Lensar Cash Flow Statement (2019-2026) | LNSR

Cash Flow Statement Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-4.38M-6.17M-3.91M-6.68M-6.80M-4.08M-2.61M-4.36M-2.87M-2.04M-2.96M-2.85M-5.28M-1.25M-1.29M-5.79M-6.29M-7.58M-4.92M2.24M
Depreciation and Depletion (Quarter)
0.34M0.39M0.46M0.54M0.57M0.57M0.58M0.58M0.58M0.61M0.65M0.65M0.67M0.77M0.87M0.84M0.86M0.93M0.94M0.90M
Share-based Compensation (Quarter)
1.43M1.57M1.54M1.61M1.64M1.67M1.70M1.73M1.82M1.17M-1.58M0.65M0.68M0.67M0.66M0.65M0.77M0.85M0.87M0.69M
Gains from Sales and Divestitures (Quarter)
477.00598.000.72M0.34M0.48M0.59M0.70M0.24M0.37M0.54M0.11M0.08M0.15M0.24M0.24M0.17M0.29M0.29M0.29M0.12M
Gains from Investment Securities (Quarter)
0.00M652.00-0.15M0.06M0.57M0.59M0.00M2.91M-4.34M-0.49M0.65M0.41M-3.81M1.84M0.42M0.33M-13.71M-23.95M
Asset Writedowns and Impairment (Quarter)
0.01M0.00M0.02M0.00M-0.01M0.01M0.05M0.01M0.01M-0.01M-0.01M0.02M3.73M-3.69M0.02M0.04M-0.01M-0.05M0.01M
Non-cash Items (Quarter)
2.72M2.50M2.18M3.47M3.49M3.16M2.73M2.89M3.41M2.93M0.43M2.01M1.65M1.36M6.86M0.85M0.66M0.47M0.23M0.16M
Cash from Operations (Quarter)
-1.46M-2.15M-0.74M-2.61M-2.79M-4.70M-4.76M-6.70M-2.14M-0.34M-0.48M-5.31M-3.78M3.15M3.66M-6.94M-5.00M-3.51M0.62M-4.27M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.31M0.31M0.13M0.13M0.29M0.28M0.13M0.13M0.28M0.27M0.27M0.27M0.23M0.23M-0.20M0.05M0.23M0.23M0.56M0.23M
Depreciation & Amortization (CF) (Quarter)
0.34M0.39M0.46M0.54M0.57M0.57M0.58M0.58M0.58M0.61M0.65M0.65M0.67M0.77M0.87M0.84M0.86M0.93M0.94M0.90M
Change in Working Capital
Change in Receivables (Quarter)
0.60M0.10M1.86M-1.04M-0.83M0.81M2.50M-1.39M-1.45M0.63M0.15M0.01M1.90M-1.54M1.81M0.74M-1.94M0.92M0.48M-1.50M
Change in Inventory (Quarter)
0.85M-0.57M-2.60M-1.12M1.93M2.29M3.78M4.38M2.88M0.68M-0.48M3.13M2.63M0.36M-1.21M4.84M5.92M3.20M-0.07M2.15M
Change in Account Payables (Quarter)
1.10M-0.43M0.32M0.16M1.34M-0.71M1.95M-0.50M-0.30M-0.69M0.07M0.01M0.10M-0.24M2.10M1.76M3.56M3.48M4.19M-3.89M
Change in Accured Expenses (Quarter)
0.59M0.91M0.40M-1.20M0.97M0.59M-0.27M-1.20M0.53M1.29M0.27M-1.49M0.17M1.54M1.01M0.10M-1.18M2.17M-1.43M-3.87M
Other Working Capital Changes (Quarter)
-0.02M-0.80M0.70M-0.04M-0.43M1.04M-1.20M-0.13M-0.13M0.88M0.69M-0.01M-0.51M0.10M1.09M-0.00M-0.62M-0.21M-0.18M-0.16M
Investing Activities
Capital Expenditures (Quarter)
-0.06M0.15M0.16M0.05M0.01M0.00M0.06M0.01M0.18M0.00M0.04M0.02M0.11M0.02M0.00M0.01M0.08M
Sales of Property, Plant and Equipment (Quarter)
Change in Acquisitions & Divestments (Quarter)
1.00M2.00M3.25M2.00M3.50M1.50M4.00M4.25M4.00M
Cash from Investing Activities (Quarter)
-0.02M-0.06M-0.16M-0.05M-0.01M-0.00M-0.06M-0.01M-0.18M-0.00M-3.96M-1.23M-2.02M-0.91M1.99M0.53M-7.49M4.00M4.25M4.00M
Financing Activities
Other financing activities (Quarter)
Cash from Financing Activities (Quarter)
0.19M-1.20M0.20M-0.20M0.15M-0.13M0.13M-0.09M0.17M9.69M0.09M0.47M-0.21M
Additional items
Change in Cash (Quarter)
-1.31M-2.21M-0.70M-2.65M-3.79M-5.90M-4.62M-6.70M17.50M-0.55M-4.30M-6.66M-5.67M2.15M5.82M3.28M-12.40M0.49M5.34M-0.48M
Free Cash Flow (Quarter)
-1.40M-2.30M-0.90M-2.65M-2.80M-4.70M-4.82M-6.70M-2.33M-0.34M-0.53M-5.33M-3.89M3.13M3.65M-6.94M-5.08M-3.51M0.62M-4.27M
Net Cash Flow (Quarter)
-1.48M-2.21M-0.70M-2.65M-2.80M-5.90M-4.62M-6.70M-2.33M-0.55M-4.30M-6.66M-5.67M2.15M5.82M3.28M-12.40M0.49M5.34M-0.48M