Lindsay Growth Metrics (2010-2025) | LNN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 17.10%17.90%14.67%10.36%9.02%15.31%22.58%24.27%23.29%17.80%9.98%3.95%2.78%-6.06%12.85%7.30%-0.75%4.32%-19.29%-15.29%-6.71%-5.93%1.52%4.44%3.80%4.67%6.47%1.66%-1.23%-0.26%-4.34%-2.67%0.10%4.92%6.94%10.19%14.03%9.19%11.66%15.20%11.68%12.91%13.40%10.85%11.53%9.06%4.80%1.64%4.93%7.85%7.93%4.77%1.95%0.93%6.39%10.92%10.60%7.44%
Assets Growth (3y) 16.32%17.00%15.63%12.54%11.37%8.46%15.01%11.50%7.94%4.90%0.05%-1.87%-1.64%-2.68%-2.58%-1.72%-1.32%0.90%-4.45%-3.47%-1.47%-0.60%1.12%1.10%0.87%3.08%2.89%2.93%4.08%4.54%4.53%7.31%8.43%8.96%10.63%12.06%12.41%10.37%9.89%9.08%9.33%9.92%8.65%5.69%6.06%5.89%6.37%5.71%5.77%5.36%
Assets Growth (5y) 9.93%9.43%7.08%5.32%5.05%4.60%4.51%4.16%4.02%2.60%1.60%0.06%-0.49%-0.76%-1.19%-1.24%-1.02%1.46%-2.25%-0.72%1.77%2.38%4.31%5.58%5.50%6.19%6.64%6.84%7.03%7.07%6.30%6.84%8.33%8.76%8.90%8.42%8.73%7.91%8.79%8.57%8.07%7.57%
Assets (QoQ) 0.09%5.37%10.07%0.88%0.77%2.48%5.93%-0.34%6.58%8.94%7.39%-1.12%1.84%1.71%1.50%-2.23%-6.93%22.18%-3.49%-9.57%-2.17%-5.48%1.30%-0.42%-1.35%2.01%4.21%-1.03%-0.52%3.76%-0.49%-3.84%0.45%-0.48%1.25%-1.11%5.30%1.43%4.33%2.34%0.82%3.73%7.64%-0.78%1.92%4.18%5.22%-0.18%-0.33%0.11%2.05%3.05%2.45%0.18%-0.94%0.28%1.42%5.60%3.28%0.00%-1.48%
Capital Expenditures Growth (1y) 77.36%-28.34%212.16%-25.02%-15.84%49.55%-1.51%28.92%7.77%-5.15%-11.54%230.73%52.87%-1.31%87.35%-59.35%28.94%-8.20%-42.37%-64.57%-70.46%4.35%-24.47%85.80%43.24%-2.85%8.89%56.35%186.34%120.26%285.90%-27.41%-24.19%-83.12%-18.52%205.80%29.89%980.16%-13.80%-56.64%-45.48%-64.68%-11.38%-15.23%24.08%-11.41%14.44%62.82%82.75%245.56%-21.56%-0.73%31.71%-17.38%96.32%161.28%58.35%
Capital Expenditures Growth (3y) 17.17%0.55%39.58%47.32%11.51%11.86%17.74%20.12%28.55%-4.93%-1.52%-21.90%-16.49%-1.85%-6.57%-35.56%-18.29%-2.37%-22.03%0.97%6.61%30.71%46.96%28.24%45.96%-28.78%50.72%51.41%41.28%58.96%39.42%-1.27%-18.72%-13.64%-14.62%3.97%-4.22%50.07%-4.38%-15.73%7.33%2.64%-7.34%11.07%44.01%36.25%20.79%61.64%56.21%
Capital Expenditures Growth (5y) 25.96%-1.64%24.04%-14.37%-11.99%6.04%-6.61%2.68%-2.11%-2.72%-4.71%6.72%19.02%15.13%27.93%-21.20%3.44%-19.12%8.31%17.97%3.60%32.42%17.39%22.83%17.10%6.63%21.20%4.99%13.79%4.68%22.41%5.85%4.01%14.55%-10.99%12.68%16.16%57.37%6.13%9.19%20.86%
Capital Expenditures (QoQ) 96.63%-68.71%238.44%-14.82%-20.55%36.30%-18.70%-4.40%41.17%-10.23%6.41%-20.09%24.26%-16.28%297.87%-63.06%-19.79%58.93%-13.67%17.16%-42.89%-0.22%-46.92%-2.32%101.73%-27.78%30.57%-24.70%36.82%-19.05%87.48%37.91%5.24%41.82%-64.73%44.02%-76.56%584.40%32.37%-38.83%94.91%-45.38%-33.42%-23.07%26.27%37.02%-36.31%12.60%-9.85%77.02%-9.39%26.38%70.47%-59.82%14.68%67.68%6.94%-4.53%52.63%1.62%
Cash & Equivalents Growth (1y) 29.67%35.01%33.79%19.11%32.61%39.95%52.05%42.10%5.91%-0.24%3.71%6.95%13.11%-8.24%1.00%-15.40%-19.06%-7.20%-46.45%-40.59%-27.21%-20.27%14.86%23.73%20.12%6.20%-0.60%-1.27%32.20%25.37%0.55%-0.84%-20.89%-11.88%-1.47%-7.55%-4.56%4.87%9.38%17.88%4.70%-33.19%-37.76%-32.32%-17.35%17.06%41.66%60.94%53.03%60.72%36.59%6.57%18.74%21.76%28.95%39.86%31.27%2.86%
Cash & Equivalents Growth (3y) 22.12%23.53%28.26%21.87%16.68%8.61%16.78%8.74%-1.02%-5.29%-17.53%-18.69%-12.65%-12.11%-14.67%-14.64%-10.88%-7.72%-15.12%-10.13%4.95%2.01%4.71%6.60%7.90%5.47%-0.51%-3.27%-0.06%5.03%2.72%2.62%-7.54%-14.85%-12.46%-9.65%-6.18%-6.39%-1.20%8.69%9.81%7.92%6.39%5.09%14.52%31.82%35.63%33.86%33.61%26.26%
Cash & Equivalents Growth (5y) 10.77%9.92%2.68%-1.87%-1.31%-1.07%-0.41%-1.12%-3.25%-6.38%-8.53%-8.07%1.14%-2.00%-9.09%-9.45%-5.84%-2.79%-9.54%-7.83%-2.68%-0.38%4.35%5.71%4.65%-3.84%-7.68%-6.30%-2.89%-1.95%-0.90%3.32%0.00%3.04%5.36%4.82%8.46%9.93%11.18%13.86%15.60%9.50%
Cash & Equivalents (QoQ) -3.46%-2.59%28.20%7.56%0.52%-3.47%14.13%19.75%6.09%4.87%6.66%-10.74%-0.08%9.03%9.99%-5.61%-18.94%20.01%-7.86%-9.69%-7.07%-30.74%2.21%10.65%1.79%-0.23%10.10%7.43%-10.01%-6.61%9.36%43.84%-14.66%-25.10%7.84%14.76%-4.95%-16.24%1.19%18.47%4.45%-12.64%9.05%5.22%-33.35%-18.61%18.57%28.49%-5.60%-1.51%34.71%22.18%-0.85%-16.29%5.10%36.13%1.67%-11.35%13.99%27.77%-20.33%
Cash from Investing Activities Growth (1y) 37.58%68.64%-120.13%92.08%-53.43%-331.91%55.84%-5,131.94%0.63%8.68%-91.26%72.50%36.45%-1,880.43%98.28%30.35%-102.82%99.61%-10,428.26%91.29%66.60%-286.64%48.59%-824.77%-111.45%-222.32%-29.44%655.11%-58.12%-65.56%-141.05%-110.82%32.23%-176.64%-27.39%-219.61%-82.22%25.09%26.43%72.38%-142.35%87.69%176.45%141.48%70.46%-4.87%-337.66%-2,688.91%-335.22%-725.96%88.21%122.64%51.62%-140.91%-490.89%-102.03%-77.47%
Cash from Investing Activities Growth (3y) 1.64%-7.35%-22.97%-4.47%1.05%-327.47%75.59%-115.61%-8.60%58.72%-51.38%74.45%24.49%33.22%2.30%17.54%-12.72%63.54%-312.26%86.33%-3.74%-174.27%-17.06%-77.08%-31.34%-145.31%-58.40%-24.27%-24.99%-50.83%-31.21%-27.97%-44.11%36.58%39.53%33.25%-9.26%54.10%-10.15%-43.68%-46.05%-2.16%40.17%64.25%14.64%-175.31%-54.04%-28.44%-55.18%
Cash from Investing Activities Growth (5y) -4.17%37.51%-27.52%41.40%8.08%-3.27%4.66%-51.83%1.99%2.60%-18.22%23.35%-7.56%-9.70%-23.81%19.56%-8.94%26.00%-192.79%-9.09%-6.64%-111.94%-8.50%-37.43%-58.51%-6.36%33.47%17.29%-6.93%15.03%-32.63%-24.78%-30.93%-17.18%27.47%32.90%-22.39%-13.99%1.42%57.64%-21.75%
Cash from Investing Activities (QoQ) 15.81%50.62%-444.99%72.45%57.70%-246.60%80.39%-433.55%-19.07%64.56%-2,223.64%89.87%-9.43%25.77%-234.16%76.59%-3,310.05%99.94%-13,408.70%31.82%93.46%-1,648.38%88.83%-161.55%24.31%-132.49%-100.92%40.20%-15.37%6.63%961.68%-117.04%-20.80%-35.94%61.33%-6.72%-393.14%37.40%2.99%39.15%-102.74%38.53%63.58%-433.86%89.70%481.76%-80.24%-480.18%63.44%-765.14%-115.29%36.09%30.61%87.66%513.60%-236.57%-245.50%69.72%98.58%-11,829.77%
Cash from Operations Growth (1y) 185.64%-177.04%-13.67%79.59%116.80%1,048.96%-30.13%-37.39%-55.95%108.24%127.79%55.72%-3.93%-62.71%-40.84%-46.26%49.31%-236.28%27.65%-7.80%-4.69%119.43%-45.62%16.84%-161.33%-250.00%24.21%71.92%-188.05%-550.14%18.43%-9.06%110.76%85.41%-10.24%28.37%897.60%-13.93%7.63%-55.74%-257.28%-174.96%-44.11%110.26%119.36%127.46%369.74%116.35%367.15%-403.78%-40.50%-12.27%-1.23%226.10%14.68%20.57%-102.76%
Cash from Operations Growth (3y) 39.73%147.84%11.17%20.53%-2.83%110.81%-1.99%-19.38%-14.19%-45.15%19.82%-8.28%10.98%-53.78%-25.67%-16.65%-42.16%-33.83%-4.82%22.81%-54.44%-23.73%-7.17%22.24%-42.50%-50.71%9.71%26.14%72.05%-2.63%4.59%-19.76%-19.09%22.96%-18.57%6.10%44.84%41.95%41.38%26.27%12.47%-31.88%16.03%58.62%42.50%45.05%47.45%31.78%-28.61%
