Logitech International Growth Metrics (2009-2025) | LOGI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 16.37%13.26%2.44%2.19%-0.67%-10.18%-9.19%-25.20%-25.24%-16.34%-15.29%2.68%5.00%6.54%9.75%7.18%-1.70%-1.15%-9.13%-7.87%-7.19%-7.55%-0.95%2.98%13.18%14.62%16.65%17.75%16.31%19.65%21.43%18.29%16.12%9.91%7.48%8.34%16.77%25.20%43.57%62.50%75.27%52.87%24.56%9.14%-2.58%-4.15%-5.48%-10.15%-11.76%-10.18%-6.03%-2.12%1.23%7.12%6.41%1.96%-1.84%1.58%1.72%
Assets Growth (3y) -4.75%-5.23%-7.63%-7.76%-7.96%-7.15%-5.49%-6.28%-8.28%-4.13%-5.47%0.46%-1.42%-0.89%-0.41%0.56%1.07%1.56%1.64%3.76%6.91%8.24%11.95%12.78%15.20%14.66%15.04%14.70%16.40%18.08%23.29%27.70%33.45%28.13%24.33%24.32%25.86%22.41%19.12%16.80%14.64%9.59%3.43%-1.36%-4.53%-2.66%-1.86%-3.57%-4.29%-0.76%0.57%
Assets Growth (5y) -2.26%-2.17%-4.71%-4.97%-6.59%-6.06%-5.34%-4.82%-4.12%-1.36%-0.48%4.22%4.75%5.95%6.95%7.21%6.88%6.62%6.50%7.44%10.62%11.78%16.71%20.35%25.62%23.60%22.18%21.76%21.91%19.26%17.15%15.35%15.36%12.61%11.29%11.06%12.23%12.03%11.07%9.72%8.41%7.45%3.67%
Assets (QoQ) 4.49%8.85%7.07%-4.44%1.69%-1.55%6.81%-7.11%-8.05%-0.47%-12.02%-7.17%2.91%0.79%6.64%-5.07%4.42%3.83%4.15%-12.94%5.00%-4.56%5.60%-12.30%4.59%2.26%9.78%-3.61%5.93%4.07%10.82%-4.79%8.97%5.62%7.95%-6.54%3.14%3.29%8.81%0.73%10.59%18.45%23.16%8.64%-3.55%-3.49%7.92%-3.03%-5.10%-4.83%2.59%-4.77%-3.39%-0.43%6.86%-1.51%2.23%-1.10%2.39%-5.17%5.78%-0.95%
Capital Expenditures Growth (1y) 254.74%-47.76%-22.64%-16.36%-11.39%-23.26%63.59%103.34%107.52%5.22%-12.20%-45.33%-34.50%-0.65%5.52%-5.68%-21.68%26.69%0.92%-10.83%36.00%16.51%95.31%-41.08%-46.80%-58.57%-55.06%36.62%23.36%8.00%20.79%44.15%-12.86%34.54%-4.51%-37.26%6.82%-9.06%6.43%41.84%31.78%76.71%73.89%177.58%99.17%46.89%-10.31%-15.32%-20.20%13.66%43.92%-8.63%-17.00%-28.38%-54.28%-55.61%-10.17%-21.45%31.08%24.01%11.59%13.97%
Capital Expenditures Growth (3y) 69.22%-25.01%3.57%-2.40%6.40%-7.08%14.87%1.59%2.11%9.82%-2.22%-22.81%-11.31%13.61%27.65%-20.87%-17.25%-15.12%-3.96%-10.47%-3.72%-19.52%1.97%5.08%-17.00%-15.56%-19.67%7.31%4.71%9.74%7.08%8.66%7.04%29.31%20.90%35.18%41.01%33.15%18.41%49.39%27.95%43.42%30.93%29.02%9.68%6.14%-16.12%-29.97%-15.89%-13.85%-4.81%-20.47%-5.95%-13.77%
Capital Expenditures Growth (5y) 28.18%-11.90%3.42%-4.80%5.11%3.44%24.47%-11.24%-5.09%-8.56%-3.88%-18.03%-14.46%-8.08%2.46%-0.49%-9.44%-2.33%0.43%-8.28%-3.64%-8.60%1.51%0.64%-4.25%-0.66%-0.82%37.22%24.68%27.96%13.87%24.70%14.28%29.27%17.93%13.83%13.18%13.95%1.78%6.22%9.32%10.67%6.11%3.40%5.75%1.37%
Capital Expenditures (QoQ) 435.58%-67.91%61.51%-11.03%13.28%-52.48%74.63%-5.74%-1.90%1.31%117.05%-3.80%-50.26%-15.47%35.16%15.26%-24.56%-10.21%20.81%-4.30%22.04%-28.48%6.76%45.95%4.56%19.88%-67.80%31.80%-18.59%30.06%-2.11%19.01%-28.72%45.46%16.82%-28.06%10.06%3.24%-23.25%22.48%-6.30%20.83%2.29%13.78%25.66%18.90%63.28%-18.36%-7.33%-27.40%54.15%-23.06%31.99%-8.07%-2.14%-30.10%13.89%-41.31%-4.99%41.45%-0.40%-2.07%-10.11%27.28%1.73%
Cash & Equivalents Growth (1y) -44.08%-41.38%63.93%49.38%50.12%23.33%13.59%0.09%-24.27%-37.53%-38.47%-30.22%-11.61%24.37%17.97%40.62%52.10%69.68%36.00%14.41%1.49%-26.88%-1.48%-3.32%-10.59%8.05%0.90%5.46%19.89%0.92%9.99%17.24%14.49%6.54%3.47%-5.83%-1.19%35.18%12.24%18.37%35.59%59.67%111.68%144.61%85.04%23.99%-1.75%-24.09%-26.11%-23.63%-24.06%-13.52%13.05%34.01%36.34%32.36%22.64%17.13%6.38%-1.16%-3.03%0.92%
Cash & Equivalents Growth (3y) -14.01%-23.28%4.64%1.43%0.16%-1.42%-6.23%-0.60%0.60%9.65%-0.43%3.93%10.92%15.56%16.49%15.86%11.34%10.26%10.58%5.27%2.85%-7.27%3.02%6.13%7.07%5.13%4.72%5.20%10.69%13.28%8.50%9.33%15.33%31.99%34.96%39.70%35.34%38.84%32.65%30.02%22.84%14.77%16.46%17.10%15.62%8.26%0.57%-4.58%0.81%6.23%3.27%4.20%10.37%16.57%
Cash & Equivalents Growth (5y) -3.09%-0.96%12.95%10.91%9.18%3.52%2.01%1.67%-1.57%0.82%-0.38%2.74%7.90%10.97%11.90%13.97%13.63%7.59%9.00%5.19%4.24%2.81%4.89%5.91%10.46%20.19%22.23%27.51%27.75%23.54%21.58%19.40%15.97%16.84%12.90%12.35%15.67%22.33%19.30%20.26%20.78%18.87%18.03%16.00%12.95%8.45%
Cash & Equivalents (QoQ) -7.50%-46.45%13.84%-0.82%-3.04%49.74%3.73%-0.33%-20.35%37.92%-8.59%-24.59%-34.29%35.85%3.67%-4.48%-7.55%28.86%23.57%3.32%3.14%3.28%3.95%-8.34%-25.69%39.15%2.01%-15.23%-10.20%29.95%6.61%-3.63%-24.41%41.63%13.64%-5.89%-29.66%37.54%3.43%-1.25%-3.77%14.20%9.07%13.11%13.32%51.41%26.04%-14.43%-24.06%19.97%-2.62%-16.71%-21.52%19.30%10.90%8.88%-6.97%21.37%7.66%0.89%-11.15%10.24%0.02%-1.02%-7.53%
Cash from Investing Activities Growth (1y) -19.84%-111.63%98.12%82.33%38.22%-40.10%46.55%-692.90%-268.48%48.98%-130.38%32.58%30.21%27.93%-2.71%5.29%16.52%-39.59%-3.14%5.25%-27.38%-6.69%-112.82%25.84%-295.85%-23.83%57.74%-12.09%83.22%-400.23%20.16%-32.56%14.60%-46.66%-70.83%39.35%-7.05%93.71%-744.64%-42.22%-30.95%-99.05%84.22%-581.26%-225.38%-26.03%-62.10%74.35%31.92%-14.13%-5.24%-32.68%36.18%-21.19%60.67%58.01%12.38%49.51%-31.40%-13.37%-17.85%-1.42%
Cash from Investing Activities Growth (3y) -39.73%-14.80%71.50%1.89%-16.69%19.84%-8.14%-71.71%-29.00%19.93%-34.63%15.42%9.46%-2.38%-31.12%12.69%-61.46%-22.63%2.48%7.65%5.42%-87.66%10.45%-3.29%17.22%-108.66%16.78%3.41%46.47%22.74%-125.85%-4.57%-6.18%43.17%-31.56%-80.46%-65.85%45.97%-29.28%-35.44%-42.62%-42.00%35.43%-32.35%-12.23%-20.35%12.46%47.72%27.53%11.28%18.37%14.20%12.98%14.70%
Cash from Investing Activities Growth (5y) -9.71%-8.76%52.36%3.25%-11.06%5.16%-22.66%-28.89%-61.02%7.48%-17.02%12.84%13.19%-46.06%5.33%0.22%9.62%-68.36%-4.81%8.73%5.01%9.44%-59.62%1.01%4.48%-2.60%5.14%-54.25%8.15%-2.96%-24.13%-14.84%-21.54%23.39%-31.18%-14.87%-14.66%26.25%2.21%-6.72%-10.16%-11.87%32.60%-1.99%-7.86%2.24%
Cash from Investing Activities (QoQ) -27.62%-3,938.06%96.62%31.11%-125.36%64.12%68.28%-140.90%-411.10%86.31%-370.49%-11.95%29.23%38.19%-37.68%-15.89%26.92%11.92%-26.96%-2.14%-22.20%34.92%-16.64%-37.32%-2.34%-29.83%59.35%-632.99%67.99%55.69%-7.81%-9.73%-854.38%92.93%-79.00%29.31%-1,539.01%91.76%36.45%-24.77%3.76%-1,006.76%89.30%-14.89%-46.28%12.26%-362.00%45.13%43.34%-12.85%26.91%-45.67%5.01%-4.05%7.85%29.93%-80.38%66.23%1.61%-46.19%-3.96%12.13%15.11%-51.96%10.53%
Cash from Operations Growth (1y) -91.90%-102.14%-10.77%-94.96%-38.80%-71.82%2.70%1,355.49%-284.40%865.45%-37.65%-62.70%97.70%1.96%-0.75%425.04%17,557.86%100.06%-19.11%-56.11%-192.22%-67.41%117.03%-17.38%166.48%597.30%-10.23%38.99%-105.19%-8.66%26.77%88.88%1,490.94%24.21%-6.55%-64.80%197.31%25.39%2.79%217.75%225.47%162.60%192.54%425.77%-196.74%-122.48%-28.93%-81.22%68.98%215.98%-25.67%117.74%772.30%206.16%58.25%10.27%-26.59%-25.65%-16.27%-45.77%-28.96%37.85%
