El Pollo Loco Holdings Growth Metrics (2013-2025) | LOCO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 9.20%2.34%-5.50%1.26%4.15%5.34%3.64%2.23%-0.58%-0.69%-2.90%-6.07%-4.84%-3.26%-1.93%1.70%46.67%41.98%42.82%38.76%1.05%4.49%-2.17%-3.13%-8.40%-10.02%-2.79%1.42%1.81%3.42%-0.32%-2.70%-3.14%-3.59%-1.55%-0.82%1.30%-0.56%-0.51%-0.05%-1.27%0.49%2.17%
Assets Growth (3y) 4.17%2.30%-1.66%-0.93%-0.49%0.40%-0.44%-0.79%11.54%10.90%10.79%9.85%12.14%12.80%11.07%10.99%10.73%10.11%10.75%10.88%-1.96%-0.93%-1.77%-1.49%-3.33%-3.55%-1.56%-0.72%-0.03%-0.28%-0.80%-1.20%-1.05%-1.23%0.02%
Assets Growth (5y) 1.55%8.02%5.90%6.53%7.87%8.47%6.64%5.59%5.13%5.10%5.28%5.42%5.63%5.96%5.83%6.17%6.01%5.89%5.92%5.64%-1.55%-1.39%-1.47%-1.07%-2.01%-2.16%-0.62%
Assets (QoQ) 10.12%-4.55%-1.72%-0.93%1.68%2.27%1.09%0.21%0.04%0.88%-1.69%0.09%-2.18%-2.42%-0.40%1.75%-0.83%1.20%43.64%-1.50%-0.25%-1.68%4.60%1.85%-6.60%-2.64%-1.10%0.06%0.89%1.57%-0.71%1.63%-2.75%-0.86%-1.15%1.16%-0.69%-0.12%0.97%-0.70%-0.65%0.35%-0.26%1.07%1.00%
Capital Expenditures Growth (1y) -170.07%227.63%103.18%-35.02%162.46%-15.29%92.98%149.47%29.06%59.02%-23.58%95.47%-11.19%-23.85%-27.43%-42.69%-1.81%-26.97%-10.73%-37.08%-76.52%-26.76%-35.26%-60.98%-50.61%-62.22%-49.01%222.12%321.61%107.01%85.48%-28.25%41.67%8.27%58.80%58.54%-35.62%44.60%-12.47%18.81%9.98%-35.79%-25.39%-52.30%40.65%38.37%
Capital Expenditures Growth (3y) -17.34%64.03%44.16%46.88%39.52%0.85%2.29%40.85%4.02%-4.01%-20.89%-11.01%-41.06%-25.88%-25.14%-47.99%-51.53%-41.32%-33.45%-7.53%-21.22%-16.95%-15.08%-3.39%43.42%-5.40%14.52%54.17%56.67%47.98%37.12%10.56%0.10%0.17%1.22%-3.51%-0.14%8.71%
Capital Expenditures Growth (5y) -13.21%19.67%14.19%2.70%16.71%-11.31%-9.16%-7.26%-33.45%-24.54%-30.39%-2.40%-15.68%-20.45%-16.88%-20.12%-7.42%-14.65%-2.79%-2.10%-14.92%-2.16%-3.17%11.18%15.87%-4.70%-0.39%15.74%42.85%23.55%
Capital Expenditures (QoQ) -81.43%32.64%0.22%-383.83%186.83%-17.74%-67.95%172.80%17.77%87.40%-58.56%41.13%45.11%-9.95%5.99%-35.88%24.41%-14.18%-16.30%9.87%-7.46%4.91%-41.01%-59.00%188.63%-7.25%-64.45%-48.10%120.78%25.19%124.56%-32.07%8.40%12.17%-13.13%34.12%-17.16%64.52%-13.27%-45.54%86.06%-0.41%17.73%-49.58%8.63%15.73%-24.74%48.66%6.87%
Cash & Equivalents Growth (1y) 14.87%86.57%-32.42%-57.90%-76.36%-80.38%-46.94%3.23%48.05%-20.45%-64.46%-24.95%-53.97%8.16%294.37%-6.75%199.36%15.29%-18.49%8.00%-13.79%48.23%15.80%547.92%434.90%144.67%63.80%-84.56%-79.08%-16.35%127.29%280.60%171.79%-21.86%-31.79%-81.18%-70.27%-28.42%-64.44%90.02%2.94%-42.82%-65.92%-52.60%-14.29%37.97%
Cash & Equivalents Growth (3y) -26.20%-33.71%-49.68%-31.17%-45.59%-44.73%-9.41%-10.27%26.83%-0.26%4.53%-8.91%5.91%22.73%54.98%86.86%139.89%61.10%15.63%2.60%-1.19%44.76%62.76%56.14%44.89%16.94%36.43%-52.00%-44.71%-22.37%-18.00%10.83%-5.96%-31.61%-56.44%-44.65%-35.99%-17.34%
Cash & Equivalents Growth (5y) -11.14%-18.34%-16.35%-19.96%-16.10%-22.01%-6.84%38.27%56.57%29.19%16.72%-5.44%5.86%30.49%69.18%30.83%51.00%22.27%19.10%-5.00%-4.86%11.15%0.90%6.37%-1.42%-8.13%-20.99%-36.95%-31.65%-18.07%
Cash & Equivalents (QoQ) -5.10%-24.10%19.88%33.03%54.14%-72.51%-25.32%-25.31%27.95%-25.66%45.29%7.13%-31.24%-66.79%206.83%-34.29%61.56%21.07%-27.45%110.95%-37.78%-14.41%-3.87%68.40%6.99%-33.13%437.84%39.02%-51.06%-55.23%-49.32%88.42%95.66%21.64%-15.13%34.55%-43.75%6.18%-76.58%112.50%35.44%-47.25%25.15%15.12%-24.76%-68.56%74.03%108.19%21.11%
Cash from Investing Activities Growth (1y) -31.00%-104.29%35.02%37.54%-113.02%-92.98%-138.13%4.64%-62.28%23.58%-104.78%-20.20%25.38%27.43%42.69%1.81%26.97%10.73%37.08%141.83%26.76%35.26%60.98%-127.73%62.22%49.01%-222.12%216.29%-107.01%-85.48%28.25%-613.60%-8.27%-35.72%-50.58%36.37%135.48%-2.41%27.45%-99.60%-361.67%25.39%17.76%21.59%-38.37%
Cash from Investing Activities Growth (3y) -65.44%-44.43%-46.88%10.54%-37.14%-2.29%-40.85%-4.02%4.01%20.89%9.62%35.61%26.37%25.14%47.99%51.53%41.32%33.45%7.53%28.76%16.95%15.08%3.39%-54.05%5.40%-8.68%-51.55%-56.06%40.87%-37.12%7.79%-104.27%-0.17%-1.22%3.51%0.14%-8.71%
Cash from Investing Activities Growth (5y) -19.80%-14.31%-2.70%18.06%-6.65%9.16%7.26%33.45%24.54%30.39%1.48%16.64%20.78%16.88%20.12%7.42%14.65%5.80%3.10%15.11%17.29%3.17%0.30%-32.62%4.70%0.39%-15.74%-42.85%-23.55%
Cash from Investing Activities (QoQ) -32.64%-0.77%-183.83%65.47%-106.86%67.95%-172.80%-17.77%-87.40%60.45%-9.25%-100.40%11.76%-5.99%35.88%-24.41%14.18%16.30%-9.87%7.46%-4.91%41.01%173.03%-262.03%7.25%64.45%48.10%-120.78%-25.19%-124.56%118.74%-492.99%-12.17%13.13%-34.12%17.16%-40.61%3.61%43.33%146.19%-505.85%31.71%-55.91%39.44%-15.73%24.74%-48.66%-6.87%
Cash from Operations Growth (1y) 308.87%-152.38%88.78%10.67%64.88%487.28%-23.13%-35.40%37.11%-33.82%73.89%15.83%15.15%-84.83%-35.54%14.63%-25.64%162.90%-19.10%-78.33%19.19%10.39%-175.43%545.66%17.87%65.75%198.30%3.32%-29.99%38.97%-131.16%-26.53%-35.78%70.39%265.68%27.27%6.21%-50.85%192.30%-5.69%21.62%-31.10%-57.58%-16.62%17.38%
