Lowes Companies Growth Metrics (2009-2025) | LOW

Growth Metrics Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Jan2014 May2014 Aug2014 Oct2014 Jan2015 May2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Jan2020 May2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Jan2025 May2025 Aug2025 Oct2025
Growth Ratios
Assets Growth (1y) 1.16%1.50%-0.02%2.10%-4.09%-1.70%-1.38%-0.42%3.69%2.90%0.26%-2.66%-6.66%-4.64%0.37%0.20%-1.45%-0.81%-0.13%-3.09%0.25%-1.21%-1.14%-1.43%8.34%11.41%5.13%10.05%1.17%0.54%3.99%2.57%1.66%1.19%-0.19%-2.22%13.03%9.68%8.31%14.38%6.05%27.20%27.95%18.40%11.71%-4.56%-2.91%-4.48%-2.88%-5.42%-4.91%-2.09%-7.66%-4.72%-9.48%-4.38%-1.20%0.93%5.23%3.13%0.02%3.74%19.47%
Assets Growth (3y) 0.95%0.88%-0.38%-0.34%-2.45%-1.19%-0.26%-0.97%-1.56%-0.90%0.16%-1.86%-2.66%-2.23%-0.30%-1.45%2.29%2.97%1.25%1.68%3.19%3.43%2.63%3.62%3.67%4.26%2.95%3.34%5.15%3.72%3.98%4.68%6.81%12.18%11.42%9.81%10.22%10.01%10.40%8.96%4.79%4.71%5.71%3.46%0.06%-4.90%-5.81%-3.66%-3.95%-3.11%-3.25%-1.16%-3.01%-0.08%4.40%
Assets Growth (5y) 0.07%-0.58%-0.18%-0.79%-1.71%-1.12%-0.41%-1.49%0.71%1.39%0.87%0.50%0.22%0.92%1.61%1.56%1.94%2.12%1.50%1.06%4.77%4.19%3.16%4.47%5.96%9.60%8.62%8.37%6.61%6.26%6.91%5.34%5.74%4.97%5.01%4.37%3.73%3.71%2.98%3.91%0.97%2.00%2.39%1.78%-0.20%-2.07%0.99%
Assets (QoQ) 0.66%-3.91%13.36%-7.43%-0.84%-1.87%6.48%-5.12%-0.53%-0.91%10.87%-5.85%-3.08%-3.79%6.32%-3.81%2.00%-3.95%4.57%-3.19%2.70%-6.79%8.18%-4.60%2.77%-7.07%18.91%-1.90%-3.02%-2.72%9.31%-2.51%0.31%-4.06%8.35%-2.96%-1.06%-6.01%25.24%-5.84%-2.29%-0.74%16.12%12.94%-1.71%-8.15%9.55%-3.51%-0.01%-9.64%11.39%-6.03%0.53%-6.95%5.05%-3.04%-4.50%-1.70%8.54%-0.95%-0.43%-3.67%5.27%2.74%14.67%
Capital Expenditures Growth (1y) -47.04%2.04%-17.66%10.60%41.95%21.00%78.23%7.67%-38.97%-32.85%-53.27%-41.84%-36.84%-28.00%25.00%-1.02%5.56%-13.25%-11.21%19.59%77.89%34.98%20.48%-10.34%-16.57%20.44%-1.70%-2.88%-2.84%-5.76%-3.17%10.89%16.42%-2.57%-2.38%-8.48%0.63%32.34%69.82%60.00%19.00%15.21%11.13%40.55%0.79%-11.26%-3.55%-25.60%-10.65%-1.71%23.79%10.79%11.92%43.67%-16.10%0.53%10.65%-1.38%-11.61%35.60%16.20%4.55%
Capital Expenditures Growth (3y) -8.06%-6.06%-11.82%-11.52%-18.21%-16.37%1.35%-14.74%-25.90%-25.15%-19.66%-11.70%5.85%-5.53%10.17%2.00%16.14%12.14%1.69%1.36%12.98%15.28%4.67%-1.16%-1.91%3.41%-2.42%-0.48%4.41%6.71%17.09%17.54%11.71%14.10%22.59%27.20%6.47%10.61%22.10%18.72%2.33%0.17%9.88%5.03%0.26%7.81%0.05%-6.07%3.43%11.67%-2.81%14.73%12.90%14.00%
Capital Expenditures Growth (5y) -14.61%-12.33%-5.31%-3.90%0.54%-7.29%2.17%-7.85%-9.60%-7.37%-9.29%-9.73%-0.78%-0.88%4.94%2.71%12.13%5.30%-0.12%1.11%11.06%14.59%13.71%7.17%2.48%11.01%11.89%17.25%6.42%4.44%11.46%11.17%4.66%5.32%17.07%11.15%3.83%13.83%13.58%13.26%5.82%7.32%-0.33%9.57%5.32%5.26%
Capital Expenditures (QoQ) -1.79%-26.49%16.25%21.58%-20.75%-1.26%49.20%3.64%16.74%-40.35%-15.43%14.04%-18.77%-25.76%-8.16%30.00%41.03%-41.21%-2.06%6.84%44.33%-20.82%45.69%-18.93%28.83%-41.08%35.58%17.02%5.15%-41.79%35.64%13.50%8.04%-33.33%42.41%-5.02%8.25%-37.50%56.59%24.92%38.90%-41.11%16.46%20.94%33.98%-25.53%-16.49%6.49%45.61%-42.55%0.29%17.15%83.37%-48.58%1.32%50.39%7.08%-38.39%11.52%34.04%-4.03%-5.47%-4.44%20.61%
Cash & Equivalents Growth (1y) 157.96%9.57%-5.52%3.16%-44.12%-52.31%-37.38%55.52%105.35%201.06%61.63%-46.65%-64.81%-36.55%0.92%-27.73%-39.13%-4.24%41.87%19.18%117.93%-13.28%-21.45%-13.09%218.06%120.64%-21.76%37.78%-56.96%-14.69%-22.60%5.38%-20.28%-83.25%-85.60%-13.10%89.97%532.39%642.06%40.12%100.30%548.16%938.92%555.03%12.38%-58.47%-25.80%-75.84%-48.98%-69.35%-47.85%18.98%-13.59%135.76%-62.09%-31.68%9.73%24.79%170.33%91.21%-5.65%11.47%-81.01%
Cash & Equivalents Growth (3y) 60.56%16.30%-1.48%-5.05%-26.09%-3.06%0.71%-15.67%-23.95%22.30%32.27%-22.83%-22.43%-19.23%3.99%-9.20%61.59%22.37%-4.47%12.59%43.96%17.74%-21.94%8.06%2.96%-31.94%-55.65%8.06%-13.29%-3.33%-6.13%8.67%44.76%90.04%123.09%99.80%62.31%157.25%285.31%30.40%4.72%-6.20%59.01%23.48%-20.88%-33.05%-47.26%-41.88%-21.50%-3.39%-18.85%15.84%-3.65%48.57%-42.06%
Cash & Equivalents Growth (5y) 9.80%-0.90%6.48%-5.91%-11.74%-5.43%2.62%-9.08%24.98%28.47%7.30%-11.26%-8.57%-0.16%-7.40%1.68%7.68%-23.51%-37.26%5.50%35.21%11.57%-12.66%8.97%32.94%66.82%46.39%63.21%7.97%19.45%44.85%15.22%11.70%-2.66%33.85%18.05%13.52%65.20%62.44%12.50%1.72%19.41%32.73%19.72%-12.50%-16.03%-40.39%
Cash & Equivalents (QoQ) 4.97%-44.61%323.58%-55.51%-9.49%-39.52%129.45%-62.03%18.84%50.22%202.96%-44.34%-36.20%-50.41%99.82%0.37%1.47%-64.49%68.29%57.90%50.34%-70.17%207.73%-37.17%36.18%-66.99%1,026.17%-56.41%-51.71%-41.87%251.79%-13.60%-56.19%-20.86%166.16%-81.85%-62.32%377.57%481.80%-39.59%-55.79%-9.82%731.70%95.48%-29.14%-43.14%42.69%-27.75%26.60%-81.49%201.32%-56.59%115.38%-57.77%118.84%18.44%-65.37%-23.88%251.47%34.69%-24.98%-46.16%73.42%59.14%-87.22%