Cash from Operations Growth (3y) -27.88%-34.46%-17.02%-35.07%-26.54%148.85%-14.03%205.47%94.99%160.19%-20.60%-4.92%-54.78%-12.72%20.33%23.94%377.72%65.66%16.37%-20.42%-26.66%27.56%35.17%29.45%35.35%99.25%2.07%-2.60%28.98%12.47%6.78%28.31%415.00%59.92%41.11%80.49%-124.80%-39.94%28.80%46.40%-43.85%-11.86%15.61%29.07%26.36%-7.23%-5.80%-23.31%52.28%66.79%-0.51%9.19%76.58%46.40%
Cash from Operations Growth (5y) -18.14%-10.50%-14.43%-8.80%-43.96%60.78%2.21%59.54%35.37%106.43%-0.50%-0.26%33.72%33.46%14.67%37.96%139.77%38.83%13.30%-19.64%5.64%26.45%18.86%19.39%46.04%91.93%26.17%72.87%-54.33%-23.21%20.41%15.84%-109.54%1.29%8.22%19.18%81.18%21.32%20.24%49.76%36.97%9.28%15.41%5.15%1.02%-3.93%
Cash from Operations (QoQ) -24.06%190.16%-60.40%-90.72%-120.07%12,195.20%-97.76%12.67%-156.36%7,329.10%-68.29%-114.27%333.94%488.82%-81.03%-100.88%10,457.23%473.17%0.35%-70.70%18.69%131.75%-45.55%-161.57%141.94%1,443.34%-79.27%-50.46%339.97%98.70%-67.91%-101.85%7,844.39%175.78%-52.18%-86.38%591.56%107.47%-81.99%15.05%191.66%70.08%-44.33%17.85%135.32%89.47%0.06%-121.68%45.31%698.90%-73.55%-135.81%304.45%283.84%-22.53%10.58%-6.89%98.40%-46.02%-26.38%-5.70%123.41%-65.04%-3.56%83.00%
Dividends Paid - Common Growth (1y) 31.03%18.12%100.00%
Dividends Paid - Common Growth (3y) -52.95%0.00%
Dividends Paid - Common Growth (5y) 23.20%-18.64%
Dividends Paid - Common (QoQ) -100.02%2,933,900.00%
EBITDA Margin Growth (1y) 1,323.00330.0062.00-3024.00-1184.00-481.00-32.003,733.00-306.0036.00-3912.00-2030.001,249.00-108.003,773.001,753.00466.00467.00314.00-660.00-167.00-89.00-48.00-59.00235.00241.00341.00471.0054.00-15.00-209.00-51.00-60.0011.00193.0016.00203.003.000.00-223.00317.001,612.001,260.001,468.00494.00-1184.00-1078.00-874.00-552.00-265.00-217.00-642.00-191.00373.00377.00883.00606.00-40.00-19.00-239.002.00171.00
EBITDA Margin Growth (3y) -167.00-114.00-3883.00-1321.00-241.00-552.00-171.003,456.001,408.00396.00174.00-937.001,548.00270.004,039.001,034.00534.00619.00607.00-248.00122.00138.0084.00361.00229.00237.00324.00436.00198.00-1.00-17.00-258.00461.001,626.001,453.001,261.001,014.00431.00182.00371.00259.00163.00-35.00-49.00-249.00-1076.00-918.00-634.00-137.0068.00141.001.00417.00504.00
EBITDA Margin Growth (5y) 1,548.00245.00204.00-228.0058.00-174.0095.002,738.001,476.00548.00468.00-525.001,837.00497.004,171.001,454.00528.00615.00590.00-283.00266.00151.00276.00154.00749.001,852.001,584.001,681.001,009.00427.00165.00336.00403.00177.00157.00-256.00271.00540.00341.00611.00674.00496.00323.00595.00359.00-945.00
EBITDA Margin (QoQ) 1,625.00398.00-420.00-281.00633.00129.00-3506.001,560.001,336.00578.00260.00-2480.001,679.00-3371.002,142.00798.00323.00510.00122.00-488.00323.00357.00-852.005.00401.00398.00-863.00298.00408.00498.00-733.00-118.00339.00303.00-575.00-127.00409.00485.00-751.0060.00209.00482.00-974.00600.001,504.00130.00-766.00-373.00-174.00236.00-562.00-51.00113.00283.00-987.00400.00677.00287.00-481.00123.0031.00308.00-702.00364.00200.00
EBIT Growth (1y) 133.62%87.15%30.15%-597.19%-481.53%-54.09%-8.24%147.75%-29.42%1.42%-358.55%-156.54%100.40%-27.03%129.17%195.33%9,732.03%142.23%32.15%-62.65%-40.04%-13.18%-1.49%-21.79%89.87%46.05%40.52%250.73%21.54%10.35%4.14%7.68%3.26%10.51%23.06%7.98%46.27%4.49%4.41%-23.88%75.76%372.49%247.80%817.97%143.42%-44.20%-41.36%-56.36%-43.14%-28.99%-32.73%-69.83%-32.10%22.95%25.65%235.23%95.78%2.72%5.62%-18.67%5.60%18.89%
EBIT Growth (3y) -18.41%-4.48%-71.99%-49.51%-73.05%-30.22%-11.54%31.18%35.80%21.48%-0.11%-41.39%30.72%15.35%33.51%31.59%381.92%45.36%22.30%0.81%11.43%11.85%12.96%43.48%33.57%21.21%21.66%59.76%22.45%8.41%10.20%-3.99%38.47%76.04%64.71%96.14%84.28%40.18%28.66%45.01%34.49%23.25%11.12%6.51%-2.05%-21.32%-20.86%-23.87%-8.91%-3.57%-3.71%-6.31%11.97%14.51%
EBIT Growth (5y) 21.49%9.03%3.55%-13.73%2.90%-6.50%-2.06%15.72%20.82%17.85%6.65%-11.20%20.49%19.86%20.64%25.00%168.86%30.23%18.58%3.56%15.89%10.07%13.12%19.41%43.70%54.46%45.58%95.42%51.02%27.42%22.24%28.81%29.73%16.67%12.01%-0.13%19.30%19.18%12.47%25.26%26.46%18.78%12.73%26.93%14.21%-9.87%
EBIT Margin Growth (1y) 1,323.00330.0062.00-3024.00-1184.00-481.00-32.003,733.00-306.0036.00-3912.00-2030.001,249.00-108.003,773.001,753.00466.00467.00314.00-660.00-167.00-89.00-48.00-59.00235.00241.00341.00471.0054.00-15.00-209.00-51.00-60.0011.00193.0016.00203.003.000.00-223.00317.001,612.001,260.001,468.00494.00-1184.00-1078.00-874.00-552.00-265.00-217.00-642.00-191.00373.00377.00883.00606.00-40.00-19.00-239.002.00171.00
EBIT Margin Growth (3y) -167.00-114.00-3883.00-1321.00-241.00-552.00-171.003,456.001,408.00396.00174.00-937.001,548.00270.004,039.001,034.00534.00619.00607.00-248.00122.00138.0084.00361.00229.00237.00324.00436.00198.00-1.00-17.00-258.00461.001,626.001,453.001,261.001,014.00431.00182.00371.00259.00163.00-35.00-49.00-249.00-1076.00-918.00-634.00-137.0068.00141.001.00417.00504.00
EBIT Margin Growth (5y) 1,548.00245.00204.00-228.0058.00-174.0095.002,738.001,476.00548.00468.00-525.001,837.00497.004,171.001,454.00528.00615.00590.00-283.00266.00151.00276.00154.00749.001,852.001,584.001,681.001,009.00427.00165.00336.00403.00177.00157.00-256.00271.00540.00341.00611.00674.00496.00323.00595.00359.00-945.00
EBIT Margin (QoQ) 1,625.00398.00-420.00-281.00633.00129.00-3506.001,560.001,336.00578.00260.00-2480.001,679.00-3371.002,142.00798.00323.00510.00122.00-488.00323.00357.00-852.005.00401.00398.00-863.00298.00408.00498.00-733.00-118.00339.00303.00-575.00-127.00409.00485.00-751.0060.00209.00482.00-974.00600.001,504.00130.00-766.00-373.00-174.00236.00-562.00-51.00113.00283.00-987.00400.00677.00287.00-481.00123.0031.00308.00-702.00364.00200.00
EBIT (QoQ) 177.89%113.67%-52.59%-57.39%333.58%48.59%-281.11%67.30%152.17%196.99%-5.76%-188.63%140.89%-857.08%79.39%100.62%7,427.71%202.67%-32.65%-35.92%85.46%65.12%-80.96%2.85%168.57%87.35%-84.89%149.69%106.58%80.26%-62.28%-13.47%87.55%70.12%-61.00%-17.02%100.71%89.44%-65.78%12.41%43.37%89.30%-75.05%159.53%285.43%39.34%-34.14%-31.18%-11.66%46.45%-50.99%-10.32%10.32%38.73%-78.02%101.85%99.78%41.78%-41.36%17.88%4.82%45.78%-54.85%53.06%18.01%
