Lindsay Income Statement (2010-2025) | LNN

Income Statement Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Revenue & cost
Revenue 89.17M120.17M153.45M116.11M119.20M132.13M172.10M127.82M147.37M175.54M219.54M148.40M147.67M152.80M169.94M147.52M134.84M141.09M160.71M123.54M121.62M120.57M141.32M132.90M110.39M124.12M151.53M131.94M124.53M130.34M169.57M123.27M111.95M109.18M121.05M101.89M109.39M113.79M123.11M128.41M108.48M143.58M161.94M153.65M166.15M200.14M214.26M190.20M176.16M166.24M164.55M167.13M161.36M151.52M139.20M155.00M166.28M187.06M169.46M153.56M155.82M
Cost of Revenue 64.94M86.16M111.95M86.06M7.20M95.64M123.07M95.07M104.51M125.17M156.51M109.82M107.52M110.13M121.69M107.60M97.93M101.53M114.32M90.08M87.21M88.13M99.51M92.95M82.02M91.18M105.63M94.15M92.13M95.02M118.09M91.00M83.30M84.71M91.06M70.40M75.32M80.38M83.41M83.04M77.08M102.40M117.88M120.08M128.71M157.19M152.58M133.08M123.14M111.98M111.33M114.61M111.45M102.56M92.70M109.30M116.31M124.58M115.84M108.85M105.72M
Gross Profit 24.22M34.01M41.50M30.05M30.25M36.49M49.03M32.75M42.86M50.36M63.04M38.58M40.15M42.67M48.25M39.92M36.91M39.56M46.39M33.47M34.41M32.45M41.81M39.95M28.37M32.94M45.91M37.79M32.40M35.32M51.48M32.27M28.65M24.47M30.00M31.49M34.07M33.41M39.70M45.37M31.41M41.17M44.06M33.57M37.44M42.94M61.68M57.12M53.02M54.26M53.22M52.52M49.91M48.95M46.50M45.70M49.97M62.49M53.62M44.70M50.10M
Operating items
Research & Development 2.56M2.77M2.79M2.28M2.06M2.24M2.53M2.65M3.15M2.76M3.03M2.45M2.66M2.87M3.07M2.52M2.72M3.11M3.50M3.52M3.66M3.75M4.00M4.44M4.30M4.06M4.35M4.44M4.05M3.92M3.96M4.10M3.57M3.67M3.31M3.39M3.50M3.40M3.40M3.65M3.09M3.31M3.10M3.85M3.21M3.65M3.72M4.56M4.31M4.52M4.52M4.87M4.35M3.89M4.29M4.59M3.86M4.16M4.71M5.20M4.64M
Selling, General & Administrative 7.32M7.26M8.18M10.90M8.94M8.43M10.39M17.66M10.12M10.15M11.78M11.38M11.74M9.35M10.00M12.13M12.87M11.68M10.72M16.99M9.02M23.03M11.88M12.49M11.36M10.23M13.69M11.23M11.92M14.09M17.86M11.67M15.06M16.83M14.70M17.15M11.80M13.17M13.05M14.92M13.45M14.28M12.04M12.15M12.88M13.02M14.65M14.92M14.44M13.74M13.06M15.18M14.66M13.47M12.70M16.60M15.01M15.35M14.90M17.72M14.84M
Other Operating Expenses 7.73M6.91M7.39M7.10M14.17M6.87M7.32M-0.26M7.32M8.00M8.67M8.94M9.76M9.53M9.95M9.04M9.42M10.23M10.68M10.19M9.99M10.36M10.61M11.01M9.98M10.13M10.45M10.14M10.22M10.02M10.84M9.80M7.98M8.44M7.51M6.89M6.49M8.19M7.42M9.34M7.33M7.78M7.57M8.14M7.99M7.93M8.15M9.85M9.68M8.73M8.68M9.11M9.82M9.50M9.58M11.01M10.21M10.85M10.22M10.46M11.02M
Operating Expenses 17.61M16.95M18.36M20.28M25.16M17.55M20.24M20.06M20.59M20.92M23.49M22.78M24.16M21.76M23.03M23.69M25.01M25.02M24.90M30.70M22.67M37.14M26.48M27.95M25.64M24.42M28.49M25.81M26.20M28.02M32.66M25.57M26.61M28.93M25.52M27.43M21.80M24.76M23.87M27.91M23.87M25.36M22.71M24.14M24.08M24.61M26.52M29.34M28.42M26.99M26.26M29.15M28.83M26.86M26.56M32.20M29.08M30.36M29.83M33.38M30.50M