Cash from Investing Activities Growth (1y) 149.38%12.66%-231.67%62.08%26.30%27.75%-43.67%-14.36%-98.59%186.16%73.57%44.04%54.63%-302.81%-119.17%-6.46%3.92%28.32%23.57%13.93%-102.04%30.94%-77.61%-44.81%-422.22%52.80%13.45%16.62%80.46%-133.90%-19.42%18.90%51.68%-11.59%20.87%44.49%-34.02%-31.49%-73.29%-119.85%-288.99%-169.63%249.80%-65.63%-7.55%144.41%-137.73%35.01%70.83%-183.71%32.17%1.94%-3.01%-45.57%-206.70%-24.34%-2.68%12.01%29.75%-41.01%-328.91%-1,696.92%
Cash from Investing Activities Growth (3y) 2.24%36.51%-35.72%37.63%12.76%-8.08%5.94%12.01%4.69%-7.80%23.78%19.96%4.14%-44.29%-43.82%-9.89%-116.42%38.41%-5.52%-1.29%-27.26%8.64%-22.45%0.70%21.01%-7.20%6.48%27.86%49.80%-50.84%-17.87%0.34%-36.06%-58.16%59.45%-26.44%-77.65%52.90%0.69%-33.26%-6.86%-0.08%27.35%-1.82%31.38%18.51%-40.69%7.46%32.43%-45.37%-13.48%-19.80%-65.54%-184.45%
Cash from Investing Activities Growth (5y) 11.56%4.60%-23.19%25.97%-5.21%8.97%-2.47%3.22%-55.64%16.40%7.41%9.14%2.12%-25.46%-25.19%2.14%0.88%9.42%-2.11%14.09%-5.94%-2.27%-20.28%-3.63%-20.77%-34.29%32.75%-6.45%11.95%43.62%1.54%-1.27%4.60%-8.02%12.07%-5.19%-10.99%-13.92%-15.30%-23.61%-5.23%-5.13%3.75%-13.10%-7.31%-53.63%
Cash from Investing Activities (QoQ) 152.40%-551.67%64.58%-4.17%21.00%-30.06%31.14%-2.12%-57.09%-3.52%-19.57%144.31%-148.19%-119.17%3.04%-98.04%47.92%-6.46%12.50%-47.76%44.48%-19.90%-105.39%49.49%-42.80%2.24%-640.69%95.44%-161.86%5.83%-73.54%45.35%-33.70%36.04%-3.39%-26.23%5.19%55.14%-149.62%-23.85%-24.94%43.08%-341.67%14.15%169.41%-162.93%-186.79%135.45%-158.97%-8.39%-28.71%-1.75%52.22%-56.70%-35.20%-43.80%-0.68%36.47%-11.64%-23.22%19.62%-27.51%-239.59%-416.24%
Cash from Operations Growth (1y) -32.63%61.44%106.07%-11.44%1,791.30%-43.01%2,305.26%1.82%-62.18%18.86%-44.42%-19.25%314.59%-29.35%-0.79%0.10%41.42%51.29%-2.78%24.27%-12.60%-49.80%-2.86%29.94%-16.49%67.80%46.22%2.33%26.35%-53.51%-188.22%4.07%32.55%239.26%-97.07%-37.68%-38.68%-47.77%130.58%108.24%404.98%-150.57%-335.68%0.94%-66.84%948.69%314.22%-33.73%25.36%-6.18%-51.71%-29.26%27.25%-49.95%145.68%102.37%-18.36%22.09%-17.78%-20.72%34.19%-47.11%
Cash from Operations Growth (3y) 57.89%3.03%41.14%-10.04%209.52%-21.78%136.71%-6.29%30.40%8.31%-18.76%0.15%72.41%-18.74%-2.15%17.36%1.06%8.42%11.36%18.23%-2.66%-26.84%-48.17%11.44%11.83%38.32%-65.61%-12.77%0.89%-6.26%-18.99%10.54%60.11%-42.54%-12.40%9.42%0.88%30.87%52.46%11.68%28.04%59.09%34.59%-22.07%-19.13%81.56%65.60%-1.74%9.21%-16.93%-0.83%4.31%11.71%-31.38%
Cash from Operations Growth (5y) 25.13%3.17%22.71%-1.96%105.50%-18.32%65.79%5.85%10.11%1.36%-5.30%5.96%40.15%-15.99%-26.26%11.47%11.57%14.98%-34.50%1.39%-5.60%-7.05%-5.46%12.42%34.07%-21.97%-30.82%6.89%11.45%28.73%21.83%-2.01%11.27%48.14%28.25%-9.29%10.37%1.03%30.82%14.81%16.87%19.73%37.55%-5.36%-10.34%35.53%
Cash from Operations (QoQ) -148.08%974.12%-98.32%2,184.78%-98.19%12,652.63%-64.09%-31.15%-23.71%439.82%-86.66%116.41%-64.33%684.25%-31.53%-63.12%-49.90%691.27%-3.26%-60.55%-67.81%911.43%-31.96%-77.34%-37.70%1,252.94%-56.27%-54.47%-45.71%846.84%-46.01%-83.25%-203.02%1,216.94%-31.23%-57.12%-159.84%453.22%-32.34%-63.49%-64.96%2,305.41%64.09%-103.66%-63.30%1,130.28%-46.10%-6.40%-58.78%218.74%1.95%-29.95%-78.79%366.96%83.38%-72.45%4.14%284.66%-26.02%-58.80%-29.87%270.91%25.21%-83.76%
Dividends Paid - Common Growth (1y) 18.94%13.74%11.54%12.10%15.69%16.78%14.48%4.55%1.69%2.30%4.82%3.80%5.56%4.49%5.17%19.37%18.42%19.35%19.13%14.04%14.22%14.86%15.14%18.85%19.07%19.22%19.12%11.33%11.44%11.84%13.04%13.37%13.49%13.24%13.02%9.74%9.30%9.09%8.90%-2.80%6.86%4.76%3.37%35.34%21.90%22.05%21.86%18.29%16.70%17.88%19.08%-3.60%-1.71%0.00%0.80%1.87%2.85%1.90%2.54%2.91%
Dividends Paid - Common Growth (3y) 12.29%11.71%10.76%10.21%6.75%7.49%7.67%8.07%9.01%8.33%8.46%9.51%12.22%12.60%12.73%12.99%17.39%17.22%17.79%17.78%14.69%14.87%15.27%15.74%14.47%14.62%14.72%15.03%11.47%11.40%11.38%11.64%6.54%9.85%8.97%8.36%13.02%12.50%11.73%11.11%15.88%14.98%14.65%14.47%15.56%11.82%12.89%13.52%5.12%5.66%6.30%7.17%0.35%
Dividends Paid - Common Growth (5y) 8.73%11.55%11.13%10.89%10.62%10.93%11.35%11.60%11.92%11.57%11.81%12.49%13.33%13.63%13.82%14.20%15.35%15.29%15.66%15.86%13.42%13.46%13.60%13.80%9.86%11.95%11.53%11.37%12.75%12.48%12.05%11.87%14.13%13.52%13.24%13.05%10.48%10.31%10.46%10.49%8.85%8.97%8.96%9.17%10.10%
