|
Revenue (Quarter)
|
| | | | | | | 6.78M | 6.99M | 11.22M | 9.34M | 6.62M | 7.75M | 8.60M | 8.25M | 10.32M | 8.27M | 10.50M | 0.29M | 10.68M | 11.81M | 9.20M | 14.16M | 12.29M | 12.76M | 9.25M | 13.43M |
|
Cost of Revenue (Quarter)
|
| | | | | | | 3.46M | 4.42M | 5.59M | 4.65M | 3.15M | 3.86M | 3.75M | 3.93M | 5.25M | 4.92M | 6.96M | 4.92M | 5.82M | 7.27M | 9.62M | 7.03M | 6.91M | 8.28M | 9.09M | 7.05M |
|
Gross Profit (Quarter)
|
| | | | | | | 3.32M | 2.57M | 5.63M | 4.69M | 3.48M | 3.89M | 4.85M | 4.32M | 5.07M | 3.35M | 3.54M | -4.63M | 4.86M | 4.54M | -0.42M | 7.12M | 5.38M | 4.48M | 0.16M | 6.38M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | 0.31M | 0.31M | 0.31M | 0.31M | 0.29M | 0.28M | 0.28M | 0.28M | 0.28M | 0.27M | 0.27M | 0.27M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M |
|
Research & Development (Quarter)
|
| | | | | | | 3.01M | 3.18M | 3.42M | 4.79M | 3.83M | 1.58M | 1.61M | 1.65M | 1.50M | 1.53M | 1.46M | 1.44M | 1.35M | 1.20M | 1.33M | 1.53M | 1.43M | 1.37M | 1.30M | 1.39M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | 5.52M | 6.52M | 5.81M | 6.28M | 7.57M | 6.12M | 7.20M | 6.75M | 7.85M | 5.12M | 6.37M | 0.12M | 6.78M | 6.08M | 6.83M | 11.15M | 11.66M | 12.02M | 10.33M | 2.53M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.86M | 1.82M | 1.72M | 1.63M | 4.22M | 4.17M | 5.28M | 3.47M | 8.66M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.09M | 2.14M | -1.49M | -1.40M | -3.99M | -3.94M | -5.05M | -3.24M | -8.43M |
|
Operating Expenses (Quarter)
|
| | | | | | | 8.52M | 9.71M | 9.23M | 11.07M | 11.40M | 7.70M | 8.82M | 8.40M | 9.35M | 6.64M | 7.84M | 8.51M | 12.09M | 7.51M | 8.40M | 12.91M | 13.31M | 13.62M | 11.86M | 4.14M |
|
Operating Income (Quarter)
|
| | | | | | | -4.38M | -6.17M | -3.91M | -6.68M | -6.80M | -4.08M | -2.61M | -4.36M | -2.87M | -2.04M | -2.96M | -2.85M | -5.28M | -1.25M | -1.29M | -5.79M | -6.29M | -7.58M | -4.92M | 2.24M |
|
EBIT (Quarter)
|
| | | | | | | -4.38M | -6.17M | -3.91M | -6.68M | -6.80M | -4.08M | -2.61M | -4.36M | -2.87M | -2.04M | -2.96M | -2.85M | -5.28M | -1.25M | -1.29M | -5.79M | -6.29M | -7.58M | -4.92M | 2.24M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.01M | -0.01M | 0.02M | -0.01M | -0.00M | -0.01M | 0.01M | -0.00M | -0.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.09M | 0.12M | 0.09M | 0.11M | 0.27M | 0.23M | 0.20M | 0.16M | 0.15M | 0.15M | 0.16M | 0.19M | 0.13M | 0.15M | 0.14M |
|
EBT (Quarter)
|
| | | | | | | -9.78M | -11.57M | -4.43M | -11.03M | -11.14M | -10.27M | -3.27M | -9.54M | -4.08M | -7.26M | -3.39M | -7.27M | -6.48M | -3.22M | -8.16M | -22.12M | -20.85M | -20.59M | -16.51M | -0.04M |
|
Profit After Tax (Quarter)
|
| | | | | | | -4.36M | -6.16M | -3.90M | -6.67M | -6.76M | -3.99M | -2.49M | -4.27M | -8.75M | 2.57M | -3.93M | -2.16M | -9.04M | -1.50M | -18.70M | -27.34M | -1.76M | -3.71M | -1.46M | 36.33M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | -9.78M | -11.57M | -4.43M | -11.03M | -11.14M | -10.27M | -3.27M | -9.54M | -4.08M | -7.26M | -3.39M | -7.27M | -6.48M | -3.22M | -8.16M | -22.12M | -20.85M | -20.59M | -16.51M | -0.04M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | -9.78M | -11.57M | -4.43M | -11.03M | -11.14M | -10.27M | -3.27M | -9.54M | -4.08M | -7.26M | -3.39M | -7.27M | -6.48M | -3.22M | -8.16M | -22.12M | -20.85M | -20.59M | -16.51M | -0.04M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | -9.78M | -11.57M | -4.43M | -11.03M | -11.14M | -10.27M | -3.27M | -9.54M | -4.08M | -7.26M | -3.39M | -7.27M | -6.48M | -3.22M | -8.16M | -22.12M | -20.85M | -20.59M | -16.51M | -0.04M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | -4.36M | -6.16M | -3.90M | -6.67M | -6.76M | -3.99M | -2.49M | -4.27M | -8.75M | 1.43M | -3.93M | -2.16M | -9.04M | -1.50M | -18.70M | -27.34M | -1.76M | -3.71M | -1.46M | 18.91M |
|
EPS (Basic) (Quarter)
|
| | | | | | | -0.47 | -0.65 | -0.42 | -0.67 | -0.67 | -0.39 | -0.25 | -0.40 | -0.81 | 0.13 | -0.36 | -0.19 | -0.79 | -0.13 | -1.62 | -2.32 | -0.15 | -0.31 | -0.12 | 1.56 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | -0.47 | -0.65 | -0.42 | -0.67 | -0.67 | -0.39 | -0.25 | -0.40 | -0.81 | 0.12 | -0.36 | -0.19 | -0.79 | -0.13 | -1.62 | -2.32 | -0.15 | -0.31 | -0.12 | 1.23 |
|
Shares Outstanding (Quarter)
|
| | | | | | | 9.30M | 9.44M | 9.37M | 9.97M | 10.07M | 10.22M | 10.16M | 10.72M | 10.82M | 11.10M | 10.97M | 11.39M | 11.45M | 11.60M | 11.52M | 11.77M | 11.94M | 12.04M | 11.96M | 12.16M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | 9.30M | 9.44M | 9.37M | 9.97M | 10.07M | 10.22M | 10.16M | 10.72M | 10.82M | 11.96M | 10.97M | 11.39M | 11.45M | 11.60M | 11.52M | 11.77M | 11.94M | 12.04M | 11.96M | 15.42M |
|
EBITDA (Quarter)
|
| | | | | | | -4.38M | -6.17M | -3.91M | -6.68M | -6.80M | -4.08M | -2.61M | -4.36M | -2.87M | -2.04M | -2.96M | -2.85M | -5.28M | -1.25M | -1.29M | -5.79M | -6.29M | -7.58M | -4.92M | 2.24M |
|
Interest Expenses (Quarter)
|
| | | | | | | 5.40M | 5.40M | 0.52M | 4.35M | 4.35M | 6.19M | 0.66M | 5.18M | 1.22M | 5.22M | 0.43M | 4.42M | 1.20M | 1.99M | 6.86M | 16.33M | 14.55M | 13.01M | 11.59M | 2.28M |