EBT Growth (1y) 141.88%88.42%25.01%-66.60%-377.27%-55.35%0.04%560.43%-48.29%5.10%-337.65%-154.57%100.73%-24.88%128.64%205.09%5,258.12%135.86%27.32%-58.92%-43.56%-13.39%3.57%-12.67%94.49%46.12%42.64%191.60%26.29%14.83%1.72%3.12%5.32%16.43%21.13%15.09%56.04%-0.06%8.08%54.49%65.91%359.54%244.61%304.99%146.10%-46.50%-42.98%-53.61%-42.15%-39.01%-29.51%-60.00%-38.59%58.78%28.59%172.90%122.42%5.14%4.30%-17.80%4.24%15.33%
EBT Growth (3y) -19.86%-4.02%-70.68%-47.42%-68.89%-29.36%-12.02%55.88%37.18%23.03%-4.66%-38.24%30.48%15.35%33.47%33.46%288.90%43.98%23.44%1.52%11.51%13.27%14.54%37.97%37.27%25.01%20.68%51.26%27.56%10.14%10.02%22.40%39.70%74.87%65.24%93.11%85.38%34.94%28.54%42.64%33.18%14.46%11.47%-9.08%-4.38%-19.68%-19.75%-20.29%-7.55%0.60%-1.85%-3.54%12.50%24.41%
EBT Growth (5y) 21.75%9.40%1.63%-12.27%-1.86%-6.35%-2.13%6.32%21.41%18.71%5.07%-9.71%20.53%20.83%20.57%25.66%139.15%31.89%18.31%4.42%17.90%11.08%14.49%36.10%46.28%55.09%45.61%84.97%53.33%26.85%21.21%28.06%31.16%11.78%12.64%5.97%17.75%18.93%14.00%25.94%26.40%20.14%13.19%11.01%15.18%-8.88%
EBT Margin Growth (1y) 1,328.00327.0023.00-375.00-1109.00-481.0057.001,023.00-424.0050.00-4077.00-1941.001,248.00-97.003,832.001,731.00463.00452.00272.00-649.00-185.00-90.009.00-35.00234.00238.00368.00445.0075.0023.00-245.00-83.00-49.0063.00171.0061.00259.00-41.0049.00262.00282.001,594.001,266.00860.00528.00-1247.00-1140.00-778.00-558.00-406.00-149.00-522.00-284.00666.00433.00873.00766.00-7.00-43.00-252.00-18.00134.00
EBT Margin Growth (3y) -205.00-104.00-3997.00-1292.00-286.00-528.00-188.00814.001,287.00405.0027.00-859.001,526.00266.004,112.001,047.00512.00601.00649.00-240.00123.00171.00131.00326.00259.00324.00294.00423.00284.0044.00-24.00240.00491.001,615.001,487.001,183.001,068.00305.00176.00344.00251.00-59.00-23.00-440.00-315.00-987.00-856.00-427.00-76.00254.00241.0099.00464.00794.00
EBT Margin Growth (5y) 1,506.00251.00107.00-210.00-7.00-165.0093.00129.001,336.00554.00403.00-449.001,835.00527.004,235.001,408.00538.00686.00575.00-262.00333.00193.00352.00649.00800.001,876.001,609.001,544.001,094.00391.00102.00322.00461.00-38.00198.00-117.00226.00566.00460.00695.00733.00600.00367.00181.00433.00-859.00
EBT Margin (QoQ) 1,567.00470.00-453.00-255.00565.00167.00-851.00-990.001,194.00704.00115.00-2437.001,667.00-3422.002,251.00751.00323.00506.00151.00-517.00312.00326.00-771.00-52.00408.00424.00-814.00217.00412.00554.00-738.00-153.00360.00286.00-576.00-119.00472.00394.00-686.0078.00172.00485.00-474.0098.001,484.00157.00-879.00-234.00-291.00265.00-518.00-14.00-139.00522.00-891.00223.00812.00288.00-451.00117.0039.00252.00-660.00350.00192.00
EBT (QoQ) 178.74%133.16%-53.31%-51.14%254.22%54.70%-87.53%-505.67%157.04%246.60%-17.66%-191.09%140.43%-883.71%81.09%101.22%4,049.18%198.80%-30.63%-37.70%82.64%61.30%-77.62%-14.41%180.27%92.88%-81.13%90.62%110.57%88.29%-61.42%-17.44%91.46%66.78%-60.88%-15.69%111.67%73.52%-62.83%14.31%35.57%87.66%-46.88%22.76%275.50%40.73%-37.57%-25.40%-18.37%50.00%-49.21%-6.96%-13.94%73.35%-71.18%42.83%122.50%40.39%-38.83%16.41%5.18%39.27%-51.79%47.61%16.37%
Enterprise Value Growth (1y) 4.21%8.91%3.01%23.96%-25.13%-63.19%-71.15%-68.33%-8.52%16.79%7.11%-11.47%-39.89%-5.59%110.07%150.18%93.36%38.80%-7.85%4.88%18.49%15.21%15.64%-6.74%14.21%80.86%80.52%192.42%149.36%72.07%41.80%10.96%21.76%25.21%6.99%-2.91%-9.49%-11.01%35.99%43.49%68.17%95.19%108.50%77.34%86.17%13.35%-17.29%-27.36%-60.43%-51.52%-27.49%-18.29%9.52%62.67%49.45%37.82%63.02%14.01%-18.62%-11.51%-11.15%19.69%
Enterprise Value Growth (3y) -10.63%-22.35%-31.72%-29.69%-25.61%-25.96%-13.42%-11.15%2.07%15.24%27.52%32.43%11.26%14.72%30.82%34.75%37.80%42.47%24.37%41.95%50.00%53.05%43.59%44.64%51.36%57.36%39.91%46.60%40.07%24.23%27.31%15.63%22.83%29.57%44.76%35.19%41.51%25.34%32.86%22.73%7.40%2.37%7.74%1.72%-6.90%-3.67%-3.58%-6.48%-10.94%-3.48%-4.10%-0.11%16.62%30.45%
Enterprise Value Growth (5y) -3.67%-9.31%-9.23%-1.83%-1.16%-8.28%-7.11%-7.26%7.55%26.10%34.05%44.66%31.44%36.27%41.79%51.34%51.37%44.18%23.89%25.24%30.04%31.92%33.92%33.35%39.48%46.59%50.67%51.64%53.79%33.51%28.90%14.77%6.43%3.63%12.72%7.96%4.19%9.20%20.51%15.79%17.21%14.75%8.75%5.12%3.16%4.05%
Enterprise Value (QoQ) 29.62%7.41%-18.80%-7.83%35.48%1.59%-2.29%-44.33%-33.39%-20.38%7.26%60.82%-14.96%-26.98%-11.35%9.20%33.57%62.46%5.57%-15.60%-4.12%7.87%20.15%-4.64%-6.78%8.27%-3.10%16.79%47.61%8.07%56.96%-0.41%1.86%-10.94%22.82%9.28%4.74%-23.90%11.46%1.87%2.99%16.29%17.60%19.39%19.54%24.22%0.03%25.34%-27.22%-9.35%-12.16%-31.72%-10.82%35.57%-1.01%-8.48%32.45%24.55%-8.71%8.25%-7.37%-11.08%-0.74%8.68%24.78%
EPS (Basic) Growth (1y) 152.38%91.67%12.12%-728.57%-254.55%-56.52%-13.51%140.91%-88.24%250.00%-487.50%-163.89%103.13%-74.29%124.19%213.04%1,100.00%144.44%36.67%-53.85%-33.33%-13.64%2.44%-8.33%75.00%52.63%42.86%118.18%64.29%17.24%-18.33%-12.50%0.00%14.71%38.78%23.81%17.39%12.82%2.94%396.15%59.26%259.09%222.86%3.88%158.14%-47.47%-44.25%-50.75%-45.05%-39.76%-30.95%-59.09%-36.07%74.00%80.46%300.00%138.46%9.20%-15.29%-10.19%6.45%22.11%
EPS (Basic) Growth (3y) -15.07%42.88%-79.23%-53.87%-55.04%-26.86%-6.75%31.91%39.35%30.06%8.61%-30.66%31.04%-18.42%32.74%35.33%141.01%47.70%25.99%-2.63%24.22%15.62%6.12%20.51%42.19%27.09%17.42%33.21%24.47%14.91%5.27%75.17%23.19%66.88%66.46%85.48%68.99%28.63%22.83%36.41%31.22%4.35%7.52%-40.63%-3.20%-18.04%-11.43%-6.94%-5.73%4.60%1.82%13.70%17.52%32.38%
EPS (Basic) Growth (5y) 20.79%12.89%4.44%-3.04%-6.17%-3.75%2.57%16.27%23.07%23.73%13.40%-7.79%22.14%-0.58%19.09%23.84%87.22%34.08%17.78%0.00%17.61%14.87%11.29%60.80%39.98%52.75%40.01%64.87%51.30%23.41%16.00%22.42%21.54%8.02%12.17%5.15%11.14%17.41%18.22%32.95%28.06%16.64%13.70%-5.54%18.15%-5.99%
EPS (Basic) (QoQ) 157.14%175.00%-57.58%-21.43%109.09%60.87%-337.84%80.68%158.82%220.00%12.50%-188.89%209.38%-454.29%81.45%104.35%800.00%233.33%-13.33%-53.85%83.33%86.36%-70.73%-33.33%137.50%121.05%-73.81%27.27%107.14%106.90%-60.00%-4.17%47.83%44.12%-57.14%9.52%69.57%74.36%-61.76%3.85%62.96%59.09%84.29%-66.67%267.44%43.04%-40.71%-17.16%-25.23%51.81%-47.62%-7.58%-18.03%74.00%-68.97%44.44%123.08%80.46%-31.21%-13.89%2.15%40.00%-27.07%2.06%17.17%