Dividends Paid - Common (QoQ) -0.76%20.77%-2.55%-2.61%-2.68%21.38%0.57%-1.69%-4.60%10.84%-2.17%-1.11%-2.25%9.77%-0.52%-2.11%-1.61%24.59%-1.32%-1.33%-1.80%19.27%-1.15%-0.78%-1.57%23.11%-0.97%-0.65%-1.64%15.05%-0.87%-0.29%-0.59%15.38%-0.77%-0.52%-0.78%12.04%-1.17%-0.71%-0.95%0.00%8.65%-2.65%-2.27%30.93%-2.13%-2.54%-2.42%27.10%-3.45%-1.56%-1.42%2.88%-1.56%0.16%-0.63%3.97%-0.61%-0.77%0.00%4.34%
Dividends payables Growth (1y) 17.57%19.35%14.86%
Dividends payables Growth (3y) 7.92%8.46%
Dividends payables Growth (5y) 11.50%
EBITDA Margin Growth (1y) 54.00-43.00213.00315.0079.00153.00134.0078.00242.00116.0067.0012.00-823.00-107.0076.0018.00923.00148.00-230.00-96.00-60.0079.00-50.00-14.00-65.00
EBITDA Margin Growth (3y) 414.00405.00-502.00161.00277.00108.00342.00157.00-87.00-66.0040.00120.00-204.00-91.00799.00
EBITDA Margin Growth (5y) 260.00327.00361.00389.00-3.00-1.00217.00
EBITDA Margin (QoQ) -355.00-107.00244.00153.00-238.00-298.00597.00255.00-474.00-225.00578.00198.00-310.00-350.00529.00143.00-1146.00366.00712.0086.00-240.00-410.00334.00220.00-204.00-271.00205.00256.00-256.00
EBIT Growth (1y) 23.94%-5.85%14.86%-9.93%80.40%-6.19%2.12%25.81%40.51%66.19%39.60%59.08%62.98%6.39%28.23%21.33%1.76%0.45%-66.87%-7.84%-0.42%-8.11%191.77%-0.94%-19.31%-11.30%-5.93%8.41%-5.99%0.64%-2.17%
EBIT Growth (3y) 23.26%-0.52%6.34%12.33%3.36%32.58%21.10%-15.98%21.16%18.20%-0.60%7.42%3.47%-6.49%-6.45%-3.12%-0.34%-8.93%-6.39%38.99%
EBIT Growth (5y) 13.36%7.68%10.23%13.82%4.61%-2.60%2.67%
EBIT Margin Growth (1y) 56.00-27.00213.00315.0079.00153.00317.0078.00242.00116.0067.0012.00-823.00-107.0076.0018.00923.00148.00-230.00-96.00-60.0079.00-50.00-14.00-65.00
EBIT Margin Growth (3y) 597.00405.00-502.00161.00459.00108.00342.00157.00-87.00-66.0040.00120.00-204.00-91.00799.00
EBIT Margin Growth (5y) 443.00327.00361.00389.00180.00-1.00217.00
EBIT Margin (QoQ) -414.00-148.00319.00336.00-238.00-298.00414.00437.00-474.00-225.00578.00198.00-310.00-350.00529.00143.00-1146.00366.00712.0086.00-240.00-410.00334.00220.00-204.00-271.00205.00256.00-256.00
EBIT (QoQ) -56.58%-39.20%144.86%79.59%-73.51%37.78%75.26%40.82%-46.95%-28.35%90.77%73.50%68.03%-34.57%-38.51%107.83%98.74%-45.03%-29.93%112.93%29.74%-33.75%-33.70%78.58%28.07%-78.15%84.42%92.96%18.19%-30.62%-37.39%57.17%29.93%-26.43%-27.84%36.28%39.09%-28.48%
EBT Growth (1y) 23.94%-5.85%14.86%-9.93%80.40%-6.19%2.12%25.81%42.31%68.99%-35.26%70.32%69.88%6.85%187.02%22.27%0.82%-0.73%-75.49%-14.31%-3.92%-10.59%273.77%-3.18%-21.71%-11.71%-5.61%12.17%-6.26%0.83%-4.06%
EBT Growth (3y) 23.26%-0.52%6.34%12.33%3.36%34.58%21.47%-23.06%21.29%18.06%-1.75%38.03%0.48%-8.81%-7.80%-4.73%-2.37%-10.99%-7.32%50.14%
EBT Growth (5y) 12.89%7.19%9.95%14.15%3.85%-3.33%18.95%
EBT Margin Growth (1y) 56.00-27.00200.00315.00-393.00166.00335.0080.00719.00106.0051.00-6.00-852.00-140.0022.00-23.00881.00104.00-238.00-93.00-48.0090.00-46.00-10.00-77.00
EBT Margin Growth (3y) 586.00389.00-526.00133.00407.0051.00748.0070.00-165.00-122.00-19.0053.00-262.00-126.00755.00
EBT Margin Growth (5y) 370.00273.00306.00326.00123.00-52.00622.00
EBT Margin (QoQ) -414.00-148.00319.00346.00-260.00-311.00424.00461.00-968.00249.00592.00206.00-329.00-363.00537.00150.00-1175.00348.00699.00105.00-272.00-429.00357.00250.00-227.00-291.00221.00287.00-294.00
EBT (QoQ) -56.58%-39.20%144.86%79.59%-73.51%37.78%75.26%40.82%-46.95%-28.35%90.77%73.50%76.25%-37.57%-43.88%130.45%109.29%-76.08%47.65%129.85%31.64%-35.75%-37.10%89.53%29.62%-84.14%119.87%112.51%20.62%-33.68%-43.05%71.84%36.03%-29.11%-32.31%43.61%46.31%-32.54%
Enterprise Value Growth (1y) -59.91%-32.83%-5.27%-6.24%45.08%54.76%44.21%-15.76%-75.61%-152.86%-34.16%48.77%62.91%44.51%6.46%13.51%35.95%11.38%-45.81%-2.60%-99.09%3.54%21.88%-20.47%-209.68%-87.97%29.68%7.58%56.77%11.33%14.99%-4.86%13.53%62.81%61.96%-5.65%-78.70%-206.81%-192.38%-20.16%-94.63%-514.49%-996.74%-493.15%-16.08%50.85%33.94%72.98%47.08%69.11%45.21%-23.36%10.81%-100.21%58.12%29.10%-3.79%-21.25%-135.53%-73.70%2.26%-12.07%71.35%
Enterprise Value Growth (3y) -25.29%-14.97%7.64%14.27%29.01%14.06%11.21%19.95%25.28%-7.53%-22.31%23.11%22.09%22.01%-2.13%-2.25%-58.06%-17.12%7.13%-4.54%-38.65%-17.15%22.42%-5.30%-5.00%14.74%38.96%-0.79%12.58%-0.39%1.85%-10.01%-44.34%-91.40%-130.20%-96.01%-59.23%-110.04%-176.70%-24.42%-6.14%2.29%-58.34%-25.51%18.17%32.76%46.68%38.17%21.17%9.15%18.55%-14.96%3.28%-39.60%34.38%
Enterprise Value Growth (5y) 2.72%5.66%-1.45%10.98%14.53%11.51%4.43%8.71%-20.80%-17.65%-0.10%12.73%8.74%4.59%8.63%-0.71%-8.10%11.93%23.67%-4.82%-32.72%-12.90%12.28%-8.19%-32.12%-63.51%-48.79%-48.81%-8.58%-25.03%-46.94%-16.37%-13.06%-1.26%-34.58%-20.21%-13.76%-41.79%-37.19%-10.99%-2.05%-17.76%-31.39%-19.48%11.08%16.21%36.62%
