|
Revenue
|
326.11M | 498.09M | 617.10M | 525.44M | 479.33M | 581.88M | 754.05M | 551.50M | 480.44M | 589.20M | 714.60M | 531.96M | 468.60M | 547.69M | 614.50M | 468.48M | 478.53M | 531.14M | 628.72M | 369.64M | 482.20M | 530.31M | 604.32M | 442.28M | 447.69M | 518.49M | 621.08M | 430.84M | 479.86M | 564.30M | 666.71M | 510.55M | 529.95M | 632.47M | 812.02M | 592.43M | 608.48M | 691.15M | 864.39M | 624.31M | 644.23M | 719.69M | 902.69M | 709.25M | 791.89M | 1,257.16M | 1,667.30M | 1,535.92M | 1,312.06M | 1,306.27M | 1,632.78M | 1,229.99M | 1,159.87M | 1,148.95M | 1,269.92M | 960.08M | 974.50M | 1,057.01M | 1,255.47M | 1,011.49M | 1,088.22M | 1,116.03M | 1,340.29M | 1,010.36M | 1,147.70M | 1,186.06M |
|
Cost of Revenue
|
248.29M | 346.31M | 408.14M | 337.12M | 310.30M | 364.95M | 482.88M | -1127.43M | 354.83M | 390.78M | 455.92M | 307.13M | 323.26M | 351.92M | 404.69M | 309.77M | 309.27M | 348.18M | 414.42M | 274.62M | 300.45M | 325.53M | 391.71M | 300.61M | 289.75M | 345.98M | 412.58M | -729.30M | 83.87M | 93.79M | 102.04M | 99.94M | 102.38M | 107.39M | 116.15M | 109.57M | 114.58M | 121.80M | 132.25M | 119.63M | 123.03M | 134.16M | 134.95M | 141.19M | 133.24M | 158.80M | 204.49M | 273.76M | 252.31M | 256.63M | 269.94M | 247.02M | 229.38M | 202.09M | 196.65M | 181.06M | 179.19M | 176.36M | 189.18M | 185.59M | 196.91M | 201.86M | 217.05M | 198.60M | 195.80M | 198.99M |
|
Gross Profit
|
77.82M | 151.79M | 208.96M | 188.32M | 169.03M | 216.93M | 271.17M | 181.97M | 125.61M | 198.42M | 258.67M | 224.83M | 145.35M | 195.77M | 209.81M | 158.71M | 169.26M | 182.96M | 214.30M | 95.01M | 181.75M | 204.78M | 212.61M | 141.67M | 157.93M | 172.52M | 208.50M | 142.10M | 168.63M | 206.87M | 246.76M | 197.78M | 193.67M | 227.74M | 275.60M | 212.24M | 223.94M | 256.12M | 323.98M | 232.97M | 238.98M | 272.08M | 334.45M | 276.88M | 305.73M | 569.72M | 749.01M | 711.27M | 568.93M | 542.16M | 658.01M | 493.91M | 459.60M | 438.78M | 477.27M | 343.86M | 375.64M | 438.62M | 526.78M | 436.98M | 466.26M | 486.09M | 574.44M | 435.81M | 478.96M | 514.46M |
|
Amortization - Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.11M | 1.44M | 1.71M | 1.75M | 1.49M | 2.78M | 2.59M | 2.49M | 2.50M | 4.95M | 4.89M | 4.32M | 3.54M | 6.96M | 6.87M | 4.22M | 5.08M | 8.94M | 8.13M | 4.33M | 4.95M | 8.19M | 8.84M | 5.11M | 3.66M | 5.98M | 6.23M | 2.87M | 2.81M | 6.23M | 5.83M | 3.32M | 2.28M | 5.12M | 5.08M | 2.73M | 2.64M | 4.84M | 4.79M | 1.82M |
|
Research & Development
|