EPS (Weighted Average and Diluted) Growth (1y) 152.38%109.09%12.50%-78.57%-254.55%-56.52%-11.11%1,066.67%-88.24%250.00%-487.50%-165.71%103.13%-74.29%123.39%213.04%1,100.00%144.44%37.93%-57.69%-33.33%-18.18%2.50%-9.09%62.50%55.56%43.90%130.00%69.23%17.86%-18.64%-13.04%4.55%15.15%39.58%20.00%17.39%13.16%2.99%429.17%55.56%262.79%221.74%2.36%159.52%-48.08%-44.14%-50.77%-44.04%-38.27%-30.65%-57.81%-36.07%72.00%80.23%296.30%135.90%10.47%-14.84%-11.21%6.52%21.05%
EPS (Weighted Average and Diluted) Growth (3y) -15.07%47.08%-80.44%-53.87%-55.04%-26.86%-6.95%105.41%39.35%30.06%7.72%-32.01%31.04%-19.88%32.58%34.53%135.13%45.98%26.71%-4.00%22.39%14.47%6.27%22.05%42.19%28.28%17.79%33.89%27.59%15.37%5.36%76.75%24.05%67.83%66.61%86.63%67.97%28.70%22.78%38.67%31.22%5.16%7.62%-40.32%-2.44%-18.00%-11.29%-6.28%-5.50%5.46%2.11%14.07%17.12%32.00%
EPS (Weighted Average and Diluted) Growth (5y) 20.79%14.87%4.56%-4.71%-6.17%-4.78%2.64%27.23%22.55%22.87%13.02%-8.05%21.86%-1.17%19.01%23.47%87.22%33.39%18.23%-1.59%17.61%14.34%11.52%63.11%39.33%54.02%40.19%67.03%53.00%23.67%16.01%22.71%22.63%8.67%12.37%6.19%11.14%17.75%18.26%34.84%27.79%17.18%13.85%-5.64%18.47%-5.92%
EPS (Weighted Average and Diluted) (QoQ) 152.38%190.91%-56.25%-21.43%109.09%56.52%-91.67%-666.67%158.82%220.00%9.38%-191.43%209.38%-454.29%81.45%104.35%800.00%222.22%-10.34%-53.85%83.33%81.82%-72.50%-27.27%125.00%127.78%-75.61%30.00%115.38%110.71%-61.02%-4.35%50.00%45.45%-58.33%15.00%65.22%76.32%-64.18%12.50%59.26%60.47%84.06%-66.93%271.43%42.31%-41.44%-16.15%-25.69%53.09%-48.39%-4.69%-18.03%72.00%-68.60%44.44%120.51%80.23%-30.97%-14.02%3.26%38.95%-28.03%3.16%17.35%
FCF Margin Growth (1y) -2673.00-886.00-678.00-1142.00-21.0041.00103.00624.00-473.00307.00-590.00-362.00312.0010.00-51.002,126.00646.00256.00-246.00-1542.00-1256.00-464.001,258.00-49.001,098.001,311.00-257.00116.00-391.00-241.0092.00547.00264.00122.00-271.00-931.00364.00269.00-34.00883.00924.00743.001,178.001,987.00-2408.00-2757.00-863.00-2654.00587.001,065.00-188.001,414.002,770.001,527.001,424.00245.00-811.00-580.00-781.00-1105.00-536.00433.00
FCF Margin Growth (3y) -3167.00-537.00-1165.00-880.00-182.00359.00-538.002,388.00484.00574.00-887.00222.00-298.00-197.00962.00535.00488.001,103.00755.00-1475.00-549.00606.001,093.00614.00971.001,191.00-436.00-268.00237.00149.00-213.00499.001,551.001,134.00874.001,940.00-1121.00-1745.00282.00217.00-898.00-948.00128.00747.00949.00-164.00374.00-995.002,547.002,013.00456.00554.001,424.001,380.00
FCF Margin Growth (5y) -2210.00-270.00-1462.00-296.00-792.00152.00475.00797.00327.001,421.00114.00289.00409.00872.00797.001,198.00361.00984.00577.00-1859.0079.00996.00788.00566.002,259.002,203.00708.002,603.00-1248.00-1865.00103.00-167.00-270.00-558.00-177.00700.002,236.00848.001,518.001,876.001,062.00-1.00771.00-113.00-398.00-312.00
FCF Margin (QoQ) -1920.001,930.00-1563.00-1120.00-132.002,138.00-2028.001.00-70.002,199.00-1507.00-1096.00711.001,302.00-1278.00-423.00409.001,240.00898.00-1902.0020.00739.00-398.00-1616.00812.002,461.00-1705.00-469.001,024.00893.00-1332.00-976.001,174.001,226.00-877.00-1259.001,032.00834.00-1538.0036.00936.00531.00-620.0076.00756.00966.00189.00-4320.00408.002,861.00-1602.00-1079.00886.001,607.00-1.00277.00-357.001,504.00-1180.00-778.00-126.001,304.00-1504.00-209.00842.00
FCF Payout Ratio Growth (1y) 81.53%-60.62%-717.33%
FCF Payout Ratio Growth (3y) -71.10%8.87%
FCF Payout Ratio Growth (5y) 2.06%-12.60%
FCF Payout Ratio (QoQ) -100.03%1,515,371.62%
Free Cash Flow Growth (1y) -106.97%-146.73%-10.14%-115.01%-17.53%15.34%-0.05%424.63%-322.77%142.10%-39.53%-78.17%49.64%7.39%-1.42%1,385.39%213.78%240.99%-21.41%-62.52%-347.59%-127.31%120.23%-9.39%121.72%1,399.92%-4.36%39.51%-222.92%-10.28%27.14%98.48%132.41%23.00%-6.67%-69.10%668.12%29.79%2.57%273.38%292.03%170.28%199.90%455.59%-230.92%-132.40%-29.60%-85.17%60.40%155.03%-28.86%161.06%504.77%334.73%68.67%18.17%-27.78%-26.03%-17.46%-48.92%-32.63%40.14%
Free Cash Flow Growth (3y) -32.88%-44.98%-18.41%-52.62%-35.77%33.57%-15.86%132.25%64.14%52.43%-22.33%6.72%-12.37%-44.22%19.49%71.50%37.72%129.61%18.29%-22.04%-38.58%47.13%38.86%35.88%27.78%153.79%4.30%-5.06%45.17%12.72%6.77%31.81%127.39%62.80%42.12%85.77%-246.01%-46.38%29.37%45.43%-59.17%-21.60%14.52%29.08%28.02%-8.14%-5.47%-22.95%46.70%55.63%-0.32%16.37%58.33%65.18%
Free Cash Flow Growth (5y) -27.64%-9.41%-15.90%-9.95%-47.79%18.64%0.62%41.01%26.99%49.52%-0.27%8.97%17.65%63.44%15.71%69.44%17.54%67.94%14.45%-21.90%10.47%38.44%20.71%23.69%35.72%120.67%28.40%77.77%-77.67%-26.62%20.77%13.54%-38.30%-5.11%7.53%19.93%129.15%22.15%21.04%56.83%42.81%9.16%15.90%5.36%0.42%-4.28%
Free Cash Flow (QoQ) -62.13%401.78%-66.80%-111.04%-153.95%1,064.85%-105.55%13.50%-82.93%1,239.04%-81.99%-212.65%118.22%1,535.92%-93.50%-359.85%138.84%1,401.70%-2.00%-80.10%16.41%246.12%-53.26%-231.48%87.16%2,891.28%-80.77%-68.48%668.36%105.36%-71.95%-127.77%660.82%191.00%-56.21%-95.47%2,028.72%120.79%-85.50%12.71%259.70%74.48%-47.22%18.34%147.99%93.60%-2.21%-127.89%38.63%520.68%-79.40%-174.47%185.28%443.86%-24.42%15.47%-8.40%111.02%-47.05%-29.44%-6.17%135.45%-67.23%-6.93%95.17%
Gross Margin Growth (1y) 1,140.00681.00210.00-284.00-912.00-361.0024.00927.00487.00207.00-206.00-839.00435.00-130.00-6.00-817.00232.00417.00110.00633.00-241.00-534.00-161.0095.00-14.00339.00344.00576.00140.00-65.00-307.00-291.0026.00105.00354.00149.0029.0075.00-43.00172.00151.00751.00787.00727.00475.00-381.00-462.00-615.00-374.00-332.00-272.00-434.00-108.00331.00438.00739.00430.00206.0090.00-7.00-111.00-18.00
Gross Margin Growth (3y) 715.00527.0028.00-196.0011.00-283.00-188.00-729.001,155.00494.00-102.00-1023.00426.00-247.00-57.00-90.00-23.00221.00293.001,303.00-115.00-261.00-124.00379.00153.00378.00391.00434.00195.00114.004.0030.00206.00931.001,098.001,048.00656.00445.00282.00284.00253.0039.0053.00-322.00-6.00-382.00-296.00-311.00-52.00205.00256.00298.00211.00519.00
Gross Margin Growth (5y) 1,383.00814.00132.00-381.001.00-401.00-239.00-1.00900.00298.0081.00-353.00553.0026.00-20.00195.00143.00261.00340.001,161.00-60.00-81.00187.00701.00333.001,205.001,135.001,333.00822.00484.00329.00142.00308.00218.00364.00-1.00174.00444.00448.00588.00575.00575.00581.00410.00312.00-194.00
Gross Margin (QoQ) 661.00339.00198.00-58.00202.00-132.00-297.00-685.00753.00252.00607.00-1125.00473.00-160.00-26.00149.00-92.00-36.00-838.001,199.0092.00-343.00-315.00325.00-200.0030.00-59.00216.00152.0035.00173.00-219.00-54.00-207.00188.0098.0025.0042.00-16.00-22.0071.00-75.00199.00-43.00671.00-39.00139.00-295.00-186.00-120.00-14.00-53.00-144.00-61.00-177.00273.00295.0046.00124.00-36.0071.00-70.0028.00-140.00164.00
