|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.98M | 115.70M | 108.96M | 110.05M | 124.11M | 119.88M | 115.92M | 114.53M | 121.49M | 120.40M | 112.25M | 116.15M | 122.18M | 120.39M | 114.28M | 119.18M | 125.83M | 121.52M | 123.52M | 126.18M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.88M | 25.11M | -138.93M | 84.25M | 31.69M | 90.36M | 41.18M | 24.89M | 25.58M | 87.93M | -149.19M | 25.62M | 24.66M | 84.23M | 250.43M | 82.59M | 84.39M | 82.26M | 258.61M | 85.56M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.10M | 90.59M | 247.88M | 25.80M | 92.42M | 29.52M | 74.75M | 89.64M | 95.92M | 32.47M | 261.44M | 90.53M | 97.52M | 36.16M | -136.15M | 36.59M | 41.44M | 39.26M | -135.10M | 40.62M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90M | 3.70M | 3.70M | 3.60M | 3.60M | 3.50M | 3.70M | 3.60M | 3.70M | 3.90M | 3.90M | 3.90M | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.52M | 9.36M | 9.50M | 9.95M | 9.68M | 9.86M | 9.61M | 11.20M | 11.11M | 9.14M | 10.57M | 11.93M | 11.79M | 11.42M | 11.14M | 11.26M | 13.53M | 12.34M | 13.12M | 12.79M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.89M | -0.01M | | 93.17M | 100.40M | 99.66M | 93.11M | 0.15M | -0.03M | 4.90M | | 90.65M | -0.01M | | 0.31M | 98.94M | 101.00M | 97.72M | 100.08M | 101.17M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.31M | 101.45M | 100.54M | 106.73M | 113.68M | 113.01M | 106.42M | 106.78M | 110.60M | 106.71M | 104.79M | 106.47M | 109.86M | 110.26M | 105.25M | 110.20M | 114.53M | 110.06M | 113.20M | 113.97M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.67M | 14.24M | 8.42M | 3.32M | 10.43M | 6.86M | 9.51M | 7.75M | 10.89M | 13.69M | -25.01M | 9.68M | 12.32M | 10.14M | 9.03M | 8.97M | 11.30M | 11.46M | 10.31M | 12.22M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.67M | 14.24M | 8.42M | 3.32M | 10.43M | 6.86M | 9.51M | 7.75M | 10.89M | 13.69M | -25.01M | 9.68M | 12.32M | 10.14M | 9.03M | 8.97M | 11.30M | 11.46M | 10.31M | 12.22M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.35M | 16.80M | 18.39M | 16.95M | 17.74M | 18.63M | 18.76M | 18.71M | 19.25M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.21M | 13.81M | 7.87M | 3.02M | 10.20M | 6.79M | 8.88M | 6.87M | 9.79M | 12.20M | 6.01M | 8.12M | 10.79M | 8.60M | 7.78M | 7.80M | 10.10M | 10.34M | 9.35M | 11.49M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.39M | 3.65M | 0.68M | 0.91M | 3.10M | 1.80M | -2.26M | 2.00M | 2.70M | 2.98M | -4.88M | 2.20M | 3.20M | 2.40M | -5.01M | 2.31M | 3.00M | 2.98M | 2.79M | 3.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.82M | 10.16M | 7.19M | 2.12M | 7.10M | 4.99M | 11.14M | 4.87M | 7.09M | 9.23M | 10.89M | 5.91M | 7.63M | 6.19M | 12.79M | 5.48M | 7.11M | 7.36M | 6.56M | 8.16M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.82M | 10.16M | 7.19M | 2.12M | 7.10M | 4.99M | 11.14M | 4.87M | 7.09M | 9.23M | 10.89M | 5.91M | 7.59M | 6.20M | 12.79M | 5.48M | 7.10M | 7.36M | 6.56M | 8.19M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.82M | 10.16M | 7.19M | 2.12M | 7.10M | 4.99M | 11.14M | 4.87M | 7.09M | 9.23M | 10.89M | 5.91M | 7.59M | 6.20M | 12.79M | 5.48M | 7.10M | 7.36M | 6.56M | 8.19M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.82M | 10.16M | 7.19M | 2.12M | 7.10M | 4.99M | 11.14M | 4.87M | 7.09M | 9.23M | 10.89M | 5.91M | 7.59M | 6.20M | 12.79M | 5.48M | 7.10M | 7.36M | 6.56M | 8.19M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.82M | 10.16M | 7.19M | 2.12M | 7.10M | 4.99M | 11.14M | 4.87M | 7.09M | 9.23M | 10.89M | 5.91M | 7.59M | 6.20M | 12.79M | 5.48M | 7.10M | 7.36M | 6.56M | 8.19M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25 | 0.28 | 0.17 | 0.06 | 0.20 | 0.14 | 0.18 | 0.14 | 0.20 | 0.28 | 0.14 | 0.19 | 0.25 | 0.21 | 0.20 | 0.19 | 0.24 | 0.25 | 0.23 | 0.28 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | 0.28 | 0.17 | 0.06 | 0.20 | 0.14 | 0.18 | 0.13 | 0.20 | 0.28 | 0.14 | 0.19 | 0.25 | 0.21 | 0.21 | 0.19 | 0.24 | 0.25 | 0.22 | 0.27 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.93M | 36.07M | 35.97M | 36.23M | 36.28M | 36.33M | 36.35M | 36.23M | 35.43M | 35.03M | 34.25M | 30.78M | 30.51M | 30.07M | 29.85M | 29.09M | 29.10M | 29.13M | 29.18M | 29.41M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.42M | 36.46M | 36.45M | 36.48M | 36.48M | 36.49M | 36.58M | 36.48M | 36.02M | 33.49M | 34.37M | 30.94M | 30.38M | 30.24M | 30.03M | 29.34M | 29.27M | 29.41M | 29.40M | 29.69M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.57M | 17.95M | 12.12M | 6.92M | 14.03M | 10.36M | 13.21M | 11.35M | 14.59M | 17.59M | -21.11M | 13.58M | 12.32M | 10.14M | 9.03M | 8.97M | 11.30M | 11.46M | 10.31M | 12.22M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.45M | 0.42M | 0.43M | 0.42M | 0.11M | 0.72M | 1.00M | 0.98M | 1.38M | 1.45M | 1.56M | 1.53M | 1.54M | 1.27M | 1.18M | 1.21M | 1.12M | 0.96M | 0.73M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.79% | 26.45% | 8.61% | 29.97% | 30.40% | 26.53% | -25.43% | 29.12% | 27.58% | 24.38% | -81.14% | 27.15% | 29.65% | 27.90% | -64.39% | 29.69% | 29.71% | 28.81% | 29.84% | 28.73% |