Lincoln National Growth Metrics (2009-2025) | LNC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 7.83%4.96%9.24%9.19%11.89%3.81%3.96%4.89%4.74%8.96%8.62%7.85%5.78%6.71%8.26%7.85%11.55%8.06%6.93%6.83%2.44%0.44%-0.58%-1.07%3.06%6.84%3.86%4.59%3.28%3.82%7.70%4.40%10.01%9.78%5.81%12.56%7.84%7.05%12.28%1.38%5.40%6.93%9.32%15.04%11.84%8.36%5.74%-0.28%-11.72%-13.99%-13.60%-6.13%3.96%4.39%11.39%11.73%10.30%17.27%4.95%-0.13%3.78%4.65%
Assets Growth (3y) 8.12%5.89%7.25%7.30%7.43%6.47%6.93%6.85%7.32%7.90%7.94%7.51%6.53%5.02%4.80%4.46%5.61%5.06%3.36%3.40%2.93%3.67%3.60%2.61%5.40%6.79%5.78%7.12%7.00%6.86%8.56%6.01%7.73%7.91%9.11%9.50%8.33%7.45%9.08%5.16%1.34%-0.11%-0.04%2.50%0.87%-0.91%0.59%1.51%0.41%1.73%0.33%1.56%5.97%8.61%
Assets Growth (5y) 8.32%6.48%7.39%7.31%7.22%5.55%5.38%5.22%5.47%6.16%5.36%5.16%5.17%5.14%5.18%4.48%6.00%5.73%4.70%5.37%5.28%5.54%5.73%4.27%5.88%6.87%7.75%7.47%7.63%7.17%8.14%6.45%4.30%3.21%3.48%4.21%3.13%2.18%4.55%4.05%3.60%4.06%3.15%3.74%3.28%3.61%
Assets (QoQ) 8.65%-2.24%2.36%-0.82%5.75%1.75%2.32%1.63%-1.89%1.89%3.24%1.49%2.06%1.58%2.50%-0.45%2.96%3.05%2.11%2.97%-0.27%1.98%2.02%-1.27%-2.23%0.95%1.51%2.86%1.36%-1.87%2.23%1.56%1.89%1.80%-0.90%7.02%1.68%-1.88%5.42%2.53%0.94%2.92%-4.81%6.59%2.40%5.22%0.17%3.63%-0.78%2.67%-5.53%-8.26%-3.33%3.13%2.64%1.59%-2.93%10.05%2.95%0.30%3.20%-1.51%-2.03%4.22%4.06%
Cash & Equivalents Growth (1y) 45.73%12.21%176.87%-35.67%-21.30%36.26%64.54%58.66%80.53%-9.52%-6.21%-11.63%-51.04%-39.40%-44.11%-40.49%-41.38%-31.28%65.78%88.59%54.21%107.14%-19.72%-8.89%76.75%-8.70%-13.48%-39.47%-51.91%-42.94%-40.19%17.37%-10.26%-25.70%44.04%-29.42%86.70%101.30%9.30%289.33%26.77%-11.70%-33.36%-78.23%-43.13%0.73%52.93%45.19%-34.41%-43.69%27.99%92.14%140.46%71.81%0.66%9.45%45.30%137.76%72.39%3.93%30.47%77.42%
Cash & Equivalents Growth (3y) 27.46%11.43%62.27%-3.38%-11.39%-9.26%-4.81%-5.86%-19.68%-27.77%-4.57%-0.28%-23.79%-4.81%-9.40%0.75%16.91%9.13%4.81%1.32%9.44%2.57%-25.38%-13.50%-8.63%-27.12%-9.33%-20.56%-6.95%-5.15%-1.99%47.75%28.54%9.71%1.61%-15.74%10.41%21.43%3.66%7.16%-22.09%-20.58%9.26%-15.32%-3.56%-0.86%25.36%45.07%31.84%32.01%30.47%29.78%65.81%93.52%
Cash & Equivalents Growth (5y) -9.88%-10.44%31.68%0.24%-8.86%1.24%2.79%7.47%7.15%-6.55%-9.61%-11.37%-17.76%-14.78%-17.38%-6.19%-7.16%-11.24%-0.16%-2.94%17.04%10.05%-8.14%12.21%12.54%-7.21%-11.50%-15.73%-10.30%-5.37%-0.82%0.38%-4.55%-5.61%15.48%10.78%16.25%11.61%7.49%20.94%10.56%15.39%17.75%-7.13%11.20%32.68%
Cash & Equivalents (QoQ) 24.50%-68.68%247.98%7.40%-4.14%-22.72%-19.15%31.41%65.97%-6.68%-22.04%49.52%-16.82%-3.27%-26.55%-17.15%2.95%-10.79%-21.79%-18.39%20.68%115.21%-11.02%-33.27%62.10%-16.60%0.99%29.46%-16.27%-20.96%-29.35%2.86%-0.66%-17.15%38.64%-21.36%-17.75%60.62%-32.07%108.04%-11.32%-12.79%141.98%-32.26%-38.23%-34.18%-20.96%76.96%9.42%-0.08%-24.96%-20.05%-6.06%127.11%12.65%0.05%-32.88%33.06%22.50%32.82%9.83%-3.53%-26.15%66.74%49.35%
Cash from Investing Activities Growth (1y) -71.15%77.95%18.69%-211.23%8.19%32.47%176.94%35.16%-39.94%226.38%-198.49%-60.68%32.62%-269.92%3.25%49.94%70.75%51.92%38.97%90.74%-174.54%-50.96%97.89%-2,401.20%31.69%142.49%-10,453.85%1.06%-112.02%-208.14%43.15%31.65%60.31%-252.08%-139.36%-12.18%-90.42%160.40%-19.23%-104.06%165.49%-482.31%-38.41%5.54%-198.52%80.39%70.24%62.75%-192.75%-472.42%-239.69%-57.65%84.81%81.40%53.84%59.96%604.31%170.13%51.18%-0.42%-224.83%-144.26%415.10%
Cash from Investing Activities Growth (3y) -30.04%29.83%14.91%-48.01%4.69%-13.19%9.83%19.51%34.91%-1.08%-37.18%57.92%18.52%-47.87%76.83%-5.07%18.14%32.16%-10.71%-31.86%-58.42%11.48%-8.13%-156.70%16.85%-17.39%-423.68%8.80%-17.02%32.00%-17.51%-16.10%35.63%-101.08%-58.08%-29.31%-7.10%23.21%21.10%10.45%-23.61%-84.60%-11.85%17.83%-34.59%40.68%22.43%38.27%61.88%40.04%8.52%14.09%1.49%61.35%39.42%
Cash from Investing Activities Growth (5y) 15.40%31.23%18.31%31.54%7.02%-1.03%60.66%-3.86%12.35%21.63%-26.92%-13.02%4.76%-20.75%5.68%4.74%14.33%-3.27%-13.05%-11.94%-24.62%28.29%-29.26%-107.78%22.13%-30.16%-198.50%-7.90%-0.67%-30.08%7.74%11.25%-7.38%-55.61%-31.91%-4.90%11.39%13.58%5.09%14.63%28.08%-10.96%20.61%25.92%-36.61%42.15%22.14%