Cash from Operations Growth (3y) 109.86%10.32%36.14%-6.10%37.56%33.68%-4.84%-4.99%5.49%-35.85%-3.21%-33.98%0.68%-23.92%-33.76%17.06%1.47%68.81%-15.66%13.08%-0.55%36.49%-30.67%69.86%-19.08%57.74%35.86%-1.14%-21.84%5.19%14.70%-4.11%-6.04%-16.75%59.45%0.03%14.88%
Cash from Operations Growth (5y) 51.25%-11.74%5.64%-27.11%18.20%25.62%-20.36%3.72%10.52%-13.54%-7.63%13.93%-3.38%0.29%-16.22%4.02%-14.03%62.67%-20.90%6.22%-7.68%16.32%2.27%42.53%-7.30%5.85%21.33%-5.35%-7.38%
Cash from Operations (QoQ) 255.40%5.72%84.77%-41.10%-145.53%480.97%8.32%-12.25%6.95%-24.38%-8.98%86.24%-48.38%98.70%-39.37%85.15%-93.20%744.15%7.82%20.11%-75.95%159.75%-71.11%560.51%-77.73%-277.50%347.25%20.58%-68.68%5.26%159.88%-18.30%-37.82%-123.60%712.80%-28.59%64.98%-77.05%370.73%-40.41%-23.65%36.48%51.88%-23.15%-56.75%-15.97%198.56%8.18%
EBITDA Margin Growth (1y) 131.00-78.00-16488.002,994.00-1248.003,169.0019,479.00-283.00-91.00-413.00-862.00-125.00-143.00-1458.00-1216.00-552.00-577.001,337.00-1932.00-167.001,140.0039.003,370.00308.00-1035.00182.00239.00-40.00189.0083.00-23.00-290.00-228.00-686.0027.00362.0070.00597.00-127.00178.00-193.00-619.00-222.00-416.00-110.00101.00
EBITDA Margin Growth (3y) -1208.002,679.002,130.002,587.00-1482.001,298.0017,402.00-959.00-811.00-534.00-4009.00-843.00420.00-81.00223.00-410.00-473.001,558.001,678.00101.00293.00304.003,586.00-22.00-1075.00-422.00243.0032.0031.00-7.00-123.00250.00-350.00-709.00-322.00124.00-232.0078.00
EBITDA Margin Growth (5y) -1928.002,558.00-1017.001,868.00-919.002,675.0018,840.00-818.00-707.00-313.00-400.00-575.00-427.00183.00439.00-740.00-512.00955.001,682.00173.00136.00214.003,486.00518.00-1197.00-445.00-106.00-206.00-271.00-525.00
EBITDA Margin (QoQ) -4304.00-146.00239.004,342.00-4513.00-16556.0019,721.0099.00-95.00-246.00-41.00291.00-417.00-695.00696.00273.00-1733.00-452.001,360.00247.00182.00-3721.003,125.001,554.00-918.00-391.0063.00210.00299.00-333.00-216.00439.00193.00-439.00-483.00502.00-266.00275.00-148.00210.00260.00-449.00157.00-161.00-166.00-51.00-38.00146.0044.00
EBIT Growth (1y) 10.36%-14.28%-1,101.39%203.63%-44.23%183.97%105.92%-20.61%-1.33%-28.09%-80.24%-9.06%-4.93%-162.30%-601.82%-52.48%-40.43%269.14%-220.64%-48.47%171.18%6.60%117.22%148.08%-63.80%20.51%54.20%5.54%70.10%16.83%2.31%-44.68%-17.69%-51.81%12.94%133.46%4.40%99.48%-21.52%24.87%13.13%-25.96%21.08%-7.30%-8.22%13.03%
EBIT Growth (3y) -15.31%39.08%28.88%40.07%-19.42%27.81%61.14%-30.00%-17.64%-8.83%-73.02%-39.39%15.37%3.95%40.45%-15.31%-16.38%60.99%41.80%10.50%18.63%14.49%31.46%13.15%-20.27%-12.13%21.23%10.88%13.49%3.94%-3.21%17.27%-0.94%-10.72%2.38%39.29%2.72%18.63%
EBIT Growth (5y) -19.22%22.22%-17.72%16.90%-3.31%21.78%15.24%-15.20%-11.32%-0.54%-3.33%-10.23%-1.11%9.60%34.31%-18.72%-3.92%26.37%24.44%11.75%7.49%7.60%17.51%33.39%-9.76%0.04%11.10%9.55%8.70%-1.24%
EBIT Margin Growth (1y) 102.00-87.00-16502.002,971.00-1284.003,133.0019,429.00-343.00-143.00-469.00-921.00-153.00-168.00-1495.00-1223.00-518.00-527.001,401.00-1901.00-210.001,130.0057.003,413.00330.00-1062.00196.00250.0016.00291.00133.0027.00-255.00-198.00-659.0048.00375.0056.00565.00-155.00157.00112.00-295.00126.00-80.00-110.00101.00
EBIT Margin Growth (3y) -1325.002,577.002,006.002,475.00-1595.001,169.0017,285.00-1013.00-839.00-563.00-4046.00-881.00435.00-37.00288.00-398.00-459.001,653.001,761.00136.00359.00385.003,689.0091.00-969.00-330.00324.00136.00148.0039.00-81.00276.00-31.00-389.0018.00451.0058.00370.00
EBIT Margin Growth (5y) -2020.002,483.00-1119.001,747.00-993.002,626.0018,796.00-893.00-770.00-311.00-384.00-534.00-336.00291.00564.00-637.00-366.001,127.001,835.00256.00216.00291.003,581.00623.00-801.00-61.00294.00212.00151.00-156.00
EBIT Margin (QoQ) -4336.00-161.00261.004,339.00-4526.00-16576.0019,734.0084.00-109.00-280.00-38.00284.00-435.00-732.00730.00268.00-1762.00-460.001,436.00259.00166.00-3763.003,127.001,599.00-907.00-407.0045.00207.00351.00-353.00-189.00482.00192.00-459.00-471.00539.00-268.00248.00-143.00219.00241.00-473.00169.00175.00-166.00-51.00-38.00146.0044.00
EBIT (QoQ) -159.16%-4.99%8.70%294.61%-161.26%-1,003.70%107.88%4.74%-7.77%-22.18%5.60%30.18%-32.78%-78.62%386.03%36.10%-144.05%-72.22%146.02%70.62%25.08%-426.49%107.40%797.91%-50.84%-47.26%6.56%31.01%63.69%-32.52%-27.07%111.15%12.42%-40.91%-60.56%214.13%-34.18%38.51%-18.47%40.47%25.75%-45.51%29.73%27.27%-17.71%-10.88%-0.69%26.00%1.35%
EBT Growth (1y) 6,764.42%-4,610.15%110.50%95.43%72.18%131.43%404.93%-20.00%2.55%-28.02%-87.22%-9.34%-4.31%-180.79%-477.26%-46.33%-50.95%241.98%-563.61%-71.82%233.82%1.29%113.28%288.35%-68.35%23.82%75.25%13.47%95.34%19.43%6.21%-45.69%-16.50%-50.89%12.87%127.45%-3.97%79.87%-32.26%18.14%10.21%-29.52%29.40%-3.93%-6.42%20.17%