Enterprise Value (QoQ) -9.20%35.94%-217.12%40.13%13.45%35.35%-63.94%50.68%-6.72%-34.16%-148.69%28.98%43.38%48.77%-80.03%-6.26%4.55%52.63%-33.33%-47.01%-57.04%66.67%-158.71%28.78%-27.18%48.59%-565.03%56.77%52.42%32.44%-211.09%11.33%54.38%16.67%-156.52%61.86%53.33%-131.43%-333.88%34.52%55.53%4.89%-602.74%-106.73%20.63%48.56%-37.53%12.47%-6.68%78.96%-169.37%48.92%-89.23%52.63%-94.75%-14.68%60.42%19.79%-185.10%-33.96%23.11%40.85%-60.43%-53.59%80.35%
EPS (Basic) Growth (1y) 27.73%2.41%34.35%74.77%-32.35%98.53%82.95%14.17%197.83%36.30%9.32%9.60%-90.88%-10.87%7.39%-2.56%1,128.00%9.76%-19.05%-8.33%-2.61%11.67%-4.25%2.39%-3.68%
EPS (Basic) Growth (3y) 39.02%29.80%-43.14%34.11%29.02%6.83%49.43%10.06%-1.68%-0.71%2.95%2.99%-5.93%-2.93%125.85%
EPS (Basic) Growth (5y) 18.49%14.33%17.06%24.20%10.73%2.73%25.64%
EPS (Basic) (QoQ) -54.74%-40.12%141.98%63.36%-36.45%-50.00%158.82%112.50%-75.40%46.74%138.52%32.61%-35.83%-32.85%91.30%32.95%-94.66%556.00%130.49%20.63%-32.68%-41.37%70.00%36.60%-28.47%-32.78%45.77%46.08%-32.71%
EPS (Weighted Average and Diluted) Growth (1y) 27.27%2.10%34.35%74.77%-33.09%94.20%82.39%13.64%200.00%36.57%9.35%9.88%-90.84%-10.38%7.41%-2.36%1,124.00%9.76%-18.83%-8.55%-2.29%11.67%-4.58%2.40%-3.68%
EPS (Weighted Average and Diluted) Growth (3y) 38.89%29.71%-43.14%33.45%28.91%6.83%49.82%10.34%-1.58%-0.63%3.08%3.18%-5.95%-2.94%125.85%
EPS (Weighted Average and Diluted) Growth (5y) 18.49%14.27%17.06%23.84%10.66%2.69%25.91%
EPS (Weighted Average and Diluted) (QoQ) -54.77%-40.22%142.86%63.36%-36.45%-49.26%155.07%112.50%-75.67%47.25%139.55%32.40%-35.76%-32.97%91.80%33.05%-94.65%556.00%129.88%20.95%-32.89%-41.18%70.00%36.27%-28.30%-32.78%45.27%46.23%-32.55%
FCF Margin Growth (1y) 278.00-249.001,006.001,999.00-400.00-287.00-444.00-1796.001,137.00677.00-537.00241.00-76.00-286.00-341.00414.00-497.00391.001,044.00-237.00124.00-67.00-449.00403.00-318.00
FCF Margin Growth (3y) 24.00443.00661.00104.00-1323.00-1141.00564.00782.00166.00418.00-449.0038.00254.00580.00-691.00
FCF Margin Growth (5y) 727.00620.00288.00428.00-728.00-975.00370.00
FCF Margin (QoQ) -914.002,667.00-553.00-463.00-305.002,327.00440.00-2861.00-193.002,170.00-912.0071.00-652.00955.00-134.00-246.00-862.00901.00621.00-1156.0025.001,554.00-660.00-795.00-165.001,171.00192.00-1516.00
FCF Payout Ratio Growth (1y) -52.68%32.23%178.33%534.59%-219.21%15.68%948.56%-68.93%-998.31%21.32%-96.10%49.34%86.47%4.26%-28.39%-42.45%-92.43%-4.35%53.68%489.18%52.32%-14.35%37.84%-58.73%13,792.61%16.09%-10.88%-2,763.28%-100.17%7.93%-16.56%102.08%21.79%87.85%104.84%511.80%-174.14%-48.87%-82.30%-116.93%62.32%7.13%251.32%153.16%481.62%86.77%-7.80%27.43%-236.55%79.89%-7.84%242.46%158.01%-55.52%28.52%-32.13%38.26%38.19%-25.15%732.39%
FCF Payout Ratio Growth (3y) -132.86%-2.29%22.89%32.38%43.32%-68.03%13.53%-33.62%-35.61%-41.95%6.56%-65.00%71.72%50.11%-5.12%14.90%11.85%403.47%-1.66%23.59%-305.67%51.63%2.38%0.83%-38.84%42.96%33.02%15.06%50.25%-26.07%1.21%-32.86%72.17%6.86%0.96%8.41%-18.03%81.12%0.76%-16.92%-51.41%-25.22%53.25%43.99%62.86%71.26%14.33%2.98%43.61%3.08%3.41%-3.93%168.45%
FCF Payout Ratio Growth (5y) -79.75%-4.32%13.10%18.66%58.43%-34.20%3.69%-9.13%-8.28%185.21%3.77%-44.50%-124.99%50.59%1.37%2.44%-4.95%29.82%14.04%26.40%52.50%24.67%0.61%-17.96%-17.47%28.13%5.21%-1.07%-21.12%-64.88%15.71%-0.40%15.04%-33.31%28.16%1.60%19.17%38.64%-3.92%-7.44%-23.24%29.02%17.21%23.49%72.12%
FCF Payout Ratio (QoQ) -960.17%152.50%-312.89%113.75%409.52%325.36%-207.09%104.98%4,518.34%-87.40%-3,885.87%100.55%48.28%383.15%-443.07%104.24%1.84%288.28%-1,247.20%102.11%63.62%1,388.62%-192.83%103.79%163.30%345.72%30,698.06%-99.97%102.13%-13,419.27%98.00%120.00%56.26%232.30%-175.30%148.04%70.40%892.50%-133.74%108.96%-41.00%-1,049.25%24.92%125.48%93.49%43.63%439.00%-87.53%-4.49%98.50%-677.60%116.43%-51.07%637.59%-2.16%-87.40%41.38%289.48%99.32%-87.41%-23.42%4,231.31%
Free Cash Flow Growth (1y) 27.52%151.35%57.31%-13.98%242.40%-82.33%63.76%0.95%-89.08%236.52%90.74%-15.68%2,590.91%-30.49%-680.00%0.22%46.88%107.43%38.46%24.78%-22.48%-80.65%-139.58%34.11%-16.47%187.96%100.87%2.69%33.66%-104.18%-64,400.00%3.62%35.48%5,546.15%-45.10%-39.72%-44.83%-82.06%60.13%113.35%515.11%-674.02%-183.60%-2.21%-70.58%354.60%131.94%-34.66%32.17%-7.17%-185.46%-34.47%29.21%-71.85%269.44%124.80%-21.57%50.10%-25.61%-26.26%37.00%-87.64%