Cash from Operations Growth (5y) 31.37%-57.65%0.74%-2.80%5.48%31.62%-8.16%-10.81%-18.83%-18.21%3.05%9.16%-34.58%-24.26%-9.59%-1.97%-23.01%-18.90%-1.73%16.67%12.57%20.63%-5.03%0.75%-37.88%-45.22%-4.50%13.31%24.09%23.01%24.60%18.64%28.68%17.54%8.58%17.79%69.57%39.56%14.03%16.32%-15.31%
Cash from Operations (QoQ) -19.83%1,298.39%-39.33%-58.00%-121.62%1,667.14%26.21%-49.30%-5.37%15.38%13.10%-64.33%347.35%26.22%-22.68%-77.99%73.64%100.23%-29.76%-38.86%-258.50%287.55%-49.27%-36.80%-67.69%424.98%9.01%-133.17%20.99%534.73%50.88%-155.58%-78.34%179.19%15.86%-93.42%-341.79%587.06%65.70%-48.88%-127.61%560.12%-31.87%-281.69%51.73%193.53%156.32%-83.27%-31.55%1,500.03%18.05%-63.87%-144.51%413.41%74.05%-59.32%-43.17%185.04%82.99%-100.93%
Dividends Paid - Common Growth (1y) 7.42%6.92%7.21%28.22%29.13%29.13%29.26%14.35%13.89%126.42%124.66%101.91%94.88%-3.83%-6.17%-6.39%-4.33%-5.13%-4.55%-2.50%-1.44%1.41%4.06%4.12%4.11%4.40%4.13%3.89%3.98%3.59%3.63%0.24%0.27%0.42%3.65%3.74%3.70%3.93%3.84%3.81%4.14%3.75%0.67%3.72%3.34%3.37%3.31%3.21%3.18%3.21%2.40%1.30%1.32%1.27%2.01%2.82%0.15%
Dividends Paid - Common Growth (3y) 16.47%46.22%46.02%43.59%42.05%41.15%39.67%29.29%28.53%27.36%26.25%22.60%22.49%-2.56%-2.32%-1.69%-0.61%0.14%1.13%1.79%2.19%3.13%3.94%2.74%2.77%2.79%3.80%2.61%2.64%2.64%3.70%2.58%2.69%2.69%2.71%3.76%3.73%3.68%2.60%3.58%3.55%3.44%2.12%2.74%2.61%2.61%2.57%2.44%1.54%
Dividends Paid - Common Growth (5y) 24.12%23.32%22.76%21.99%22.00%22.02%22.03%17.02%16.85%16.94%16.87%14.79%14.75%0.01%0.11%-0.21%0.47%0.88%2.13%1.86%2.10%2.74%3.86%3.15%3.23%3.21%3.17%3.07%3.08%3.00%3.01%2.94%2.92%2.93%2.77%3.15%3.13%3.10%2.44%2.97%2.42%
Dividends Paid - Common (QoQ) 0.47%-0.09%6.84%0.18%0.00%0.17%27.77%0.89%0.00%0.27%13.04%0.48%98.81%-0.51%1.59%-3.02%-1.89%-2.92%1.35%-0.89%-2.71%-2.33%3.53%0.19%0.10%0.23%3.58%0.19%0.37%-0.03%3.35%0.27%0.00%0.00%-0.03%0.30%0.15%3.22%0.06%0.26%0.37%3.12%0.03%0.58%0.00%0.06%3.06%0.21%0.03%0.00%2.97%0.18%0.05%-0.78%1.85%0.20%0.00%-0.05%2.66%-2.39%
EBITDA Margin Growth (1y) -315.0014.00165.00151.001,084.00243.00129.0072.00-428.00-309.00-317.0035.00-200.00-338.00-147.00-876.0083.00-1420.00-253.00679.00-718.001,076.0065.005.00250.00-127.00-40.00-364.00-316.00-968.00-740.00-146.00940.001,168.00916.00961.00-428.00342.0032.00-746.00110.00-185.00323.00847.00592.00724.00-3.00-63.00-90.00-182.00-206.00-527.00-50.00259.00-28.00-133.002.00
EBITDA Margin Growth (3y) 342.00-51.00-24.00258.00456.00-404.00-336.00-769.00-545.00-2067.00-717.00-162.00-835.00-682.00-335.00-192.00-385.00-471.00-228.00320.00-784.00-19.00-715.00-504.00874.0073.00137.00452.00197.00542.00208.0069.00622.001,325.001,271.001,062.00274.00881.00352.0038.00611.00357.00114.00258.00452.00801.00-237.00-723.00-138.00
EBITDA Margin Growth (5y) 225.00-1809.00-424.0061.00-179.00-747.00-524.00-85.00-1013.00-1118.00-692.00-521.00-901.00-1777.00-1115.00-702.00240.00-271.00-51.001,135.00-271.001,490.00233.00-289.00556.00230.00492.00553.00898.001,081.00529.00854.001,124.001,867.001,063.00472.00134.00958.00118.00-622.00564.00
EBITDA Margin (QoQ) 678.0088.00-666.00-415.001,008.00239.00-680.00518.00167.00124.00-737.0018.00286.00116.00-384.00-218.00148.00307.00-1113.00742.00-1355.001,474.00-182.00-655.00439.00463.00-241.00-410.0061.00550.00-565.00-362.00-591.00778.0029.00724.00-363.00526.0074.00-665.00407.00217.00-705.00191.00112.00725.00-180.00-64.00244.00-2.00-240.00-92.00152.00-26.00-561.00385.00461.00-313.00-667.00521.00
EBIT Growth (1y) -23.10%11.06%24.40%29.85%338.01%55.40%37.39%24.50%-28.17%-28.98%-36.23%2.72%-25.58%-30.49%-14.80%-82.94%-1.29%-132.29%-28.68%333.22%-76.72%281.55%13.63%-0.15%126.73%-14.44%8.04%-44.01%-67.10%-161.17%-76.21%-39.46%501.76%293.77%253.70%329.95%-38.62%82.93%34.83%-46.02%77.32%16.00%64.76%194.83%84.10%48.68%-23.33%-15.90%-14.33%-18.95%-26.05%-42.22%-0.91%45.37%19.35%-16.11%-6.12%
EBIT Growth (3y) 34.25%7.02%2.91%18.42%32.79%-8.46%-9.29%-39.80%-19.19%-29.25%-27.10%-8.77%-44.49%-25.86%-11.62%-9.63%-19.53%-20.55%-4.33%34.29%-44.21%1.69%-33.66%-30.31%64.96%0.47%-3.13%13.38%6.71%29.43%4.29%12.01%87.10%82.83%98.80%89.85%26.07%46.67%19.42%10.20%40.89%11.81%-2.24%12.73%16.05%20.55%-12.21%-25.85%-7.28%
EBIT Growth (5y) 12.19%-17.87%-7.91%4.18%-11.66%-14.77%-9.56%-1.15%-22.56%-24.36%-13.81%-15.75%-33.76%-17.22%-29.24%-24.21%0.62%-9.88%-5.93%44.52%-8.50%39.95%6.85%-4.71%37.33%16.56%15.09%18.32%31.73%30.19%7.46%28.36%59.52%47.39%34.82%27.16%11.21%30.03%8.49%-8.29%21.08%
EBIT Margin Growth (1y) -315.0014.00165.00151.001,084.00243.00129.0072.00-428.00-309.00-317.0035.00-200.00-338.00-147.00-876.0083.00-1420.00-253.00679.00-718.001,076.0065.005.00250.00-127.00-40.00-364.00-316.00-968.00-740.00-146.00940.001,168.00916.00961.00-428.00342.0032.00-746.00110.00-185.00323.00847.00592.00724.00-3.00-63.00-90.00-182.00-206.00-527.00-50.00259.00-28.00-133.002.00
EBIT Margin Growth (3y) 342.00-51.00-24.00258.00456.00-404.00-336.00-769.00-545.00-2067.00-717.00-162.00-835.00-682.00-335.00-192.00-385.00-471.00-228.00320.00-784.00-19.00-715.00-504.00874.0073.00137.00452.00197.00542.00208.0069.00622.001,325.001,271.001,062.00274.00881.00352.0038.00611.00357.00114.00258.00452.00801.00-237.00-723.00-138.00
EBIT Margin Growth (5y) 225.00-1809.00-424.0061.00-179.00-747.00-524.00-85.00-1013.00-1118.00-692.00-521.00-901.00-1777.00-1115.00-702.00240.00-271.00-51.001,135.00-271.001,490.00233.00-289.00556.00230.00492.00553.00898.001,081.00529.00854.001,124.001,867.001,063.00472.00134.00958.00118.00-622.00564.00
EBIT Margin (QoQ) 678.0088.00-666.00-415.001,008.00239.00-680.00518.00167.00124.00-737.0018.00286.00116.00-384.00-218.00148.00307.00-1113.00742.00-1355.001,474.00-182.00-655.00439.00463.00-241.00-410.0061.00550.00-565.00-362.00-591.00778.0029.00724.00-363.00526.0074.00-665.00407.00217.00-705.00191.00112.00725.00-180.00-64.00244.00-2.00-240.00-92.00152.00-26.00-561.00385.00461.00-313.00-667.00521.00
EBIT (QoQ) 158.11%35.64%-57.76%-47.99%272.77%51.93%-55.91%75.42%32.26%34.31%-60.05%1.21%30.77%20.60%-35.65%-26.67%22.13%47.83%-87.11%324.27%-139.96%426.48%-21.72%-77.20%211.59%104.34%-31.22%-48.23%17.58%158.04%-64.36%-69.58%-318.63%200.34%-9.27%202.36%-29.60%83.15%10.29%-56.83%109.81%34.99%-55.85%41.79%37.25%91.74%-20.99%-11.46%10.84%-1.13%-13.33%-9.80%4.86%-9.78%-32.28%54.69%53.83%-25.93%-52.40%73.11%
EBT Growth (1y) -32.48%14.27%23.44%29.42%404.01%51.79%39.05%23.97%-29.33%-29.50%-35.85%5.50%-26.28%-31.99%-19.91%-96.80%-10.85%-143.80%-31.13%1,983.18%-87.16%223.30%15.16%-4.29%258.95%-25.67%7.71%-43.68%-64.92%-189.29%-81.49%-61.87%569.54%235.50%279.84%714.83%-38.84%112.04%72.47%-57.80%37.66%31.89%68.08%203.40%153.35%34.00%-27.63%5.39%-12.54%-11.80%-21.60%-39.03%4.95%46.34%27.47%-10.29%-0.67%