31.36M | 31.82M | 32.93M | 39.70M | 38.39M | 40.93M | 38.95M | 38.50M | 39.98M | 39.49M | 41.91M | 40.78M | 39.02M | 38.11M | 40.49M | 37.39M | 36.53M | 37.48M | 34.58M | 3.86M | 31.32M | 32.33M | 27.40M | 27.53M | 28.00M | 28.73M | 29.16M | 27.29M | 31.95M | 32.63M | 32.28M | 33.66M | 35.10M | 36.65M | 34.40M | 37.62M | 38.99M | 39.54M | 40.59M | 42.11M | 42.24M | 41.96M | 43.29M | 50.09M | 49.73M | 53.38M | 53.91M | 69.01M | 69.25M | 68.66M | 75.53M | 78.41M | 75.52M | 69.01M | 65.64M | 70.63M | 70.56M | 68.56M | 72.70M | 75.42M | 75.31M | 76.20M | 77.97M | 79.52M | 74.59M | 76.11M |
|
Selling, General & Administrative
|
21.18M | 23.74M | 30.28M | 30.94M | 27.36M | 27.42M | 31.26M | 30.00M | 30.86M | 27.99M | 30.67M | 19.73M | 32.48M | 25.98M | 26.38M | 29.54M | 29.08M | 29.17M | 32.00M | 22.44M | 36.68M | 34.47M | 28.17M | 29.23M | 28.81M | 25.07M | 24.08M | 23.05M | 25.66M | 25.29M | 24.60M | 24.73M | 25.41M | 25.27M | 22.29M | 23.39M | 25.47M | 25.21M | 24.50M | 23.56M | 22.16M | 24.05M | 22.34M | 25.46M | 29.07M | 31.66M | 37.61M | 68.24M | 40.54M | 33.27M | 38.48M | 36.36M | 35.86M | 26.59M | 29.77M | 32.44M | 41.30M | 35.54M | 39.71M | 38.51M | 37.46M | 44.17M | 42.12M | 40.27M | 41.80M | 41.80M |
|
Restructuring Costs
|
1.45M | 0.04M | | 0.29M | | | | | | | | | 31.23M | -2.67M | -0.36M | 15.51M | 2.33M | 5.46M | 0.82M | -0.62M | | | | -4.74M | 11.54M | 3.15M | -0.67M | 3.78M | -0.09M | 0.07M | -0.03M | 0.07M | -0.06M | -0.06M | | | 9.92M | 0.12M | -0.28M | 1.54M | 0.48M | -0.36M | -0.04M | 0.07M | -0.05M | -0.00M | | | | 0.01M | 1.76M | 0.40M | | 10.82M | 5.65M | 18.10M | 3.51M | -1.79M | 0.84M | 1.30M | 0.39M | 0.23M | 0.11M | 8.89M | 2.04M | 4.44M |
|
Other Operating Expenses
|
58.94M | 68.83M | 87.32M | 89.69M | 91.48M | 97.41M | 124.91M | 106.78M | 99.79M | 107.45M | 116.31M | 98.56M | 100.90M | 110.52M | 323.70M | 113.46M | 101.09M | 93.45M | 94.27M | 33.89M | 91.05M | 95.86M | 87.49M | 76.41M | 75.96M | 79.00M | 87.41M | 77.63M | 85.25M | 95.47M | 93.64M | 103.01M | 101.79M | 106.95M | 118.65M | 112.12M | 117.11M | 126.12M | 135.79M | 123.54M | 126.63M | 138.37M | 140.03M | 169.10M | 143.56M | 163.13M | 209.43M | 278.94M | 256.06M | 260.81M | 279.49M | 249.98M | 232.75M | 204.96M | 199.46M | 183.85M | 181.87M | 179.67M | 191.45M | 191.53M | 199.61M | 204.59M | 219.69M | 201.23M | 198.44M | 200.81M |
|
Operating Expenses
|
112.93M | 124.44M | 150.54M | 160.62M | 157.23M | 165.76M | 195.13M | 175.27M | 170.64M | 174.93M | 188.90M | 159.07M | 203.63M | 171.94M | 390.21M | 195.89M | 169.03M | 165.57M | 161.67M | 59.57M | 159.04M | 162.66M | 143.06M | 128.43M | 144.32M | 135.95M | 139.98M | 131.75M | 142.77M | 153.46M | 150.49M | 161.46M | 162.24M | 168.80M | 175.34M | 173.13M | 191.49M | 190.99M | 200.60M | 190.75M | 191.51M | 204.02M | 205.62M | 244.73M | 222.31M | 248.17M | 300.95M | 416.19M | 365.85M | 362.75M | 395.26M | 365.14M | 344.12M | 311.38M | 300.52M | 305.02M | 297.24M | 281.98M | 304.70M | 306.76M | 312.76M | 325.19M | 339.88M | 329.91M | 316.87M | 323.17M |