Free Cash Flow Growth (3y) 51.78%14.32%75.71%-9.87%83.55%-25.52%36.03%-5.16%62.80%69.30%23.69%1.78%212.90%-34.65%-125.72%18.81%-1.66%4.95%26.26%19.78%-4.70%-26.48%-137.50%12.58%14.79%87.16%-100.94%-13.76%-0.03%-25.81%-620.48%10.05%66.29%-282.76%-17.95%7.94%-0.05%37.88%33.16%10.88%33.74%138.50%8.18%-25.19%-20.50%38.65%35.04%-1.26%10.23%-26.80%2.51%2.79%11.56%-62.62%
Free Cash Flow Growth (5y) 39.51%16.59%41.46%-1.75%46.57%-30.18%17.34%7.38%22.81%22.01%14.98%7.75%102.68%-15.25%-129.95%12.28%11.48%21.35%-64.27%1.43%-8.34%-25.62%-50.61%12.91%38.70%-54.31%-55.78%6.00%12.58%42.94%220.28%-3.16%12.32%166.54%14.84%-11.64%11.26%-7.29%20.33%14.96%19.37%41.80%24.37%-7.04%-11.60%16.25%
Free Cash Flow (QoQ) -369.50%451.43%-111.54%330.04%-145.78%808.05%-80.90%-71.46%-193.91%2,072.22%-97.93%779.55%-102.58%18,060.00%-34.08%-77.28%-129.00%2,407.69%-3.39%-67.91%-108.60%4,779.17%-39.98%-91.99%-206.48%2,719.13%-62.62%-72.38%-99.68%309,200.00%-51.34%-100.86%-4,846.15%598.44%-36.38%-65.28%-231.78%307.07%-41.77%-88.71%-392.91%1,208.06%67.88%-110.53%-44.72%482.09%-49.49%-8.84%-81.84%681.60%2.16%-35.97%-116.72%699.31%101.45%-86.05%0.62%695.08%-29.72%-73.30%-50.14%688.15%30.58%-97.59%
Gross Margin Growth (1y) 122.0027.00164.00197.0029.0071.0019.00-30.0038.00114.0074.00-54.0019.00-60.00-34.0042.0036.007.00-50.00-18.003.0046.0019.0034.0050.00
Gross Margin Growth (3y) 257.00113.0086.00125.0058.00-42.0094.0061.00-10.00-30.0059.00-7.00-65.0057.0089.00
Gross Margin Growth (5y) 173.00137.00126.00178.0028.00-27.00147.00
Gross Margin (QoQ) -64.0075.0023.0065.0033.00-136.00202.0098.00-136.00-94.00150.0049.00-67.00-17.00109.00-79.006.00-97.00135.00-3.001.00-126.0079.0029.0022.00-83.0052.0043.0038.00
Gross Profit Growth (1y) 5.52%-0.89%16.70%38.04%29.43%29.61%24.83%0.09%3.93%8.84%-0.98%-1.92%3.04%3.27%-6.50%-8.04%-11.86%-16.95%-5.81%-6.00%-1.38%1.16%-1.47%2.61%4.71%
Gross Profit Growth (3y) 12.99%10.66%11.50%13.37%4.94%-3.35%-1.90%-2.27%-4.46%-5.35%-3.60%-4.62%-4.62%-3.92%-3.09%
Gross Profit Growth (5y) 4.90%3.21%3.80%4.13%1.41%-2.73%-0.51%
Gross Profit (QoQ) -19.34%-8.64%22.62%20.77%-16.32%-11.68%30.76%42.85%-21.54%-11.56%25.93%14.54%-18.52%-7.38%14.56%13.45%-14.40%-7.18%3.72%11.58%-17.95%-12.54%17.64%11.35%-13.92%-10.29%14.58%15.96%-12.16%
Interest Coverage Ratio Growth (1y) 54.92%
Interest Coverage Ratio (QoQ) -57.14%-16.41%
Net Cash Flow Growth (1y) -509.52%-332.65%16.60%-58.84%37.44%197.37%179.63%144.59%-46.29%-661.26%-261.47%-73.80%100.44%102.89%-28.78%-50.46%6,233.33%2,822.22%-54.60%262.17%-238.68%-37.26%24.79%329.68%-387.86%-410.00%51.70%-66.33%89.38%6.55%61.46%-30.09%353.48%39.23%-618.95%150.72%-270.23%-72.81%92.91%114.27%581.07%-237.85%-4,470.51%-62.03%-132.72%137.94%-39.61%14.34%-4.21%35.35%62.63%-29.77%128.16%-231.11%84.46%44.57%106.43%52.32%-422.49%-44.17%60.82%-289.26%
Net Cash Flow Growth (3y) 82.19%-145.05%-2.35%-35.86%26.08%29.22%-18.30%-31.78%34.05%67.97%-73.41%-22.24%27.08%36.26%-14.40%97.54%-655.08%-288.93%17.50%73.69%-39.56%-56.29%48.08%0.38%49.08%-55.51%-10.20%-16.12%22.91%0.62%41.87%55.44%183.39%-52.52%-185.62%26.82%-67.26%61.54%-65.40%-2.38%-17.93%55.16%-187.83%-32.69%-54.21%12.35%56.72%5.10%37.61%-41.72%32.81%-17.24%43.17%-64.28%
Net Cash Flow Growth (5y) -53.12%60.75%-16.38%-13.89%18.71%37.39%-14.00%37.64%-22.58%-62.17%-25.94%-7.42%27.46%-8.94%22.55%12.65%158.46%-102.77%-9.24%55.81%-38.52%-31.34%41.02%40.29%66.39%-65.13%-34.10%-13.65%6.33%26.65%-65.82%10.27%-47.90%30.76%-64.80%10.37%-4.70%-31.49%23.46%-1.13%24.18%-1.64%-80.87%-24.45%-20.44%-4.56%
Net Cash Flow (QoQ) -1,144.90%499.02%-172.69%92.32%-274.56%296.96%-210.46%111.95%206.31%505.00%-166.07%54.16%11.88%198.18%-98.89%200.00%-4,027.78%137.77%42.32%38.42%-307.79%188.47%-154.50%162.62%-349.09%605.47%-161.88%60.21%61.19%452.39%-119.51%-250.18%84.00%739.22%-29.24%-183.96%-89.33%322.91%-148.04%14.77%92.23%6,835.90%7.86%-159.86%-5.10%155.96%-192.93%169.42%-486.71%145.83%-184.70%190.17%-206.77%186.13%-66.04%-519.85%87.35%901.38%-51.51%-196.97%-38.66%185.63%39.68%-334.72%
Net Income Growth (1y) 26.54%-5.73%14.32%-10.00%76.00%-10.25%2.47%25.97%27.82%68.74%-34.03%91.76%73.60%6.72%173.99%23.42%0.52%-0.86%-91.88%-20.63%-3.13%-10.66%1,051.30%6.47%-22.35%-10.85%-4.40%10.20%-6.50%0.63%-4.66%
Net Income Growth (3y) 25.73%-0.53%4.80%12.13%3.36%30.66%21.31%-47.25%23.39%19.12%-1.86%36.84%1.41%-8.90%-7.57%-3.67%-2.35%-11.07%-7.11%118.93%
Net Income Growth (5y) 10.90%7.29%10.07%17.12%4.18%-3.24%18.49%
Net Income (QoQ) -54.68%-40.41%138.54%80.04%-72.89%43.11%63.66%41.75%-46.99%-27.02%86.85%74.26%60.23%-37.41%-51.38%162.16%111.52%-75.53%41.33%137.32%30.03%-37.18%-36.34%93.29%28.25%-94.85%522.08%135.91%18.27%-33.67%-42.47%72.06%35.78%-28.87%-33.69%46.00%46.13%-32.61%