EBT Growth (3y) 33.98%6.93%3.26%19.18%37.96%-10.05%-10.60%-65.29%-22.56%-30.26%-29.27%-11.10%-56.13%-28.38%-14.04%-13.94%-25.65%-26.23%-5.12%123.93%-45.52%6.46%-38.77%-40.99%103.53%-3.48%-8.85%20.50%12.83%36.89%6.64%9.45%77.97%79.56%122.48%118.51%28.72%55.32%28.02%10.51%45.03%15.95%-1.57%24.92%32.49%20.04%-10.24%-16.78%-3.03%
EBT Growth (5y) 9.59%-18.78%-9.49%2.42%-21.37%-17.04%-10.74%-3.58%-26.53%-28.08%-15.19%-17.65%-36.13%-17.54%-33.85%-32.82%-0.71%-13.45%-9.70%103.49%-7.92%34.19%8.51%-6.70%47.99%20.26%17.03%17.51%38.02%35.30%8.08%33.20%65.70%45.31%44.26%46.31%14.38%37.06%15.96%-5.89%26.03%
EBT Margin Growth (1y) -365.0055.00152.00148.001,146.00210.00150.0067.00-448.00-319.00-310.0065.00-206.00-358.00-230.00-1079.00-10.00-1516.00-276.00786.00-734.001,129.0074.00-30.00264.00-180.00-40.00-318.00-235.00-900.00-762.00-260.00879.001,068.00730.001,215.00-394.00411.00310.00-930.00-64.00-55.00353.00736.00792.00588.00-96.00248.00-62.00-50.00-115.00-510.0024.00278.0068.00-93.0079.00
EBT Margin Growth (3y) 333.00-54.00-9.00280.00492.00-468.00-390.00-947.00-664.00-2193.00-815.00-228.00-950.00-745.00-432.00-322.00-480.00-567.00-242.00439.00-705.0049.00-729.00-607.00908.00-12.00-73.00638.00250.00579.00278.0025.00420.001,424.001,393.001,020.00334.00944.00567.0053.00667.00484.00143.00473.00755.00816.00-142.00-355.0042.00
EBT Margin Growth (5y) 117.00-1928.00-514.00-13.00-252.00-855.00-592.00-191.00-1134.00-1244.00-782.00-575.00-921.00-1825.00-1234.00-899.00164.00-399.00-275.001,395.00-220.001,528.00311.00-322.00449.00344.00591.00443.00978.001,112.00535.001,008.001,151.001,962.001,182.00757.00296.001,172.00521.00-550.00770.00
EBT Margin (QoQ) 677.0094.00-667.00-469.001,098.00191.00-671.00529.00161.00131.00-754.0014.00289.00140.00-379.00-257.00137.00269.00-1228.00812.00-1368.001,509.00-166.00-708.00494.00454.00-269.00-415.0051.00593.00-547.00-332.00-614.00731.00-44.00807.00-425.00393.00441.00-803.00380.00292.00-799.0063.00389.00700.00-417.00120.00185.0016.00-74.00-189.00197.00-49.00-470.00345.00450.00-258.00-630.00518.00
EBT (QoQ) 158.49%36.22%-57.78%-54.58%337.45%47.15%-55.74%76.90%31.74%34.80%-60.54%0.84%31.43%22.66%-35.10%-29.54%21.24%44.45%-97.41%1,865.22%-159.57%327.11%-21.65%-87.89%471.99%112.11%-34.88%-54.57%18.45%207.35%-65.95%-71.70%-401.49%163.71%-29.85%396.91%-38.99%78.61%50.48%-62.71%111.55%45.28%-63.18%21.65%102.68%85.15%-33.54%1.58%7.20%0.00%-3.21%-15.70%8.11%-11.12%-24.73%45.10%50.74%-22.58%-47.02%60.67%
Enterprise Value Growth (1y) -29.67%-35.01%-33.79%-19.11%-32.62%-39.95%-52.05%-42.10%-6.01%0.24%-3.71%-6.95%-13.59%8.24%-1.00%15.40%19.19%5.70%46.44%40.04%27.44%20.36%-14.84%-22.66%-20.08%-4.67%0.60%1.33%-32.19%-25.33%-0.55%0.84%20.89%11.88%-16.77%-9.61%-10.78%-21.10%-8.60%-15.62%-4.11%21.52%27.96%31.88%20.59%3.76%-13.37%-50.89%-42.75%-58.84%-41.52%-5.77%-14.77%-10.48%-23.96%-38.03%-31.27%-2.86%
Enterprise Value Growth (3y) -22.16%-23.53%-28.26%-21.87%-16.89%-8.61%-16.78%-8.74%0.91%4.79%17.52%18.44%12.67%11.67%14.67%14.63%11.04%7.71%15.12%10.13%-4.83%-1.47%-4.71%-6.27%-7.89%-4.95%-5.29%-2.36%-5.03%-10.18%-8.44%-7.91%3.01%5.74%2.97%4.78%2.89%2.93%3.92%-5.92%-5.68%-6.26%-4.94%-2.83%-9.17%-19.09%-25.76%-30.12%-29.08%-21.76%
Enterprise Value Growth (5y) -10.85%-10.28%-2.68%1.69%1.31%0.77%0.41%1.11%3.25%6.37%8.53%8.07%-1.12%2.00%9.09%9.45%5.94%2.79%6.41%4.63%-0.19%-2.20%-7.80%-8.75%-7.69%-1.90%1.80%3.32%0.86%-0.20%-0.81%-5.25%-0.68%-5.06%-7.95%-6.62%-8.46%-9.93%-9.24%-11.65%-12.20%-6.39%
Enterprise Value (QoQ) 3.46%2.59%-28.20%-7.56%-0.52%3.47%-14.13%-19.76%-6.08%-4.87%-6.66%10.66%0.18%-9.03%-9.99%5.11%19.37%-20.01%7.86%9.37%5.90%31.84%-3.15%-9.67%-3.28%1.70%-10.17%-7.37%9.99%6.64%-9.36%-43.84%14.66%25.10%-7.84%-14.76%4.95%0.74%-1.23%-15.99%-3.91%10.99%-7.78%-4.45%21.67%18.30%-1.92%-21.76%5.08%3.76%-35.65%-15.19%-5.62%14.25%-1.38%-24.99%-1.67%3.79%-12.89%-18.87%20.33%
EPS (Basic) Growth (1y) -32.82%11.42%21.66%57.31%399.29%50.16%37.12%110.39%-31.30%-31.13%-36.95%9.88%-21.52%-27.88%-13.28%-125.84%0.00%-149.33%-18.92%417.39%-87.10%227.03%14.44%-19.18%275.00%-65.96%-6.80%-22.03%-63.33%-300.00%-71.88%-69.57%600.00%259.37%244.44%871.43%-15.58%113.73%75.27%-61.03%10.77%22.02%39.88%207.55%130.56%23.31%-32.89%7.36%-18.07%0.00%20.92%-32.57%16.18%49.39%-2.70%-15.25%-1.90%
EPS (Basic) Growth (3y) 32.08%4.84%1.70%53.78%39.11%-9.31%-9.15%-37.46%-18.61%-30.94%-23.75%-3.41%-53.39%-23.26%-6.99%-12.81%-21.49%-40.25%-4.72%58.74%-43.81%4.72%-33.06%-42.33%112.72%2.76%-3.35%32.10%29.40%89.57%19.30%4.83%87.06%83.28%103.64%126.65%29.18%47.60%18.05%8.77%27.90%14.59%4.31%30.58%29.95%22.59%-7.58%-15.03%-2.26%
EPS (Basic) Growth (5y) 12.58%-19.23%-5.85%24.43%-19.06%-14.11%-7.00%8.91%-23.57%-36.17%-13.91%-10.70%-32.59%-18.20%-26.75%-30.92%4.43%-7.42%-3.48%51.24%0.95%37.67%12.61%-6.20%55.18%23.13%17.22%22.54%40.80%59.27%9.77%30.63%65.36%48.10%46.95%53.16%15.46%36.87%14.12%-5.96%18.98%
EPS (Basic) (QoQ) 163.26%34.83%-79.89%-5.89%336.59%47.23%-74.00%198.70%31.30%34.44%-60.10%-2.47%31.65%23.08%-30.47%-30.34%20.97%48.00%-120.72%369.57%-159.68%343.24%-18.89%-89.04%487.50%119.15%-42.72%-49.15%-46.67%500.00%-52.08%-76.09%-390.91%184.38%-48.15%450.00%-33.77%82.35%46.24%-52.21%67.69%49.54%-67.48%35.85%84.72%71.43%-28.51%1.84%-1.20%-6.71%14.38%-22.29%20.59%12.80%-36.22%33.90%55.06%-26.53%-44.44%55.00%
EPS (Weighted Average and Diluted) Growth (1y) -32.69%12.36%22.50%57.64%402.52%50.00%36.73%112.15%-31.30%-30.67%-36.32%9.88%-21.52%-27.88%-14.06%-131.46%0.00%-149.33%-18.18%360.71%-87.10%227.03%13.33%-19.18%275.00%-65.96%-5.88%-22.03%-63.33%-300.00%-71.88%-69.57%600.00%259.37%244.44%864.29%-15.58%111.76%73.12%-60.74%10.77%22.22%41.61%207.55%129.17%23.48%-32.89%6.75%-17.58%0.61%20.92%-32.76%15.44%48.78%-3.78%-15.38%-1.91%
EPS (Weighted Average and Diluted) Growth (3y) 32.45%5.33%2.17%54.31%39.41%-9.14%-9.21%-39.82%-18.61%-30.97%-23.50%-3.41%-53.39%-23.26%-7.29%-12.81%-21.49%-40.25%-4.44%53.87%-43.81%4.72%-33.06%-42.33%112.72%2.76%-3.03%31.77%29.40%88.99%18.81%4.83%87.06%82.97%103.64%126.65%28.92%47.30%18.05%8.83%27.90%14.94%4.74%30.21%29.67%22.73%-7.92%-15.31%-2.27%
EPS (Weighted Average and Diluted) Growth (5y) 12.77%-19.29%-5.59%24.69%-18.96%-14.02%-7.05%9.09%-23.57%-36.08%-13.74%-10.70%-32.59%-18.20%-26.75%-30.92%4.43%-7.42%-3.30%46.82%0.95%37.52%12.34%-6.20%55.18%22.94%17.45%22.54%40.63%59.08%9.77%30.48%65.36%48.10%46.95%52.90%15.31%36.76%13.86%-6.01%18.83%