Cash from Investing Activities (QoQ) -444.14%64.17%67.45%-169.75%29.89%-32.09%-24.58%20.43%48.43%250.50%-205.00%-71.72%146.58%-217.28%-71.29%27.99%-17.46%33.22%11.37%57.92%-93.10%15.25%86.55%-1,146.99%-6.18%98.82%-15,869.23%65.94%166.05%-393.79%-49.71%27.02%66.31%-54.46%-80.00%57.62%-198.82%-5.01%15.64%28.06%194.79%-307.26%-44.38%123.09%-653.37%24.96%1.46%75.92%-10.12%-13.91%-23.34%-89.21%-115.33%32.40%42.76%81.77%-163.69%-67.79%50.35%329.55%-63.33%-216.81%-2.14%-185.36%87.00%931.58%
Cash from Operations Growth (1y) 264.24%-61.06%158.10%49.61%-39.82%74.68%-79.34%-40.63%-17.06%-38.29%-7.14%76.32%-189.01%-7.83%763.46%-51.08%204.78%-64.71%61.25%385.08%12.55%164.81%25.00%-47.17%0.68%-16.78%-84.09%-21.69%-63.42%-60.92%182.64%-69.76%28.44%429.03%-1.23%407.82%-1,050.71%-350.20%-173.38%-81.19%134.18%141.92%-113.56%12.87%-236.92%-20.54%153.65%-277.20%176.40%360.73%92.31%273.68%-262.61%-72.37%-92.92%-414.48%-73.51%-264.56%-158.70%111.88%79.75%217.93%-4,125.93%
Cash from Operations Growth (3y) 41.28%-25.13%-20.88%16.13%-34.70%-0.22%18.33%-19.99%-8.20%-41.45%134.70%61.14%1.63%-4.85%159.15%7.83%47.17%-8.04%-31.55%26.13%-25.44%-4.86%-17.47%-49.99%-22.09%19.82%-23.70%6.34%-86.30%-92.85%-59.38%-33.90%61.01%77.03%-52.52%2.54%-86.15%-5.90%-5.62%-33.44%33.09%52.33%61.39%51.45%-54.68%0.39%27.51%-126.88%-29.18%-59.99%-27.65%38.37%-37.00%-18.76%-55.44%
Cash from Operations Growth (5y) 22.55%-32.85%47.13%30.03%-12.13%-1.47%27.27%5.59%-2.60%-15.05%20.79%11.60%-17.31%-22.47%50.91%-21.57%20.66%9.96%-2.19%25.24%-47.83%-68.04%-19.21%-34.62%8.98%12.53%-21.94%-23.90%-32.54%11.49%18.61%-20.85%34.29%82.62%9.82%27.11%-49.74%1.19%-35.18%-32.31%-0.18%6.94%38.01%5.36%-21.04%14.44%-12.61%
Cash from Operations (QoQ) 329.94%-86.73%266.67%46.75%-45.49%-12.01%112.55%-40.97%58.24%-89.59%510.71%-17.54%17.73%-84.34%1,059.62%-141.63%221.91%46.73%-34.30%-10.85%-58.94%570.37%97.65%-79.32%-3.38%216.43%-16.46%-60.58%-20.13%-39.50%311.11%-81.59%-14.68%337.63%-56.02%-21.79%251.43%-18.29%126.12%-246.42%7.51%76.04%157.97%166.08%13.41%-222.09%130.63%-422.80%165.81%-17.56%-201.18%239.18%296.85%-65.59%-8.62%-230.30%167.44%-91.19%-4,160.87%28.10%36.04%96.86%922.22%-222.52%472.43%-212.64%
Dividends Paid - Common Growth (1y) -72.22%950.00%-62.50%-80.00%6.67%-28.57%466.67%333.33%43.75%53.33%23.53%84.62%43.48%39.13%52.38%29.17%27.27%31.25%31.25%41.94%23.81%19.05%21.43%15.91%15.38%24.00%13.73%13.73%8.33%8.06%13.79%10.34%10.77%8.96%9.09%12.50%6.94%4.11%2.78%5.56%2.60%1.32%4.05%2.63%1.27%5.19%3.90%0.00%-1.25%-3.70%-3.75%-2.56%-2.53%-2.56%-1.30%0.00%0.00%0.00%1.32%1.32%0.00%0.00%11.69%
Dividends Paid - Common Growth (3y) -24.76%125.72%37.95%16.96%30.06%15.07%120.13%117.81%37.95%40.95%35.19%50.14%31.25%29.54%34.42%28.56%22.05%24.67%21.92%23.22%15.67%16.84%16.26%13.30%11.46%13.44%12.18%12.18%8.67%7.02%8.46%9.43%6.72%4.75%5.27%6.82%3.57%3.53%3.57%2.70%0.86%0.87%1.33%0.00%-0.85%-0.43%-0.43%-0.86%-1.27%-2.10%-1.27%-0.43%-0.85%-0.86%3.75%
Dividends Paid - Common Growth (5y) -4.90%83.84%39.33%24.01%28.23%18.95%76.23%76.23%30.26%32.82%27.82%34.86%23.09%23.84%25.74%21.67%16.89%17.93%17.61%18.36%12.89%12.59%11.99%11.55%8.72%9.02%8.59%8.87%5.92%5.49%6.64%6.10%3.98%3.09%3.13%3.50%1.35%0.81%1.09%1.09%0.00%0.00%0.80%0.26%-0.51%-0.26%2.24%
Dividends Paid - Common (QoQ) -96.30%300.00%87.50%0.00%40.00%-85.71%0.00%433.33%-6.25%13.33%-23.53%76.92%0.00%-8.70%14.29%37.50%-3.03%0.00%-3.13%35.48%0.00%0.00%4.76%18.18%-3.85%2.00%0.00%17.65%3.33%-6.45%0.00%12.07%3.08%-1.49%-3.03%12.50%1.39%-1.37%0.00%6.94%-1.30%-2.63%2.70%3.95%-2.53%0.00%1.30%2.56%1.25%-1.23%-2.50%1.28%-1.27%-1.28%-1.30%1.32%-1.30%0.00%0.00%1.32%-1.30%1.32%0.00%0.00%-1.30%13.16%
Dividends payables Growth (1y) 77.78%43.75%43.48%9.09%5.56%3.95%2.53%1,439.51%-45.55%
Dividends payables Growth (3y) 54.20%6.18%4.00%154.11%104.84%
Dividends payables Growth (5y) 23.47%16.89%80.00%56.64%