EBT Growth (3y) 394.90%116.90%27.40%12.33%19.11%43.25%-64.30%-26.99%-21.63%-6.19%-73.25%-48.43%16.15%5.13%49.25%-16.25%-19.68%55.78%52.47%7.49%27.32%14.42%30.98%33.76%-19.78%-10.11%28.07%11.91%16.13%1.80%-6.70%13.43%-4.04%-14.61%-0.36%37.18%-0.32%15.06%
EBT Growth (5y) 124.40%63.56%-11.16%-26.51%22.57%17.74%16.50%-15.69%-12.65%0.70%-5.72%-9.59%-0.63%11.43%43.99%-18.39%-3.31%24.94%30.96%8.93%10.60%5.76%16.96%45.09%-11.39%-1.64%12.99%9.73%10.07%-2.23%
EBT Margin Growth (1y) 809.00-4205.002,678.00549.00553.005,363.00933.00-297.00-81.00-418.00-1014.00-139.00-151.00-1481.00-641.00-413.00-613.001,464.00-2491.00-308.001,207.0011.003,387.00350.00-1109.00209.00278.0050.00373.00152.0051.00-242.00-180.00-628.0044.00325.00-16.00448.00-230.0099.0077.00-299.00145.00-44.00-81.00136.00
EBT Margin Growth (3y) 1,281.00740.002,596.00113.00321.003,464.00-723.00-849.00-844.00-435.00-4146.00-860.00443.00-6.00256.00-370.00-515.001,684.001,175.0093.00471.00372.003,716.00159.00-915.00-268.00373.00134.00178.00-29.00-135.00182.00-118.00-480.00-41.00380.00-19.00285.00
EBT Margin Growth (5y) 517.00723.00-536.00-607.00915.004,940.00174.00-806.00-747.00-215.00-481.00-459.00-292.00355.00584.00-562.00-321.001,208.001,270.00176.00276.00191.003,530.00583.00-853.00-119.00288.00188.00175.00-192.00
EBT Margin (QoQ) 86.00-2558.003,182.0099.00-4927.004,325.001,053.00102.00-117.00-105.00-176.00318.00-454.00-702.00699.00306.00-1785.00139.00927.00107.00292.00-3817.003,110.001,621.00-903.00-441.0073.00162.00415.00-371.00-155.00485.00193.00-472.00-448.00547.00-256.00200.00-166.00206.00208.00-478.00163.00185.00-169.00-33.00-27.00148.0048.00
EBT (QoQ) 657.69%-2,478.81%131.41%21.27%-597.83%105.54%484.31%6.84%-9.12%-11.00%-7.42%36.96%-36.21%-84.19%556.49%44.57%-153.85%26.19%193.39%32.13%55.87%-445.01%103.97%1,465.13%-52.70%-54.76%15.97%27.55%85.04%-35.97%-24.91%119.58%13.14%-43.06%-61.61%237.62%-33.45%30.85%-22.63%42.54%24.65%-50.72%34.94%32.98%-20.29%-9.52%0.18%29.53%2.36%
Enterprise Value Growth (1y) -15.40%5,304.63%4,336.38%4,682.94%2,887.91%-67.23%-34.01%-45.86%-37.39%29.54%0.68%-10.08%13.88%-24.94%-21.68%-20.65%-21.84%27.12%54.23%38.42%-8.60%-16.18%-11.33%-40.23%15.46%33.12%25.84%94.51%46.46%14.62%-40.17%-31.98%-50.22%-46.93%-10.45%-11.22%-2.08%-14.10%-16.52%-18.79%8.89%44.97%20.68%8.63%-12.37%-27.33%
Enterprise Value Growth (3y) 180.81%188.81%211.23%189.68%179.69%-31.70%-19.57%-27.17%-17.71%7.32%6.74%-0.41%-6.65%-7.18%2.32%-13.09%-6.22%12.36%19.84%17.18%15.62%8.55%-12.60%-7.53%-5.58%-6.79%-12.31%5.51%-10.62%-19.45%-23.52%-21.14%-19.03%-12.89%-3.38%-7.82%-2.24%-3.28%
Enterprise Value Growth (5y) 81.93%87.34%104.77%92.60%74.54%-19.43%-6.58%-20.40%-10.07%6.64%6.30%2.80%6.59%4.06%-4.21%-2.78%-9.67%-2.91%-1.61%-0.57%-5.51%-10.23%-12.98%-10.63%-2.14%0.17%-7.44%0.71%-7.39%-11.25%
Enterprise Value (QoQ) 5.10%23.52%-18.96%-33.64%4,380.32%-37.75%28.69%-18.70%-49.70%25.39%5.57%-5.98%4.08%-2.55%-5.71%19.08%-31.40%1.68%-4.47%17.29%11.58%23.36%-14.26%-22.56%2.33%30.50%-42.21%49.60%17.98%23.37%-10.68%12.65%-7.67%-35.60%1.55%-17.55%-1.57%8.66%0.68%-9.06%-13.65%5.60%-2.06%21.94%14.96%-12.10%-11.84%-1.64%-4.66%
EPS (Basic) Growth (1y) 2,200.00%2,433.33%119.05%-5.26%-17.39%-84.21%16.67%-22.22%0.00%16.67%-92.86%-7.14%5.26%-178.57%-98.71%-46.15%-35.00%263.64%-463,935.02%-71.43%184.62%0.00%116.67%400.00%-56.76%55.56%60.00%10.00%56.25%0.00%6.25%-45.45%-20.00%-50.00%5.88%133.33%0.00%100.00%-22.22%35.71%25.00%-25.00%42.86%0.00%-4.00%19.05%
EPS (Basic) Growth (3y) 166.84%67.11%26.32%-11.88%-4.55%-28.96%-89.75%-27.01%-11.88%14.47%-84.55%-47.72%24.88%8.74%115.44%-8.37%-7.17%65.65%973.44%16.26%24.36%15.87%31.68%44.22%-18.54%-8.04%21.64%11.87%7.72%0.00%-4.35%19.98%0.00%-9.14%5.57%46.85%6.27%21.32%
EPS (Basic) Growth (5y) 67.03%43.10%0.97%-36.25%9.98%-25.03%-3.58%-11.09%-3.38%18.47%2.71%-4.71%5.64%14.87%76.23%-14.33%0.00%26.76%325.30%14.87%9.00%9.24%17.43%56.87%-7.54%3.13%14.87%13.70%8.45%-2.24%
EPS (Basic) (QoQ) 200.00%-2,200.00%130.16%21.05%230.43%-84.21%50.00%5.56%-36.84%16.67%0.00%35.71%-26.32%-92.86%1,200.00%53.85%-155.00%100.12%54,014.09%85.71%38.46%-433.33%103.33%1,750.00%-51.35%-44.44%0.00%60.00%75.00%-42.86%-31.25%127.27%12.00%-39.29%-64.71%233.33%-30.00%28.57%-22.22%42.86%40.00%-50.00%35.71%31.58%-16.00%-4.76%-5.00%26.32%4.17%
EPS (Weighted Average and Diluted) Growth (1y) 2,000.00%2,233.33%119.05%-5.56%-14.29%-82.86%16.67%-17.65%5.56%8.33%-92.86%-14.29%5.26%-184.62%-98.72%-50.00%-35.00%254.55%-469,140.11%-66.67%184.62%5.88%116.67%400.00%-56.76%55.56%50.00%10.00%50.00%0.00%13.33%-45.45%-16.67%-50.00%5.88%116.67%0.00%100.00%-22.22%46.15%25.00%-25.00%50.00%0.00%-4.00%19.05%
EPS (Weighted Average and Diluted) Growth (3y) 166.84%63.03%26.32%-12.64%-1.61%-29.21%-89.78%-29.33%-10.28%12.31%-84.55%-47.72%24.88%11.46%115.44%-5.90%-7.17%65.65%954.51%22.39%22.67%18.10%31.68%44.22%-18.54%-8.04%21.64%9.14%7.72%0.00%-2.27%19.98%1.37%-9.14%7.30%46.85%6.27%21.32%