EPS (Weighted Average and Diluted) (QoQ) 161.76%34.83%-79.82%-5.51%336.97%47.00%-74.03%201.20%30.43%34.00%-59.70%-2.47%31.65%23.08%-30.47%-30.34%20.97%46.67%-125.45%321.43%-159.68%343.24%-18.89%-89.04%487.50%117.02%-42.16%-49.15%-46.67%500.00%-52.08%-76.09%-390.91%184.38%-48.15%450.00%-33.77%82.35%45.16%-51.85%66.15%49.07%-67.08%35.85%83.33%72.73%-28.51%1.23%-1.21%-6.13%13.73%-21.84%20.59%12.80%-36.76%34.19%55.41%-27.05%-44.38%55.56%
FCF Margin Growth (1y) 223.00-162.00-472.00889.00463.00807.00-515.00-977.00-523.00994.001,282.00166.00-88.00-1048.00-881.00-284.00161.00-1834.00656.0057.00296.001,326.00-826.0077.00-1167.00-495.00103.00819.00-1229.00-2378.0091.00250.001,534.002,471.00-56.00-377.001,154.00-641.00-74.00-1020.00-2539.00281.00-575.00687.001,690.00763.002,486.002,000.00875.00-1410.00-897.00-219.00-176.001,557.00-336.00168.00-1717.00
FCF Margin Growth (3y) 163.001,639.00296.0078.00-148.00753.00-114.00-1095.00-451.00-1888.001,057.00-61.00368.00-1556.00-1050.00-149.00-711.00-1004.00-66.00954.00-2100.00-1547.00-632.001,147.00-862.00-401.00138.00692.001,459.00-547.00-40.00-1147.00149.002,112.00-705.00-711.00304.00403.001,837.001,666.0026.00-366.001,013.002,468.002,389.00910.001,252.001,949.00-1018.00
FCF Margin Growth (5y) 235.00-1243.0071.00-149.00308.00245.00-283.00-960.00-1322.00-1058.00335.00836.00-2028.00-4429.00-856.00920.00-406.00-910.00-32.00826.00587.00283.00-762.00-251.00-2248.00-761.00-511.00359.00609.00497.001,871.001,539.002,713.001,464.00883.001,070.001,004.00550.00603.001,615.00-1867.00
FCF Margin (QoQ) -175.001,626.00-521.00-707.00-560.001,316.00839.00-1133.00-215.00-6.00377.00-679.001,302.00282.00-739.00-933.00342.00449.00-142.00-488.00-1653.002,939.00-741.00-250.00-623.00788.00162.00-1494.0049.001,387.00878.00-3542.00-1100.003,855.001,037.00-2259.00-162.001,327.00716.00-728.00-1957.001,895.00-230.00-2247.00863.001,039.001,032.00-1244.00-63.002,761.00546.00-2368.00-2349.003,274.001,224.00-2325.00-616.001,381.001,728.00-4210.00
FCF Payout Ratio Growth (1y) -79.30%63.37%38.26%-38.13%-58.93%146.14%97.70%103.22%261.58%-7.64%-13.82%72.03%237.28%225.35%91.95%51.40%-48.46%-140.86%-36.01%-15.40%-44.24%-8,712.88%100.64%-3.80%-200.42%97.08%-17.92%-40.72%63.84%78.15%31.56%6.13%-621.71%-568.14%8.22%1.41%129.55%67.57%-14.09%132.49%-137.31%-1.42%142.78%-60.68%3,284.42%-7,233.55%-87.16%-53.86%-93.89%98.95%79.76%17.00%21.40%973.31%2.40%-1.58%-182.80%
FCF Payout Ratio Growth (3y) -32.51%29.19%33.06%29.33%71.09%50.17%48.43%74.28%84.54%-47.79%1.92%30.13%-1.04%-392.08%35.08%7.21%-31.78%-45.04%1.77%-21.57%-30.11%17.46%29.40%-15.41%-66.56%65.07%5.33%-13.91%40.46%22.06%6.94%35.76%7.33%-30.01%31.17%-2.49%76.63%-188.93%-35.54%-25.00%-10.13%7.97%-17.55%-40.35%63.39%105.76%-38.17%-19.01%-27.27%
FCF Payout Ratio Growth (5y) -11.78%26.99%23.68%22.61%7.55%-118.61%33.24%33.92%-40.72%-38.84%11.76%4.67%-18.65%-22.40%21.63%-4.96%-22.45%-28.73%8.46%-12.28%-15.46%-4.03%15.03%7.37%-18.01%57.41%19.50%-10.22%62.01%-103.87%-17.54%-14.61%28.82%-11.05%-12.22%-12.93%17.72%33.29%-13.19%-13.45%-22.24%
FCF Payout Ratio (QoQ) -158.86%105.01%114.28%227.57%-204.14%118.92%-4.11%117.41%17.01%-18.95%-1.43%286.82%-70.11%-24.38%96.77%658.40%-71.17%-55.39%55.21%158.15%-122.86%169.87%105.19%70.12%-3,713.18%101.59%-1.62%-277.59%-5.05%144.72%-28.95%-208.32%36.52%369.27%-42.68%-836.61%41.23%143.61%-46.29%114.66%-164.50%215.53%45.35%-134.45%-75.32%376.56%-76.46%2,689.79%-503.76%100.48%-15.42%269.35%-169.26%183.08%-44.95%283.25%398.24%-90.26%-47.09%-422.43%
Free Cash Flow Growth (1y) 418.87%-191.92%-22.46%107.24%214.46%379.87%-34.62%-43.73%-68.50%145.14%160.70%17.37%-42.22%-70.44%-51.11%-38.18%85.63%-332.17%49.15%15.24%76.78%98.85%-48.13%8.24%-203.68%-3,475.81%26.86%75.26%-187.56%-374.08%-21.23%-5.55%86.11%84.97%-4.23%2.30%450.92%-220.47%20.87%-55.35%-379.13%-2.30%-58.53%163.79%103.25%98.59%704.48%123.69%1,589.03%-9,748.40%-43.03%-13.42%-16.54%111.60%-0.38%4.47%-220.96%
Free Cash Flow Growth (3y) 72.57%180.32%9.74%11.03%-16.97%59.11%-5.90%-25.81%-30.35%-54.42%23.87%-5.79%23.77%-26.16%-27.69%-8.30%-75.47%-43.51%-0.62%29.78%-93.73%-24.95%-19.68%21.45%-34.15%-194.26%-1.45%19.19%50.40%-31.68%-3.03%-24.44%-10.82%21.02%-21.70%6.41%32.34%64.11%59.16%38.11%15.23%-12.40%23.86%72.23%34.95%29.29%65.89%26.48%-167.08%
Free Cash Flow Growth (5y) 40.69%-68.90%-0.74%-0.50%13.43%44.18%-8.41%-12.62%-21.24%-21.91%4.58%9.67%-50.23%-27.27%-17.69%5.00%-27.42%-21.80%-5.84%16.13%20.77%1.24%-9.71%-3.93%-43.37%-142.31%-13.67%14.81%16.29%49.47%24.92%20.55%22.39%7.31%17.08%18.47%45.32%20.38%18.00%18.97%-28.80%
Free Cash Flow (QoQ) -270.68%2,093.79%-50.14%-69.42%-196.03%629.60%33.25%-53.60%-14.53%23.72%14.68%-74.02%565.15%31.57%-48.37%-87.21%240.27%117.60%-34.70%-61.61%-525.59%239.79%-49.55%-41.11%-102.77%6,400.54%5.29%-156.41%4.45%323.53%45.46%-192.56%-57.52%137.14%74.42%-113.62%-70.41%336.65%86.30%-53.29%-255.62%189.26%-31.18%-391.99%42.96%136.18%337.80%-96.41%-124.77%20,748.40%21.73%-72.88%-244.45%219.44%85.01%-73.85%-79.93%926.03%94.03%-130.27%
Gross Margin Growth (1y) -179.00-68.00144.00-26.00371.00107.0022.0037.00-189.00-77.00-32.00107.0019.0011.0047.003.0092.00-113.0072.00297.00-259.00-37.0071.00-141.0031.0056.006.00-246.00-43.00-468.00-558.00473.00556.00694.00746.00443.00-220.00-68.00-504.00-1348.00-642.00-722.00158.00818.00757.001,118.00356.00139.0083.00-33.00106.00-194.00-88.00110.00-176.00-37.00211.00
Gross Margin Growth (3y) 2.00-38.00135.00118.00200.0042.0038.00147.00-79.00-178.0087.00406.00-149.00-139.00190.00158.00-136.00-94.00149.00-91.00-271.00-449.00-480.0085.00544.00282.00195.00669.00294.00158.00-315.00-433.00-306.00-96.00401.00-87.00-105.00328.0010.00-391.00198.00363.00620.00764.00752.001,195.00285.00-92.00206.00
Gross Margin Growth (5y) 113.00-139.00254.00417.0033.00-108.00181.00302.00-306.00-160.00165.0018.00-160.00-551.00-361.00384.00377.00132.00338.00824.0066.00177.00-238.00-821.00-317.00-508.00-151.00139.00408.00554.00198.00524.00534.00989.00862.00-142.00-110.00405.00-60.00-622.00320.00
Gross Margin (QoQ) 114.00-126.00-116.00-51.00224.0087.00-287.00346.00-39.002.00-272.00119.0074.0047.00-133.0031.0066.0083.00-178.00121.00-139.00268.0047.00-435.0084.00376.00-165.00-263.00108.00326.00-418.00-59.00-317.00237.00612.0024.00-179.00289.00309.00-638.00-27.00-147.00-536.0069.00-108.00733.00124.007.00254.00-30.00-92.00-49.00138.00109.00-392.0057.00336.00-176.00-253.00304.00
Gross Profit Growth (1y) 24.87%7.31%18.14%8.96%41.69%38.01%28.57%17.80%-6.31%-15.27%-23.46%3.49%-8.06%-7.30%-3.86%-16.18%-6.77%-17.98%-9.87%19.37%-17.55%1.53%9.80%-5.39%14.18%7.21%12.14%-14.61%-11.57%-30.70%-41.72%-2.43%18.94%36.50%32.32%44.08%-7.82%23.25%10.98%-26.01%19.20%4.30%40.00%70.16%41.62%26.35%-13.71%-8.06%-5.88%-9.78%-12.63%-12.98%0.12%27.65%15.32%-2.18%0.27%