EBITDA Margin Growth (1y) -375.00-860.00-812.00-229.00-3141.00-1955.001,910.00-6519.00-550.001,376.00-2184.002,001.00-644.00-8291.00-3414.00599.003,796.008,057.00-170.00894.00-1244.00-7523.00-620.00-3106.001,406.008,842.001,986.00-3293.00-1954.00-1241.00-229.008,213.00-5570.00-5174.00-1319.00-3299.009,320.006,821.003,482.00-263.00-11710.006,802.00-2126.003,388.00-596.00-7153.00-2248.00-2486.00-4479.00-13386.00-13176.001,750.0015,491.005,662.007,773.0051,596.00-2687.003,790.008,822.00-55238.00-1798.00590.00-628.00
EBITDA Margin Growth (3y) -4065.00-1440.00-1085.00-4747.00-4334.00-8871.00-3687.00-3919.002,602.001,142.00-5768.003,494.001,907.00-7757.00-4204.00-1613.003,957.009,376.001,196.00-5505.00-1792.0079.001,137.001,813.00-6118.002,428.00438.001,621.001,796.00406.001,934.004,651.00-7960.008,449.0037.00-173.00-2986.006,470.00-893.00640.00-16785.00-13737.00-17551.002,653.0010,416.00-14878.00-7652.0050,861.008,325.00-3934.003,419.00-1891.0011,006.0010,042.0015,967.00
EBITDA Margin Growth (5y) -913.00-1674.00-4669.00-3254.00-1783.00-8337.00-4478.00-6131.002,763.002,461.00-4402.00-2905.001,359.00-155.00-2447.003,306.00-3567.002,962.00-352.00-592.001,958.001,725.003,300.00-1748.00-8508.0016,050.001,794.004,746.00-10509.0055.00-2441.005,554.00-13035.00-12091.00-15388.00-909.008,026.00-1255.00-6296.0053,986.00-3981.00-4285.00-956.00-988.005,931.00-10497.00542.00
EBITDA Margin (QoQ) 408.00-15.00-471.00-297.00-77.0033.00112.00-3208.001,108.003,898.00-8317.002,761.003,033.00339.00-4133.00116.00-4614.005,216.00-119.003,313.00-352.00-3011.00944.001,175.00-6631.003,892.00-1542.005,687.00806.00-2964.00-6821.007,026.001,519.00-1952.001,620.00-6757.001,915.001,903.00-359.005,862.00-585.00-1436.00-4105.00-5585.0017,927.00-10364.001,410.00-9569.0011,370.00-5460.001,173.00-11563.002,463.00-5250.0016,099.002,178.00-7366.00-3138.0059,923.00-52105.00-889.001,894.00-4137.001,335.001,499.00675.00
EBIT Growth (1y) 9.18%15.35%5.70%5.34%7.69%5.45%1.68%-4.48%-2.10%1.35%-0.43%5.22%-1.37%1.34%2.97%1.85%5.04%-0.49%2.71%1.73%-1.74%-1.66%3.47%-2.60%-1.26%1.01%0.40%3.67%5.63%5.25%-1.59%0.64%-0.40%-2.38%2.58%7.75%1.46%9.98%-2.83%2.37%9.91%-13.51%18.06%8.98%9.75%35.07%8.02%-4.05%-6.49%-11.69%-17.78%-2.29%3.90%7.87%15.37%0.00%-8.19%-11.67%-5.22%0.71%8.25%10.06%9.04%
EBIT Growth (3y) 4.80%7.22%2.28%1.92%1.31%2.69%1.39%0.78%0.47%0.73%1.74%2.92%0.60%-0.28%3.05%0.31%0.63%-0.39%2.18%0.90%0.82%1.50%0.74%0.54%1.28%1.25%0.45%3.98%2.20%4.16%-0.64%3.54%3.56%-2.44%5.58%6.33%6.97%8.72%7.41%2.29%4.09%1.05%1.59%0.72%2.16%8.77%0.82%-2.13%-3.74%-5.59%-3.49%-0.53%1.08%1.60%6.04%
EBIT Growth (5y) 3.58%4.45%2.50%1.87%1.42%1.17%2.07%0.29%-0.32%0.30%1.81%1.94%1.21%1.06%1.57%1.04%1.40%0.31%1.50%2.18%0.70%2.34%0.38%2.31%2.98%-0.25%3.06%4.63%5.18%5.71%4.58%3.03%2.65%2.07%0.89%2.42%3.52%4.13%3.29%0.90%1.47%-0.34%2.77%0.57%1.17%4.58%1.15%
EBIT Margin Growth (1y) -375.00-860.00-812.00-229.005.00-92.00187.00-45.00-79.00-77.00-640.00-399.00-252.00-86.0042.00-120.00-247.00-367.00-368.00-536.00-211.00-167.00-179.00441.0021.00115.00197.0038.00-77.00-98.00-43.00-409.00-121.00-463.00-548.00-435.00-261.0079.00-318.00202.00-48.00189.0057.00461.00222.00-77.00287.00-878.00-340.00-749.00-235.00580.00854.002,642.00783.0016,844.00-574.00-2564.00-110.00-17379.00-164.001,040.00-55.00
EBIT Margin Growth (3y) -449.00-1029.00-1265.00-674.00-326.00-255.00-411.00-565.00-578.00-530.00-966.00-1055.00-710.00-620.00-505.00-215.00-437.00-419.00-350.00-57.00-266.00-150.00-24.0069.00-176.00-446.00-394.00-807.00-459.00-482.00-909.00-643.00-430.00-196.00-809.00227.00-88.00191.0026.00-216.00-166.00-637.00109.00163.00736.001,816.00835.0016,546.00-59.00-671.00438.0046.00117.001,118.00618.00
EBIT Margin Growth (5y) -948.00-1482.00-1591.00-1330.00-784.00-789.00-958.00-660.00-768.00-582.00-947.00-577.00-765.00-602.00-351.00-587.00-634.00-980.00-941.00-902.00-648.00-534.00-890.00-164.00-485.00-178.00-655.00-145.00-285.00-370.00-565.00-1060.00-548.00-1021.00-757.00-70.00427.002,084.00574.0017,209.00115.00-559.00782.00-372.00-1.00293.00670.00