EPS (Weighted Average and Diluted) Growth (5y) 67.03%41.47%0.97%-35.56%11.99%-23.79%-3.58%-10.07%-2.33%18.47%1.39%-4.71%4.78%16.59%76.23%-12.94%0.00%26.76%326.25%16.72%9.00%10.49%17.43%56.87%-7.54%3.13%16.00%13.70%8.45%-2.24%
EPS (Weighted Average and Diluted) (QoQ) 200.00%-2,200.00%128.57%16.67%233.33%-82.86%41.67%5.88%-33.33%16.67%0.00%35.71%-31.58%-92.31%1,100.00%66.67%-155.00%100.12%46,804.01%116.67%30.77%-452.94%103.33%1,750.00%-51.35%-44.44%0.00%60.00%75.00%-46.43%-26.67%118.18%16.67%-39.29%-64.71%233.33%-30.00%28.57%-27.78%53.85%40.00%-50.00%35.71%31.58%-16.00%0.00%-9.52%26.32%4.17%
FCF Margin Growth (1y) 4,622.003.00-1704.00838.00-1800.00760.001,269.00-783.00-840.007.00-169.00218.00226.00530.00-539.00-217.00143.00-387.00375.00-6.00-434.00436.00273.00-1403.001,681.00596.00457.001,070.00-500.00-830.0073.00-751.00-553.00-531.00343.00364.00481.00-105.00-650.00538.00-117.00373.00-92.00-236.00-371.0057.00
FCF Margin Growth (3y) 1,983.00770.00-604.00273.00-2414.001,297.00562.00-782.00-471.00150.00-332.00-5.00-66.00579.00110.00-1626.001,389.00645.001,106.00-339.00747.00202.00804.00-1084.00628.00-765.00873.00682.00-572.00-1467.00-234.00151.00-189.00-264.00-399.00665.00-7.00324.00
FCF Margin Growth (5y) 2,351.00913.00-767.0050.00-2705.001,346.001,210.00-2191.00775.001,182.00398.00-338.001,115.00345.00640.00-1307.00336.00-716.001,522.00-726.00675.00-435.00497.00-182.00992.00-498.00132.00984.00-1060.00-1038.00
FCF Margin (QoQ) 1,722.00554.0020.002,326.00-2897.00-1153.002,562.00-312.00-337.00-644.00511.00-369.00510.00-820.00897.00-361.00814.00-1889.001,218.00-1.00284.00-1127.00838.00-429.001,154.00-1290.00-838.002,654.0070.00-1428.00-226.001,085.00-260.00-525.00-1050.001,283.00-239.00349.00-1030.001,400.00-825.00-195.00158.00745.00-335.00-660.0014.00610.0092.00
Free Cash Flow Growth (1y) 264.53%-4.89%-417.68%204.36%-63.06%872.15%102.03%-57.53%-81.82%9.01%-679.74%48.62%153.87%88.09%-392.55%-24.52%44.03%-24.63%49.86%1.92%-80.53%52.91%89.20%-258.06%1,421.94%46.01%1,435.33%123.38%-11.86%-42.45%15.75%-383.84%-42.09%-50.19%79.67%64.44%62.36%-21.08%-78.00%287.78%-9.16%96.39%-47.20%-66.83%-31.95%8.45%
Free Cash Flow Growth (3y) 28.27%121.24%-33.40%24.31%-44.55%161.25%16.61%-21.90%-12.72%15.61%-153.64%4.56%-10.70%29.42%35.63%-47.60%62.21%18.94%39.64%-27.78%37.72%8.72%54.24%-45.00%98.05%-25.20%209.92%38.21%-6.07%-39.07%-22.95%23.76%-5.12%-8.26%-40.69%30.48%0.12%18.90%
Free Cash Flow Growth (5y) 19.18%70.75%-23.93%8.12%-45.56%82.50%49.95%-22.58%14.53%28.11%83.22%-15.83%57.04%12.74%43.68%-22.93%16.85%-13.57%28.50%-18.94%19.69%-12.77%21.61%-6.87%62.86%-8.29%39.19%16.51%-12.52%-13.59%
Free Cash Flow (QoQ) 95.04%578.13%11.42%522.29%-103.16%-1,348.06%206.75%-24.47%-33.87%-96.19%2,132.60%-67.66%296.46%-120.25%672.34%-44.76%193.73%-153.04%187.70%5.42%53.71%-135.28%278.28%-79.86%1,107.03%-102.49%-2,509.12%293.94%15.80%-77.21%-54.32%631.20%-24.39%-54.17%-212.02%249.19%-34.97%65.32%-122.17%781.17%-68.39%-53.92%89.27%229.52%-31.66%-87.61%18.90%576.00%8.91%
Gross Margin Growth (1y) -11303.00-18.00-16543.00-49.0011,055.0023.00-1250.00162.00-4248.00-4441.0013,187.00-4625.00-50.00-264.00-21.00198.00206.00389.00397.00-73.0067.0087.0068.0075.00-33.00392.00-184.00-69.00136.00-76.00116.00-325.00-348.00-657.00-82.00393.00189.00234.00278.00370.00291.00307.0081.00-37.00108.00227.00
Gross Margin Growth (3y) -4496.00-4437.00-4606.00-4512.006,756.00-4682.0011,916.00-4264.00-4093.00-4316.0013,562.00-4500.00222.00212.00444.00200.00240.00868.00281.00-67.00170.00403.00-1.00-319.00-245.00-341.00-151.00-1.00-22.00-499.00311.00438.00133.00-116.00277.00726.00588.00769.00
Gross Margin Growth (5y) -4340.00-4311.00-4230.00-4387.007,029.00-4206.0012,381.00-4262.00-4059.00-3837.0013,446.00-4494.00326.00528.00375.00-194.0028.00134.00314.001.0012.00-20.00195.00444.00236.00200.00208.00331.00377.0035.00
Gross Margin (QoQ) -195.00-43.0064.00-11129.0011,090.00-16567.0016,558.00-25.0057.00-17839.0017,970.00-4436.00-136.00-212.00158.00139.00-349.0031.00378.00146.00-166.0039.00-93.00287.00-146.0020.00-85.00178.00279.00-556.0030.00384.0067.00-365.00-411.00361.00-243.00210.0065.00157.00-198.00254.00156.0079.00-182.0028.0038.00223.00-62.00
Gross Profit Growth (1y) -160.06%8.23%-261.46%10.28%276.00%3.00%-8.47%6.77%-57.40%-60.27%123.60%-62.53%6.30%-5.17%2.02%14.28%13.88%29.43%30.41%0.28%4.25%3.09%3.70%-0.77%-13.41%12.88%-4.10%-0.16%28.20%1.77%3.07%-10.28%-9.85%-18.22%3.21%21.51%4.74%9.99%6.90%15.12%10.68%11.38%4.63%1.38%6.48%8.58%
Gross Profit Growth (3y) -23.35%-23.77%-25.51%-23.87%40.90%-27.06%31.25%-22.96%-19.80%-21.29%32.27%-24.56%8.07%8.16%11.32%4.38%0.92%14.63%9.05%-0.21%4.99%5.80%0.83%-3.85%0.02%-2.06%0.67%2.87%6.57%-2.90%4.38%7.87%1.48%0.06%4.90%12.35%7.27%9.98%
Gross Profit Growth (5y) -11.43%-11.48%-11.27%-12.75%24.12%-12.33%18.67%-14.57%-14.18%-10.71%18.25%-15.71%6.97%7.77%6.40%0.37%3.50%4.62%6.65%1.61%1.79%1.27%2.49%4.46%3.01%2.85%2.68%4.90%7.36%2.06%
