|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.69B | 4.83B | 6.12B | 1.13B | 3.41B | 1.48B | 3.19B | 1.35B | 2.95B | 3.49B | 1.21B | 0.92B | 3.24B | 4.36B | 3.27B | 1.76B | 3.05B | 4.86B | 0.62B | 0.98B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 1.42B | 0.55B | 0.27B | 0.37B | 0.45B | 0.46B | 0.38B | 0.42B | 0.37B | 0.32B | 0.31B | 0.26B | 0.33B | 0.34B | 0.37B | 0.37B | 0.40B | 0.41B | 0.37B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.15B | 6.25B | 6.67B | 1.40B | 3.78B | 1.93B | 3.66B | 1.73B | 3.37B | 3.87B | 1.53B | 1.23B | 3.50B | 4.69B | 3.61B | 2.13B | 3.42B | 5.26B | 1.03B | 1.35B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.09B | | | 1.22B | 1.09B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.09B | | | 1.22B | 1.09B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.38B | 17.32B | 16.68B | 17.61B | 20.24B | 19.33B | 19.82B | 18.53B | 19.52B | 17.42B | 17.53B | 16.89B | 18.22B | 16.84B | 17.57B | 17.41B | 18.34B | 16.34B | 17.18B | 17.30B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29B | 1.51B | 1.49B | 1.05B | 1.59B | 1.41B | 1.52B | 1.18B | 1.02B | 0.95B | 0.91B | 0.95B | 1.02B | 0.81B | 0.70B | 0.72B | 0.92B | 1.04B | 0.79B | 1.21B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.82B | 25.08B | 24.85B | 20.06B | 25.61B | 22.67B | 24.99B | 21.44B | 23.92B | 22.24B | 19.97B | 19.07B | 22.75B | 22.34B | 21.98B | 20.36B | 22.68B | 22.64B | 20.22B | 20.95B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.06B | 19.03B | 18.93B | 19.07B | 18.89B | 18.71B | 17.27B | 17.57B | 17.40B | 17.37B | 17.53B | 17.65B | 17.53B | 17.52B | 17.59B | 17.65B | 17.64B | 17.71B | 18.31B | 18.36B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.23B | 0.21B | 0.20B | 0.08B | 0.06B | 0.06B | 0.12B | 0.10B | 0.18B | 0.24B | 0.25B | 0.31B | 0.29B | 0.31B | 0.28B | 0.30B | 0.27B | 0.28B | 0.32B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | | 0.31B | 0.31B | 0.31B | | 0.69B | 3.98B | 3.94B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.28B | 0.28B | | 0.98B | 5.99B | 5.91B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | | 0.59B | 0.59B | 0.59B | | 1.67B | 9.98B | 9.85B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.22B | 0.22B | 0.16B | 0.03B | 0.10B | 0.30B | 0.25B | 0.15B | 0.23B | 0.28B | 0.25B | 0.12B | 0.18B | 0.26B | 0.24B | 0.12B | 0.14B | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 1.02B | 1.03B | 1.04B | 0.98B | 1.03B | 0.83B | 0.81B | 0.84B | 0.85B | 0.86B | 0.84B | 0.83B | 0.19B | 0.24B | 0.25B | 0.84B | 0.30B | 0.32B | 0.35B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.38B | 24.32B | 24.55B | 24.58B | 24.11B | 24.06B | 21.98B | 22.27B | 22.00B | 22.29B | 22.55B | 22.72B | 22.61B | 22.60B | 22.77B | 22.74B | 22.70B | 23.98B | 33.23B | 33.19B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.20B | 49.40B | 49.40B | 44.64B | 49.73B | 46.73B | 46.97B | 43.71B | 45.92B | 44.52B | 42.52B | 41.80B | 45.37B | 44.93B | 44.74B | 43.10B | 45.37B | 46.61B | 53.45B | 54.14B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.96B | 12.01B | 11.33B | 11.35B | 13.83B | 12.63B | 12.25B | 10.52B | 11.88B | 10.33B | 9.91B | 8.70B | 11.74B | 10.34B | 10.60B | 9.29B | 11.23B | 9.51B | 10.24B | 9.76B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | 1.00B | | | | | 0.50B | 0.07B | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.96B | 13.01B | 12.33B | 11.35B | 13.83B | 12.63B | 12.25B | 11.02B | 11.96B | 10.33B | 9.91B | 8.70B | 11.74B | 10.34B | 10.60B | 9.29B | 11.23B | 9.51B | 10.24B | 9.76B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | 1.33B | 1.35B | 1.56B | 1.19B | 1.23B | 1.41B | 1.11B | 0.77B | 1.03B | 0.75B | 0.95B | 0.87B | 1.05B | 0.83B | 1.01B | 0.85B | 1.10B | 1.02B | 1.28B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.71B | 3.38B | 3.27B | 3.21B | 3.21B | 3.44B | 3.31B | 3.49B | 3.73B | 3.56B | 3.26B | 3.48B | 3.64B | 3.60B | 3.58B | 3.95B | 4.05B | 4.74B | 3.53B | 3.79B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34B | 1.00B | 1.35B | 0.87B | 0.12B | | 0.61B | 0.50B | 0.07B | 0.59B | 0.54B | 0.54B | 1.29B | 1.29B | 2.58B | 2.59B | 4.18B | 4.17B | 2.44B | 2.43B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.56B | 0.57B | 0.64B | 0.64B | 0.65B | 0.65B | 0.52B | 0.53B | 0.53B | 0.53B | 0.49B | 0.55B | 0.55B | 0.50B | 0.56B | 0.56B | 0.54B | 0.69B | 0.71B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.74B | 0.33B | 0.91B | 1.18B | 0.53B | 0.09B | 0.12B | 0.03B | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02B | 2.04B | 1.95B | 1.91B | 2.09B | 1.97B | 1.74B | 1.60B | 1.65B | 1.57B | 1.50B | 1.41B | 1.41B | 1.42B | 1.36B | 1.36B | 1.50B | 1.56B | 1.54B | 1.48B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.89B | 21.66B | 20.83B | 19.67B | 21.83B | 20.37B | 20.88B | 19.51B | 19.21B | 17.61B | 16.50B | 15.57B | 19.51B | 18.25B | 19.45B | 18.76B | 22.39B | 21.62B | 19.45B | 19.46B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.91B | 21.97B | 23.88B | 23.86B | 28.78B | 28.76B | 32.90B | 32.88B | 35.86B | 35.84B | 35.37B | 35.38B | 34.62B | 34.66B | 32.91B | 32.90B | 30.54B | 30.55B | 37.50B | 37.49B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | 1.10B | 1.12B | 1.13B | 1.14B | 1.17B | 1.18B | 1.20B | 1.21B | 1.23B | 1.23B | 1.23B | 1.23B | 1.26B | 1.26B | 1.27B | 1.27B | 1.28B | 1.27B | 1.26B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47B | | | 0.81B | 3.06B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.92B | 3.84B | 4.14B | 4.02B | 4.06B | 4.07B | 4.05B | 3.51B | 3.48B | 3.61B | 3.60B | 3.74B | 3.76B | 3.74B | 3.74B | 3.63B | 3.67B | 3.80B | 4.07B | 4.04B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | 1.01B | 1.01B | 0.78B | 0.80B | 0.80B | 0.83B | 0.86B | 0.87B | 0.96B | 0.97B | 0.93B | 0.86B | 0.80B | 0.81B | 0.78B | 0.76B | 0.76B | 0.73B | 0.76B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.77B | 48.57B | 49.97B | 48.67B | 55.80B | 54.37B | 59.01B | 57.10B | 59.76B | 58.29B | 56.70B | 55.91B | 59.11B | 57.90B | 57.35B | 56.55B | 57.86B | 57.25B | 63.10B | 63.30B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.76B | 49.58B | 50.98B | 49.46B | 56.60B | 55.17B | 59.84B | 57.96B | 60.63B | 59.25B | 57.67B | 56.84B | 59.97B | 58.70B | 58.16B | 57.33B | 58.63B | 58.01B | 63.84B | 64.06B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.24B | 22.97B | 25.23B | 24.73B | 28.90B | 28.76B | 33.51B | 33.38B | 35.94B | 36.43B | 35.92B | 35.92B | 35.92B | 35.95B | 35.48B | 35.49B | 34.72B | 34.72B | 39.94B | 39.92B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | -0.17B | -1.58B | -4.82B | -6.88B | -8.44B | -12.87B | -14.25B | -14.71B | -14.73B | -15.15B | -15.05B | -14.61B | -13.76B | -13.42B | -14.23B | -13.25B | -11.40B | -10.38B | -9.92B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | -0.17B | -1.58B | -4.82B | -6.88B | -8.44B | -12.87B | -14.25B | -14.71B | -14.73B | -15.15B | -15.05B | -14.61B | -13.76B | -13.42B | -14.23B | -13.25B | -11.40B | -10.38B | -9.92B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.20B | 49.40B | 49.40B | 44.64B | 49.73B | 46.73B | 46.97B | 43.71B | 45.92B | 44.52B | 42.52B | 41.80B | 45.37B | 44.93B | 44.74B | 43.10B | 45.37B | 46.61B | 53.45B | 54.14B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | -0.07B | -0.01B | -5.12B | -7.37B | 0.14B | -13.31B | -14.86B | -15.31B | -15.34B | -15.74B | 0.30B | 0.30B | -14.34B | -13.99B | -14.80B | 0.29B | 0.28B | 0.28B | 0.27B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.05B | 0.06B | 0.02B | 0.02B | 0.02B | 0.07B | 0.01B | 0.02B | 0.03B | 0.03B | 0.00B | 0.01B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B |