EBIT Margin (QoQ) 408.00-15.00-471.00-297.00-77.0033.00112.00-62.00-175.00312.00-120.00-96.00-172.00-251.00120.0051.00-6.00-123.00-43.00-75.00-126.00-124.00-210.00249.00-82.00-136.00410.00-170.0012.00-54.00250.00-285.00-9.001.00-117.004.00-352.00-84.00-4.00178.00-11.00-481.00516.00-72.00225.00-613.00920.00-311.00-73.00-249.00-245.00228.00-483.00265.00570.00502.001,305.00-1594.0016,631.00-16916.00-685.00860.00-637.00299.00519.00-235.00
EBIT (QoQ) -4.15%10.30%4.86%-1.51%1.27%1.07%4.51%0.68%-0.84%-2.54%-1.82%3.19%2.66%-4.26%3.75%-3.28%5.48%-2.72%2.63%-0.25%-0.08%0.41%1.65%-3.65%0.00%5.64%-4.31%-2.33%2.30%5.00%-1.19%-0.48%1.94%-1.82%1.05%-1.52%-0.08%3.17%6.14%-7.26%8.31%-8.86%11.82%-0.43%-14.76%24.40%3.22%0.27%4.90%-0.51%-8.32%-2.29%-0.92%-7.37%8.96%3.90%2.86%-0.93%-5.56%-4.61%-1.04%6.31%0.35%2.53%0.62%5.32%
EBT Growth (1y) 152.49%722.64%388.71%15.04%23.28%23.94%-48.84%-419.61%-28.21%8.07%169.68%181.80%-0.97%-5.43%5.74%16.50%40.00%28.47%35.97%-7.08%-15.22%-16.39%-55.41%-18.71%-35.08%-7.80%128.36%-44.32%102.13%28.74%-16.67%-297.96%-8.42%-15.38%4.31%220.36%-38.39%-6.65%-146.99%3.00%-87.31%-138.24%284.00%-81.50%647.06%581.99%-20.43%859.55%622.44%32.99%-680.87%-101.87%-163.76%-41.67%148.64%-9,987.50%230.60%82.06%-167.99%230.11%-162.11%-22.63%174.54%
EBT Growth (3y) 35.08%117.86%88.91%44.35%-4.30%8.20%13.41%44.95%-0.16%9.50%57.10%42.37%5.53%0.53%-13.77%-4.17%-8.32%-0.32%11.46%-25.08%3.61%-0.25%-5.33%-42.54%6.31%0.15%25.68%9.88%4.48%0.56%-34.04%34.88%-58.48%-32.04%-3.38%30.64%-16.42%19.83%-11.72%22.29%89.89%34.83%-104.11%-26.69%-231.45%79.04%30.99%-172.05%81.87%12.20%-57.68%34.98%-36.03%-6.34%30.97%
EBT Growth (5y) 21.47%64.74%57.51%26.63%0.79%6.35%-2.43%18.13%-11.34%0.24%31.61%19.14%9.05%3.82%4.06%-24.32%7.36%1.53%3.78%0.04%-8.90%-4.75%-19.29%2.12%-37.69%-18.72%11.41%-24.04%1.57%13.39%-9.77%34.23%31.04%14.13%-43.89%47.15%-36.22%5.95%14.21%-40.40%41.64%21.09%-22.97%34.28%-97.32%48.69%2.64%
EBT Margin Growth (1y) 4,487.001,548.00862.0021.00201.00190.00-551.00-2478.00-442.0068.00806.003,249.00-62.00-131.0054.00147.00270.00242.00293.00-318.00-249.00-308.00-1041.00-65.00-371.00-76.001,015.00-508.00633.00238.00-284.00-1660.00-152.00-368.00-205.002,088.00-529.00-145.00-1787.0077.00-599.00-1435.001,397.00-892.00483.002,054.00-159.001,418.003,327.00254.00-5249.00-1671.00-6955.00205.007,011.00-23052.006,780.0072.00-4170.0027,239.00-5735.00-30.002,860.00
EBT Margin Growth (3y) 4,246.001,807.001,117.00792.00-303.00127.00309.00918.00-234.00179.001,153.003,078.00-41.00-197.00-694.00-235.00-350.00-142.00267.00-890.0013.00-146.00-309.00-2233.00110.00-206.00526.00-79.00-49.00-275.00-2275.00505.00-1280.00-1948.00-595.001,273.00-645.00474.00-549.00603.003,212.00874.00-4011.00-1145.00-3144.002,513.001,602.00-23305.003,152.00531.00-2409.002,515.00-5911.00246.005,701.00
EBT Margin Growth (5y) 4,454.001,918.001,464.00622.00-281.0061.00-438.00535.00-854.00-205.001,128.002,506.00221.00-35.0038.00-2403.00131.00-272.00-221.00-462.00-669.00-659.00-2301.00-68.00-1019.00-1786.00137.00-895.00-164.00344.00-1037.001,031.002,531.00360.00-6003.001,020.00-4273.00933.001,212.00-24121.003,036.001,150.00-1171.003,041.00-2100.002,555.00292.00
EBT Margin (QoQ) 2,828.00579.00256.00824.00-110.00-107.00-585.001,004.00-121.00-849.00-2512.003,040.00389.00-110.00-70.00-271.00319.0075.0024.00-148.00292.00126.00-587.00-79.00232.00-607.00389.00-385.00527.00484.00-1134.00755.00133.00-37.00-2510.002,263.00-83.00126.00-217.00-355.00301.00-1516.001,646.00-1030.00-535.001,316.00-643.00345.001,036.00-897.00934.002,255.00-2037.00-6401.004,513.00-3030.005,123.00405.00-25550.0026,802.00-1585.00-3837.005,859.00-6172.004,120.00-947.00
EBT (QoQ) 92.01%216.98%114.52%161.65%-5.17%-8.18%-49.50%180.39%-4.66%-62.10%-415.48%162.99%43.51%-5.43%-4.31%-23.75%37.05%5.74%5.43%-8.37%25.76%11.92%-27.95%-16.40%24.03%-40.31%31.34%-33.24%76.17%47.83%-67.97%142.35%12.21%-4.32%-176.08%212.11%3.68%17.96%-12.22%-42.61%57.09%-159.38%292.40%-92.93%-573.53%385.71%-80.65%185.39%205.51%-52.84%133.33%114.87%-43.76%-306.01%99.25%-7,212.50%151.45%71.76%-256.09%194.67%-28.27%-164.14%398.72%-145.19%189.36%-38.21%