Operating Income 6.61M17.06M23.14M9.77M5.08M18.95M28.79M12.69M22.26M29.45M39.55M15.80M15.99M20.91M25.22M16.23M11.90M14.54M21.49M2.77M11.75M-4.69M15.32M12.00M2.73M8.52M17.41M11.98M6.20M7.29M18.81M6.71M2.04M-4.46M4.47M4.06M12.28M8.64M15.83M17.46M7.54M15.81M21.34M9.42M13.36M18.34M35.16M27.78M24.60M27.27M26.96M23.36M21.07M22.10M19.94M13.50M20.88M32.12M23.79M11.32M19.61M
EBIT 6.61M17.06M23.14M9.77M5.08M18.95M28.79M12.69M22.26M29.45M39.55M15.80M15.99M20.91M25.22M16.23M11.90M14.54M21.49M2.77M11.75M-4.69M15.32M12.00M2.73M8.52M17.41M11.98M6.20M7.29M18.81M6.71M2.04M-4.46M4.47M4.06M12.28M8.64M15.83M17.46M7.54M15.81M21.34M9.42M13.36M18.34M35.16M27.78M24.60M27.27M26.96M23.36M21.07M22.10M19.94M13.50M20.88M32.12M23.79M11.32M19.61M
Non-operating items
Interest & Investment Income 0.04M-0.06M0.07M0.17M-0.64M0.48M-0.20M0.87M0.14M0.13M0.20M0.13M-0.17M0.16M0.29M0.14M0.17M0.16M0.13M0.16M0.16M0.23M0.13M0.12M0.17M0.17M0.55M0.30M0.32M0.31M0.54M0.47M0.65M0.75M0.53M0.47M0.61M0.39M0.41M0.54M0.30M0.27M0.23M0.28M0.18M0.16M0.12M0.17M0.37M0.49M0.68M1.24M1.07M1.29M0.96M1.86M0.49M1.84M2.24M2.39M3.32M
Other Non Operating Income 0.11M0.12M0.14M0.01M-0.59M0.52M-0.23M-0.10M0.12M-0.00M0.13M-0.20M-0.27M-0.23M0.03M0.22M-0.34M-0.35M-0.06M2.70M-0.32M-0.53M-0.21M0.07M-0.36M0.14M-0.61M-0.54M-0.55M-0.83M-0.68M-0.05M0.19M-0.18M-0.60M-1.05M-0.45M-0.97M-2.77M1.64M0.25M-0.31M0.76M-0.75M-2.90M1.88M1.28M-3.39M-0.06M-0.98M-0.96M1.20M-0.27M0.13M0.04M0.58M0.66M-0.35M0.02M0.24M-1.04M
Non Operating Income 0.11M0.12M0.14M0.01M-0.59M0.52M-0.23M-0.10M0.12M-0.00M0.13M-0.35M-0.27M-0.23M0.03M0.35M-0.34M-0.35M-0.06M2.70M-0.32M-0.53M-0.21M0.07M-0.36M0.14M-0.61M-0.54M-0.55M-0.83M-0.68M-3.10M0.19M-0.18M-0.60M-3.42M-1.02M-1.77M-3.56M1.00M-0.65M-1.25M0.76M-1.63M-3.89M1.88M1.28M-4.15M-0.59M-1.53M-1.23M9.37M-0.27M0.60M0.24M1.69M1.15M1.09M1.92M2.30M2.28M
Net income details
EBT 6.58M17.00M23.16M9.78M4.44M19.43M28.59M12.65M22.38M29.49M39.75M15.69M15.82M20.79M25.50M16.55M11.66M14.14M20.42M0.53M10.40M-6.19M14.06M11.02M1.33M7.64M16.20M10.55M4.79M5.68M17.45M5.94M1.68M-5.07M3.23M2.27M11.26M6.87M12.27M18.46M6.88M14.56M21.15M7.79M9.47M19.20M35.56M23.63M24.00M25.73M25.73M24.91M21.00M22.70M20.17M15.19M22.03M33.21M25.71M13.62M21.89M
Tax Provisions 2.29M5.68M7.87M6.70M1.52M6.65M9.76M7.76M7.66M10.14M13.69M8.49M5.58M7.34M9.00M13.41M4.09M5.14M7.50M3.71M3.45M-2.06M4.42M8.97M0.46M2.62M5.25M5.11M1.61M3.94M7.07M1.01M0.50M-1.63M0.33M6.45M2.91M1.40M2.20M3.78M-0.21M2.70M3.40M1.99M1.60M4.64M10.50M7.76M5.80M7.70M8.90M5.68M6.00M4.60M-0.21M6.34M4.90M6.64M6.21M4.24M5.40M
Profit After Tax 4.29M11.32M15.29M5.90M2.92M12.77M18.82M8.76M14.73M19.35M26.06M10.43M10.23M13.45M16.50M11.33M7.57M8.99M12.93M-3.18M6.94M-4.13M9.64M7.81M0.87M5.01M10.95M6.34M3.19M1.74M10.38M4.98M1.21M-3.44M2.90M1.50M8.35M5.52M10.09M14.67M7.09M11.88M17.80M5.80M7.90M14.57M25.07M17.93M18.22M18.05M16.88M19.23M15.02M18.12M20.38M12.74M17.16M26.58M19.50M10.81M16.52M
Income from Continuing Operations 4.29M11.32M15.29M3.07M2.92M12.77M18.82M4.89M14.73M19.35M26.06M7.19M10.23M13.45M16.50M3.13M7.57M8.99M12.93M-3.18M6.94M-4.13M9.64M2.05M0.87M5.01M10.95M5.44M3.19M1.74M10.38M4.93M1.18M-3.44M2.90M-4.18M8.35M5.47M10.06M14.67M7.09M11.86M17.75M5.80M7.88M14.57M25.06M15.87M18.20M18.03M16.83M19.23M14.99M18.10M20.38M8.84M17.13M26.58M19.50M9.38M16.49M