Gross Profit Growth (3y) 18.35%7.86%5.15%9.93%6.86%2.72%-1.83%0.72%-7.05%-13.63%-12.79%1.17%-10.93%-8.27%-1.65%-1.81%-4.26%-3.71%3.53%-1.20%-5.93%-8.97%-10.47%-7.63%6.29%0.47%-4.73%6.28%-1.03%5.25%-5.06%1.32%9.33%20.61%27.16%21.96%15.88%17.55%10.27%5.00%16.69%5.94%1.81%10.83%10.10%13.32%-4.56%-7.84%-1.87%
Gross Profit Growth (5y) 7.28%-0.94%0.15%5.86%-1.27%-2.03%-1.31%2.91%-5.44%-6.85%-3.97%-3.51%-6.53%-10.52%-9.07%-4.64%-1.59%-3.32%-3.07%6.27%-1.81%4.88%1.05%-3.42%5.70%5.45%6.09%8.61%10.35%8.97%0.67%10.23%11.74%14.87%9.16%7.73%7.96%13.34%6.20%-0.29%9.79%
Gross Profit (QoQ) 40.40%22.02%-27.58%0.65%20.65%34.35%-33.21%30.87%17.52%25.16%-38.80%4.08%6.28%13.07%-17.26%-7.54%7.16%17.27%-27.86%2.84%-5.72%28.86%-4.45%-28.97%16.10%39.36%-17.68%-14.27%9.01%45.76%-37.31%-11.23%-14.57%22.57%4.96%8.22%-1.96%18.83%14.29%-30.77%31.09%7.00%-23.81%11.53%14.71%43.63%-7.40%-7.17%2.33%-1.91%-1.32%-4.97%-1.91%-5.02%-1.72%9.34%25.06%-14.19%-16.63%12.07%
Interest Coverage Ratio Growth (1y) 0.02%81.97%131.89%91.42%338.01%143.40%342.22%213.95%163.37%-52.46%-107.34%-55.00%-59.12%-58.76%120.70%-98.51%-94.14%-105.62%-30.80%343.18%-76.97%281.55%15.89%-1.49%132.10%-6.16%1.87%-43.73%-67.76%-156.86%-75.05%-40.95%511.41%291.65%245.42%340.84%-39.39%80.81%37.01%-45.19%83.11%18.86%92.93%272.37%135.55%68.45%-18.64%-12.98%-11.20%1.36%-8.59%-32.11%15.57%200.14%165.33%90.32%
Interest Coverage Ratio Growth (3y) 125.97%28.17%-40.15%39.32%67.70%-21.86%-59.34%-72.39%-60.19%-26.22%-78.09%-69.02%-82.33%-65.22%29.39%-59.78%-68.48%-54.25%-6.52%34.93%-44.35%1.05%-33.47%-31.08%66.01%0.75%-4.25%13.57%6.11%25.37%5.69%12.58%89.32%82.90%109.01%107.99%37.76%53.54%29.08%21.10%56.46%26.61%12.79%30.06%34.21%72.41%25.43%3.98%
Interest Coverage Ratio Growth (5y) -22.68%-15.42%-35.94%-29.14%-42.36%-45.36%-44.24%-37.96%-49.23%-54.85%-58.43%-56.01%-66.64%-15.13%15.35%-53.55%-42.70%-36.37%-6.78%44.93%-8.58%39.89%6.87%-4.58%38.40%17.05%18.33%24.49%38.81%31.59%13.13%35.83%69.99%55.30%46.68%39.67%21.82%61.58%39.14%18.07%
Interest Coverage Ratio (QoQ) 125.39%50.47%-52.58%-37.81%310.05%91.75%-60.85%42.30%127.87%248.38%-72.21%19.37%-58.87%-153.79%270.38%8.44%-58.51%-72.99%-87.74%326.40%-139.79%432.57%-21.46%-77.84%213.67%112.30%-33.24%-47.79%26.81%130.47%-63.12%-70.08%-323.64%201.11%-12.71%209.76%-29.90%82.23%11.40%-57.41%109.11%38.09%-55.43%42.28%35.73%124.15%-13.98%-10.00%-2.93%8.26%-7.99%-8.16%10.80%-2.37%-31.66%56.33%187.76%-13.70%-50.98%
Net Cash Flow Growth (1y) 146.53%-62.27%-28.67%218.49%504.95%278.46%-29.95%-177.05%-107.14%87.75%49.23%46.84%-5,025.25%124.20%-174.59%-47.30%71.44%-230.66%110.48%163.99%133.09%97.62%670.32%-20.38%-508.92%-745.41%6.64%588.33%-96.12%-332.74%-15.44%-66.05%73.57%38.23%-47.26%-0.45%177.75%25.83%84.03%-58.26%-945.98%-2.58%49.38%258.81%86.05%87.83%165.10%11.40%69.86%-1,190.41%-78.74%80.89%538.09%11.55%190.28%0.50%-789.15%
Net Cash Flow Growth (3y) 41.42%95.19%-9.32%-48.95%-189.05%111.88%-40.60%-37.57%-44.95%-95.74%-51.13%35.74%89.86%-27.44%-15.55%40.11%27.16%-31.29%41.96%76.59%-38.45%4.49%90.80%23.00%-60.31%-182.72%-21.94%32.51%33.94%-25.63%-6.37%-47.94%-20.25%22.25%13.18%14.24%2.84%54.76%93.88%18.61%-33.06%-17.23%-5.57%93.37%29.75%-11.58%17.84%26.52%-108.78%
Net Cash Flow Growth (5y) -24.10%-73.95%-43.36%4.22%15.92%25.23%-8.84%-21.02%-27.84%-25.45%-0.84%36.54%-107.91%-35.41%-11.49%30.29%27.50%-22.00%18.98%26.08%20.55%16.78%46.47%-5.01%-73.99%-76.64%5.51%28.36%13.81%24.36%26.59%-10.82%40.74%5.89%-3.96%24.61%26.28%-1.12%35.08%24.85%-66.34%
Net Cash Flow (QoQ) 16.60%984.10%-66.29%-81.28%-390.88%488.62%50.50%-64.44%-14.19%52.54%-265.54%96.70%2,355.15%21.24%-158.97%-217.85%198.65%-140.33%-16.46%38.37%-351.31%103.24%610.96%-68.13%-132.48%1,146.88%-26.52%-263.68%32.86%232.05%374.32%-146.63%-48.15%125.80%90.45%-136.30%-246.24%122.03%259.47%-71.64%-430.30%154.66%-18.46%-674.67%59.95%179.60%95.85%-122.34%65.04%1,833.70%-17.70%-106.04%-1,396.55%128.57%600.22%-85.36%-402.16%193.75%142.42%-200.36%
Net Income Growth (1y) -31.85%12.79%23.11%59.11%404.21%51.49%38.46%47.03%-30.51%-30.49%-36.70%-56.42%-26.05%-33.12%-21.65%-201.50%-8.25%-145.90%-25.40%164.54%-87.43%221.39%13.56%164.93%264.83%-65.38%-5.23%-9.40%-62.92%-298.27%-72.09%-184.88%606.60%258.92%247.43%450.80%-14.98%116.96%76.39%-60.45%10.99%22.81%41.13%173.43%131.17%23.80%-32.82%21.17%-17.63%0.35%21.07%-54.02%14.26%46.85%-4.31%6.10%-3.78%
Net Income Growth (3y) 33.66%5.90%2.57%0.65%37.35%-11.03%-11.77%-38.39%-22.17%-30.32%-28.21%-34.15%-55.98%-28.04%-12.77%20.17%-25.06%-42.22%-7.06%52.54%-44.60%5.90%-33.03%-59.23%112.23%2.94%-2.78%39.21%30.60%89.79%19.60%5.61%88.22%84.05%105.27%79.61%29.69%48.86%18.70%9.43%28.33%15.12%4.70%15.06%29.58%22.19%-8.02%-16.08%-3.25%
Net Income Growth (5y) 10.13%-18.78%-8.80%-7.76%-21.46%-17.07%-10.27%2.15%-26.38%-38.27%-16.82%-7.28%-35.07%-17.67%-29.38%-27.24%1.97%-9.48%-4.88%45.91%0.43%37.26%12.98%23.10%55.26%23.78%18.00%23.88%41.72%59.72%10.15%31.30%66.24%48.66%47.72%32.69%15.47%37.20%14.14%-8.56%18.37%
Net Income (QoQ) 164.23%35.00%-79.89%-4.98%337.32%47.35%-74.02%201.12%31.39%34.69%-72.41%42.32%31.42%22.67%-81.00%141.48%18.86%43.71%-124.61%318.30%-159.46%333.57%-78.71%-57.48%474.11%118.52%-50.34%-41.44%-45.53%498.21%-52.52%-76.03%-391.28%184.22%-244.39%299.50%-34.49%84.10%45.79%-51.65%67.17%49.68%-67.31%35.68%84.97%72.02%-36.66%14.71%-0.94%-6.66%14.24%-22.02%20.69%12.61%-56.62%93.80%55.11%-26.63%-51.90%75.76%
Net Income towards Common Stockholders Growth (1y) -31.85%12.79%23.11%59.11%404.21%51.49%38.46%47.03%-30.51%-30.49%-36.70%-56.42%-26.05%-33.12%-21.65%-201.50%-8.25%-145.90%-25.40%164.54%-87.43%221.39%13.56%164.93%264.83%-65.38%-5.23%-9.40%-62.92%-298.27%-72.09%-184.88%606.60%258.92%247.43%450.80%-14.98%116.96%76.39%-60.45%10.99%22.81%41.13%173.43%131.17%23.80%-32.82%21.17%-17.63%0.35%21.07%-54.02%14.26%46.85%-4.31%6.10%-3.78%
Net Income towards Common Stockholders Growth (3y) 33.66%5.90%2.57%0.65%37.35%-11.03%-11.77%-38.39%-22.17%-30.32%-28.21%-34.15%-55.98%-28.04%-12.77%20.17%-25.06%-42.22%-7.06%52.54%-44.60%5.90%-33.03%-59.23%112.23%2.94%-2.78%39.21%30.60%89.79%19.60%5.61%88.22%84.05%105.27%79.61%29.69%48.86%18.70%9.43%28.33%15.12%4.70%15.06%29.58%22.19%-8.02%-16.08%-3.25%
Net Income towards Common Stockholders Growth (5y) 10.13%-18.78%-8.80%-7.76%-21.46%-17.07%-10.27%2.15%-26.38%-38.27%-16.82%-7.28%-35.07%-17.67%-29.38%-27.24%1.97%-9.48%-4.88%45.91%0.43%37.26%12.98%23.10%55.26%23.78%18.00%23.88%41.72%59.72%10.15%31.30%66.24%48.66%47.72%32.69%15.47%37.20%14.14%-8.56%18.37%
