Logitech International S.A. Income Statement

Income Statement Mar2009 Mar2010 Mar2011 Mar2012 Mar2013 Mar2014 Mar2015 Mar2016 Mar2017 Mar2018 Mar2019 Mar2020 Mar2021 Mar2022 Mar2023 Mar2024 Mar2025
Revenue & cost
Revenue 2,208.83M1,966.75M2,366.76M2,316.20M2,099.28M2,008.03M2,004.91M2,018.10M2,221.43M2,566.86M2,788.32M2,975.85M5,252.28M5,481.10M4,538.82M4,298.47M4,554.90M
Cost of Revenue 1,517.61M1,339.85M30.70M1,508.67M1,389.64M1,346.49M1,299.45M319.01M379.64M435.49M488.26M533.32M770.28M1,025.90M809.18M730.31M814.41M
Gross Profit 691.23M626.90M839.11M807.53M709.63M661.54M705.46M681.05M820.04M909.24M1,037.01M1,122.38M2,335.74M2,263.01M1,719.52M1,778.02M1,962.60M
Operating items
Amortization - Intangibles 28.46M27.20M23.57M0.76M1.89M9.40M15.61M24.20M30.90M31.82M30.20M24.41M21.70M20.10M
Research & Development 128.75M135.81M156.77M162.16M155.01M112.45M107.54M113.18M130.53M143.76M161.23M177.59M226.02M291.84M280.80M287.24M309.01M
Selling, General & Administrative 113.10M106.15M116.04M109.26M114.38M112.69M126.00M101.01M100.27M96.35M98.73M94.02M166.58M148.65M124.65M155.06M164.01M
Restructuring Costs 20.55M1.78M43.70M8.00M-4.78M17.80M0.02M-0.12M11.30M0.14M-0.05M2.17M34.57M3.87M9.62M
Other Operating Expenses 319.17M304.79M420.58M422.12M648.57M322.71M322.51M320.00M8.09M439.51M502.55M574.13M795.06M1,046.34M821.02M744.52M825.11M
Operating Expenses 581.57M548.53M693.39M693.53M961.67M555.84M551.27M551.99M608.18M679.51M773.82M845.89M1,187.61M1,488.99M1,261.05M1,190.68M1,307.75M
Operating Income 109.65M78.36M1.30M114.00M-252.04M105.70M154.18M129.06M211.86M229.73M263.19M276.50M1,148.12M774.01M458.47M587.34M654.86M
EBIT 109.65M78.36M1.30M114.00M-252.04M105.70M154.18M129.06M211.86M229.73M263.19M276.50M1,148.12M774.01M458.47M587.34M654.86M
Non-operating items
Interest & Investment Income 2.12M2.34M3.12M0.91M-0.43M1.20M0.79M1.45M4.97M8.38M9.62M1.78M1.25M18.33M50.64M55.00M
Other Non Operating Income 8.51M3.14M3.13M7.66M-2.20M2.04M-2.30M1.62M1.68M-2.44M-0.44M38.21M-1.79M0.56M-13.28M-16.38M-2.98M
Non Operating Income -5.08M-5.16M7.66M-2.20M2.04M-2.30M1.62M1.68M-2.44M-0.44M38.21M-1.79M0.56M-13.28M-16.38M-2.98M
Net income details
EBT 126.79M83.62M151.16M124.33M-253.33M107.30M153.08M131.47M214.99M232.26M271.13M324.33M1,148.12M775.82M463.52M621.60M706.87M
Tax Provisions 19.76M22.28M26.22M24.31M-25.81M1.31M4.65M3.11M9.11M23.72M13.56M-125.40M200.86M131.31M98.95M9.45M75.34M
Profit After Tax 107.03M64.96M128.46M100.02M-227.52M105.99M148.43M128.36M205.88M208.54M257.57M449.72M947.26M644.51M364.57M612.14M631.53M
Equity Income 0.47M
Income from Continuing Operations 107.03M61.34M124.94M100.02M-227.52M105.99M148.43M128.36M205.88M208.54M257.57M449.72M947.26M644.51M364.57M612.14M631.53M
Consolidated Net Income 107.03M61.34M124.94M100.02M-227.52M-31.69M-139.15M-9.04M205.88M208.54M257.57M449.72M947.26M644.51M364.57M612.14M631.53M
Income towards Parent Company 107.03M61.34M124.94M100.02M-227.52M-31.69M-139.15M-9.04M205.88M208.54M257.57M449.72M947.26M644.51M364.57M612.14M631.53M
Net Income towards Common Stockholders 107.03M64.96M-30.70M104.24M-227.52M74.30M9.28M119.32M205.88M208.54M257.57M449.72M947.26M644.51M364.57M612.14M631.53M
Additional items
EPS (Basic) 0.600.37-0.170.60-1.440.660.910.791.271.271.562.705.623.852.253.904.17
EPS (Weighted Average and Diluted) 0.590.360.730.59-1.440.650.890.771.241.231.522.665.513.782.233.874.13
Shares Outstanding (Weighted Average) 178.54M175.46M178.09M172.47M158.00M161.59M164.56M161.75M163.57M165.45M165.75M167.82M168.44M166.23M158.74M154.82M147.92M
Shares Outstanding (Diluted Average) 182.91M179.34M178.79M175.59M158.47M162.53M166.17M165.79M165.54M168.97M168.97M169.38M171.78M170.41M163.70M158.17M152.78M
Interest Expenses 0.03M0.45M1.31M2.23M
Tax Rate 15.59%26.64%17.34%19.55%10.19%1.22%3.04%2.37%4.24%10.21%5.00%17.49%16.92%21.35%1.52%10.66%