Gross Profit (QoQ) -5.03%-5.00%7.79%-161.76%271.14%-241.72%173.62%-1.43%0.16%-249.23%172.46%-60.66%-6.59%-11.36%15.05%11.60%-16.68%-4.64%28.88%11.21%-5.30%-3.92%-0.89%15.60%-6.35%-3.35%-5.16%0.87%22.08%-17.89%-1.26%29.52%-3.09%-16.83%-14.05%30.13%-12.08%4.96%1.18%12.18%-7.68%2.01%8.96%7.85%-7.09%-4.18%5.58%13.27%-5.26%
Interest Coverage Ratio Growth (1y) 89.26%-184.63%-2,882.26%581.17%213.69%510.53%124.46%16.39%20.54%-25.80%-4.92%1.42%-154.16%-57.73%-51.72%281.82%-46.73%182.36%-7.98%115.02%135.47%-63.25%52.28%102.91%84.75%256.71%100.35%70.68%-33.48%-14.94%100.33%-33.34%-0.01%-55.18%-84.41%-61.00%-19.84%-27.69%-33.39%37.93%23.28%16.11%54.74%
Interest Coverage Ratio Growth (3y) 92.71%120.15%94.21%56.53%-18.16%-22.37%-16.12%-9.93%-66.61%-40.18%11.40%-3.23%-19.06%-20.58%65.68%32.33%54.69%41.07%36.09%42.50%3.70%82.83%32.17%7.11%10.79%-14.47%-23.73%-18.91%-34.92%-40.75%-28.96%-0.40%-27.80%-45.63%
Interest Coverage Ratio Growth (5y) 28.50%60.16%-80.47%26.18%39.21%36.62%15.96%-10.11%-9.34%0.47%-4.36%-1.41%12.63%22.56%-8.21%8.73%64.99%9.04%7.13%-2.60%16.38%18.32%-18.42%-8.69%4.43%3.96%2.69%-8.40%
Interest Coverage Ratio (QoQ) -158.66%-50.27%-11.89%291.88%-188.22%-1,474.44%118.05%25.09%15.46%-6.20%-14.09%29.56%-28.93%38.20%-137.95%57.82%42.94%-436.91%107.01%736.55%-53.41%-45.00%9.86%30.57%93.02%-26.71%0.02%152.11%8.42%-37.57%-61.02%222.37%155.34%-79.22%-41.53%44.50%-11.19%-48.03%20.19%30.35%-18.19%7.62%7.42%22.77%9.03%
Net Cash Flow Growth (1y) 1,320.18%-461.28%-186.10%-185.65%-87.80%93.06%194.88%129.08%-265.48%-107.08%62.29%-460.92%190.70%134.12%-152.34%401.71%-283.69%-178.83%88.50%-33.42%115.94%-240.92%13,186.67%269.66%-4,010.28%-307.85%-118.54%-64.84%139.09%132.97%29.85%48.78%-224.83%-77.35%-241.76%-39.12%124.16%-635.88%111.67%-75.08%-170.76%17.10%0.33%247.17%173.27%
Net Cash Flow Growth (3y) -35.07%6.89%9.86%-42.59%-43.21%27.01%6.94%72.88%-68.18%17.72%-28.01%93.54%31.34%2.85%99.00%111.24%-137.82%-134.90%-40.79%-4.71%64.32%87.43%-157.22%24.58%-176.25%32.09%-34.71%-31.71%28.42%26.31%31.61%-39.12%-30.32%-44.33%33.89%-19.24%28.57%
Net Cash Flow Growth (5y) -32.64%26.32%-15.77%12.55%-44.29%33.32%69.84%57.83%-80.55%-50.59%-34.31%56.61%43.38%26.45%-24.78%42.54%-49.98%-3.93%-46.25%-4.76%22.29%-40.96%54.45%-21.75%-39.39%-6.23%-44.63%-22.73%15.56%
Net Cash Flow (QoQ) -348.75%162.59%-24.99%479.07%-306.43%90.40%25.38%182.51%-217.46%231.20%-77.13%-569.46%-46.98%202.82%-150.87%217.97%-44.70%-257.73%393.23%-171.83%76.27%76.98%1,797.04%-82.80%-607.49%983.57%-52.06%-281.92%47.07%59.84%190.92%102.27%-55.36%-185.46%292.82%-269.71%108.10%-1,389.33%134.35%-32.67%-279.71%128.08%-26.68%-291.22%-110.54%133.99%153.72%-59.64%
Net Income Growth (1y) 451.85%2,715.80%125.22%24.15%10.06%-81.95%17.29%-19.85%0.51%11.68%-92.21%-10.40%7.60%-177.51%-98.80%-48.14%-35.39%269.23%-468,300.00%-63.90%178.84%-6.34%114.94%294.30%-60.96%54.95%55.95%10.11%60.36%2.43%13.25%-46.64%-19.53%-50.94%5.79%130.21%-0.56%84.63%-32.83%21.42%7.58%-32.79%-28.93%-7.29%-6.49%18.59%
Net Income Growth (3y) 80.62%78.39%26.47%-3.75%5.98%-29.19%-89.70%-28.05%-11.26%13.57%-85.30%-44.85%24.69%7.10%103.02%-9.62%-11.07%64.56%929.46%16.16%20.40%14.13%31.31%32.32%-20.43%-8.00%23.17%10.59%8.67%-2.47%-6.98%14.25%-4.87%-15.25%-20.37%37.36%0.01%13.74%
Net Income Growth (5y) 36.31%49.41%-5.23%-30.10%16.48%-24.36%-5.23%-11.92%-5.33%16.28%0.33%-6.14%3.94%14.29%71.37%-15.39%-1.92%26.46%320.02%14.00%6.91%6.13%16.95%45.30%-11.63%-0.68%-2.26%8.77%5.24%-5.86%
Net Income (QoQ) 149.17%-2,076.14%130.15%20.09%293.50%-82.30%48.44%6.46%-35.46%15.00%1.43%33.51%-28.29%-91.98%1,066.75%60.32%-151.66%100.12%50,480.00%99.76%35.29%-442.50%103.90%1,442.94%-54.55%-45.36%2.92%52.75%80.40%-45.01%-27.33%122.45%15.23%-39.20%-65.77%235.51%-29.75%31.11%-25.50%44.92%30.44%-52.30%34.67%28.40%-18.51%-49.56%75.67%29.50%3.35%
Net Income towards Common Stockholders Growth (1y) 451.85%2,715.80%125.22%24.15%10.06%-81.95%17.29%-19.85%0.51%11.68%-92.21%-10.40%7.60%-177.51%-98.80%-48.14%-35.39%269.23%-468,300.00%-63.90%178.84%-6.34%114.94%294.30%-60.96%54.95%55.95%10.11%60.36%2.43%13.25%-46.64%-19.53%-50.94%5.79%130.21%-0.56%84.63%-32.83%21.42%7.58%-32.79%-28.93%-7.29%-6.49%18.59%
Net Income towards Common Stockholders Growth (3y) 80.62%78.39%26.47%-3.75%5.98%-29.19%-89.70%-28.05%-11.26%13.57%-85.30%-44.85%24.69%7.10%103.02%-9.62%-11.07%64.56%929.46%16.16%20.40%14.13%31.31%32.32%-20.43%-8.00%23.17%10.59%8.67%-2.47%-6.98%14.25%-4.87%-15.25%-20.37%37.36%0.01%13.74%
Net Income towards Common Stockholders Growth (5y) 36.31%49.41%-5.23%-30.10%16.48%-24.36%-5.23%-11.92%-5.33%16.28%0.33%-6.14%3.94%14.29%71.37%-15.39%-1.92%26.46%320.02%14.00%6.91%6.13%16.95%45.30%-11.63%-0.68%-2.26%8.77%5.24%-5.86%