Gross Profit Growth (1y) 117.20%42.92%29.77%-3.37%-25.69%-8.53%-4.61%23.55%15.71%-1.33%-18.89%-29.41%16.45%-6.54%2.14%-40.13%7.38%11.92%-0.79%49.11%-13.11%-15.75%-1.93%0.30%6.77%19.91%18.35%39.18%14.85%10.09%11.69%7.31%15.63%12.46%17.55%9.77%6.72%6.23%3.23%18.84%27.93%109.40%123.95%156.89%86.09%-4.84%-12.15%-30.56%-19.22%-19.07%-27.47%-30.38%-18.27%-0.04%10.37%27.08%24.12%10.82%9.05%-0.27%2.72%5.84%
Gross Profit Growth (3y) 23.15%8.85%0.13%-5.54%0.05%-5.52%-7.55%-19.48%13.11%1.06%-6.33%-14.27%2.81%-4.13%-0.21%-3.62%-0.13%4.18%4.81%27.68%2.14%3.61%9.04%14.42%12.34%14.08%15.83%17.92%12.33%9.56%10.67%11.87%16.44%35.75%39.55%49.65%36.45%28.40%26.64%28.46%24.36%17.27%12.58%7.49%7.11%-8.35%-11.07%-14.99%-6.42%-3.57%-4.43%-4.09%1.38%5.45%
Gross Profit Growth (5y) 18.49%6.17%0.35%-5.53%-1.35%-4.48%-5.12%-4.83%6.07%0.84%-0.94%-2.53%5.91%3.07%5.61%5.98%5.76%6.96%8.62%19.65%5.63%5.85%9.48%14.34%14.12%26.99%29.14%38.00%27.53%21.25%21.67%20.09%18.87%14.02%11.61%10.13%10.90%11.36%10.21%13.40%14.30%12.31%11.42%9.50%9.39%-2.02%
Gross Profit (QoQ) 95.05%37.67%-9.88%-10.24%28.34%25.00%-32.89%-30.98%57.97%30.37%-13.08%-35.35%34.70%7.17%-24.35%6.65%8.09%17.13%-55.66%91.29%12.67%3.82%-33.36%11.48%9.23%20.86%-31.85%18.67%22.68%19.28%-19.85%-2.08%17.59%21.02%-22.99%5.51%14.37%26.50%-28.09%2.58%13.85%22.93%-17.22%10.42%86.35%31.47%-5.04%-20.01%-4.70%21.37%-24.94%-6.95%-4.53%8.77%-27.95%9.24%16.77%20.10%-17.05%6.70%4.25%18.18%-24.13%9.90%7.41%
Net Cash Flow Growth (1y) -96.67%76.12%164.37%-60.69%-162.24%-804.14%-4.51%-379.83%-7,583.83%-30.23%-42.95%126.62%86.99%80.26%1.16%641.58%204.33%171.58%-77.14%-68.07%-397.07%-817.76%645.53%-73.59%-66.88%64.68%-15.48%323.03%73.01%-191.13%34.97%130.25%-45.50%-37.07%-3.55%-72.41%76.88%89.06%-49.85%214.74%1,422.35%645.77%477.39%485.06%-376.31%-435.56%-50.42%-108.85%19.37%36.78%-28.74%440.99%150.56%64.60%47.77%2.99%-85.22%-126.24%-35.68%-103.01%-276.93%38.40%
Net Cash Flow Growth (3y) -53.16%-41.15%32.96%-33.60%-101.83%-32.47%-18.02%76.77%131.65%29.74%-49.09%38.04%26.12%-0.47%19.92%-14.48%-72.94%-21.97%12.95%-29.07%-49.45%-110.90%104.13%37.02%13.14%-12.12%3.24%39.03%55.05%24.15%-13.25%25.98%86.13%41.25%40.82%71.91%-103.67%-26.05%12.81%-53.69%-208.85%-126.23%26.83%20.88%4.04%-40.12%-19.48%-32.25%27.24%20.30%-12.18%52.73%49.06%20.99%
Net Cash Flow Growth (5y) -26.39%19.11%15.79%-7.06%-84.34%-64.22%-1.24%-14.17%-120.15%14.14%-3.62%22.01%28.90%-0.85%14.49%43.54%-15.23%-48.58%13.41%-25.69%-19.63%-25.44%32.69%17.44%31.98%23.23%26.08%118.22%-27.11%-51.54%13.32%-24.87%-58.20%-11.66%-0.27%8.93%40.34%14.83%8.62%41.76%33.25%-56.11%14.16%-15.49%-18.07%-24.96%
Net Cash Flow (QoQ) -160.81%-445.77%117.24%-94.18%-536.15%1,570.83%-89.47%-109.22%-6,236.19%255.34%-130.85%-153.06%-7.39%168.04%-85.61%-223.70%-62.96%448.64%5.52%-82.60%11.79%11.37%47.38%-261.89%-170.11%215.68%-94.78%-1,122.85%42.83%376.82%-73.87%-165.27%-516.65%228.34%-55.42%-141.24%-480.95%190.30%-87.25%-134.56%-174.76%514.12%-19.97%45.22%13.40%338.11%-18.91%-168.58%-37.72%164.74%-114.48%-524.57%-7.98%172.97%-30.71%-7.40%-175.61%404.61%-51.71%-86.71%-1,257.22%186.60%-102.26%-681.80%-302.88%
Net Income Growth (1y) 152.25%98.43%13.87%-103.55%-251.65%-57.62%-14.87%7,771.12%-72.76%212.69%-453.01%-162.61%102.40%-73.28%124.51%218.87%1,504.89%147.60%-107.59%-402.77%-127.56%-134.23%18.71%109.12%504.59%480.78%3,399.42%237.34%68.67%19.77%-17.13%-12.71%3.94%13.90%39.66%22.41%17.88%13.65%4.15%407.81%58.94%265.96%225.57%5.53%159.23%-47.77%-45.10%-52.06%-46.03%-41.14%-33.28%-61.61%-37.79%67.09%74.63%303.53%126.04%6.09%-18.22%-14.06%2.96%17.32%
Net Income Growth (3y) -11.03%38.03%-75.68%-54.73%-60.25%-29.25%-9.69%289.50%38.64%27.42%-27.36%-62.02%52.67%-30.58%75.27%32.54%161.57%47.78%26.73%-2.32%23.44%16.01%189.36%31.40%108.72%93.05%242.53%53.33%27.38%15.74%6.43%75.72%24.88%67.95%67.93%87.20%69.35%29.51%23.02%36.96%30.53%4.01%6.05%-42.09%-4.52%-19.91%-13.84%-9.44%-8.79%1.43%-1.60%10.01%13.13%27.64%
Net Income Growth (5y) 20.37%11.71%-15.59%-52.08%-17.90%-18.13%-15.39%77.81%22.34%21.95%11.99%-7.06%22.19%0.65%19.27%24.30%99.21%34.51%18.69%-0.08%18.17%15.11%102.83%29.70%72.54%88.19%165.33%80.79%53.48%24.27%16.59%22.38%22.20%7.81%11.65%3.84%10.27%16.40%16.75%31.82%25.61%14.81%11.24%-7.60%15.16%-8.56%
Net Income (QoQ) 155.51%175.21%-63.42%-6.50%110.84%57.93%-101.14%-3,895.41%158.92%217.19%2.73%-189.98%206.65%-458.08%81.78%103.44%1,088.91%228.51%-11.65%-53.49%83.42%-110.07%-3,424.63%95.77%-127.83%76.09%495.63%87.74%114.42%107.17%-59.55%-6.13%52.25%43.35%-57.40%11.78%66.84%75.78%-62.66%7.64%60.84%61.09%82.07%-66.31%270.34%43.31%-40.98%-17.24%-25.38%50.64%-48.47%-6.82%-18.62%70.74%-70.35%50.99%118.59%78.45%-31.49%-15.42%2.59%37.56%-28.01%1.33%16.90%
Net Income towards Common Stockholders Growth (1y) 152.25%-5.89%13.87%-848.97%-251.65%-10.64%-14.87%139.05%-72.76%212.69%-453.01%-158.28%102.40%-73.28%124.51%129.83%1,504.89%147.60%31.12%-1,129.07%-62.20%-49.86%3.67%126.26%195.02%159.96%49.75%37.38%68.67%19.80%-17.13%-12.74%3.94%13.87%39.66%22.43%17.88%13.65%4.18%407.87%58.94%265.97%225.48%5.53%159.24%-47.75%-45.10%-52.07%-46.03%-41.15%-33.28%-61.61%-37.79%67.09%74.63%303.53%126.04%6.09%-18.22%-14.06%2.96%17.32%
Net Income towards Common Stockholders Growth (3y) -11.03%38.03%-75.68%-54.73%-60.25%-9.28%-9.69%27.40%38.64%27.42%4.30%-55.90%28.97%-30.77%32.63%41.05%161.57%47.78%26.73%54.85%23.44%16.02%8.76%32.28%72.94%52.49%20.12%13.65%27.38%15.74%6.44%75.72%24.88%67.93%67.93%87.21%69.36%29.53%23.02%36.96%30.53%4.01%6.04%-42.09%-4.52%-19.91%-13.84%-9.44%-8.79%1.42%-1.60%10.01%13.13%27.64%
Net Income towards Common Stockholders Growth (5y) 20.37%11.71%1.92%-48.55%-17.55%-1.50%0.03%16.90%22.34%21.95%11.99%-8.38%22.19%0.65%19.27%24.30%99.21%34.51%18.69%31.73%18.17%15.11%13.36%31.67%57.50%71.30%42.51%51.06%53.48%24.28%16.59%22.38%22.20%7.80%11.65%3.84%10.27%16.40%16.75%31.82%25.61%14.81%11.23%-7.60%15.16%-8.56%