Net Income towards Common Stockholders (QoQ) 164.23%35.00%-79.89%-4.98%337.32%47.35%-74.02%201.12%31.39%34.69%-72.41%42.32%31.42%22.67%-81.00%141.48%18.86%43.71%-124.61%318.30%-159.46%333.57%-78.71%-57.48%474.11%118.52%-50.34%-41.44%-45.53%498.21%-52.52%-76.03%-391.28%184.22%-244.39%299.50%-34.49%84.10%45.79%-51.65%67.17%49.68%-67.31%35.68%84.97%72.02%-36.66%14.71%-0.94%-6.66%14.24%-22.02%20.69%12.61%-56.62%93.80%55.11%-26.63%-51.90%75.76%
Net Margin Growth (1y) -236.0024.0097.00118.00754.00136.0093.00102.00-306.00-222.00-216.00-272.00-132.00-243.00-167.00-470.0010.00-980.00-122.00412.00-492.00746.0040.00258.00177.00-271.00-111.00-12.00-150.00-448.00-373.00-810.00657.00796.00578.001,553.00-109.00346.00279.00-765.00-180.00-98.0073.00457.00559.00357.00-147.00316.00-104.00110.00441.00-580.00101.00226.00-313.0040.0028.00
Net Margin Growth (3y) 212.00-62.00-25.00-52.00316.00-329.00-289.00-640.00-428.00-1445.00-505.00-330.00-614.00-476.00-248.00200.00-305.00-504.00-192.00657.00-465.0027.00-443.00-565.00684.0077.0095.00731.00398.00693.00484.00-22.00368.001,043.00930.001,245.00271.00604.00205.008.00275.00368.00368.00193.00556.00693.00-19.00-224.0025.00
Net Margin Growth (5y) 90.00-1285.00-314.00-110.00-166.00-563.00-371.0030.00-744.00-969.00-575.00-85.00-588.00-1195.00-732.00-623.00202.00-157.0013.001,400.0083.001,169.00414.00223.00395.00324.00447.00422.00778.00952.00411.00751.00824.001,509.001,225.00981.00268.00940.00333.00-532.00404.00
Net Margin (QoQ) 462.0054.00-732.00-20.00722.00127.00-711.00617.00103.0085.00-703.00208.00187.0091.00-758.00349.0076.00167.00-1062.00828.00-913.001,025.00-528.00-75.00325.00319.00-311.00-156.00-123.00479.00-212.00-294.00-421.00554.00-650.001,173.00-282.00337.00325.00-489.00172.00270.00-719.0096.00254.00442.00-335.00199.0051.00-62.00128.00-221.00265.00270.00-894.00460.00390.00-270.00-540.00447.00
Operating Income Growth (1y) -23.10%11.06%24.40%29.85%338.01%55.40%37.39%24.50%-28.17%-28.98%-36.23%2.72%-25.58%-30.49%-14.80%-82.94%-1.29%-132.29%-28.68%333.22%-76.72%281.55%13.63%-0.15%126.73%-14.44%8.04%-44.01%-67.10%-161.17%-76.21%-39.46%501.76%293.77%253.70%329.95%-38.62%82.93%34.83%-46.02%77.32%16.00%64.76%194.83%84.10%48.68%-23.33%-15.90%-14.33%-18.95%-26.05%-42.22%-0.91%45.37%19.35%-16.11%-6.12%
Operating Income Growth (3y) 34.25%7.02%2.91%18.42%32.79%-8.46%-9.29%-39.80%-19.19%-29.25%-27.10%-8.77%-44.49%-25.86%-11.62%-9.63%-19.53%-20.55%-4.33%34.29%-44.21%1.69%-33.66%-30.31%64.96%0.47%-3.13%13.38%6.71%29.43%4.29%12.01%87.10%82.83%98.80%89.85%26.07%46.67%19.42%10.20%40.89%11.81%-2.24%12.73%16.05%20.55%-12.21%-25.85%-7.28%
Operating Income Growth (5y) 12.19%-17.87%-7.91%4.18%-11.66%-14.77%-9.56%-1.15%-22.56%-24.36%-13.81%-15.75%-33.76%-17.22%-29.24%-24.21%0.62%-9.88%-5.93%44.52%-8.50%39.95%6.85%-4.71%37.33%16.56%15.09%18.32%31.73%30.19%7.46%28.36%59.52%47.39%34.82%27.16%11.21%30.03%8.49%-8.29%21.08%
Operating Income (QoQ) 158.11%35.64%-57.76%-47.99%272.77%51.93%-55.91%75.42%32.26%34.31%-60.05%1.21%30.77%20.60%-35.65%-26.67%22.13%47.83%-87.11%324.27%-139.96%426.48%-21.72%-77.20%211.59%104.34%-31.22%-48.23%17.58%158.04%-64.36%-69.58%-318.63%200.34%-9.27%202.36%-29.60%83.15%10.29%-56.83%109.81%34.99%-55.85%41.79%37.25%91.74%-20.99%-11.46%10.84%-1.13%-13.33%-9.80%4.86%-9.78%-32.28%54.69%53.83%-25.93%-52.40%73.11%
Operating Margin Growth (1y) -315.0014.00165.00151.001,084.00243.00129.0072.00-428.00-309.00-317.0035.00-200.00-338.00-147.00-876.0083.00-1420.00-253.00679.00-718.001,076.0065.005.00250.00-127.00-40.00-364.00-316.00-968.00-740.00-146.00940.001,168.00916.00961.00-428.00342.0032.00-746.00110.00-185.00323.00847.00592.00724.00-3.00-63.00-90.00-182.00-206.00-527.00-50.00259.00-28.00-133.002.00
Operating Margin Growth (3y) 342.00-51.00-24.00258.00456.00-404.00-336.00-769.00-545.00-2067.00-717.00-162.00-835.00-682.00-335.00-192.00-385.00-471.00-228.00320.00-784.00-19.00-715.00-504.00874.0073.00137.00452.00197.00542.00208.0069.00622.001,325.001,271.001,062.00274.00881.00352.0038.00611.00357.00114.00258.00452.00801.00-237.00-723.00-138.00
Operating Margin Growth (5y) 225.00-1809.00-424.0061.00-179.00-747.00-524.00-85.00-1013.00-1118.00-692.00-521.00-901.00-1777.00-1115.00-702.00240.00-271.00-51.001,135.00-271.001,490.00233.00-289.00556.00230.00492.00553.00898.001,081.00529.00854.001,124.001,867.001,063.00472.00134.00958.00118.00-622.00564.00
Operating Margin (QoQ) 678.0088.00-666.00-415.001,008.00239.00-680.00518.00167.00124.00-737.0018.00286.00116.00-384.00-218.00148.00307.00-1113.00742.00-1355.001,474.00-182.00-655.00439.00463.00-241.00-410.0061.00550.00-565.00-362.00-591.00778.0029.00724.00-363.00526.0074.00-665.00407.00217.00-705.00191.00112.00725.00-180.00-64.00244.00-2.00-240.00-92.00152.00-26.00-561.00385.00461.00-313.00-667.00521.00
Profit After Tax Growth (1y) -31.85%12.79%23.11%48.41%404.21%51.49%38.46%19.05%-30.51%-30.49%-36.70%8.64%-26.05%-33.12%-21.65%-128.08%-8.25%-145.90%-25.40%345.46%-87.43%221.39%13.56%-18.78%264.83%-65.38%-5.23%-21.51%-61.95%-298.27%-72.09%-69.81%588.53%260.35%248.43%876.31%-14.98%115.30%76.31%-60.45%11.36%22.65%40.88%208.91%130.57%23.93%-32.67%7.25%-17.56%0.39%20.72%-33.77%14.28%46.64%-4.31%-15.10%-3.73%
Profit After Tax Growth (3y) 33.66%5.90%2.57%24.28%37.35%-11.03%-11.77%-33.20%-22.17%-30.32%-28.21%-9.19%-55.98%-28.04%-12.77%-17.58%-25.06%-42.22%-7.06%52.76%-44.11%5.90%-33.03%-42.26%112.23%3.25%-2.68%32.26%30.60%89.87%19.69%5.25%86.81%84.05%105.31%128.49%29.72%48.47%18.70%9.43%28.40%15.13%4.62%29.95%29.51%22.19%-8.04%-15.51%-3.20%
Profit After Tax Growth (5y) 10.13%-18.78%-8.80%5.76%-21.46%-17.07%-10.27%-6.25%-26.38%-38.27%-16.82%-13.75%-34.73%-17.67%-29.38%-33.23%1.97%-9.32%-4.83%45.91%0.43%37.28%13.04%-5.76%55.36%23.78%18.02%23.10%41.73%59.75%10.22%31.03%65.44%48.69%47.72%53.33%15.52%36.95%14.08%-5.92%18.42%
Profit After Tax (QoQ) 164.23%35.00%-61.40%-50.51%337.32%47.35%-53.47%68.15%31.39%34.69%-59.99%-1.86%31.42%22.67%-31.34%-33.20%18.86%43.71%-124.61%318.30%-159.46%333.57%-19.04%-88.82%474.11%118.52%-42.09%-49.78%-45.53%498.21%-52.04%-75.65%-383.83%184.22%-48.12%455.22%-33.90%82.99%45.37%-51.65%67.39%49.86%-67.39%36.13%84.36%72.13%-28.49%1.61%-0.91%-6.49%13.91%-21.89%20.67%12.45%-37.50%34.77%54.84%-26.63%-44.55%52.82%