Enterprise Value Growth (1y) -29.90%-9.62%-52.70%19.46%12.22%-25.63%-43.55%-28.08%-56.33%5.30%10.17%8.61%42.64%32.79%32.49%26.09%22.50%20.96%-28.80%-34.02%-11.12%-46.45%16.44%5.73%-57.30%3.07%11.32%31.09%45.64%35.34%26.75%-5.07%11.79%20.11%-6.28%-28.79%-142.98%-77.24%-29.61%-116.41%8.65%-13.44%-7.67%54.50%0.54%-31.86%-72.49%-35.20%33.50%35.92%16.51%-18.95%-88.49%-68.85%-41.83%-61.06%-57.83%-86.74%-57.31%3.06%-10.00%-35.79%
Enterprise Value Growth (3y) -21.25%-9.25%-25.34%1.94%7.67%7.18%4.52%4.71%11.42%20.47%7.91%3.26%20.95%8.03%10.10%2.26%-10.65%-3.91%1.54%4.51%1.69%2.82%18.43%11.95%8.97%20.59%11.62%2.30%-5.22%2.90%-0.30%-43.07%-25.10%-17.11%-14.04%-8.24%-30.21%-38.41%-34.02%-10.01%15.46%1.40%-15.74%9.88%-7.62%-12.58%-26.88%-37.33%-25.53%-26.42%-23.04%-22.92%-48.47%-62.38%
Enterprise Value Growth (5y) 4.55%7.08%-11.35%1.36%7.48%1.54%1.30%-1.80%-3.97%6.51%10.36%10.07%15.83%13.38%13.94%7.53%8.27%10.34%5.77%-3.33%-15.28%-5.38%5.65%-13.73%-10.85%-0.13%0.74%1.69%-1.14%-6.49%-13.38%-12.50%-5.30%-6.30%-16.39%-15.32%-22.57%-23.46%-23.30%-20.60%-12.44%-24.76%-28.18%-2.70%-16.70%-29.33%
Enterprise Value (QoQ) -17.57%38.78%-71.02%-5.54%0.79%14.72%9.80%-15.02%-41.99%2.56%19.51%-40.38%13.99%7.56%18.12%11.89%-0.79%7.15%10.35%7.61%-2.78%-51.30%6.72%23.40%-35.45%13.67%-5.24%-27.82%16.53%21.02%18.22%-0.83%0.71%10.52%-17.30%15.35%10.08%-19.03%-42.15%-59.69%34.41%12.96%-137.35%32.59%18.54%17.39%-0.31%-47.33%-8.01%-8.06%21.37%27.54%-4.08%-40.80%-12.02%-14.82%6.77%-18.27%-27.21%-12.52%-10.31%0.37%21.61%-27.68%-36.17%
EPS (Basic) Growth (1y) 138.26%156.45%75.56%13.64%180.00%-32.91%-16.00%16.33%190.57%166.48%5.95%4.39%-16.88%14.53%40.45%27.73%32.03%0.75%-6.40%-9.87%-46.15%-14.81%-25.64%0.00%121.98%-27.83%121.84%34.31%-6.44%349.40%-12.95%-4.35%20.11%-49.33%-26.79%2.27%-135.68%-23.60%-78.05%-127.22%354.32%-48.51%322.22%793.88%-17.96%437.40%645.61%44.41%-718.93%-96.89%-162.94%-39.92%146.08%-6,022.72%230.47%75.59%-168.26%233.47%-163.18%-25.10%165.35%
EPS (Basic) Growth (3y) 33.24%56.58%50.70%48.12%0.38%50.37%17.45%7.72%15.75%47.19%40.39%11.68%6.32%-16.08%-0.57%-0.75%4.81%16.43%-14.76%15.58%6.58%3.80%40.32%12.82%8.71%35.62%18.01%12.24%9.53%-33.90%20.27%-48.09%-31.35%2.91%-41.58%-12.13%24.54%-9.37%28.34%90.47%39.72%-134.61%-55.87%-179.42%100.17%32.76%-128.21%82.94%15.07%-58.03%34.90%-36.06%-7.55%30.17%
EPS (Basic) Growth (5y) 20.53%34.80%30.30%30.26%5.86%31.38%2.87%-2.75%6.93%30.68%19.84%18.10%10.05%4.18%26.10%13.55%8.14%12.14%7.12%-0.32%3.44%-19.91%1.36%-25.42%-18.71%17.75%-8.35%5.55%19.94%-3.50%36.93%34.52%21.69%-49.76%-49.37%-38.98%10.88%16.25%-42.56%41.51%23.54%-32.36%46.70%-78.92%58.23%0.86%
EPS (Basic) (QoQ) 73.04%172.58%-20.00%144.44%-60.23%125.71%-2.00%-45.92%-432.08%147.73%35.71%35.09%-24.03%-23.93%33.71%7.56%4.69%-6.72%21.60%11.18%-20.12%-13.33%17.09%-33.58%26.37%-24.35%57.47%47.45%-58.91%132.53%-4.66%2.72%97.35%-54.96%4.76%28.98%-16.74%-34.92%46.34%-145.00%278.28%-81.30%-281.48%520.41%-63.91%53.33%198.25%-50.29%136.43%112.73%-42.24%-313.03%101.19%-4,411.09%155.14%63.39%-252.49%194.97%-25.79%-163.51%398.18%-144.95%187.98%-44.59%
EPS (Weighted Average and Diluted) Growth (1y) 136.96%153.23%72.73%14.12%187.88%-34.21%-15.46%14.74%202.00%166.67%4.88%5.50%-18.54%13.16%40.70%28.70%34.15%2.33%-4.96%-8.78%-47.27%-13.64%-27.83%0.00%129.89%-28.07%127.71%34.07%-6.50%347.56%-13.23%-6.08%19.79%-50.95%-25.61%5.29%-137.05%19.44%-87.70%-127.37%342.17%-65.58%653.33%785.71%-16.92%421.62%642.48%43.75%-726.95%-97.67%-164.00%-39.13%145.75%-8,233.33%229.05%73.81%-168.68%231.97%-163.64%-25.64%164.44%
EPS (Weighted Average and Diluted) Growth (3y) 33.07%55.47%50.84%46.85%0.39%51.61%17.41%7.65%15.93%48.88%40.47%11.93%7.39%-16.79%0.00%-1.18%5.49%17.59%-14.02%16.03%6.94%4.26%40.61%12.56%7.99%37.06%16.45%13.70%9.86%-34.16%37.89%-57.03%-31.44%2.44%-41.36%-11.68%25.50%-9.32%28.96%90.17%39.22%-132.79%-65.28%-235.61%100.00%33.57%-128.25%83.04%15.00%-58.34%35.77%-36.18%-7.68%30.11%