|
Operating Income
|
-35.11M | 27.34M | 58.43M | 27.70M | 11.80M | 51.17M | 76.04M | -137.72M | -45.03M | 23.50M | 69.78M | 65.76M | -58.28M | 23.83M | -180.41M | -37.18M | 0.23M | 17.39M | 52.63M | 35.45M | 22.71M | 42.12M | 69.55M | 13.24M | 13.62M | 36.57M | 68.52M | 10.36M | 25.86M | 53.41M | 96.28M | 36.32M | 31.43M | 58.94M | 100.26M | 39.11M | 32.45M | 65.13M | 123.38M | 42.23M | 47.47M | 68.06M | 128.83M | 32.15M | 83.43M | 321.55M | 448.06M | 295.08M | 203.08M | 179.41M | 262.75M | 128.77M | 115.48M | 127.40M | 176.75M | 38.84M | 78.41M | 156.64M | 222.07M | 130.22M | 153.50M | 160.90M | 234.56M | 105.90M | 162.09M | 191.29M |
|
EBIT
|
-35.11M | 27.34M | 58.43M | 27.70M | 11.80M | 51.17M | 76.04M | -137.72M | -45.03M | 23.50M | 69.78M | 65.76M | -58.28M | 23.83M | -180.41M | -37.18M | 0.23M | 17.39M | 52.63M | 35.45M | 22.71M | 42.12M | 69.55M | 13.24M | 13.62M | 36.57M | 68.52M | 10.36M | 25.86M | 53.41M | 96.28M | 36.32M | 31.43M | 58.94M | 100.26M | 39.11M | 32.45M | 65.13M | 123.38M | 42.23M | 47.47M | 68.06M | 128.83M | 32.15M | 83.43M | 321.55M | 448.06M | 295.08M | 203.08M | 179.41M | 262.75M | 128.77M | 115.48M | 127.40M | 176.75M | 38.84M | 78.41M | 156.64M | 222.07M | 130.22M | 153.50M | 160.90M | 234.56M | 105.90M | 162.09M | 191.29M |
|
Non Operating Investment Income
|
0.42M | 0.42M | | 0.42M | | | | 1.17M | 1.17M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| 0.59M | 0.67M | 0.21M | | | | | 0.69M | 0.60M | 0.92M | 0.91M | 0.38M | 0.15M | 0.11M | 0.26M | -0.02M | 0.18M | -1.02M | 0.43M | 0.26M | 0.35M | 0.22M | 0.37M | 0.26M | 0.19M | 0.10M | 0.24M | 0.15M | -0.09M | 0.20M | 1.19M | 1.18M | 1.05M | 0.87M | 1.87M | 2.37M | 1.86M | 1.48M | 2.67M | 2.55M | 2.39M | 2.06M | 2.61M | 0.62M | 0.51M | 0.31M | 0.34M | 0.32M | 0.20M | 0.28M | 0.45M | 1.45M | 3.46M | 4.67M | 8.76M | 9.83M | 11.86M | 12.83M | 16.13M | 15.79M | 14.64M | 12.18M | 12.39M | 11.23M | 11.83M |
|
Other Non Operating Income
|
0.80M | -1.44M | 3.05M | 0.72M | 1.80M | -1.79M | 0.80M | 2.33M | 5.19M | -1.76M | 6.71M | -2.49M | -0.16M | -0.51M | -3.67M | 2.14M | 0.22M | 0.06M | 1.08M | 0.68M | -0.20M | -0.89M | -2.69M | 1.40M | -1.02M | -0.74M | 0.86M | 2.52M | -1.01M | -0.68M | 2.63M | 0.73M | -1.03M | 0.46M | -0.32M | -1.54M | -1.57M | 3.39M | -2.75M | 0.49M | 1.86M | -0.11M | 1.10M | 35.36M | 2.03M | 1.15M | 6.48M | -11.45M | 8.44M | -6.70M | -3.67M | 2.50M | 5.62M | -25.40M | 1.41M | 5.09M | -12.97M | -1.04M | 0.19M | -2.55M | -1.90M | 0.53M | -1.52M | -0.09M | 1.16M | -0.06M |
|
Non Operating Income
|