Net Income towards Common Stockholders (QoQ) 155.51%175.21%-63.42%-6.50%0.00%232.97%-340.58%81.07%158.92%217.19%10.36%-183.76%206.65%-458.08%81.78%103.44%1,088.91%228.51%-77.83%85.31%83.42%73.97%-274.04%106.81%143.34%259.65%-55.91%-23.54%114.42%107.17%-59.55%-6.13%52.29%43.32%-57.41%11.81%66.84%75.78%-62.66%7.65%60.84%61.14%82.02%-66.31%270.34%43.31%-40.98%-17.23%-25.36%50.59%-48.48%-6.81%-18.62%70.74%-70.35%50.99%118.59%78.45%-31.49%-15.42%2.59%37.56%-28.01%1.33%16.90%
Net Margin Growth (1y) 1,553.00-81.00-63.00-3233.00-1024.00-39.00-88.003,984.00-475.00700.00-3953.00-1908.001,117.00-722.003,940.001,047.00382.00406.00277.00-2758.00-242.00-332.009.003,137.00291.00485.00414.00106.00241.0057.00-467.00-191.00-66.0037.00310.0094.0072.0085.00-3.002,341.00206.001,110.00992.00-1546.00514.00-1056.00-1008.00-590.00-555.00-353.00-183.00-447.00-226.00583.00846.001,225.00659.006.00-456.00-231.00-31.00135.00
Net Margin Growth (3y) 54.00580.00-4104.00-1157.00-382.00-61.00-100.003,123.001,024.00384.00265.00-3618.001,258.00-647.004,227.001,426.00432.00559.00700.00485.00290.00211.00-44.003,051.00466.00580.00257.009.00247.00180.00-160.002,244.00212.001,232.001,300.00889.00792.00139.00-19.00205.00166.00-299.00-199.00-2583.00-266.00-826.00-345.00188.00-121.00236.00207.00546.00403.00725.00
Net Margin Growth (5y) 1,554.00264.00114.00-2868.00-241.0014.00186.003,502.001,073.00538.00688.00-376.001,790.00-105.004,173.001,340.00607.00654.00543.00387.00296.00333.00263.005,487.00744.001,774.001,246.00804.00967.00234.00-176.00108.00171.00-177.00109.00-148.0012.00369.00644.00983.00599.00290.00191.00-1590.00362.00-684.00
Net Margin (QoQ) 1,562.00509.00-528.0010.00-72.00527.00-3698.002,219.00912.00478.00374.00-2239.002,087.00-4175.002,419.00785.00249.00487.00-474.00121.00273.00358.00-3509.002,637.00183.00699.00-382.00-209.00376.00628.00-690.00-74.00193.00104.00-414.0051.00296.00377.00-630.0029.00310.00289.001,714.00-2106.001,213.00171.00-824.00-46.00-356.00219.00-406.00-10.00-155.00389.00-671.00211.00654.00652.00-292.00-354.000.00190.00-67.00-154.00167.00
Operating Income Growth (1y) 133.62%87.15%30.15%-597.19%-481.53%-54.09%-8.24%147.75%-29.42%1.42%-358.55%-156.54%100.40%-27.03%129.17%195.33%9,732.03%142.23%32.15%-62.65%-40.04%-13.18%-1.49%-21.79%89.87%46.05%40.52%250.73%21.54%10.35%4.14%7.68%3.26%10.51%23.06%7.98%46.27%4.49%4.41%-23.88%75.76%372.49%247.80%817.97%143.42%-44.20%-41.36%-56.36%-43.14%-28.99%-32.73%-69.83%-32.10%22.95%25.65%235.23%95.78%2.72%5.62%-18.67%5.60%18.89%
Operating Income Growth (3y) -18.41%-4.48%-71.99%-49.51%-73.05%-30.22%-11.54%31.18%35.80%21.48%-0.11%-41.39%30.72%15.35%33.51%31.59%381.92%45.36%22.30%0.81%11.43%11.85%12.96%43.48%33.57%21.21%21.66%59.76%22.45%8.41%10.20%-3.99%38.47%76.04%64.71%96.14%84.28%40.18%28.66%45.01%34.49%23.25%11.12%6.51%-2.05%-21.32%-20.86%-23.87%-8.91%-3.57%-3.71%-6.31%11.97%14.51%
Operating Income Growth (5y) 21.49%9.03%3.55%-13.73%2.90%-6.50%-2.06%15.72%20.82%17.85%6.65%-11.20%20.49%19.86%20.64%25.00%168.86%30.23%18.58%3.56%15.89%10.07%13.12%19.41%43.70%54.46%45.58%95.42%51.02%27.42%22.24%28.81%29.73%16.67%12.01%-0.13%19.30%19.18%12.47%25.26%26.46%18.78%12.73%26.93%14.21%-9.87%
Operating Income (QoQ) 177.89%113.67%-52.59%-57.39%333.58%48.59%-281.11%67.30%152.17%196.99%-5.76%-188.63%140.89%-857.08%79.39%100.62%7,427.71%202.67%-32.65%-35.92%85.46%65.12%-80.96%2.85%168.57%87.35%-84.89%149.69%106.58%80.26%-62.28%-13.47%87.55%70.12%-61.00%-17.02%100.71%89.44%-65.78%12.41%43.37%89.30%-75.05%159.53%285.43%39.34%-34.14%-31.18%-11.66%46.45%-50.99%-10.32%10.32%38.73%-78.02%101.85%99.78%41.78%-41.36%17.88%4.82%45.78%-54.85%53.06%18.01%
Operating Margin Growth (1y) 1,323.00330.0062.00-3024.00-1184.00-481.00-32.003,733.00-306.0036.00-3912.00-2030.001,249.00-108.003,773.001,753.00466.00467.00314.00-660.00-167.00-89.00-48.00-59.00235.00241.00341.00471.0054.00-15.00-209.00-51.00-60.0011.00193.0016.00203.003.000.00-223.00317.001,612.001,260.001,468.00494.00-1184.00-1078.00-874.00-552.00-265.00-217.00-642.00-191.00373.00377.00883.00606.00-40.00-19.00-239.002.00171.00
Operating Margin Growth (3y) -167.00-114.00-3883.00-1321.00-241.00-552.00-171.003,456.001,408.00396.00174.00-937.001,548.00270.004,039.001,034.00534.00619.00607.00-248.00122.00138.0084.00361.00229.00237.00324.00436.00198.00-1.00-17.00-258.00461.001,626.001,453.001,261.001,014.00431.00182.00371.00259.00163.00-35.00-49.00-249.00-1076.00-918.00-634.00-137.0068.00141.001.00417.00504.00
Operating Margin Growth (5y) 1,548.00245.00204.00-228.0058.00-174.0095.002,738.001,476.00548.00468.00-525.001,837.00497.004,171.001,454.00528.00615.00590.00-283.00266.00151.00276.00154.00749.001,852.001,584.001,681.001,009.00427.00165.00336.00403.00177.00157.00-256.00271.00540.00341.00611.00674.00496.00323.00595.00359.00-945.00
Operating Margin (QoQ) 1,625.00398.00-420.00-281.00633.00129.00-3506.001,560.001,336.00578.00260.00-2480.001,679.00-3371.002,142.00798.00323.00510.00122.00-488.00323.00357.00-852.005.00401.00398.00-863.00298.00408.00498.00-733.00-118.00339.00303.00-575.00-127.00409.00485.00-751.0060.00209.00482.00-974.00600.001,504.00130.00-766.00-373.00-174.00236.00-562.00-51.00113.00283.00-987.00400.00677.00287.00-481.00123.0031.00308.00-702.00364.00200.00
Profit After Tax Growth (1y) 152.25%98.43%13.87%-88.67%51.65%-57.62%-14.87%1,947.66%-272.76%212.69%-453.01%-162.61%102.40%-73.28%124.51%218.87%1,504.89%147.60%38.71%-55.52%-34.64%-15.62%2.44%-9.61%70.61%54.49%43.25%131.78%68.67%19.77%-17.13%-12.71%3.94%13.90%39.66%22.41%17.88%13.65%4.15%407.81%58.94%265.96%225.57%5.53%159.23%-30.00%-45.10%-52.07%-46.03%-56.06%-33.26%-61.65%-37.79%67.03%74.58%303.94%126.11%6.10%-18.20%-14.05%2.95%17.31%
Profit After Tax Growth (3y) -11.03%38.03%-75.68%-51.15%-60.25%-29.25%-9.69%147.93%-12.73%27.42%6.28%-30.82%31.06%-17.66%32.92%35.32%161.57%47.78%26.73%-2.32%23.44%16.01%6.74%22.29%44.08%28.21%18.36%35.30%27.38%15.74%6.43%75.72%24.88%67.95%67.93%87.20%69.35%42.79%23.02%36.95%30.53%4.02%6.06%-42.11%-4.52%-19.91%-13.84%-9.45%-8.78%-8.00%-1.59%10.01%13.13%27.63%
Profit After Tax Growth (5y) 20.37%11.71%3.07%-5.13%-8.01%-5.85%0.92%43.70%-5.82%21.95%11.99%-7.06%22.19%0.65%19.27%24.30%99.21%34.51%18.69%-0.08%18.17%15.11%12.08%62.61%41.16%54.37%41.25%67.72%53.48%31.76%16.59%22.38%22.20%7.82%11.65%3.81%10.27%16.40%16.75%31.81%25.62%14.81%11.24%-7.60%15.17%-8.56%