Net Income towards Common Stockholders (QoQ) 149.17%-2,076.14%130.15%20.09%293.50%-82.30%48.44%6.46%-35.46%15.00%1.43%33.51%-28.29%-91.98%1,066.75%60.32%-151.66%100.12%50,480.00%99.76%35.29%-442.50%103.90%1,442.94%-54.55%-45.36%2.92%52.75%80.40%-45.01%-27.33%122.45%15.23%-39.20%-65.77%235.51%-29.75%31.11%-25.50%44.92%30.44%-52.30%34.67%28.40%-18.51%-49.56%75.67%29.50%3.35%
Net Margin Growth (1y) 984.002,871.002,888.0079.0052.00-2461.00113.00-174.00-63.0019.00-577.00-88.00-5.00-943.00-45.00-250.00-288.001,009.00-2204.00-155.00786.00-38.002,528.00259.00-686.00323.00169.0026.00171.00-16.0073.00-176.00-151.00-462.00-3.00233.009.00349.00-173.0084.0041.00-251.00-118.00-49.00-57.0090.00
Net Margin Growth (3y) 974.00429.002,425.00-183.00-15.00-3386.00-508.00-512.00-356.0084.00-2825.00-493.00493.0027.00280.00-146.00-189.001,293.00494.00129.00270.00269.002,770.00108.00-667.00-155.00239.0083.0029.00-129.00-103.00141.00-102.00-364.00-294.00268.00-8.00188.00
Net Margin Growth (5y) 681.00494.00176.00-588.00483.00-2415.00-183.00-409.00-256.00369.00-127.00-209.00-23.00334.00522.00-297.00-169.00815.00563.00186.00128.00155.002,594.00425.00-617.00-57.00-52.00118.0012.00-290.00
Net Margin (QoQ) 344.00-2495.003,051.0084.002,230.00-2478.00243.0057.00-283.0097.00-45.00169.00-202.00-499.00444.00252.00-1140.00400.00239.00213.00157.00-2812.002,287.001,155.00-667.00-246.0017.00210.00342.00-399.00-126.00355.00155.00-311.00-375.00380.00-156.00148.00-139.00156.00184.00-373.00118.00112.00-108.00-241.00187.00104.0040.00
Operating Income Growth (1y) 10.36%-14.28%-1,101.39%203.63%-44.23%183.97%105.92%-20.61%-1.33%-28.09%-80.24%-9.06%-4.93%-162.30%-601.82%-52.48%-40.43%269.14%-220.64%-48.47%171.18%6.60%117.22%148.08%-63.80%20.51%54.20%5.54%70.10%16.83%2.31%-44.68%-17.69%-51.81%12.94%133.46%4.40%99.48%-21.52%24.87%13.13%-25.96%21.08%-7.30%-8.22%13.03%
Operating Income Growth (3y) -15.31%39.08%28.88%40.07%-19.42%27.81%61.14%-30.00%-17.64%-8.83%-73.02%-39.39%15.37%3.95%40.45%-15.31%-16.38%60.99%41.80%10.50%18.63%14.49%31.46%13.15%-20.27%-12.13%21.23%10.88%13.49%3.94%-3.21%17.27%-0.94%-10.72%2.38%39.29%2.72%18.63%
Operating Income Growth (5y) -19.22%22.22%-17.72%16.90%-3.31%21.78%15.24%-15.20%-11.32%-0.54%-3.33%-10.23%-1.11%9.60%34.31%-18.72%-3.92%26.37%24.44%11.75%7.49%7.60%17.51%33.39%-9.76%0.04%11.10%9.55%8.70%-1.24%
Operating Income (QoQ) -159.16%-4.99%8.70%294.61%-161.26%-1,003.70%107.88%4.74%-7.77%-22.18%5.60%30.18%-32.78%-78.62%386.03%36.10%-144.05%-72.22%146.02%70.62%25.08%-426.49%107.40%797.91%-50.84%-47.26%6.56%31.01%63.69%-32.52%-27.07%111.15%12.42%-40.91%-60.56%214.13%-34.18%38.51%-18.47%40.47%25.75%-45.51%29.73%27.27%-17.71%-10.88%-0.69%26.00%1.35%
Operating Margin Growth (1y) 102.00-87.00-16502.002,971.00-1284.003,133.0019,429.00-343.00-143.00-469.00-921.00-153.00-168.00-1495.00-1223.00-518.00-527.001,401.00-1901.00-210.001,130.0057.003,413.00330.00-1062.00196.00250.0016.00291.00133.0027.00-255.00-198.00-659.0048.00375.0056.00565.00-155.00157.00112.00-295.00126.00-80.00-110.00101.00
Operating Margin Growth (3y) -1325.002,577.002,006.002,475.00-1595.001,169.0017,285.00-1013.00-839.00-563.00-4046.00-881.00435.00-37.00288.00-398.00-459.001,653.001,761.00136.00359.00385.003,689.0091.00-969.00-330.00324.00136.00148.0039.00-81.00276.00-31.00-389.0018.00451.0058.00370.00
Operating Margin Growth (5y) -2020.002,483.00-1119.001,747.00-993.002,626.0018,796.00-893.00-770.00-311.00-384.00-534.00-336.00291.00564.00-637.00-366.001,127.001,835.00256.00216.00291.003,581.00623.00-801.00-61.00294.00212.00151.00-156.00
Operating Margin (QoQ) -4336.00-161.00261.004,339.00-4526.00-16576.0019,734.0084.00-109.00-280.00-38.00284.00-435.00-732.00730.00268.00-1762.00-460.001,436.00259.00166.00-3763.003,127.001,599.00-907.00-407.0045.00207.00351.00-353.00-189.00482.00192.00-459.00-471.00539.00-268.00248.00-143.00219.00241.00-473.00169.00175.00-166.00-51.00-38.00146.0044.00
Profit After Tax Growth (1y) 5.43%142.69%162.35%-41.00%-43.70%-81.95%-52.55%-19.85%0.51%11.68%-92.21%-10.40%7.60%-177.51%-109.09%-48.14%-35.39%269.23%-61,505.26%-63.90%178.84%-6.34%114.94%294.30%-60.96%54.95%55.95%10.11%60.36%2.43%13.25%-46.64%-19.53%-50.94%5.79%130.21%-0.56%84.63%-32.83%21.42%8.18%-32.79%-28.93%-7.29%-6.89%18.95%
Profit After Tax Growth (3y) -15.82%-21.20%26.47%-24.89%-15.24%-29.19%-26.06%-28.05%-11.26%13.57%-85.29%-44.85%24.69%7.10%103.02%-9.62%-11.07%64.56%426.03%16.16%20.40%14.13%31.31%32.32%-20.43%-8.00%23.17%10.59%8.67%-2.47%-6.98%14.25%-4.70%-15.25%-20.37%37.36%0.05%13.86%
Profit After Tax Growth (5y) -16.14%-8.49%-5.23%-39.76%1.87%-24.36%-20.92%-11.92%-5.33%16.28%0.33%-6.14%3.94%14.29%71.37%-15.39%-1.92%26.46%180.61%14.00%6.91%6.13%16.95%45.30%-11.53%-0.68%-2.26%8.77%5.26%-5.80%
Profit After Tax (QoQ) -12.56%-270.32%163.45%11.57%101.28%-56.24%-39.96%6.46%-35.46%15.02%1.42%33.51%-28.29%-91.98%1,066.75%60.32%-151.66%99.06%6,755.26%99.76%35.29%-442.50%103.90%1,442.94%-54.55%-45.36%2.92%52.75%80.40%-45.01%-27.33%122.45%15.23%-39.20%-65.77%235.51%-29.75%31.11%-25.50%44.92%30.44%-52.30%34.67%29.11%-18.96%-49.56%75.67%29.67%3.53%