| | | | 1.80M | | | | 5.19M | -1.76M | 6.71M | -2.49M | -0.16M | -0.51M | -3.67M | 2.14M | 0.22M | 0.06M | 1.08M | 0.68M | -0.20M | -0.89M | -2.69M | 1.40M | -1.02M | -0.74M | 0.86M | 2.52M | -1.01M | -0.68M | 2.63M | 0.73M | -1.03M | 0.46M | -0.32M | -1.54M | -1.57M | 3.39M | -2.75M | 0.49M | 1.86M | -0.11M | 1.10M | 35.36M | 2.03M | 1.15M | 6.48M | -11.45M | 8.44M | -6.70M | -3.67M | 2.50M | 5.62M | -25.40M | 1.41M | 5.09M | -12.97M | -1.04M | 0.19M | -2.55M | -1.90M | 0.53M | -1.52M | -0.09M | 1.16M | -0.06M |
|
EBT
|
-33.71M | 26.55M | 61.89M | 28.90M | 14.12M | 50.02M | 77.37M | 9.65M | -39.15M | 22.33M | 77.41M | 63.74M | -58.06M | 23.47M | -183.96M | -34.78M | 0.42M | 17.63M | 52.69M | 36.55M | 22.77M | 41.59M | 67.09M | 15.02M | 12.85M | 36.02M | 69.48M | 13.11M | 25.00M | 52.64M | 99.11M | 38.24M | 31.57M | 60.45M | 100.81M | 39.44M | 33.25M | 70.38M | 122.12M | 45.39M | 51.88M | 70.33M | 131.99M | 70.12M | 86.08M | 323.21M | 454.86M | 283.97M | 211.83M | 172.91M | 259.36M | 131.72M | 122.55M | 105.46M | 182.82M | 52.69M | 75.26M | 167.45M | 235.09M | 143.80M | 167.39M | 176.07M | 245.21M | 118.21M | 174.49M | 203.06M |
|
Tax Provisions
|
3.65M | 5.80M | 4.81M | 8.02M | -5.40M | 8.86M | 12.37M | 10.39M | -9.54M | 4.89M | 22.07M | 6.89M | -6.91M | -31.08M | 11.37M | 0.81M | -0.80M | 3.06M | 4.81M | -5.75M | 3.10M | 5.50M | 0.67M | -3.80M | -0.01M | 5.57M | 1.44M | -3.90M | 3.06M | 5.59M | 1.65M | -1.18M | -5.44M | 4.10M | 20.04M | 5.02M | -5.22M | 6.20M | 9.31M | 3.26M | 6.54M | -2.60M | 14.50M | -143.80M | 14.00M | 56.30M | 72.33M | 58.23M | 25.00M | 33.50M | 49.34M | 23.50M | 21.72M | 23.40M | 42.70M | 11.15M | 12.53M | 30.33M | -9.60M | -23.85M | 25.60M | 30.60M | 45.10M | -25.86M | 28.50M | 32.40M |
|
Profit After Tax
|
-37.37M | 20.74M | 57.09M | 24.49M | 19.52M | 41.16M | 65.00M | 2.78M | 29.61M | 17.45M | 55.33M | 56.84M | -51.15M | 54.55M | -195.33M | -35.59M | 1.23M | 14.58M | 47.88M | 42.30M | 19.68M | 36.09M | 66.42M | 18.82M | 12.86M | 30.45M | 68.04M | 17.01M | 21.94M | 47.05M | 97.47M | 39.42M | 37.01M | 56.34M | 80.77M | 34.41M | 38.47M | 64.18M | 112.81M | 42.13M | 45.34M | 72.94M | 117.49M | 213.92M | 72.07M | 266.91M | 382.52M | 225.75M | 186.83M | 186.84M | 210.01M | 108.20M | 100.84M | 82.09M | 140.15M | 41.49M | 62.73M | 137.12M | 244.68M | 167.62M | 141.83M | 145.48M | 200.15M | 144.07M | 146.01M | 170.67M |
|
Income from Continuing Operations
|
-37.37M | 20.74M | 57.09M | 20.88M | 19.52M | 41.16M | 65.00M | -0.74M | -29.61M | 17.45M | 55.33M | 56.84M | -51.15M | 54.55M | -195.33M | -35.59M | 1.23M | 14.58M | 47.88M | 42.30M | 19.68M | 36.09M | 66.42M | 18.82M | 12.86M | 30.45M | 68.04M | 17.01M | 21.94M | 47.05M | 97.47M | 39.42M | 37.01M | 56.34M | 80.77M | 34.41M | 38.47M | 64.18M | 112.81M | 42.13M | 45.34M | 72.94M | 117.49M | 213.92M | 72.07M | 266.91M | 382.52M | 225.75M | 186.83M | 139.41M | 210.01M | 108.22M | 100.84M | 82.06M | 140.12M | 41.54M | 62.73M | 137.12M | 244.69M | 167.64M | 141.79M | 145.47M | 200.11M | 144.07M | 145.99M | 170.66M |