Consolidated Net Income 4.29M11.32M15.29M3.07M2.92M12.77M18.82M4.89M14.73M19.35M26.06M7.19M10.23M13.45M16.50M3.13M7.57M8.99M12.93M-3.18M6.94M-4.13M9.64M2.05M0.87M5.01M10.95M5.44M3.19M1.74M10.38M4.93M1.18M-3.44M2.90M-4.18M8.35M5.47M10.06M14.67M7.09M11.86M17.75M5.80M7.88M14.57M25.06M15.87M18.20M18.03M16.83M19.23M14.99M18.10M20.38M8.84M17.13M26.58M19.50M9.38M16.49M
Income towards Parent Company 4.29M11.32M15.29M3.07M2.92M12.77M18.82M4.89M14.73M19.35M26.06M7.19M10.23M13.45M16.50M3.13M7.57M8.99M12.93M-3.18M6.94M-4.13M9.64M2.05M0.87M5.01M10.95M5.44M3.19M1.74M10.38M4.93M1.18M-3.44M2.90M-4.18M8.35M5.47M10.06M14.67M7.09M11.86M17.75M5.80M7.88M14.57M25.06M15.87M18.20M18.03M16.83M19.23M14.99M18.10M20.38M8.84M17.13M26.58M19.50M9.38M16.49M
Net Income towards Common Stockholders 4.29M11.32M15.29M3.07M2.92M12.77M18.82M4.89M14.73M19.35M26.06M7.19M10.23M13.45M16.50M3.13M7.57M8.99M12.93M-3.18M6.94M-4.13M9.64M2.05M0.87M5.01M10.95M5.44M3.19M1.74M10.38M4.93M1.18M-3.44M2.90M-4.18M8.35M5.47M10.06M14.67M7.09M11.86M17.75M5.80M7.88M14.57M25.06M15.87M18.20M18.03M16.83M19.23M14.99M18.10M20.38M8.84M17.13M26.58M19.50M9.38M16.49M
Additional items
EPS (Basic) 0.340.901.220.240.231.011.480.381.151.512.030.810.791.041.280.890.620.751.11-0.230.62-0.370.900.730.080.471.030.590.300.160.960.460.11-0.320.270.140.770.510.931.360.651.091.630.530.721.332.281.631.661.641.531.751.361.641.851.181.582.451.801.001.55
EPS (Weighted Average and Diluted) 0.340.891.200.240.231.001.470.381.151.502.010.810.791.041.280.890.620.751.10-0.280.62-0.370.900.730.080.471.020.590.300.160.960.460.11-0.320.270.140.770.510.931.350.651.081.610.530.721.322.281.631.651.631.531.741.361.641.851.171.572.441.780.991.54
Shares Outstanding (Weighted Average) 12.45M12.50M12.55M12.56M12.56M12.68M12.70M12.71M12.70M
Shares Outstanding (Diluted Average) 12.59M12.64M12.69M12.70M12.69M12.76M12.82M12.81M12.81M
EBITDA 6.61M17.06M23.14M9.77M5.08M18.95M28.79M12.69M22.26M29.45M39.55M15.80M15.99M20.91M25.22M16.23M11.90M14.54M21.49M2.77M11.75M-4.69M15.32M12.00M2.73M8.52M17.41M11.98M6.20M7.29M18.81M6.71M2.04M-4.46M4.47M4.06M12.28M8.64M15.83M17.46M7.54M15.81M21.34M9.42M13.36M18.34M35.16M27.78M24.60M27.27M26.96M23.36M21.07M22.10M19.94M13.50M20.88M32.12M23.79M11.32M19.61M
Interest Expenses 0.19M0.21M0.19M0.17M0.14M0.13M0.10M0.12M0.14M0.08M0.03M0.05M0.04M0.12M-0.28M0.10M0.07M0.21M1.14M1.20M1.20M1.20M1.18M1.18M1.21M1.20M1.16M1.19M1.18M1.09M1.23M1.19M1.21M1.18M1.17M1.22M1.19M1.19M1.20M1.19M1.20M1.21M1.18M1.17M1.16M1.18M1.01M0.92M0.91M1.04M0.95M0.89M0.88M0.83M0.77M0.76M0.75M0.40M0.34M0.34M
Tax Rate 34.83%33.39%33.98%68.56%34.23%34.25%34.16%61.35%34.20%34.38%34.43%54.16%35.30%35.30%35.30%81.06%35.10%36.38%36.70%701.32%33.21%33.33%31.43%81.37%34.61%34.36%32.38%48.43%33.54%69.43%40.50%17.04%29.74%32.12%10.28%284.68%25.86%20.39%17.94%20.49%-3.08%18.54%16.07%25.48%16.89%24.15%29.53%32.85%24.16%29.92%34.59%22.79%28.58%20.27%-1.02%41.78%22.24%19.99%24.17%31.14%24.67%