Property, Plant & Equipment (Net) Growth (1y) 0.32%-1.56%-1.98%-3.91%-1.56%-0.64%1.36%15.81%16.34%15.08%14.27%11.36%8.66%15.61%18.18%8.56%11.41%4.30%3.00%-1.31%-4.34%-4.16%-6.00%-4.03%-3.47%-3.91%-19.52%-23.15%-17.08%-10.14%17.51%20.47%16.24%5.29%3.50%15.39%15.63%29.75%27.04%15.60%12.72%3.44%2.08%2.69%2.05%1.68%2.70%5.51%11.01%17.96%15.09%13.18%13.64%12.71%17.00%26.14%31.49%
Property, Plant & Equipment (Net) Growth (3y) 4.74%4.02%4.32%7.41%7.56%9.75%11.03%11.87%12.09%11.54%11.63%6.06%5.01%4.94%4.59%0.93%0.95%-1.33%-7.98%-10.05%-8.51%-6.12%-3.85%-3.87%-2.37%-3.12%-0.71%2.22%3.68%7.07%15.60%17.13%14.86%12.22%10.31%11.06%9.98%10.92%10.02%7.80%8.49%7.45%6.46%7.04%8.79%10.57%11.41%14.63%18.38%
Property, Plant & Equipment (Net) Growth (5y) 6.82%6.30%6.68%5.83%5.81%5.73%5.80%5.81%5.40%5.03%1.03%-2.53%-1.51%-0.04%1.59%-0.98%-0.17%-1.89%-1.07%0.23%0.58%2.49%3.17%3.46%3.93%4.06%4.88%4.87%5.10%5.24%10.12%11.73%11.41%11.13%9.67%10.34%10.91%12.65%12.39%12.33%13.80%
Property, Plant & Equipment (Net) (QoQ) 2.37%-1.48%2.07%-2.55%0.46%-1.91%0.07%-0.17%1.40%0.07%14.34%0.29%0.30%-0.64%11.42%-2.15%6.72%1.57%2.34%0.42%-0.09%0.31%-1.94%-2.66%0.09%-1.62%0.12%-2.09%-0.36%-17.60%-4.40%5.65%7.98%7.75%-1.99%1.94%-2.19%5.91%9.27%2.15%9.75%3.69%-0.56%-0.39%0.71%2.33%0.03%-1.01%0.34%3.36%2.77%4.15%6.62%0.85%1.06%4.58%5.74%4.69%8.95%9.02%
Return on Assets Growth (1y) 1.001.003.004.004.004.000.00-2.00-4.00-5.00-4.00-4.00-3.00-3.00-3.00-4.00-4.00-2.00-3.001.002.001.003.001.000.000.00-1.00-2.00-3.00-5.00-3.000.003.008.006.005.005.000.000.00-1.00-1.002.004.004.002.001.00-1.00-2.000.00-2.00-1.000.00-1.000.000.00
Return on Assets Growth (3y) 0.00-1.00-1.00-2.00-4.00-5.00-7.00-10.00-11.00-10.00-10.00-7.00-5.00-4.00-3.00-2.00-2.00-1.00-1.000.00-1.00-4.00-1.00-1.000.002.002.003.004.003.003.004.007.0010.0010.009.006.003.003.002.001.002.002.002.001.000.00-2.00
Return on Assets Growth (5y) -7.00-6.00-7.00-5.00-6.00-5.00-7.00-8.00-9.00-9.00-9.00-8.00-8.00-9.00-7.00-4.00-2.002.002.005.006.004.005.003.004.005.006.007.006.006.006.006.008.009.008.007.005.002.002.00
Return on Assets (QoQ) 0.000.000.001.000.002.001.001.000.00-1.00-1.00-2.00-1.000.00-1.00-1.00-1.000.00-2.00-1.001.00-1.002.000.001.000.00-1.000.000.000.00-1.00-1.00-2.001.002.001.003.000.001.001.00-2.000.000.001.001.001.001.00-1.000.00-1.000.001.00-1.000.001.000.000.000.00
Return on Capital Employed Growth (1y) 1.006.008.008.006.000.00-4.00-9.00-7.00-6.00-6.00-5.00-8.00-7.00-8.00-7.00-3.00-5.002.004.001.004.001.000.00-1.00-2.00-5.00-8.00-8.00-5.001.007.0010.007.005.004.00-1.002.000.002.006.007.007.004.000.00-3.00-5.00-5.00-5.00-4.00-1.000.001.001.00
Return on Capital Employed Growth (3y) 0.000.00-3.00-6.00-8.00-13.00-19.00-21.00-17.00-18.00-12.00-8.00-9.00-8.00-5.00-3.00-2.00-3.00-2.00-4.00-7.00-3.00-3.00-1.002.000.002.003.002.004.007.0013.0016.0015.0013.009.005.006.003.000.001.000.001.00-1.00-5.00-6.00
Return on Capital Employed Growth (5y) -10.00-12.00-9.00-10.00-10.00-14.00-16.00-17.00-17.00-16.00-17.00-16.00-17.00-15.00-9.00-4.001.00-1.004.007.002.006.003.004.007.008.009.008.008.008.009.0011.0011.008.007.004.001.002.00
Return on Capital Employed (QoQ) -1.000.001.000.005.002.001.00-2.00-2.00-2.00-4.000.000.00-3.00-2.00-2.001.00-4.00-1.002.00-2.003.000.000.001.000.000.00-1.00-1.00-3.00-3.00-1.002.003.003.002.00-1.002.001.00-2.001.000.002.003.002.001.00-2.00-1.00-1.00-1.00-1.00-1.000.001.000.00-1.000.00
Return on Equity Growth (1y) 1.000.004.005.005.005.000.00-3.00-6.00-7.00-5.00-4.00-2.00-2.00-2.00-6.00-6.00-3.00-6.002.004.003.006.001.000.00-1.00-3.00-3.00-5.00-9.00-5.000.005.0015.0011.009.009.00-1.000.00-1.00-1.004.006.005.002.000.00-3.00-4.00-1.00-3.00-2.000.00-1.001.000.00
Return on Equity Growth (3y) 0.00-1.00-1.00-2.00-3.00-4.00-7.00-12.00-14.00-12.00-13.00-8.00-5.00-3.00-2.00-3.00-2.00-1.00-2.000.00-2.00-7.00-2.00-2.000.005.003.006.008.005.006.008.0012.0018.0017.0014.009.003.003.001.00-1.000.001.001.00-1.00-3.00-5.00
Return on Equity Growth (5y) -8.00-7.00-8.00-5.00-5.00-5.00-7.00-9.00-11.00-11.00-10.00-10.00-10.00-12.00-10.00-6.00-3.005.003.009.0012.007.009.006.007.008.009.0011.009.009.008.0010.0013.0014.0012.0010.007.000.001.00
Return on Equity (QoQ) 1.00-1.000.001.000.003.001.001.000.00-2.00-2.00-3.00-1.000.00-1.000.00-1.000.00-4.00-1.002.00-2.004.000.001.001.00-1.000.000.00-1.00-2.00-3.00-3.003.003.002.006.00-1.002.002.00-3.000.000.001.002.002.000.00-3.000.00-1.000.001.00-2.000.001.00-1.000.000.00
Return on Invested Capital Growth (1y) 0.004.005.005.005.000.00-2.00-6.00-7.00-5.00-6.00-3.00-2.00-1.00-3.00-4.00-3.00-6.002.003.003.006.001.000.00-1.00-3.00-4.00-6.00-12.00-6.000.006.0019.0012.0010.007.00-1.001.00-1.00-1.004.005.005.002.00-1.00-4.00-5.00-3.00-4.00-2.00-1.00-2.000.000.00
Return on Invested Capital Growth (3y) -1.00-1.00-3.00-4.00-3.00-6.00-11.00-13.00-11.00-12.00-7.00-4.00-2.00-1.000.000.00-1.00-3.000.00-2.00-11.00-2.00-2.001.005.004.006.007.005.007.009.0012.0021.0017.0014.008.002.001.00-1.00-1.00-1.00-2.000.00-2.00-5.00-6.00
Return on Invested Capital Growth (5y) -6.00-8.00-4.00-4.00-3.00-6.00-8.00-9.00-9.00-9.00-9.00-9.00-15.00-9.00-3.000.005.004.009.0011.007.0010.006.007.008.009.0011.009.008.008.009.0012.0016.0011.008.004.00-2.00-1.00
Return on Invested Capital (QoQ) -1.000.001.000.003.001.001.000.00-2.00-2.00-3.00-1.000.00-2.000.001.001.00-4.00-1.002.00-3.004.000.001.001.00-1.000.000.00-1.00-2.00-2.00-7.006.004.003.006.00-1.001.001.00-2.001.000.001.002.001.001.00-2.00-1.00-1.00-1.000.00-2.000.001.00-1.000.000.00
Return on Sales Growth (1y) -2.000.001.001.008.001.001.001.00-3.00-2.00-2.00-3.00-1.00-2.00-2.00-5.000.00-10.00-1.004.00-5.007.000.003.002.00-3.00-1.000.00-2.00-4.00-4.00-8.007.008.006.0016.00-1.003.003.00-8.00-2.00-1.001.005.006.004.00-1.003.00-1.001.004.00-6.001.002.00-3.000.000.00
Return on Sales Growth (3y) 2.00-1.000.00-1.003.00-3.00-3.00-6.00-4.00-14.00-5.00-3.00-6.00-5.00-2.002.00-3.00-5.00-2.007.00-5.000.00-4.00-6.007.001.001.007.004.007.005.000.004.0010.009.0012.003.006.002.000.003.004.004.002.006.007.000.00-2.000.00
Return on Sales Growth (5y) 1.00-13.00-3.00-1.00-2.00-6.00-4.000.00-7.00-10.00-6.00-1.00-6.00-12.00-7.00-6.002.00-2.000.0014.001.0012.004.002.004.003.004.004.008.0010.004.008.008.0015.0012.0010.003.009.003.00-5.004.00
Return on Sales (QoQ) 5.001.00-7.000.007.001.00-7.006.001.001.00-7.002.002.001.00-8.003.001.002.00-11.008.00-9.0010.00-5.00-1.003.003.00-3.00-2.00-1.005.00-2.00-3.00-4.006.00-6.0012.00-3.003.003.00-5.002.003.00-7.001.003.004.00-3.002.001.00-1.001.00-2.003.003.00-9.005.004.00-3.00-5.004.00