|
Consolidated Net Income
|
-37.37M | 20.74M | 57.09M | 20.88M | 19.52M | 41.16M | 65.00M | -0.74M | -29.61M | 17.45M | 55.33M | 56.84M | -51.15M | 54.55M | -195.33M | -35.59M | 1.23M | 14.58M | 47.88M | 42.30M | 19.68M | 36.09M | -3.63M | -128.09M | -5.42M | -12.36M | -2.95M | 11.69M | 21.94M | 47.05M | 97.47M | 39.42M | 37.01M | 56.34M | 80.77M | 34.41M | 38.47M | 64.18M | 112.81M | 42.13M | 45.34M | 72.94M | 117.49M | 213.92M | 72.07M | 266.91M | 382.52M | 225.75M | 186.83M | 139.41M | 210.01M | 108.22M | 100.84M | 82.06M | 140.12M | 41.54M | 62.73M | 137.12M | 244.69M | 167.64M | 141.79M | 145.47M | 200.11M | 144.07M | 145.99M | 170.66M |
|
Income towards Parent Company
|
-37.37M | 20.74M | 57.09M | 20.88M | 19.52M | 41.16M | 65.00M | -0.74M | -29.61M | 17.45M | 55.33M | 56.84M | -51.15M | 54.55M | -195.33M | -35.59M | 1.23M | 14.58M | 47.88M | 42.30M | 19.68M | 36.09M | -3.63M | -128.09M | -5.42M | -12.36M | -2.95M | 11.69M | 21.94M | 47.05M | 97.47M | 39.42M | 37.01M | 56.34M | 80.77M | 34.41M | 38.47M | 64.18M | 112.81M | 42.13M | 45.34M | 72.94M | 117.49M | 213.92M | 72.07M | 266.91M | 382.52M | 225.75M | 186.83M | 139.41M | 210.01M | 108.22M | 100.84M | 82.06M | 140.12M | 41.54M | 62.73M | 137.12M | 244.69M | 167.64M | 141.79M | 145.47M | 200.11M | 144.07M | 145.99M | 170.66M |
|
Net Income towards Common Stockholders
|
-37.37M | 20.74M | 57.09M | 20.88M | 19.52M | 19.52M | 65.00M | -156.38M | -29.61M | 17.45M | 55.33M | 61.06M | -51.15M | 54.55M | -195.33M | -35.59M | 1.23M | 14.58M | 47.88M | 10.62M | 19.68M | 36.09M | 62.78M | -109.27M | 7.44M | 18.10M | 65.09M | 28.70M | 21.94M | 47.05M | 97.47M | 39.42M | 37.01M | 56.36M | 80.77M | 34.40M | 38.47M | 64.18M | 112.81M | 42.12M | 45.34M | 72.93M | 117.53M | 213.92M | 72.07M | 266.91M | 382.52M | 225.75M | 186.84M | 139.46M | 210.01M | 108.20M | 100.84M | 82.06M | 140.12M | 41.54M | 62.73M | 137.12M | 244.69M | 167.64M | 141.79M | 145.47M | 200.11M | 144.07M | 145.99M | 170.66M |
|
EPS (Basic)
|
-0.21 | 0.12 | 0.33 | 0.14 | 0.11 | 0.23 | 0.37 | -0.88 | -0.17 | 0.10 | 0.32 | 0.36 | -0.32 | 0.35 | -1.24 | -0.23 | 0.01 | 0.09 | 0.30 | 0.26 | 0.12 | 0.22 | 0.41 | 0.12 | 0.08 | 0.19 | 0.42 | 0.11 | 0.14 | 0.29 | 0.60 | 0.24 | 0.23 | 0.34 | 0.49 | 0.21 | 0.23 | 0.39 | 0.68 | 0.26 | 0.27 | 0.44 | 0.70 | 1.29 | 0.43 | 1.58 | 2.26 | 1.34 | 1.11 | 0.83 | 1.26 | 0.66 | 0.61 | 0.50 | 0.87 | 0.27 | 0.39 | 0.87 | 1.57 | 1.08 | 0.93 | 0.95 | 1.33 | 0.97 | 0.99 | 1.16 |
|
EPS (Weighted Average and Diluted)
|