Profit After Tax (QoQ) 155.51%175.21%-57.09%-20.30%110.84%57.93%-95.73%966.50%-41.08%217.19%2.73%-189.98%206.65%-458.08%81.78%103.44%1,088.91%228.51%-11.65%-53.49%83.42%84.03%-71.67%-31.66%136.80%123.43%-75.00%28.99%114.42%107.17%-59.55%-6.13%52.25%43.35%-57.40%11.78%66.84%75.78%-62.66%7.64%60.84%61.09%82.07%-66.31%270.34%43.31%-40.98%-17.24%0.00%12.40%-48.48%-6.81%-18.59%70.73%-70.39%51.17%118.59%78.45%-31.50%-15.38%2.57%37.57%-28.02%1.35%16.89%
Property, Plant & Equipment (Net) Growth (1y) -7.75%-7.36%-13.94%-9.06%12.74%16.32%19.69%14.19%-1.23%-9.22%-7.16%-1.83%-5.69%4.88%3.00%3.75%-2.16%13.01%20.54%9.22%7.38%-14.38%-21.62%-15.08%-8.02%-2.19%3.02%3.22%1.05%-0.49%-4.15%-6.13%-8.98%-9.45%-9.75%-6.74%-3.10%3.61%14.32%27.08%49.84%44.30%29.22%13.36%-3.73%-2.14%1.52%7.83%10.65%13.12%7.68%0.86%-4.04%-10.79%-7.92%-8.10%-2.34%2.51%5.22%
Property, Plant & Equipment (Net) Growth (3y) 0.90%-0.73%-1.48%0.64%1.65%3.46%4.60%5.16%-3.04%2.47%4.85%3.61%-0.31%0.49%-0.90%-1.27%-1.14%-1.82%-0.90%-1.44%-0.07%-5.90%-8.19%-6.29%-5.43%-4.12%-3.77%-3.32%-3.77%-2.26%-0.37%3.62%9.74%10.62%10.06%10.34%11.81%13.53%14.46%15.81%16.87%16.90%12.20%7.23%0.73%-0.42%0.22%-0.02%1.21%1.13%1.42%
Property, Plant & Equipment (Net) Growth (5y) -1.06%3.00%3.49%2.93%1.99%1.39%1.58%1.53%-2.08%-2.06%-1.42%-0.50%-1.64%-0.25%-0.79%-1.39%-2.33%-3.14%-3.38%-3.47%-2.52%-4.80%-4.40%-0.50%4.20%5.67%5.65%5.42%5.15%5.68%5.34%6.34%7.08%8.43%7.82%7.88%8.22%8.10%8.26%7.56%8.39%7.87%6.48%
Property, Plant & Equipment (Net) (QoQ) -3.88%3.91%-5.80%-1.95%-3.47%-3.47%-0.46%21.56%-0.41%-0.67%-5.04%5.15%-8.48%1.58%0.41%1.03%1.78%-0.24%1.15%-4.74%17.57%6.41%-8.36%-6.34%-6.26%-2.58%-0.71%1.44%-0.32%2.61%-0.52%-0.69%-1.83%-1.17%-2.57%-3.71%-2.34%-1.49%0.68%0.05%4.42%8.69%11.92%17.97%0.55%-2.67%-1.81%0.19%2.22%0.97%4.28%2.81%4.50%-3.89%-2.32%-2.19%-2.85%-0.80%-2.50%3.94%1.97%1.82%
Return on Assets Growth (1y) -3.00-5.00-6.00-1.000.004.00-11.00-21.00-17.00-22.0010.0023.0021.0025.004.00-12.00-15.00-20.00-16.004.008.0016.0022.0014.0013.009.000.00-2.00-3.00-3.000.001.001.002.000.007.006.0011.0015.005.007.000.00-8.00-8.00-12.00-10.00-7.00-6.00-5.00-2.002.007.0010.008.004.001.00-2.00-1.00
Return on Assets Growth (3y) -20.00-23.00-6.001.004.007.004.00-10.00-11.00-17.00-2.0015.0014.0021.0010.006.006.005.006.0017.0018.0021.0022.0013.0012.007.000.006.005.009.0015.0012.0015.0013.007.003.001.001.00-1.00-9.00-10.00-12.00-13.00-7.00-7.00-5.00-1.002.003.004.00
Return on Assets Growth (5y) -14.00-18.00-18.00-7.00-3.003.0010.008.0010.007.0021.0028.0024.0026.0010.005.004.003.006.0024.0026.0034.0037.0024.0025.0018.007.002.000.00-1.00-1.00-2.00-2.000.002.005.006.006.005.00-2.00-2.00-6.00
Return on Assets (QoQ) 1.000.00-1.00-3.00-1.00-1.003.00-1.002.00-15.00-7.003.00-3.0017.005.001.001.00-4.00-11.00-2.00-3.000.009.002.004.006.001.001.000.00-2.00-1.000.000.001.000.001.000.00-1.007.000.004.004.00-3.002.00-2.00-5.00-3.00-2.00-1.00-2.00-2.00-1.002.003.003.002.000.00-1.000.000.000.00
Return on Capital Employed Growth (1y) -15.00-19.00-20.008.0012.0015.00-8.00-34.00-29.00-31.0018.0036.0035.0037.0013.004.002.000.00-1.00-1.001.003.006.008.005.004.001.00-2.000.000.000.000.000.000.00-1.00-2.00-2.0012.0025.0033.0028.0010.00-7.00-21.00-22.00-19.00-16.00-11.00-9.00-6.00-1.005.0010.008.007.003.001.001.00
Return on Capital Employed Growth (3y) -32.00-35.00-9.0010.0017.0021.0023.006.007.006.0030.0039.0037.0041.0018.0011.008.007.005.005.006.007.007.006.005.003.000.00-4.00-2.0012.0024.0031.0027.0022.0016.0010.005.003.001.001.00-3.00-15.00-24.00-27.00-21.00-17.00-10.00-3.002.003.00
Return on Capital Employed Growth (5y) 4.003.002.0013.0020.0025.0028.0013.0013.0013.0036.0045.0043.0044.0019.009.008.007.005.003.004.0019.0030.0037.0032.0026.0017.008.004.003.000.00-1.00-5.00-3.00-1.004.005.005.007.009.008.00-6.00
Return on Capital Employed (QoQ) 2.000.00-13.00-4.00-2.00-1.0015.000.001.00-23.00-12.004.00-1.0026.007.003.002.002.00-2.001.000.000.00-2.003.003.003.000.000.001.000.00-3.002.001.000.00-3.002.001.00-1.00-4.003.0015.0011.004.00-2.00-4.00-6.00-9.00-3.00-1.00-3.00-4.00-1.003.002.002.003.001.001.00-3.002.001.00
Return on Equity Growth (1y) -1.00-5.004.00-5.00-9.00-9.00-2.001.008.00-20.00-40.00-32.00-42.0020.0045.0039.0047.007.00-23.00-28.00-38.00-32.008.0016.0031.0045.0026.0022.0014.00-1.00-5.00-5.00-4.001.002.002.002.00-1.0010.009.0018.0027.0011.0015.00-1.00-16.00-16.00-22.00-18.00-13.00-11.00-9.00-4.003.0012.0016.0014.008.002.00-1.00-1.00
Return on Equity Growth (3y) -2.00-35.00-38.00-36.00-43.00-9.003.009.0013.007.00-18.00-21.00-33.00-5.0030.0027.0040.0020.0011.009.007.0011.0029.0033.0042.0044.0024.0020.0013.00-1.007.007.0016.0027.0023.0026.0019.0010.005.001.00-1.00-3.00-16.00-17.00-23.00-26.00-16.00-15.00-8.00-2.003.006.009.00
Return on Equity Growth (5y) 3.00-8.00-15.00-25.00-34.00-34.00-12.00-4.006.0020.0016.0017.0012.0038.0052.0044.0051.0020.009.007.006.0012.0041.0044.0062.0070.0045.0043.0030.009.002.00-1.00-2.00-3.00-4.00-5.00-3.00-1.005.009.009.009.00-2.00-2.00-10.00
Return on Equity (QoQ) 5.00-12.006.001.000.00-2.00-4.00-2.00-1.005.00-1.005.00-28.00-15.007.00-6.0034.0010.002.002.00-6.00-20.00-4.00-8.000.0020.004.008.0013.001.000.000.00-2.00-2.000.001.002.00-1.000.001.00-1.0010.00-1.0010.008.00-6.002.00-6.00-7.00-6.00-4.00-1.00-3.00-3.00-2.003.005.005.003.001.00-1.00-1.000.001.00
Return on Invested Capital Growth (1y) -4.00-3.00-6.00-15.00-18.00-17.008.0011.00-11.00-39.00-31.0019.0044.0039.0015.004.003.001.00-1.000.000.002.005.008.006.00-2.00-4.00-4.001.002.002.002.00-1.00-16.00-22.00-18.00-14.00-11.00-9.00-6.002.0010.0014.0013.008.002.00-1.00-1.00
Return on Invested Capital Growth (3y) -31.00-37.00-35.00-9.0013.0019.0022.0023.009.0011.0034.0048.0042.0020.0011.009.003.003.002.002.005.005.004.002.00-2.0023.0026.0020.0010.005.002.000.00-2.00-17.00-17.00-11.00-5.001.004.006.00
Return on Invested Capital Growth (5y) 1.004.0011.007.006.006.0017.0021.0026.0028.0017.0017.0037.0051.0044.0019.008.006.005.003.0027.0028.0020.0010.002.00-1.00-2.00-4.00-5.00-4.00-2.004.007.007.007.00
Return on Invested Capital (QoQ) -1.00-9.005.001.000.00-13.00-4.00-2.001.0012.00-1.00-15.007.0010.002.002.002.00-2.001.000.000.00-1.001.003.003.001.000.00-2.000.001.002.00-1.000.001.00-1.002.00-5.00-7.00-6.00-4.00-1.00-3.00-4.00-1.002.005.005.002.001.00-1.00-1.000.002.00