EPS (Weighted Average and Diluted) Growth (5y) 20.36%34.41%30.26%29.67%6.23%32.55%2.74%-3.07%7.28%31.95%19.92%18.18%10.68%4.37%26.34%13.78%8.13%12.74%6.89%0.16%3.88%-20.14%10.25%-33.46%-18.77%18.23%-8.28%6.37%20.01%-3.54%36.32%34.73%21.69%-50.02%-52.37%-39.46%11.58%16.42%-43.41%41.54%23.34%-31.71%35.05%-99.24%57.71%1.07%
EPS (Weighted Average and Diluted) (QoQ) 73.04%170.97%-18.18%136.11%-61.18%130.30%-2.06%-47.37%-442.00%147.95%32.93%38.53%-24.50%-24.56%33.72%6.96%4.88%-6.20%22.31%11.49%-20.00%-12.88%17.39%-35.56%31.03%-27.19%62.65%48.15%-59.00%130.49%-4.23%3.31%96.26%-55.31%3.66%31.76%-19.64%-32.22%46.72%-146.37%359.04%-93.02%-426.67%510.20%-63.18%52.70%197.35%-50.30%131.14%117.36%-42.43%-316.77%100.86%-6,066.67%154.75%62.93%-252.82%194.67%-26.26%-164.38%393.62%-145.65%186.17%-44.21%
FCF Margin Growth (1y) 3,849.00-3021.00533.00562.00-985.00734.00-817.00-833.00-210.00-771.00-44.00697.00-1925.00-125.001,316.00-1083.001,712.00-691.00630.002,938.0068.00517.00313.00-1499.0023.00-126.00-2027.00-565.00-607.00-460.00751.00-1331.0076.00964.00-216.001,518.00-3745.00-4080.00-1579.00-1613.004,385.004,323.00-539.0073.00-2403.00-624.001,820.00-1121.002,383.002,544.00746.002,061.00-3038.00-1605.00-1282.00-28131.00-1234.00-3449.00-175.0027,162.002,683.004,172.00-2439.00
FCF Margin Growth (3y) 2,654.00-3057.00-328.00426.00-3120.00-162.00455.00-1219.00-423.00-1588.001,903.002,552.00-145.00-300.002,259.00356.001,803.00-301.00-1084.00874.00-517.00-69.00-963.00-3395.00-508.00378.00-1493.00-378.00-4276.00-3576.00-1045.00-1425.00717.001,207.00-2334.00-21.00-1762.00-381.00-297.00-2660.004,365.006,243.002,027.001,013.00-3058.00315.001,285.00-27191.00-1889.00-2510.00-711.001,093.00-1588.00-882.00-3896.00
FCF Margin Growth (5y) 2,442.00-3874.001,618.002,281.00-1340.00-336.001,398.00220.00-332.00-1197.00189.00487.00-729.00-886.00983.00-1540.001,272.00204.00-549.001,061.00-4185.00-3185.00-2759.00-3490.00132.00621.00-3611.00-1917.00-2293.00124.00237.00-2473.00697.003,127.00232.00919.00-2417.00558.00-833.00-28730.0094.001,189.00570.0045.00-1608.001,038.00-1330.00
FCF Margin (QoQ) 5,816.00-3699.001,098.00634.00-1054.00-145.001,127.00-913.00666.00-1697.001,111.00-291.00105.00-970.001,852.00-2912.001,904.00472.00-547.00-117.00-499.001,793.001,761.00-2987.00-50.001,590.00-51.00-1465.00-199.00-311.001,410.00-1507.00-51.00899.00-671.00-100.00836.00-281.001,063.00-5363.00501.002,220.001,030.00635.00439.00-2642.001,642.00-1841.002,218.00-198.00-1299.001,663.002,379.00-1996.0016.00-3436.003,812.00-1673.00-26833.0023,461.001,596.001,601.00504.00-1018.003,085.00-5010.00
FCF Payout Ratio Growth (1y) 116.91%2,596.59%-85.47%-86.63%77.25%-59.11%2,642.26%629.82%73.32%148.47%33.03%4.71%-261.20%50.95%-82.35%164.03%221.47%271.88%-18.60%-70.74%10.01%-55.04%-2.86%119.40%14.61%49.01%614.73%45.23%196.18%176.55%-59.74%264.94%-13.76%-79.40%10.45%-77.85%-111.25%-141.61%-240.06%461.11%400.13%341.70%51.28%-9.07%-173.96%32.39%293.65%-156.43%229.25%-79.10%-49.95%156.10%-159.94%252.60%1,294.69%-131.80%42.37%-160.77%-272.61%952.51%-393.75%184.80%97.36%
FCF Payout Ratio Growth (3y) 36.07%201.47%74.36%0.71%-90.86%15.32%86.03%172.24%50.27%140.72%-42.40%-6.83%29.15%36.15%-48.13%19.23%52.28%35.56%78.12%-2.31%55.14%22.82%40.87%126.55%43.05%-5.32%47.03%5.50%-31.76%-30.78%-37.91%65.54%-33.72%-40.83%-40.16%4.17%-31.03%10.01%9.74%-69.61%69.49%38.71%35.22%-33.97%-37.03%-0.82%149.43%-28.07%23.57%-34.77%-141.30%52.13%-54.75%22.02%-38.14%
FCF Payout Ratio Growth (5y) 24.72%173.78%-5.31%-4.62%45.93%20.72%38.47%66.91%33.74%56.35%5.82%20.85%48.87%59.74%-16.68%55.13%42.67%7.25%20.24%-5.50%-18.76%-16.64%-44.61%70.61%-0.23%-3.12%-33.05%43.05%-21.41%-5.38%-10.09%-34.05%-22.57%-43.55%-6.09%-18.58%-17.01%-0.38%55.95%-20.24%0.18%-7.46%-62.61%-4.84%-29.42%-12.85%9.22%
FCF Payout Ratio (QoQ) 101.61%2,913.33%-48.86%-31.86%156.82%-83.76%-52.95%803.53%-40.75%988.81%-87.48%114.57%-15.06%482.94%-90.14%-430.33%179.54%-31.85%47.45%51.97%143.52%-85.08%-47.00%471.35%-0.48%-67.77%19.71%198.46%29.38%54.61%-75.68%508.67%20.81%-77.49%120.48%43.84%-71.15%20.71%-55.78%-173.04%-6.72%-306.31%277.18%-60.93%-14.05%-181.90%430.66%-131.77%253.85%19.80%-196.36%172.77%-75.12%186.89%8.01%-177.75%246.35%1,034.78%-102.46%-40.92%-54.31%-3,123.34%112.16%-181.62%126.50%-200.46%