Net Income towards Common Stockholders Growth (1y) 26.54%-5.73%14.32%-10.00%76.00%-10.25%2.47%25.97%27.82%68.74%-34.03%91.76%73.60%6.72%173.99%23.42%0.52%-0.86%-91.88%-20.63%-3.13%-10.66%1,051.30%6.47%-22.35%-10.85%-4.40%10.20%-6.50%0.63%-4.66%
Net Income towards Common Stockholders Growth (3y) 25.73%-0.53%4.80%12.13%3.36%30.66%21.31%-47.25%23.39%19.12%-1.86%36.84%1.41%-8.90%-7.57%-3.67%-2.35%-11.07%-7.11%118.93%
Net Income towards Common Stockholders Growth (5y) 10.90%7.29%10.07%17.12%4.18%-3.24%18.49%
Net Income towards Common Stockholders (QoQ) -54.68%-40.41%138.54%80.04%-72.89%43.11%63.66%41.75%-46.99%-27.02%86.85%74.26%60.23%-37.41%-51.38%162.16%111.52%-75.53%41.33%137.32%30.03%-37.18%-36.34%93.29%28.25%-94.85%522.08%135.91%18.27%-33.67%-42.47%72.06%35.78%-28.87%-33.69%46.00%46.13%-32.61%
Net Margin Growth (1y) 39.00-16.0090.00237.00-293.00163.00271.0059.00517.0084.0036.00-6.00-762.00-139.0025.00-18.00801.00122.00-190.00-61.00-26.0057.00-37.00-9.00-64.00
Net Margin Growth (3y) 396.00291.00-538.00109.00332.0035.00556.0067.00-129.00-84.0013.0040.00-202.00-88.00711.00
Net Margin Growth (5y) 232.00212.00237.00288.00104.00-35.00466.00
Net Margin (QoQ) -246.00-101.00193.00209.00-195.00-285.00361.00356.00-726.00171.00469.00144.00-267.00-262.00420.00103.00-1023.00361.00585.0060.00-205.00-318.00273.00189.00-170.00-235.00178.00217.00-224.00
Operating Income Growth (1y) 23.94%-5.85%40.51%66.19%39.60%59.08%62.98%6.39%28.23%21.33%1.76%0.45%-66.87%-7.84%-0.42%-8.11%191.77%-0.94%-19.31%-11.30%-5.93%8.41%-5.99%0.64%-2.17%
Operating Income Growth (3y) 32.58%21.10%-15.98%21.16%18.20%-0.60%7.42%3.47%-6.49%-6.45%-3.12%-0.34%-8.93%-6.39%38.99%
Operating Income Growth (5y) 13.36%7.68%10.23%13.82%4.61%-2.60%2.67%
Operating Income (QoQ) -56.58%-39.20%144.86%68.03%-34.57%-38.51%107.83%98.74%-45.03%-29.93%112.93%29.74%-33.75%-33.70%78.58%28.07%-78.15%84.42%92.96%18.19%-30.62%-37.39%57.17%29.93%-26.43%-27.84%36.28%39.09%-28.48%
Operating Margin Growth (1y) 56.00-27.00213.00315.0079.00153.00317.0078.00242.00116.0067.0012.00-823.00-107.0076.0018.00923.00148.00-230.00-96.00-60.0079.00-50.00-14.00-65.00
Operating Margin Growth (3y) 597.00405.00-502.00161.00459.00108.00342.00157.00-87.00-66.0040.00120.00-204.00-91.00799.00
Operating Margin Growth (5y) 443.00327.00361.00389.00180.00-1.00217.00
Operating Margin (QoQ) -414.00-148.00319.00336.00-238.00-298.00414.00437.00-474.00-225.00578.00198.00-310.00-350.00529.00143.00-1146.00366.00712.0086.00-240.00-410.00334.00220.00-204.00-271.00205.00256.00-256.00
Profit After Tax Growth (1y) 26.54%-5.73%14.32%-10.00%76.00%-10.25%2.47%25.97%27.82%68.74%-34.03%91.76%73.60%6.72%173.99%23.42%0.52%-0.86%-91.88%-20.63%-3.13%-10.66%1,051.30%6.47%-22.35%-10.85%-4.40%10.20%-6.50%0.63%-4.66%
Profit After Tax Growth (3y) 25.73%-0.53%4.80%12.13%3.36%30.66%21.31%-47.25%23.39%19.12%-1.86%36.84%1.41%-8.90%-7.57%-3.67%-2.35%-11.07%-7.11%118.93%
Profit After Tax Growth (5y) 10.90%7.29%10.07%17.12%4.18%-3.24%18.49%
Profit After Tax (QoQ) -54.68%-40.41%138.54%80.04%-72.89%43.11%63.66%41.75%-46.99%-27.02%86.85%74.26%60.23%-37.41%-51.38%162.16%111.52%-75.53%41.33%137.32%30.03%-37.18%-36.34%93.29%28.25%-94.85%522.08%135.91%18.27%-33.67%-42.47%72.06%35.78%-28.87%-33.69%46.00%46.13%-32.61%
Property, Plant & Equipment (Net) Growth (1y) -0.98%-1.99%-1.67%-1.82%-1.43%-0.35%-1.32%-0.54%-1.08%-2.08%-1.36%-2.24%-2.58%-3.52%-2.86%-2.99%-3.01%-2.87%-3.78%-3.84%-3.52%-3.03%-2.60%-2.28%-2.16%2.65%1.94%1.90%1.46%-2.53%-1.09%-1.14%-1.26%-2.99%-4.52%-6.54%-6.92%-5.05%-2.92%1.83%2.64%2.92%2.32%2.06%2.31%1.59%0.68%-0.44%-0.89%-1.67%-8.72%-7.89%-7.88%-7.16%1.46%0.49%0.74%0.82%0.34%-0.02%0.60%1.10%4.11%
Property, Plant & Equipment (Net) Growth (3y) -1.12%-1.48%-1.45%-1.54%-1.70%-1.99%-1.85%-1.93%-2.23%-2.82%-2.67%-3.03%-3.04%-3.14%-3.08%-3.04%-2.90%-1.12%-1.51%-1.44%-1.43%-1.00%-0.60%-0.52%-0.66%-0.99%-1.26%-1.99%-2.30%-3.53%-2.85%-2.01%-1.93%-1.76%-1.75%-0.97%-0.76%-0.25%0.00%1.14%1.34%0.93%-2.03%-2.18%-2.25%-2.48%-2.31%-2.69%-2.75%-2.73%-2.42%-2.55%-2.26%-1.82%1.96%
Property, Plant & Equipment (Net) Growth (5y) -1.72%-2.17%-2.20%-2.29%-2.33%-2.38%-2.39%-2.39%-2.47%-1.79%-1.75%-1.91%-1.98%-1.88%-1.70%-1.69%-1.71%-1.78%-2.04%-2.42%-2.52%-2.22%-1.86%-1.30%-1.30%-1.05%-0.89%-0.43%-0.42%-1.26%-1.14%-0.90%-0.88%-1.08%-2.71%-2.29%-2.25%-1.95%-1.52%-0.86%-0.69%-0.77%-0.87%-1.22%-1.09%-1.12%-0.53%