Return on Sales Growth (1y) -2.000.00-2.002.00-2.00-4.00-4.00-1.000.003.00-8.00-15.00-12.00-15.008.0016.0014.0018.003.00-9.00-11.00-15.00-12.003.006.0011.0016.0010.009.006.000.00-1.00-2.00-2.000.001.001.002.001.006.006.009.0012.003.003.00-2.00-8.00-6.00-8.00-6.00-4.00-4.00-3.00-1.002.006.008.007.003.000.00-2.00-2.00
Return on Sales Growth (3y) -4.00-1.00-15.00-14.00-14.00-17.00-5.000.003.005.003.00-8.00-8.00-13.00-1.0010.009.0014.007.004.004.003.004.0012.0013.0015.0016.0010.008.006.001.006.006.008.0013.0010.0010.008.004.003.001.000.00-1.00-7.00-8.00-9.00-10.00-4.00-3.000.001.002.003.004.00
Return on Sales Growth (5y) -2.001.00-4.00-7.00-11.00-14.00-14.00-6.00-2.002.007.005.006.005.0015.0019.0016.0018.008.004.003.002.005.0019.0020.0026.0028.0018.0018.0012.005.002.001.000.000.000.000.001.002.005.006.006.005.00-1.00-1.00-4.00
Return on Sales (QoQ) -2.002.00-5.002.001.000.00-1.00-2.00-1.000.003.00-1.002.00-11.00-5.003.00-2.0012.004.001.001.00-3.00-8.00-1.00-2.000.007.001.003.005.001.000.000.00-1.000.000.000.001.000.000.000.000.005.000.003.003.00-3.000.00-2.00-3.00-1.00-1.00-1.00-1.00-1.00-1.001.002.003.001.000.00-1.00-1.000.000.00
Revenue Growth (1y) 46.98%16.82%22.19%4.96%0.23%1.26%-5.23%-3.54%-2.46%-7.05%-14.01%-11.93%2.12%-3.02%2.31%-21.10%0.77%-0.16%-3.88%19.65%-7.16%-2.23%2.77%-2.59%7.19%8.84%7.35%18.50%10.44%12.08%21.80%16.04%14.82%9.28%6.45%5.38%5.87%4.13%4.43%13.61%22.92%74.68%84.70%116.56%65.69%3.91%-2.07%-19.92%-11.60%-12.04%-22.22%-21.94%-15.98%-8.00%-1.14%5.35%11.67%5.58%6.76%-0.11%5.47%6.27%
Revenue Growth (3y) 12.84%3.21%-0.14%-3.75%-0.06%-3.00%-5.88%-12.49%0.12%-3.45%-5.43%-5.97%-1.51%-1.81%0.36%-2.75%0.09%2.04%1.97%11.37%3.20%6.05%10.35%10.23%10.77%10.05%11.65%13.16%10.32%8.45%10.63%11.58%14.33%25.73%27.10%37.38%29.19%23.64%23.62%25.36%21.65%16.87%12.05%10.62%7.16%-5.62%-9.02%-13.00%-6.04%-5.11%-6.37%-6.35%-0.35%1.07%
Revenue Growth (5y) 8.14%1.26%-0.42%-3.39%-1.36%-2.28%-3.81%-4.82%-0.02%-0.86%-1.38%-0.82%2.49%2.92%5.73%4.81%4.92%5.41%6.57%11.05%5.96%6.30%8.36%9.91%12.08%19.38%21.84%28.95%22.28%18.28%19.62%19.23%16.96%12.68%9.36%10.14%9.88%8.87%7.75%10.13%11.05%9.17%8.23%7.33%7.70%-1.16%
Revenue (QoQ) 52.74%23.89%-14.85%-8.78%21.40%29.59%-26.86%-12.88%22.64%21.28%-25.56%-11.91%16.88%12.20%-23.76%2.15%10.99%18.37%-41.21%30.45%9.98%13.96%-26.81%1.22%15.82%19.79%-30.63%11.38%17.60%18.15%-23.42%3.80%19.35%28.39%-27.04%2.71%13.59%25.07%-27.77%3.19%11.71%25.43%-21.43%11.65%58.75%32.62%-7.88%-14.58%-0.44%25.00%-24.67%-5.70%-0.94%10.53%-24.40%1.50%8.47%18.78%-19.43%7.59%2.56%20.09%-24.62%13.59%3.34%
Share-based Compensation Growth (1y) 56.44%43.44%19.28%27.02%14.81%-18.41%-3.57%-25.03%-36.48%7.84%-25.37%-19.76%-28.86%-43.45%70.68%24.39%58.04%47.51%-20.94%-28.95%-2.72%7.38%-6.09%29.36%26.20%29.84%41.84%27.55%25.69%29.92%23.11%14.29%23.86%9.76%2.59%20.21%-7.85%18.28%16.67%11.20%64.63%73.91%43.26%46.24%17.58%-3.08%25.12%-1.37%0.16%-49.03%-36.25%-9.38%-9.20%80.22%30.42%-1.81%8.80%19.94%27.07%-25.95%40.26%14.52%
Share-based Compensation Growth (3y) 4.49%8.07%-4.96%-8.58%-19.65%-20.76%7.10%-9.21%-10.62%-3.47%0.24%-10.82%3.03%-3.61%8.22%4.56%24.72%27.17%1.74%5.44%15.55%21.90%17.92%23.55%25.24%22.79%21.45%20.57%12.78%19.03%13.79%15.17%23.40%31.19%19.69%25.04%21.28%25.86%27.88%17.06%24.70%-4.93%4.55%9.34%2.26%-3.80%1.33%-4.26%-0.35%3.29%1.85%-12.98%11.49%35.28%
Share-based Compensation Growth (5y) 5.11%1.03%2.99%-7.55%-4.42%-4.65%-1.82%-7.21%-2.60%4.63%6.05%3.19%11.65%8.60%17.22%10.76%24.74%24.01%5.87%10.00%11.98%18.65%14.44%20.31%24.41%30.66%24.52%23.30%22.66%23.24%21.44%17.12%17.22%2.21%6.46%11.81%10.16%12.87%11.70%7.37%13.88%13.18%13.62%-1.01%10.29%4.11%
Share-based Compensation (QoQ) 6.43%5.66%40.69%-1.12%-2.41%-12.13%49.81%-10.63%-30.64%3.84%16.46%-24.27%17.74%-28.13%25.22%-32.86%-6.40%116.91%-8.74%-14.70%-12.64%16.27%-17.99%16.78%-3.57%1.69%12.96%13.92%-0.79%11.09%1.59%12.26%2.55%5.27%-5.69%21.65%-9.13%-1.61%10.52%-6.75%16.65%-2.95%5.34%38.07%23.22%-20.06%7.52%11.01%1.57%3.21%-15.24%12.73%-48.31%29.07%20.48%12.97%2.59%-6.59%-9.30%25.18%13.09%-1.04%-47.14%137.09%-7.66%
Shareholder's Equity Growth (1y) 5.79%19.34%20.21%19.05%15.46%5.44%2.12%-2.25%-16.99%-19.58%-39.26%-36.21%-26.01%-22.41%5.69%11.38%14.28%21.92%15.21%-5.72%-7.96%-23.49%-17.28%0.24%-0.98%7.03%8.75%12.65%25.22%28.74%25.69%22.71%11.04%9.80%12.40%11.97%13.53%15.35%14.64%26.60%30.84%46.12%61.95%51.87%51.36%32.63%12.66%6.05%-0.43%-4.16%-4.61%-5.89%-5.77%-4.21%-3.04%-1.06%1.03%1.67%-3.99%-4.76%-2.74%-1.37%
Shareholder's Equity Growth (3y) 0.46%0.40%-9.32%-9.46%-10.82%-13.03%-13.13%-11.44%-11.13%-8.71%-9.56%-12.50%-8.02%-10.22%0.24%1.72%1.37%-0.05%1.20%2.11%4.50%1.78%4.18%11.49%11.25%14.80%15.38%15.68%16.44%17.70%17.43%20.27%18.15%22.77%27.79%29.13%31.00%30.75%27.89%26.81%25.40%22.92%20.29%14.87%12.40%6.78%1.38%-0.42%-1.77%-2.27%-3.88%-3.92%-2.53%-1.33%
Shareholder's Equity Growth (5y) -3.03%-0.87%-1.91%-4.86%-5.69%-9.30%-8.98%-8.08%-8.55%-9.03%-7.83%-5.43%-0.71%-0.05%6.60%7.79%7.69%7.13%7.92%7.90%7.55%5.95%7.81%14.46%15.38%20.59%23.32%24.38%25.60%25.87%24.20%22.88%19.98%18.66%17.53%16.53%16.10%15.46%14.11%13.68%13.42%12.58%10.13%7.39%6.89%4.07%
Shareholder's Equity (QoQ) -5.95%7.42%-0.87%5.64%6.09%8.20%-1.83%2.46%-3.12%4.80%-6.04%-12.99%-6.14%-20.84%-1.32%0.92%-1.58%7.83%3.99%3.55%5.00%1.89%-14.90%1.09%-12.71%10.16%3.12%-0.14%-5.65%11.92%6.83%11.01%-3.00%9.26%4.30%0.45%-4.08%11.85%3.91%1.84%-2.55%11.16%14.75%5.25%8.83%23.20%7.61%4.89%-4.63%4.65%1.30%-1.52%-8.20%4.16%-0.05%-1.39%-6.68%5.43%1.99%0.68%-6.09%-0.43%1.17%2.81%-4.77%
Tax Rate Growth (1y) -415.00822.00418.001,253.00-1248.00-412.00-812.00224.00108.00-484.00-41.00-384.001,822.00203.00-1226.00-555.00336.00367.00492.00-447.00196.00312.00-266.00592.00281.00433.00331.00-107.00-407.00-136.00-74.00104.00-142.00
Tax Rate Growth (3y) -36.00-687.00-1078.00-866.00-2752.00-672.00-746.00-644.001,888.00-665.00555.0037.00932.001,064.00-398.00777.001,056.001,140.001,066.00512.001,237.0038.0070.00349.00-199.00-63.00-139.00-623.00
Tax Rate Growth (5y) -863.00-677.00-224.00-1391.00-1215.00-1126.00-2686.00-853.00-150.00-100.00999.00195.001,383.00-43.00875.001,736.001,540.00348.00842.00930.00270.00741.007.00-146.00
Tax Rate (QoQ) -1409.001,998.00-172.00-249.00663.00-1770.00108.00-822.00-37.00-1223.00-1339.00-160.00-896.001,310.00-714.00-119.00-44.00542.00115.00-152.00460.00-870.00757.00-35.00-118.00-12.00447.00117.00-220.00-450.00146.00209.00101.00-38.00