Free Cash Flow Growth (1y) 264.24%-61.06%158.10%49.61%-39.82%74.68%-79.34%-40.63%-17.06%-38.29%-7.14%76.32%-189.01%-7.83%763.46%-51.08%204.78%-64.71%61.25%385.08%12.55%164.81%25.00%-47.17%0.68%-16.78%-84.09%-21.69%-63.42%-60.92%182.64%-69.76%28.44%429.03%-1.23%407.82%-1,050.71%-350.20%-173.38%-81.19%134.18%141.92%-113.56%12.87%-236.92%-20.54%153.65%-277.20%176.40%360.73%92.31%273.68%-262.61%-72.37%-92.92%-414.48%-73.51%-264.56%-158.70%111.88%79.75%217.93%-4,125.93%
Free Cash Flow Growth (3y) 41.28%-25.13%-20.88%16.13%-34.70%-0.22%18.33%-19.99%-8.20%-41.45%134.70%61.14%1.63%-4.85%159.15%7.83%47.17%-8.04%-31.55%26.13%-25.44%-4.86%-17.47%-49.99%-22.09%19.82%-23.70%6.34%-86.30%-92.85%-59.38%-33.90%61.01%77.03%-52.52%2.54%-86.15%-5.90%-5.62%-33.44%33.09%52.33%61.39%51.45%-54.68%0.39%27.51%-126.88%-29.18%-59.99%-27.65%38.37%-37.00%-18.76%-55.44%
Free Cash Flow Growth (5y) 22.55%-32.85%47.13%30.03%-12.13%-1.47%27.27%5.59%-2.60%-15.05%20.79%11.60%-17.31%-22.47%50.91%-21.57%20.66%9.96%-2.19%25.24%-47.83%-68.04%-19.21%-34.62%8.98%12.53%-21.94%-23.90%-32.54%11.49%18.61%-20.85%34.29%82.62%9.82%27.11%-49.74%1.19%-35.18%-32.31%-0.18%6.94%38.01%5.36%-21.04%14.44%-12.61%
Free Cash Flow (QoQ) 329.94%-86.73%266.67%46.75%-45.49%-12.01%112.55%-40.97%58.24%-89.59%510.71%-17.54%17.73%-84.34%1,059.62%-141.63%221.91%46.73%-34.30%-10.85%-58.94%570.37%97.65%-79.32%-3.38%216.43%-16.46%-60.58%-20.13%-39.50%311.11%-81.59%-14.68%337.63%-56.02%-21.79%251.43%-18.29%126.12%-246.42%7.51%76.04%157.97%166.08%13.41%-222.09%130.63%-422.80%165.81%-17.56%-201.18%239.18%296.85%-65.59%-8.62%-230.30%167.44%-91.19%-4,160.87%28.10%36.04%96.86%922.22%-222.52%472.43%-212.64%
Gross Margin Growth (1y) 1,237.00471.00124.00106.0011.00-442.00-484.00-231.00-87.00405.00476.00-18.00-216.00-50.00404.00102.00-20.0017.00-134.00-709.00-347.00-321.00-579.00-167.00-363.00-44.00214.00198.00419.0055.0048.00178.00-77.00-534.00-222.00-1123.00-668.00-165.00-1581.00653.00-1221.00-608.00761.00-687.00739.00935.00584.00452.00345.00466.00-550.00-397.00-1439.00-3980.00-520.0011,812.001,140.003,587.00408.00-11002.00458.00-1034.00483.00
Gross Margin Growth (3y) 1,161.00434.00116.00-143.00-292.00-88.00396.00-148.00-322.00371.00746.00-626.00-582.00-354.00-309.00-775.00-730.00-348.00-499.00-678.00-292.00-310.00-317.00210.00-22.00-523.0040.00-746.00-327.00-644.00-1755.00-291.00-1966.00-1307.00-1042.00-1157.00-1150.00162.00-236.00418.00-137.00793.00795.00-632.00-355.00-2579.00-487.0011,867.0046.0073.00-662.00413.00159.00-1427.00371.00
Gross Margin Growth (5y) 926.00400.00385.00-751.00-658.00-392.00-317.00-1024.00-1032.006.00381.00-595.00-527.00-344.00-47.00-398.00-388.00-827.00-673.00-1622.00-1037.00-1009.00-2120.00-260.00-1911.00-1296.00-780.00-780.00-809.00-317.00-410.00-526.00-882.0094.00-1008.00-1101.00-2244.00-3352.00-1307.0011,833.00-435.00400.00683.00178.001,244.00-26.00405.00
Gross Margin (QoQ) 632.0028.00601.00-24.00-134.00-319.00583.00-119.00-587.00-362.00836.0025.00-95.00-290.00342.00-172.0070.00164.0040.00-294.00107.0013.00-535.0069.00133.00-245.00-123.00-128.00451.0013.00-139.0093.0088.006.00-9.00-162.00-369.00319.00-910.00292.00134.00-1098.001,325.00-1582.00747.00271.00-123.00-156.00943.00-80.00-256.00-263.001,064.00-1096.00-102.00-1305.00-1477.002,364.0012,230.00-11977.00970.00-815.00820.00-517.00-522.00702.00
Gross Profit Growth (1y) 44.34%48.74%27.95%12.47%7.72%0.74%-9.83%-6.66%-1.54%9.83%25.21%15.42%1.46%2.71%8.23%6.58%11.54%9.71%11.14%5.90%-1.43%-1.91%-0.44%-16.26%-7.54%-2.87%-1.84%6.02%15.59%9.10%0.36%15.95%1.86%3.01%17.24%1.83%-1.91%4.20%-19.03%7.74%-12.86%-27.10%34.69%-15.84%19.85%63.62%8.34%37.36%11.19%23.57%-19.06%-24.88%-40.60%-79.66%-18.71%-46.54%38.74%326.73%6.00%158.53%24.14%-34.82%20.93%