Revenue Growth (1y) 33.69%9.96%12.16%10.08%23.63%32.85%27.57%16.10%0.20%-12.95%-22.60%-0.59%-8.69%-7.67%-5.43%-16.26%-9.81%-14.54%-12.06%7.57%-9.24%2.95%7.23%-0.72%12.81%5.01%11.90%-6.57%-10.10%-16.23%-28.61%-17.35%-2.28%4.22%1.70%26.03%-0.83%26.18%31.54%19.66%53.16%39.39%32.31%23.79%6.02%-16.94%-23.20%-12.13%-8.40%-8.86%-15.41%-7.26%3.05%23.46%21.74%-0.93%-6.29%
Revenue Growth (3y) 18.31%8.34%3.46%8.31%4.19%2.21%-2.26%-1.13%-6.20%-11.77%-13.66%-3.61%-9.24%-6.69%-3.75%-3.65%-2.62%-2.61%1.81%-0.07%-2.72%-3.25%-5.03%-8.48%-0.30%-2.86%-6.69%-0.90%-4.49%3.28%-1.52%7.62%14.07%22.38%20.96%23.13%17.21%13.47%10.16%9.18%14.15%1.81%-4.92%0.29%0.03%-2.23%-7.52%-6.88%-4.01%
Revenue Growth (5y) 6.41%0.07%-1.63%2.74%-1.52%-1.24%-2.51%0.64%-3.31%-5.78%-5.03%-3.64%-5.39%-6.50%-6.56%-7.14%-4.10%-4.21%-5.19%0.78%-2.26%3.55%2.76%2.94%8.52%10.03%7.17%7.59%7.18%4.99%-0.60%6.28%7.59%6.77%2.83%8.75%8.74%10.45%6.60%3.64%7.51%
Revenue (QoQ) 34.77%27.69%-24.33%2.67%10.85%30.25%-25.73%15.30%19.11%25.07%-32.41%-0.49%3.48%11.21%-13.19%-8.59%4.63%13.90%-23.13%-1.55%-0.86%17.21%-5.96%-16.94%12.44%22.08%-12.93%-5.62%4.67%30.10%-27.31%-9.18%-2.47%10.87%-15.84%7.37%4.02%8.19%4.30%-15.51%32.35%12.79%-5.12%8.14%20.45%7.06%-11.23%-7.38%-5.63%-1.02%1.57%-3.45%-6.10%-8.13%11.35%7.28%12.50%-9.41%-9.39%1.47%
Share-based Compensation Growth (1y) -3.54%28.57%0.00%23.65%35.44%33.33%37.50%-19.20%-1.56%-16.67%-9.09%-7.83%-8.33%0.00%-50.00%-25.99%-17.64%-40.00%80.00%-15.30%3.20%50.00%11.11%28.71%7.06%0.00%0.00%18.92%30.17%22.22%-20.00%2.11%-7.90%36.36%87.50%54.59%41.67%66.67%-33.33%-40.85%-23.53%-48.00%70.00%30.70%13.31%30.77%0.00%49.31%8.83%5.88%-5.88%-25.27%23.33%16.67%18.75%43.89%-24.13%
Share-based Compensation Growth (3y) 8.75%12.62%7.72%-2.71%6.92%3.57%-14.50%-18.01%-9.42%-20.63%-6.47%-16.71%-7.98%-3.45%0.00%-6.90%-3.09%-3.45%25.99%9.04%12.88%22.39%-3.85%16.05%8.67%18.56%14.47%23.36%19.31%40.57%0.00%-2.26%-0.08%5.73%28.56%6.12%7.07%4.26%4.26%4.90%-1.94%-10.37%16.96%13.40%15.00%17.33%3.78%17.09%0.61%
Share-based Compensation Growth (5y) -0.59%-3.04%2.38%-10.41%0.77%0.00%4.56%-9.68%-3.86%-5.59%-1.89%-2.43%1.66%1.92%-4.36%-0.41%1.76%8.45%24.57%15.40%13.41%33.03%2.13%7.40%6.81%7.63%11.20%7.73%8.03%13.56%11.20%12.75%4.23%10.35%14.87%5.92%10.50%6.96%4.84%4.41%-2.47%
Share-based Compensation (QoQ) -24.97%14.29%34.25%-16.20%0.00%-11.11%66.00%-8.21%-1.56%-8.33%-2.45%11.84%-16.67%0.00%-1.10%11.22%-9.09%-50.00%46.40%23.77%-33.77%50.00%-31.11%50.81%-3.74%11.11%-20.20%25.44%-10.09%11.11%-5.10%37.30%-15.58%-27.27%21.12%23.84%25.00%0.00%-0.13%13.48%47.06%-60.00%-11.40%46.73%0.00%30.77%-31.88%27.20%15.41%0.00%1.71%-7.29%12.29%-11.11%-19.25%53.02%6.22%-9.52%-2.16%-19.31%
Shareholder's Equity Growth (1y) 20.06%16.55%16.01%13.70%12.76%19.08%20.47%23.03%22.46%19.50%13.69%7.07%0.53%-9.45%-14.89%-20.94%-24.59%-20.16%-25.10%-22.17%-12.82%-11.89%0.77%7.66%7.35%8.48%7.69%5.23%2.52%2.76%-0.45%-2.56%-3.13%-1.33%2.02%4.65%11.30%11.32%15.04%18.81%13.38%12.52%11.76%13.27%16.23%18.38%18.44%14.71%15.84%15.33%14.39%9.89%5.54%4.63%6.91%10.16%10.80%6.08%
Shareholder's Equity Growth (3y) 18.35%18.37%16.69%14.41%11.55%8.82%5.25%1.36%-2.45%-4.76%-10.17%-12.98%-12.89%-13.96%-13.71%-12.82%-10.97%-8.62%-6.67%-4.11%-1.37%-0.60%2.61%3.35%2.16%3.23%3.03%2.38%3.40%4.12%5.32%6.60%6.92%7.32%9.46%12.09%13.62%14.03%15.04%15.57%15.14%15.39%14.83%12.61%12.42%12.62%13.14%11.57%10.65%8.58%
Shareholder's Equity Growth (5y) 4.68%3.70%0.26%-1.62%-1.81%-1.95%-2.53%-2.69%-2.77%-3.76%-4.69%-5.68%-6.17%-6.62%-7.19%-7.44%-6.86%-5.00%-3.76%-2.10%0.68%1.53%4.86%6.54%6.11%6.62%7.05%7.62%7.81%8.50%9.11%9.50%10.48%11.03%12.18%12.16%12.39%12.34%13.24%13.32%12.29%11.26%
Shareholder's Equity (QoQ) 2.32%5.73%7.00%3.72%-0.67%5.24%4.86%2.86%4.90%6.47%7.09%2.39%2.37%1.29%0.85%-3.87%-7.79%-4.79%-6.32%-8.30%-2.38%-10.68%-2.66%2.71%-1.34%2.16%4.00%2.41%-0.30%1.42%1.63%-0.23%-0.07%-1.75%-0.53%-0.81%1.79%1.58%2.03%5.50%1.80%4.98%5.38%0.68%1.03%4.27%6.80%3.31%2.91%4.32%3.44%4.32%2.46%3.46%-0.63%0.19%1.57%5.72%2.39%0.77%-2.76%
Tax Rate Growth (1y) -61.0086.0017.00-721.00-3.0013.0028.00-719.00110.0093.0087.002,691.00-20.00107.00141.0062,026.00-189.00-305.00-527.00-61995.00140.00104.0095.00-3294.00-107.003,507.00812.00-3139.00-379.00-3731.00-3022.0026,764.00-389.00-1174.00766.00-26419.00-2894.00-184.00-186.00499.001,997.00561.001,346.00736.00728.00577.00506.00-1005.00442.00-966.00-3561.001,899.00-634.00-28.002,519.00-1064.00243.00
Tax Rate Growth (3y) 46.00192.00132.001,250.0087.00213.00255.0063,998.00-99.00-105.00-300.002,721.00-69.00-94.00-292.00-3263.00-156.003,306.00380.00-68429.00-346.00-120.00-2115.0020,331.00-875.00-1398.00-1445.00-2794.00-3662.00-5089.00-2443.00845.00-1286.00-797.001,925.00-25183.00-169.00954.001,665.00230.003,166.00172.00-1709.001,629.00535.00-417.00-537.00-170.0051.00
Tax Rate Growth (5y) -163.00-6.00-255.001,281.0038.0012.00-177.00-1291.00-67.003,506.00607.00-3712.00-555.00-318.00-2502.0020,362.00-924.00-1599.00-1877.00-68083.00-3629.00-1479.00-1536.00-5589.00-1772.00-1021.00-285.00-1559.00-937.00-3951.00-592.00575.00-117.00-1186.00-1130.00-24290.00-362.00-40.00623.001,065.002,775.00
Tax Rate (QoQ) -145.0060.003,458.00-3433.002.00-9.002,719.00-2715.0018.006.001,972.00-1886.000.000.004,576.00-4596.00128.0033.0066,462.00-66812.0012.00-190.004,994.00-4676.00-24.00-198.001,605.00-1490.003,590.00-2893.00-2347.001,271.00238.00-2184.0027,440.00-25882.00-547.00-245.00255.00-2357.002,162.00-247.00941.00-860.00726.00538.00331.00-868.00576.00466.00-1180.00579.00-831.00-2129.004,280.00-1954.00-225.00418.00697.00-647.00
Total Debt Growth (1y) -36.37%-39.99%-44.45%-50.01%-57.15%-66.67%-80.01%-0.16%-0.16%-0.16%-0.17%-0.17%-0.17%-0.17%-0.17%-0.17%-0.56%-0.55%-0.54%-0.54%-0.24%-0.24%-0.24%-0.23%-0.15%-0.15%-0.14%-0.14%-0.13%-0.13%-0.14%-0.14%-0.15%-0.15%-0.15%-0.15%-0.15%-0.15%-0.15%-0.15%-0.15%-0.15%-0.15%-0.15%-0.15%-0.16%-0.17%
Total Debt Growth (3y) 163.38%179.85%201.44%231.72%279.65%378.34%-0.17%-0.29%-0.29%-0.29%-0.29%-0.32%-0.32%-0.32%-0.31%-0.32%-0.31%-0.31%-0.30%-0.17%-0.17%-0.17%-0.17%-0.14%-0.14%-0.14%-0.14%-0.14%-0.14%-0.15%-0.15%-0.15%-0.15%-0.15%-0.15%-0.15%-0.15%-0.16%
Total Debt Growth (5y) 58.34%61.38%64.80%68.72%73.27%78.68%85.30%93.74%105.20%122.51%155.40%-0.25%-0.25%-0.26%-0.25%-0.25%-0.25%-0.25%-0.25%-0.24%-0.24%-0.24%-0.24%-0.24%-0.16%-0.16%-0.16%-0.16%-0.14%-0.14%-0.14%-0.15%-0.14%-0.14%-0.15%
Total Debt (QoQ) -9.10%-10.00%-11.12%-12.50%-14.28%-16.67%-20.01%-24.99%-33.32%-50.02%-0.05%-0.03%-0.04%-0.04%-0.04%-0.04%-0.04%-0.04%-0.04%-0.04%-0.04%-0.04%-0.43%-0.04%-0.04%-0.04%-0.13%-0.03%-0.03%-0.03%-0.05%-0.04%-0.02%-0.04%-0.04%-0.04%-0.04%-0.04%-0.04%-0.04%-0.04%-0.04%-0.04%-0.04%-0.04%-0.04%-0.04%-0.03%-0.04%-0.04%-0.04%-0.04%-0.06%