Property, Plant & Equipment (Net) (QoQ) -0.75%-0.26%-0.53%-0.47%-0.42%-0.41%-0.13%0.61%-1.38%0.37%-0.68%-0.40%-0.66%-0.53%-1.02%-1.35%0.02%-0.66%-1.04%-1.21%-0.92%-0.72%-0.71%-0.71%-0.49%-0.40%-0.58%4.17%-1.17%-0.44%-1.01%0.07%0.28%-0.49%-1.12%-1.68%-1.30%-2.59%-1.53%0.29%0.92%2.17%-0.75%0.56%0.34%1.90%-0.50%-0.15%-0.56%0.77%-0.95%-0.94%-7.68%1.69%-0.94%-0.17%0.89%0.72%-0.69%-0.09%0.41%0.36%-0.07%0.41%3.39%
Return on Assets Growth (1y) -4.00-3.00-3.00-4.001.002.004.004.001.001.000.000.001.00-1.00-1.00-3.008.005.001.001.003.002.006.006.004.004.00-2.00-4.00-4.00-4.003.004.002.002.00-2.00-2.00-1.000.00-2.00
Return on Assets Growth (3y) -2.001.002.001.003.003.003.001.0015.0011.005.003.003.002.007.006.003.001.00-1.00-2.00-2.00-3.00-1.00
Return on Assets Growth (5y) 0.0014.009.006.005.005.003.003.00
Return on Assets (QoQ) -2.00-1.001.00-2.00-1.00-1.000.002.001.001.000.000.001.000.000.001.00-1.00-1.00-2.004.003.001.000.001.00-1.001.002.000.003.001.000.000.00-3.000.000.00-1.004.001.00-2.00-1.000.001.000.00-1.00-1.00
Return on Capital Employed Growth (1y) -2.003.00-1.00-1.001.001.003.008.007.001.006.0013.008.0013.0012.006.005.00-2.00-5.00-8.00-8.003.004.006.003.00-2.00-2.002.003.00-7.00
Return on Capital Employed Growth (3y) -4.001.003.002.0028.0020.0012.0013.0011.005.0014.0011.004.000.00-1.00-3.00-1.00-1.00-6.00
Return on Capital Employed Growth (5y) 25.0015.0013.0016.0019.0012.005.00
Return on Capital Employed (QoQ) -4.00-2.003.003.001.00-2.001.00-2.002.000.001.000.003.004.00-1.002.003.00-2.003.0010.00-3.002.003.004.00-4.00-4.000.000.00-4.007.001.002.00-6.002.001.006.00-5.00-9.00
Return on Equity Growth (1y) -7.00-5.00-5.00-7.002.005.008.009.005.005.003.003.004.000.00-2.00-6.00218.0096.00-21.0019.00477.005,003.00-1065.00-476.00-869.00-5302.00875.00217.00101.0069.0011.00-4.00-5.00-8.001.001.00-1.00-7.00-12.00
Return on Equity Growth (3y) 0.005.006.005.0011.0010.009.005.00-175.00-203.00-211.00-241.00-292.00-230.00-179.00-263.00-773.00-5241.00888.00214.0095.0054.001.00
Return on Equity Growth (5y) 22.00-79.00-142.00-198.00-244.00-298.00-244.00-190.00
Return on Equity (QoQ) -4.00-1.002.00-4.00-2.00-1.000.005.001.002.001.000.002.000.001.002.00-3.00-2.00-4.0062.0055.0045.0055.00-59.00-61.0084.00513.004,467.00-6130.00674.00120.0035.0047.0015.004.003.00-10.000.002.000.00-2.000.001.00-6.00-7.00
Return on Invested Capital Growth (1y) -1.002.000.002.002.001.005.0089.0044.00-16.0064.00228.00417.001,739.00-107.00-238.00-695.00-1946.00120.00152.0072.0012.0073.00-73.00-12.00-7.00-132.00-93.00-34.00-35.00
Return on Invested Capital Growth (3y) 0.005.004.003.0079.00-234.00-223.0077.00141.00-206.00-195.0086.00-159.00-635.00-1942.0061.00-14.0025.00-30.00
Return on Invested Capital Growth (5y) 158.00-174.00-218.0018.00-24.00-253.00-238.00
Return on Invested Capital (QoQ) -3.00-2.002.004.000.00-3.001.002.002.00-3.000.006.0047.0038.00-14.0017.002.00-21.0066.00181.00191.001,301.00-1780.0049.00-265.0049.00286.0082.00-345.00-11.00347.00-64.00-285.00-6.00223.00-25.00-227.00-6.00
Return on Sales Growth (1y) 0.00-2.000.002.000.008.009.0011.001.002.00-3.002.003.001.005.001.000.000.00-8.00-1.000.000.008.001.00-2.00-1.000.001.000.000.00-1.00
Return on Sales Growth (3y) 13.004.003.00-5.001.003.000.006.001.00-1.00-1.000.000.00-2.00-1.007.00
Return on Sales Growth (5y) 2.002.002.003.001.000.005.00
Return on Sales (QoQ) -2.00-1.002.00-1.000.001.000.007.002.003.002.00-2.00-3.004.004.00-7.002.005.001.00-3.00-3.004.001.00-10.004.006.001.00-2.00-3.003.002.00-2.00-2.002.002.00-2.00
Revenue Growth (1y) 1.84%-1.64%10.90%30.06%28.30%26.73%24.13%0.98%2.73%5.06%-3.12%-0.34%2.45%5.18%-5.55%-9.17%-12.81%-17.12%-4.40%-5.49%-1.47%-0.26%-2.03%1.58%3.19%
Revenue Growth (3y) 10.07%9.39%10.53%11.88%4.34%-2.95%-2.83%-2.89%-4.36%-5.07%-4.17%-4.55%-4.00%-4.46%-3.94%
Revenue Growth (5y) 3.79%2.36%3.01%2.97%1.24%-2.58%-1.38%
Revenue (QoQ) -17.83%-10.61%21.83%18.32%-17.17%-7.83%22.76%38.76%-18.29%-8.96%20.24%12.89%-16.87%-6.89%10.87%16.13%-14.55%-4.40%-0.44%11.67%-17.97%-9.13%14.85%10.40%-14.48%-8.01%12.81%14.47%-13.13%
Share-based Compensation Growth (1y) 50.00%3.57%29.17%15.38%0.00%-24.14%-16.13%-16.67%0.00%-4.55%-3.85%-28.00%-10.34%23.81%20.00%55.56%-3.85%19.23%16.67%3.57%12.00%-12.90%-5.71%-13.79%-14.29%-18.52%-42.42%4.00%20.83%4.55%10.53%-7.69%31.03%-26.09%-123.81%75.00%-76.32%41.18%560.00%-35.71%311.11%79.17%108.70%100.00%64.86%25.58%27.08%-7.41%-1.64%1.85%-4.92%18.00%-10.00%-14.55%-13.79%-6.78%1.85%14.89%14.00%5.45%7.27%11.11%
Share-based Compensation Growth (3y) 17.57%-9.14%1.37%-11.54%-3.57%-3.57%-1.09%-2.27%-4.83%12.11%10.42%5.07%-1.16%8.74%9.70%11.57%-2.63%-5.42%-14.12%-2.44%5.07%-9.47%-15.66%-6.11%10.72%-14.29%-29.10%18.88%-27.89%2.94%6.58%1.27%8.46%23.19%31.73%31.04%17.09%47.00%142.16%5.98%88.21%31.84%36.11%29.77%13.43%3.01%1.37%0.61%-3.39%0.00%-2.24%5.07%-0.56%2.94%
