Lensar Balance Sheet (2019-2025) | LNSR

Balance Sheet Dec2019 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 4.62M42.70M40.60M35.87M34.55M32.34M31.64M28.98M14.67M25.47M24.92M20.62M15.30M12.48M10.44M16.26M19.55M15.06M12.76M
Short-term Investments 3.44M3.95M5.93M7.64M6.19M5.70M13.16M9.23M
Cash & Current Investments 4.62M42.70M40.60M35.87M34.55M32.34M31.64M28.98M14.67M25.47M24.92M24.06M19.25M18.41M18.08M22.45M25.25M28.22M21.99M
Receivables - Net 3.38M2.43M2.01M2.10M2.69M2.80M4.64M3.58M2.76M3.56M6.04M4.66M3.22M3.85M4.00M4.02M5.89M4.37M6.08M6.88M4.99M5.90M
Receivables - Other 0.07M0.33M0.40M0.82M0.89M0.98M0.79M0.63M0.59M0.24M0.14M0.04M
Receivables 3.38M2.43M2.01M2.10M2.69M2.80M4.64M3.58M2.76M3.63M6.37M5.06M4.05M4.74M4.98M4.81M6.52M4.97M6.32M7.03M5.03M5.90M
Raw Materials 3.74M3.84M2.60M2.73M2.95M2.07M2.00M2.05M3.70M3.93M6.94M8.36M9.10M8.14M8.36M9.38M9.16M7.20M7.20M7.68M8.47M10.87M
Work In Process 1.17M2.04M0.32M1.02M1.41M0.21M0.17M0.02M0.27M1.49M0.80M1.91M2.75M2.07M2.40M2.44M2.35M2.55M1.29M3.32M3.80M4.36M
Finished Goods 3.16M7.81M10.55M9.27M8.09M7.87M4.32M2.21M1.88M2.47M4.00M5.40M6.30M7.27M4.94M6.00M6.42M5.15M2.94M4.33M6.97M5.36M
Inventory 8.06M13.69M13.47M13.02M12.45M10.15M6.49M4.28M5.86M7.89M11.74M15.67M18.15M17.48M15.69M17.82M17.93M14.89M11.43M15.32M19.24M20.60M
Prepaid Assets 0.62M0.74M1.86M1.82M1.43M1.00M1.70M1.51M1.23M1.30M1.06M1.47M1.73M2.13M2.37M2.36M1.85M1.71M1.62M1.37M0.99M0.78M
Current Assets 17.18M60.01M58.38M53.24M51.57M46.66M44.81M38.55M35.21M32.17M33.72M29.98M49.16M48.65M46.44M42.44M40.23M39.40M41.98M49.19M45.87M44.43M
Non-Current Assets
Property, Plant & Equipment (Net) 0.72M0.79M0.83M0.74M0.73M1.01M0.76M0.76M0.68M0.64M0.56M0.52M0.60M0.48M0.68M0.75M0.72M0.68M0.66M0.58M0.61M0.56M
Long-Term Investments 0.49M1.24M1.23M0.49M
Intangibles 16.36M16.36M16.36M16.36M16.36M16.36M16.36M16.36M18.76M18.76M18.76M18.76M18.76M18.76M18.76M18.76M18.76M18.76M18.76M14.06M14.06M14.06M
Goodwill & Intangibles 16.36M16.36M16.36M16.36M16.36M16.36M16.36M16.36M18.76M18.76M18.76M18.76M18.76M18.76M18.76M18.76M18.76M18.76M18.76M14.06M14.06M14.06M
Other Non-Current Assets 1.01M3.91M3.76M3.62M3.48M3.35M3.21M3.08M2.95M2.86M2.69M2.60M2.48M2.34M2.21M2.06M1.97M1.85M2.62M2.48M2.35M2.93M
Non-Current Assets 17.35M20.70M20.73M20.30M20.92M21.44M21.65M21.75M23.49M22.63M22.13M21.99M22.03M22.21M23.14M23.70M21.18M22.62M24.32M23.77M24.55M25.77M
Assets 34.54M80.71M79.12M73.54M72.48M68.10M66.47M60.30M58.70M54.80M55.84M51.96M71.20M70.85M69.58M66.13M61.41M62.02M66.30M72.96M70.41M70.20M