Property, Plant & Equipment (Net) Growth (1y) 19.59%14.05%16.55%28.74%29.30%26.07%15.57%-99.73%-99.76%-11.87%1,855.99%-7.67%-13.73%-13.22%-8.92%-11.92%-7.09%-4.99%-4.86%2.50%4.37%3.93%5.46%11.84%5.22%6.84%7.44%1.29%3.43%2.53%-2.18%0.75%4.57%
Property, Plant & Equipment (Net) Growth (3y) -71.35%-84.11%-84.80%-65.23%-6.31%-7.31%284.54%-10.72%553.44%560.13%-10.10%156.87%-5.89%-5.77%-5.02%-2.96%0.32%0.67%1.80%2.54%5.11%4.34%4.42%3.49%4.51%4.41%
Property, Plant & Equipment (Net) Growth (5y) 8.70%3.93%3.19%2.26%1.15%-0.37%-2.84%-5.61%-7.73%-8.59%115.87%-9.22%202.17%208.39%-4.20%80.58%-1.14%-1.86%-1.26%-0.80%0.60%1.99%
Property, Plant & Equipment (Net) (QoQ) 6.05%2.86%1.13%3.38%8.37%3.84%5.67%-98.62%7,552.79%-99.76%-7.28%-95.68%1,930.69%2.31%-1.70%-4.22%-4.14%-4.41%-1.12%0.52%-7.30%0.84%1.11%0.66%-0.13%2.67%0.69%2.14%5.92%-3.40%2.24%2.71%-0.15%-1.36%1.34%-2.00%2.84%2.38%
Return on Assets Growth (1y) 1.00-4.00-5.00-5.000.00-1.00-1.00-1.00-3.00-2.00-2.00-3.001.00-4.00-3.00-1.00-4.006.006.003.004.000.000.002.001.001.000.00-1.00-1.00-1.00-1.000.001.001.001.001.00-1.000.00-1.00-1.000.00
Return on Assets Growth (3y) -2.00-7.00-8.00-9.00-2.00-7.00-7.00-5.00-5.000.001.00-1.002.002.003.004.001.007.006.004.004.000.000.001.001.000.000.000.00-1.00-1.00-1.000.001.00
Return on Assets Growth (5y) -5.00-5.00-5.00-7.00-2.00-1.00-1.000.000.001.001.000.001.002.003.003.001.006.006.005.004.000.00-1.001.000.00
Return on Assets (QoQ) 5.001.000.00-5.000.000.000.000.00-1.000.000.00-2.000.00-1.00-1.002.00-5.000.002.000.004.000.00-1.001.000.000.001.000.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) -27.0050.0045.0048.0041.00-4.00-3.00-3.00-5.00-6.00-8.00-9.00-2.00-4.00-3.001.00-3.009.0010.005.005.00-1.00-1.003.002.002.001.00-1.00-2.00-2.00-1.000.003.002.002.002.000.000.000.00-1.000.00
Return on Capital Employed Growth (3y) 9.0040.0034.0036.0034.00-14.00-14.00-10.00-10.00-1.00-1.00-3.001.004.006.008.005.0010.0010.006.005.00-1.00-1.002.003.002.002.001.000.000.001.001.002.00
Return on Capital Employed Growth (5y) 4.0045.0041.0042.0036.00-6.00-5.00-3.00-2.000.00-1.00-1.001.004.006.008.005.0010.0011.008.007.001.001.003.002.00
Return on Capital Employed (QoQ) -35.005.00-3.006.0043.00-1.000.00-1.00-2.000.000.00-4.00-3.00-1.00-1.004.00-6.000.003.000.007.000.00-2.001.001.000.001.000.000.00-1.000.00-1.000.001.000.001.000.000.000.00-1.000.000.000.000.00
Return on Equity Growth (1y) -5.00-11.00-11.00-11.00-1.00-3.00-3.00-2.00-6.00-4.00-4.00-5.002.00-6.00-6.00-2.00-6.0014.0015.008.009.00-1.00-2.002.001.001.000.00-2.00-3.00-3.000.000.004.003.002.002.00-1.00-1.00-2.00-3.00-1.00
Return on Equity Growth (3y) -12.00-18.00-18.00-19.00-5.00-13.00-13.00-10.00-10.003.005.001.005.006.007.009.004.0013.0013.009.007.00-3.00-3.001.002.001.002.001.000.00-1.000.000.002.00
Return on Equity Growth (5y) -16.00-10.00-9.00-12.00-1.00-1.000.001.001.003.002.001.003.004.006.007.005.0013.0014.0011.0010.00-1.00-3.001.000.00
Return on Equity (QoQ) 6.000.00-1.00-10.000.00-1.000.000.00-2.000.000.00-3.000.00-1.00-1.004.00-8.00-1.003.000.0011.001.00-4.001.000.000.001.000.000.00-1.00-1.00-2.001.002.000.002.000.000.000.00-1.00-1.000.000.000.00
Return on Invested Capital Growth (1y) 28.00-2.00-1.00-1.00-3.00-3.001.00-4.0012.0013.008.000.000.002.000.000.00-1.00-2.00-4.00-3.000.001.005.004.003.003.000.00-1.00-2.00-3.00-2.00
Return on Invested Capital Growth (3y) 26.00-9.00-9.00-6.004.005.003.006.008.006.0012.0012.008.00-2.00-1.000.002.001.002.002.001.000.001.001.003.00
Return on Invested Capital Growth (5y) 31.003.003.004.003.004.004.003.003.005.007.0014.0015.0012.001.000.001.000.00
Return on Invested Capital (QoQ) 29.000.000.000.00-1.000.000.00-2.00-1.00-6.000.003.001.00-1.001.000.000.001.000.000.00-1.00-1.00-2.001.002.000.002.000.001.000.00-1.00-1.000.00-1.000.00
Return on Sales Growth (1y) 17.0014.001.00-6.00-6.00-6.000.00-2.00-2.00-2.00-4.00-3.00-3.00-4.001.00-4.00-4.00-1.00-4.008.009.005.006.000.000.002.001.001.000.00-1.00-2.00-2.00-1.00-1.001.001.001.001.00-1.00-1.00-1.00-1.000.00
Return on Sales Growth (3y) 9.006.00-4.00-10.00-11.00-12.00-3.00-9.00-9.00-7.00-7.001.002.000.003.004.004.005.003.008.008.006.005.00-1.00-1.000.001.000.000.000.00-1.00-2.00-1.00-1.000.00
Return on Sales Growth (5y) 2.001.00-6.00-7.00-6.00-8.00-1.00-1.00-1.000.000.002.001.001.002.002.003.004.002.008.008.006.006.00-1.00-2.000.00-1.00
Return on Sales (QoQ) 3.008.006.000.000.00-6.000.000.000.000.00-1.000.000.00-2.000.00-1.00-1.003.00-5.000.002.000.006.001.00-2.001.000.000.000.000.000.000.000.00-1.000.001.000.001.000.000.000.00-1.000.000.000.000.00
Revenue Growth (1y) 6.33%8.51%18.02%11.05%2.93%2.67%-4.07%4.34%8.97%7.82%7.15%5.74%8.31%5.57%2.94%6.00%5.74%10.90%11.62%3.05%1.89%-0.10%1.21%-3.50%-12.43%-0.97%2.60%2.43%22.47%4.25%-1.25%2.16%1.74%3.61%6.39%4.07%-2.11%0.43%-3.17%1.42%0.56%0.00%1.81%2.60%2.99%0.93%