-0.21 | 0.11 | 0.32 | 0.14 | 0.11 | 0.23 | 0.36 | 0.03 | -0.17 | 0.10 | 0.32 | 0.35 | -0.32 | 0.35 | -1.24 | -0.23 | 0.01 | 0.09 | 0.29 | 0.26 | 0.12 | 0.22 | 0.40 | 0.11 | 0.08 | 0.18 | 0.41 | 0.10 | 0.13 | 0.28 | 0.59 | 0.23 | 0.22 | 0.33 | 0.48 | 0.20 | 0.23 | 0.38 | 0.67 | 0.24 | 0.27 | 0.43 | 0.69 | 1.27 | 0.42 | 1.56 | 2.22 | 1.30 | 1.09 | 0.81 | 1.24 | 0.64 | 0.61 | 0.50 | 0.86 | 0.27 | 0.39 | 0.86 | 1.55 | 1.07 | 0.92 | 0.95 | 1.32 | 0.95 | 0.98 | 1.15 |
|
Shares Outstanding (Weighted Average)
|
179.68M | 175.39M | 175.39M | 175.46M | 175.46M | 175.88M | 175.88M | 178.09M | 179.19M | 180.25M | 172.91M | 172.47M | 164.47M | 156.00M | 157.52M | 158.00M | 159.80M | 159.80M | 160.59M | 161.59M | 161.59M | 161.59M | 163.26M | 164.56M | 164.56M | 164.44M | 162.38M | 161.75M | 161.75M | 161.73M | 161.98M | 163.57M | 163.57M | 163.91M | 164.27M | 165.45M | 165.45M | 165.47M | 165.75M | 165.75M | 166.60M | 166.46M | 166.97M | 167.82M | 167.82M | 168.58M | 169.15M | 168.44M | 168.44M | 168.70M | 167.47M | 166.23M | 164.68M | 163.63M | 161.66M | 158.74M | 158.74M | 156.78M | 156.78M | 154.82M | 153.44M | 152.81M | 151.58M | 147.92M | 147.92M | 147.30M |
|
Shares Outstanding (Diluted Average)
|
179.75M | 180.99M | | | 177.36M | 177.96M | 179.70M | | 0.17M | | | 175.59M | | 159.85M | | 158.47M | 160.28M | 161.18M | 163.39M | 162.53M | 165.83M | 166.06M | 166.32M | 166.17M | 166.90M | 166.35M | 165.95M | 165.79M | 164.30M | 165.55M | 165.90M | 165.54M | 168.34M | 169.08M | 169.08M | 168.97M | 168.76M | 169.23M | 168.97M | 168.97M | 168.80M | 169.03M | 169.69M | 169.38M | 170.13M | 171.38M | 172.59M | 171.78M | 172.02M | 171.68M | 171.03M | 170.41M | 166.41M | 165.37M | 164.43M | 163.70M | 160.16M | 159.54M | 158.84M | 158.17M | 154.98M | 154.32M | 153.51M | 152.78M | 149.05M | 148.73M |
|
EBITDA
|
-35.11M | 27.34M | 58.43M | 27.70M | 11.80M | 51.17M | 76.04M | -137.72M | -45.03M | 23.50M | 69.78M | 65.76M | -58.28M | 23.83M | -180.41M | -37.18M | 0.23M | 17.39M | 52.63M | 35.45M | 22.71M | 42.12M | 69.55M | 13.24M | 13.62M | 36.57M | 68.52M | 10.36M | 25.86M | 53.41M | 96.28M | 36.32M | 31.43M | 58.94M | 100.26M | 39.11M | 32.45M | 65.13M | 123.38M | 42.23M | 47.47M | 68.06M | 128.83M | 32.15M | 83.43M | 321.55M | 448.06M | 295.08M | 203.08M | 179.41M | 262.75M | 128.77M | 115.48M | 127.40M | 176.75M | 38.84M | 78.41M | 156.64M | 222.07M | 130.22M | 153.50M | 160.90M | 234.56M | 105.90M | 162.09M | 191.29M |
|
Tax Rate
|
| 21.86% | 7.77% | 27.74% | | 17.71% | 15.99% | | 24.38% | 21.89% | 28.52% | 10.82% | 11.90% | | | | | 17.34% | 9.12% | | 13.60% | 13.23% | 1.00% | | | 15.47% | 2.08% | | 12.23% | 10.63% | 1.66% | | | 6.78% | 19.88% | 12.74% | | 8.81% | 7.62% | 7.18% | 12.60% | | 10.99% | | 16.27% | 17.42% | 15.90% | 20.50% | 11.80% | 19.37% | 19.03% | 17.84% | 17.72% | 22.19% | 23.36% | 21.16% | 16.65% | 18.12% | | | 15.29% | 17.38% | 18.39% | | 16.33% | 15.96% |