Share-based Compensation Growth (5y) 13.40%2.06%7.84%2.21%-0.70%-1.42%1.26%-3.58%-3.71%0.00%-6.08%0.79%0.00%1.84%-3.43%5.92%7.89%-8.15%-16.72%8.45%-18.48%-4.99%-8.05%-1.42%5.73%9.75%7.78%16.65%20.51%19.67%26.27%13.97%15.65%19.05%22.53%19.71%7.28%22.55%64.38%5.54%43.62%17.61%19.90%16.52%9.78%6.89%
Share-based Compensation (QoQ) -14.29%8.33%11.54%0.00%6.90%-3.23%-3.33%-24.14%18.18%-3.85%16.00%-27.59%19.05%-28.00%44.44%0.00%15.38%-6.67%-10.71%24.00%12.90%-17.14%-3.45%-3.57%22.22%-24.24%-4.00%-8.33%-13.64%36.84%11.54%-20.69%-8.70%14.29%58.33%-55.26%-129.41%940.00%-78.57%166.67%-4.17%17.39%37.04%16.22%11.63%12.50%12.96%-11.48%12.96%-18.03%20.00%-8.33%5.45%1.72%-8.47%-12.96%6.38%10.00%0.00%-1.82%5.56%1.75%1.72%1.69%
Shareholder's Equity Growth (1y) 5.62%0.19%-2.71%-5.02%-8.20%-12.67%-11.03%-8.72%-12.92%-11.65%-15.37%-16.19%-12.83%-11.89%-11.07%-14.46%-13.36%-13.95%-15.18%-15.90%-17.46%-22.71%-21.92%-23.21%-23.90%-19.17%-19.93%-15.94%-23.31%-21.16%-14.40%-8.72%3.87%4.43%-6.06%-37.95%-43.67%-54.33%-54.43%-45.88%-46.97%65.00%65.70%-27.13%-74.07%-104.02%-138.69%-435.14%-1,645.39%-4,724.00%-716.50%-195.97%-113.90%-74.51%-17.71%-5.58%0.71%6.58%11.41%5.44%9.26%17.17%22.63%
Shareholder's Equity Growth (3y) -2.89%-8.22%-9.85%-10.10%-11.35%-12.07%-12.51%-13.18%-13.04%-12.50%-13.90%-15.52%-14.58%-16.32%-16.18%-17.95%-18.36%-18.69%-19.06%-18.43%-21.61%-21.03%-18.81%-16.17%-15.37%-12.69%-13.65%-21.92%-23.44%-27.83%-28.44%-32.58%-32.30%-7.68%-10.82%-37.45%-57.37%-26.62%-31.85%-49.21%-60.38%-73.22%-93.41%-109.75%-119.48%-75.25%-78.83%-131.91%-226.55%-328.44%-104.20%-43.50%-24.45%-10.53%6.91%
Shareholder's Equity Growth (5y) -8.07%-10.13%-11.19%-12.17%-13.00%-14.68%-15.01%-15.82%-16.21%-15.99%-16.78%-17.20%-18.31%-17.88%-16.59%-15.78%-15.39%-15.04%-15.67%-21.01%-22.38%-25.15%-25.53%-27.68%-28.95%-12.89%-13.43%-28.43%-42.71%-15.15%-17.45%-22.41%-26.53%-28.66%-33.50%-34.66%-35.46%-35.39%-36.90%-43.71%-45.47%-48.47%-49.47%-55.92%-57.60%-35.79%-35.39%
Shareholder's Equity (QoQ) 1.27%-1.80%-0.26%1.02%-1.67%-4.13%-3.61%-3.89%0.18%-1.64%-8.04%-2.49%-4.04%-2.59%-4.37%-1.43%-3.15%-6.31%-3.13%-2.11%-4.54%-7.10%-4.93%-8.34%-3.56%-8.64%-5.77%-2.63%-4.47%-4.08%-14.03%0.09%3.72%2.28%-2.18%0.63%-6.69%-32.44%-11.20%-18.42%-6.89%-19.77%-12.98%153.85%-6.50%-64.72%-69.03%-139.33%-800.57%-205.58%-42.79%-22.76%-52.43%-10.77%-3.20%-0.15%-2.82%0.64%2.95%5.77%2.50%-6.05%6.87%13.99%8.93%
Tax Rate Growth (1y) -131.00-8.0030.005.00156.00288.00-21.00-8.00849.0011.00-145.00-828.00-164.009.00352.00-69.0023.0010.004,941.00551.00-63.006.00-5093.00-691.0063.00-73.00-97.00134.0019.0015.0048.00
Tax Rate Growth (3y) -384.001.00279.0035.000.00708.0031.005,148.00-346.00-204.0025.00199.00-209.0023.00-57.00-250.00-5.0019.00-52.00-5142.00
Tax Rate Growth (5y) 708.00-37.00-43.00-903.00-122.00-33.00150.00
Tax Rate (QoQ) -273.00129.00165.00-16.00-147.00-247.00439.00-41.004.00-115.00130.00-27.00758.00-19.001,015.00-905.00-80.00-175.00331.00-241.0094.00167.00-89.00-148.0081.005,098.00-4479.00-763.00149.00-1.00-76.00-9.0014.00-25.00155.00-124.0010.008.00
Total Debt Growth (1y) -15.70%9.93%9.81%29.39%8.39%18.85%18.65%16.04%46.15%45.05%36.80%19.01%-5.60%-5.62%12.07%15.37%11.62%11.64%11.99%8.46%12.08%12.19%10.84%10.99%35.73%39.30%20.71%20.49%4.28%1.73%4.42%9.95%-1.38%-1.57%-1.83%-7.19%10.77%10.84%10.88%20.70%20.80%20.80%26.18%16.41%9.64%9.97%15.78%13.53%24.32%23.91%32.81%35.32%26.14%26.13%7.18%7.35%-1.47%-1.32%-1.21%-1.21%-3.32%-3.41%12.55%
Total Debt Growth (3y) 8.17%23.75%21.25%21.35%14.36%17.61%22.07%16.79%15.48%15.19%19.74%14.20%5.70%5.73%11.63%11.57%19.30%20.39%14.43%13.20%16.63%16.71%11.79%13.71%11.76%11.73%7.36%7.13%4.44%3.53%4.36%7.19%9.69%9.64%11.16%9.25%13.63%13.77%17.44%16.84%18.08%18.07%24.73%21.38%19.80%19.78%18.12%18.15%15.61%15.53%12.03%12.80%6.31%6.33%6.02%
Total Debt Growth (5y) 11.69%14.83%17.47%17.46%13.35%15.30%17.69%13.91%18.56%19.02%18.10%14.77%10.82%10.87%11.89%12.97%11.80%11.80%8.96%8.16%11.62%11.64%8.75%10.50%13.31%13.31%11.60%11.56%8.57%8.07%10.68%10.24%12.46%12.42%16.13%14.91%18.13%18.14%18.19%18.30%15.40%15.42%15.49%13.66%10.37%10.37%12.88%
Total Debt (QoQ) 0.20%0.06%19.43%-8.19%0.09%17.90%0.05%0.67%-0.08%15.30%26.01%-0.09%-5.76%0.31%-0.04%-0.12%11.91%3.26%-3.29%-0.10%12.26%0.01%-0.07%0.00%10.91%0.14%22.20%2.64%-3.90%-0.04%5.77%0.12%-1.35%5.26%-5.13%-0.08%-1.60%-0.49%13.22%-0.02%-1.57%8.32%13.31%-0.01%2.82%-0.06%6.72%0.29%8.25%-2.01%16.86%-0.04%16.03%-0.16%8.94%-0.06%-1.41%0.01%-0.01%0.09%-1.30%0.01%-2.15%0.00%15.01%