Revenue Growth (3y) 6.05%6.30%6.65%7.01%6.70%5.33%1.90%5.36%7.66%8.07%7.18%4.92%5.28%5.36%5.16%1.77%-1.92%3.14%5.04%0.62%3.00%1.04%0.84%0.33%2.95%2.27%2.53%2.88%6.85%2.75%0.57%2.54%0.05%1.33%1.60%2.69%0.46%0.45%
Revenue Growth (5y) 6.44%7.06%6.87%6.00%5.53%5.30%3.63%3.07%2.17%4.54%5.04%2.69%4.59%3.84%3.33%1.98%3.29%3.45%4.02%1.61%1.71%1.42%1.10%1.28%1.44%1.44%1.22%2.53%4.79%1.83%
Revenue (QoQ) -2.40%-4.42%6.81%6.73%-0.40%3.95%0.50%-1.07%-0.65%-2.88%9.32%3.31%-1.70%-3.48%7.89%5.82%-4.18%-5.89%11.09%5.56%0.49%-5.27%2.56%4.37%-1.47%-4.03%-2.22%-5.29%11.42%-0.57%-2.37%13.24%-5.15%-5.83%1.00%12.78%-3.41%-3.30%-1.20%6.08%-0.90%-6.77%3.48%5.19%-1.46%-5.08%4.28%5.59%-3.43%
Share-based Compensation Growth (1y) 296.00%-27.42%75.74%-13.10%-44.44%-115.07%-96.30%1,286.96%1,181.82%-61.17%277.30%33.33%44.03%-8.27%0.00%75.00%47.16%9.43%16.67%28.57%32.49%68.54%42.86%11.11%-68.20%-8.22%0.00%0.00%141.20%-3.15%-20.00%-10.00%-37.96%15.00%12.50%22.22%142.59%13.80%88.89%27.27%
Share-based Compensation Growth (3y) 9.08%-5.86%0.34%-11.45%21.45%60.18%34.34%105.18%254.00%-6.29%55.87%44.22%41.08%19.15%18.56%35.72%-14.73%19.18%18.56%12.62%0.54%14.42%4.55%0.00%-21.92%0.74%-3.45%3.23%53.69%8.22%19.35%11.87%
Share-based Compensation Growth (5y) 39.77%-6.21%23.63%28.99%18.70%8.03%12.45%36.82%40.40%71.74%141.31%-19.09%42.41%27.23%16.59%8.50%5.92%17.61%-1.48%13.52%8.45%9.46%8.87%14.41%19.42%9.24%
Share-based Compensation (QoQ) 741.33%-73.22%-0.59%76.79%54.21%-35.15%-50.84%13.01%-141.82%115.94%-82.78%6.00%67.30%12.78%-33.33%14.50%6.55%22.95%16.67%-3.71%-20.77%31.09%28.57%-0.78%0.78%11.11%0.00%-71.60%190.85%21.07%0.00%-31.50%16.79%0.00%12.50%-52.78%116.47%-2.17%22.22%-6.27%1.55%62.37%-17.65%
Shareholder's Equity Growth (1y) 333.49%275.95%20.21%16.27%14.88%12.84%10.15%8.40%8.05%7.78%4.06%3.68%1.60%0.63%5.24%-3.53%-4.11%-6.18%-16.96%-7.42%-5.56%-2.38%12.94%13.04%13.78%13.96%12.12%11.90%11.58%10.76%8.42%-9.49%-11.11%-14.48%-21.50%-10.83%-8.65%-10.25%-1.34%3.98%3.67%10.30%10.86%
Shareholder's Equity Growth (3y) 76.13%65.98%11.28%9.33%8.04%6.96%6.45%2.73%1.73%0.58%-3.12%-2.53%-2.74%-2.68%-0.44%0.32%1.00%1.44%1.69%5.41%6.23%7.21%11.14%4.61%4.11%2.58%-1.55%-3.34%-3.23%-5.27%-5.66%-5.68%-5.58%-5.40%-4.95%
Shareholder's Equity Growth (5y) 40.45%33.98%3.78%3.14%2.69%2.31%2.50%2.56%2.50%2.51%2.86%3.21%3.16%3.07%3.71%0.45%0.44%-0.23%-2.20%-1.12%-0.53%-1.11%1.24%1.20%1.34%1.34%0.86%
Shareholder's Equity (QoQ) 227.39%5.55%3.45%5.16%4.68%2.09%2.22%3.30%2.19%0.47%1.89%3.03%-1.33%0.10%-0.16%2.04%3.18%-8.24%-0.75%-0.16%-8.68%2.31%1.24%3.20%5.66%2.40%1.90%3.37%3.94%2.21%1.60%2.61%1.75%-14.68%-0.21%-1.28%-6.60%-3.08%2.23%-3.01%2.67%2.14%1.93%3.19%3.19%
Tax Rate Growth (1y) 3,389.003,320.00-11.00117.00-2304.002,109.0069.00-717.00263.00197.00-2056.00-1193.00-1587.001,406.00558.00-920.00-111.00-1665.00-1723.00912.00217.001,576.001,221.00-488.00125.00262.008.00492.00-85.00-247.00-195.0062.00-197.00172.00350.003,290.00255.005.0095.00
Tax Rate Growth (3y) 6,389.003,447.002,720.00255.00-2656.00-3234.00-1960.00-1321.00-1367.00-372.00-4989.00-1501.00-2315.00-2358.00-1481.001,317.0056.00-497.00231.00172.00-494.00915.00257.001,590.001,034.0066.00-157.00187.00163.003,845.00-27.00-70.00250.00
Tax Rate Growth (5y) 2,321.002,057.002,070.00-1443.00-2915.00-4399.00-1968.00-1214.00-1457.00-875.00-4565.00-1158.00-478.00-1129.00-1441.001,331.00-131.0057.00-51.0097.00-339.004,268.00315.001,768.001,479.00
Tax Rate (QoQ) 386.0090.0021.001,705.00-1220.00-516.00149.00-716.003,192.00-2556.00-637.00264.00-2890.001,127.0054.00122.00103.00279.00-1424.00932.00-1452.00221.001,210.00237.00-93.00-134.00-499.00851.0044.00-387.00-15.00274.00-118.00-335.00242.0014.00251.00-158.003,183.00-3021.001.00-68.00
Total Debt Growth (1y) -12.74%-28.28%-33.44%-25.45%-19.67%-13.70%-14.40%69.11%-16.18%-18.88%-20.56%-10.58%-15.84%-8.99%-16.47%-20.43%-16.47%-1.16%42.25%31.08%99.30%63.29%-17.03%-67.63%-61.98%-71.18%-52.27%-36.31%-25.65%0.00%-50.00%65.00%45.00%50.00%300.00%27.27%37.93%45.00%-5.00%-15.48%-8.75%-20.69%-19.74%
Total Debt Growth (3y) 3.23%-20.52%-23.22%4.07%-17.25%-13.96%-17.18%6.36%-16.17%-9.97%-1.91%-2.30%11.90%13.67%-0.47%-30.37%-14.14%-22.52%-17.41%-35.35%-17.41%-22.22%-41.71%-30.19%-25.72%-24.39%-1.53%10.18%14.14%29.56%23.86%21.08%22.20%19.93%45.02%
Total Debt Growth (5y) -4.78%-14.70%-11.67%3.29%-1.16%0.56%-7.69%-12.58%-14.89%-19.25%-17.86%-28.09%-16.91%-15.80%-25.13%-18.72%-7.36%-6.95%2.42%-10.71%2.42%0.47%-5.53%-18.21%-12.40%-13.05%-6.15%
Total Debt (QoQ) -0.23%-12.14%-9.09%-10.00%-7.41%-1.60%-2.03%-3.32%-8.15%94.39%-51.44%-6.44%-10.05%118.82%-54.30%1.18%-17.44%108.45%-52.03%19.72%18.82%92.08%-27.06%-1.91%-39.63%-25.06%-14.33%-25.65%0.00%0.00%0.00%0.00%-50.00%230.00%-12.12%3.45%33.33%5.00%-4.76%8.75%-12.64%-6.58%2.82%-5.48%-11.59%