Liabilities
Current Liabilities
Accounts Payables 1.58M2.35M2.48M1.70M2.86M2.40M2.69M2.85M4.19M3.51M5.42M4.92M4.62M3.94M4.01M4.12M4.12M3.87M6.00M7.75M11.31M14.79M
Payables 1.58M2.35M2.48M1.70M2.86M2.40M2.69M2.85M4.19M3.51M5.42M4.92M4.62M3.94M4.01M4.12M4.12M3.87M6.00M7.75M11.31M14.79M
Accumulated Expenses 4.78M3.59M4.57M2.76M3.29M4.20M4.60M3.41M4.37M4.95M4.70M3.49M4.32M5.46M5.72M4.18M4.26M5.80M6.81M6.91M5.73M7.89M
Other Accumulated Expenses 0.70M1.50M0.25M0.50M0.57M0.73M0.66M0.84M0.46M0.53M0.62M0.70M0.71M0.68M1.00M0.64M0.59M0.74M0.60M0.75M0.50M0.84M
Current Leases 0.49M0.51M0.52M0.52M0.53M0.53M0.54M0.55M0.55M0.56M0.56M0.57M0.57M0.52M0.52M0.52M0.69M
Current Deferred Revenue 0.78M0.84M1.05M1.06M1.14M1.01M0.97M1.04M0.97M0.83M0.94M1.39M1.63M1.62M1.92M2.12M1.41M1.44M1.68M1.99M2.53M2.34M
Total Current Liabilities 7.83M8.27M8.47M5.93M7.72M8.03M8.71M7.76M11.22M9.79M11.42M9.99M10.56M11.01M11.63M10.45M10.37M11.68M15.00M27.17M30.09M35.73M
Non-Current Liabilities
Non-Current Debt 20.20M
Preferred Stock Liabilities 36.42M
Minority Interest 13.75M13.75M13.75M13.75M13.78M13.78M13.78M13.78M13.78M13.78M
Operating Leases 0.33M3.44M3.31M3.19M3.06M2.93M2.80M2.67M2.54M2.41M2.27M2.17M2.03M1.89M1.75M1.61M1.46M1.32M2.09M1.96M1.81M2.19M
Other Non-Current Liabilities 0.31M0.05M0.13M0.10M0.07M0.09M0.07M0.05M0.17M11.60M7.26M8.46M7.96M11.88M12.29M29.86M51.57M47.24M43.50M
Total Non-Current Liabilities 64.78M11.71M11.78M9.12M10.78M10.96M11.52M10.44M13.80M12.22M13.69M12.52M13.16M13.46M13.95M12.59M12.09M13.20M17.80M29.75M32.44M38.82M
Total Liabilities 65.09M11.76M11.91M9.21M10.86M11.05M11.59M10.49M13.80M12.22M13.86M12.52M24.76M20.72M22.41M20.55M23.98M25.50M47.65M81.32M79.68M82.33M
Shareholder's Equity
Total Debt 20.20M
Common Equity -30.55M68.95M67.21M64.33M61.63M57.05M54.88M49.81M44.90M42.58M41.98M39.44M32.69M36.38M33.43M31.84M23.64M22.74M4.86M-22.14M-23.05M-25.91M
Shareholder's Equity -30.55M68.95M67.21M64.33M61.63M57.05M54.88M49.81M44.90M42.58M41.98M39.44M32.69M36.38M33.43M31.84M23.64M22.74M4.86M-22.14M-23.05M-25.91M
Liabilities and Shareholders Equity 34.54M80.71M79.12M73.54M72.48M68.10M66.47M60.30M58.70M54.80M55.84M51.96M71.20M70.85M69.58M66.13M61.41M62.02M66.30M72.96M70.41M70.20M
Retained Earnings -38.19M-51.16M-57.99M-63.17M-67.54M-73.69M-77.59M-84.27M-91.03M-95.02M-97.51M-101.78M-110.53M-107.97M-111.89M-114.05M-123.09M-124.59M-143.29M-170.64M-172.40M-176.12M
Treasury Shares 0.04M2.05M0.00M0.00M0.00M1.33M0.99M0.85M0.73M0.62M0.51M0.56M0.49M0.48M0.39M0.91M0.81M0.80M1.02M0.95M0.95M