Gross Profit Growth (3y) 15.25%18.06%13.05%6.61%2.47%4.35%6.91%4.71%3.67%7.37%14.63%9.21%3.71%3.40%6.20%-1.87%0.55%1.49%2.80%-2.04%1.75%1.30%-0.64%0.97%2.87%2.97%4.92%7.77%4.91%5.40%-1.60%8.35%-4.51%-7.85%8.54%-2.62%0.81%7.52%5.72%7.59%5.11%13.81%5.71%-4.59%-7.50%-25.63%-10.67%-17.99%-2.87%2.37%-11.32%1.26%0.76%-17.29%1.38%
Gross Profit Growth (5y) 11.62%13.15%11.69%6.46%3.42%4.11%6.22%0.36%0.31%3.35%8.04%2.95%3.58%3.21%3.36%3.04%3.66%3.27%5.03%2.11%1.03%2.21%-1.42%2.46%-1.43%-3.68%4.72%2.57%3.82%6.91%6.81%8.02%3.02%9.61%2.32%-0.96%-7.52%-20.76%-4.91%-12.94%-0.88%5.05%0.35%3.72%6.39%2.73%-1.79%
Gross Profit (QoQ) -1.90%11.11%26.36%4.80%1.09%-4.41%11.07%0.37%-5.47%-14.44%14.97%5.88%5.45%-2.46%5.98%-6.93%6.75%2.79%4.36%-2.60%5.00%4.13%-0.57%-9.34%4.50%5.69%-16.37%0.10%9.78%6.81%-9.68%9.14%3.62%-1.75%4.36%-4.13%4.80%11.83%-9.36%-7.65%11.32%-13.10%20.60%-25.31%-6.86%60.55%-24.64%6.37%27.15%6.31%-4.46%-13.90%41.30%-30.36%-11.34%-31.92%-51.61%178.29%-41.69%76.67%48.84%-30.87%42.23%-15.17%-21.85%28.24%
Interest Coverage Ratio Growth (1y) 10.77%14.03%4.17%2.68%8.39%3.59%1.35%-3.10%-3.82%2.67%1.85%6.76%-0.09%-0.28%0.34%-1.98%2.39%-1.90%2.06%2.86%-0.48%-0.56%4.96%-2.60%-2.51%-0.57%-2.73%0.80%3.35%4.11%-2.35%0.64%-1.32%-2.53%1.80%5.32%-2.28%4.65%-10.14%-5.05%2.79%-19.65%13.70%6.45%7.09%32.71%5.71%1.19%-0.32%-7.33%-15.29%-8.71%-7.75%-5.21%0.79%-9.59%-12.32%-16.33%-10.50%-6.55%-0.02%2.49%0.58%
Interest Coverage Ratio Growth (3y) 4.91%6.64%2.45%2.03%1.36%1.98%1.18%0.47%-0.54%0.14%1.41%2.49%0.60%-0.92%2.44%-0.60%-0.22%-1.01%1.38%0.33%0.09%0.97%-0.10%-0.40%-0.19%0.30%-1.12%2.23%-0.11%2.02%-3.69%0.21%-0.30%-6.42%1.32%2.11%2.46%3.72%2.60%0.75%3.14%-0.40%0.60%-0.56%-0.51%5.24%-3.36%-5.83%-6.93%-9.76%-8.57%-8.29%-6.83%-6.68%-3.19%
Interest Coverage Ratio Growth (5y) 3.39%3.48%1.95%1.38%1.20%0.68%2.10%0.32%-0.93%-0.14%1.26%1.11%0.51%0.14%0.42%-0.07%0.26%-0.32%0.71%1.37%-0.67%0.98%-1.82%-0.24%-0.03%-3.23%-0.24%1.55%1.87%2.52%1.43%1.63%1.13%0.16%-1.41%-0.34%-0.22%-0.40%-1.61%-3.33%-2.36%-4.76%-1.68%-3.64%-2.90%-0.01%-4.07%
Interest Coverage Ratio (QoQ) -0.99%9.04%4.35%-1.67%1.93%-0.39%2.85%3.79%-2.58%-2.54%-1.67%3.02%3.99%-3.32%3.08%-3.59%3.80%-2.72%0.70%0.70%-0.55%1.21%1.49%-2.57%-0.64%6.83%-5.82%-2.49%1.34%4.51%-2.41%-0.02%2.10%-1.97%0.58%-1.97%0.85%2.37%4.06%-9.04%7.99%-12.09%9.95%-1.53%-15.58%24.40%2.94%-0.95%4.62%-0.90%-1.47%-2.43%-2.74%-9.41%6.18%-1.40%-0.06%-3.67%-4.75%-4.37%-4.64%3.04%-0.55%2.30%-2.24%1.13%
Net Cash Flow Growth (1y) -136.10%108.72%-119.42%-213.84%28.96%172.94%1,354.90%60.05%-89.33%150.14%-146.04%55.59%-12.98%-130.61%108.60%-100.00%54.14%36.21%310.53%833.57%16.12%-241.18%363.14%-129.84%107.18%180.69%-146.30%-15.34%-2,677.42%-94.12%98.06%53.32%178.72%-976.36%-2,323.08%362.61%-219.55%457.05%-19.05%-142.49%583.91%-216.27%-328.27%-135.90%-109.84%151.92%114.01%99.77%-82.12%-137.82%-142.22%93,650.00%164.88%100.51%-1,204.21%-55.32%78.96%67,550.00%143.42%-125.36%-300.40%111.31%555.20%
Net Cash Flow Growth (3y) -46.99%37.42%-46.15%-30.10%-14.97%-59.92%35.66%29.20%0.64%-35.51%-45.43%104.21%24.25%-38.67%53.75%-63.59%26.57%55.45%-121.06%-36.16%-15.77%29.30%-26.86%-29.28%51.19%25.38%-30.41%50.57%-197.23%22.51%17.55%19.55%87.15%-237.32%-398.04%-38.07%-36.96%60.77%39.49%-26.04%4.65%-30.62%36.73%91.07%-51.20%26.01%8.28%43.30%60.24%9.20%33.72%-373.26%-32.51%110.10%239.43%
Net Cash Flow Growth (5y) -10.47%34.98%-16.91%24.27%10.18%-45.62%62.82%4.93%15.54%6.10%-18.62%-17.53%4.27%-49.89%57.00%-18.70%20.68%1.99%-43.78%38.49%-7.87%47.84%-26.21%-16.86%59.81%-11.52%-25.48%-7.22%-68.41%2.11%18.50%69.20%3.98%-55.68%-48.85%49.83%-7.63%14.92%-31.51%-1.13%24.63%-4.70%27.99%10.83%-19.30%27.95%33.21%
Net Cash Flow (QoQ) -834.50%126.94%-10.15%-204.38%134.51%-160.00%-426.80%34.86%232.57%175.86%-116.77%-208.70%275.15%-150.78%83.82%-685.31%52.54%114.26%-476.32%-80.07%33.98%191.76%572.44%-120.59%-168.52%224.57%-143.32%104.95%2,919.35%-171.47%-7.92%-10.66%106.88%-123.64%-2,492.31%286.65%-176.63%34.65%380.95%-184.97%328.86%-121.79%-0.27%1,067.82%-154.99%19.74%44.77%59.64%390.22%-78.34%-100.89%-32,500.00%39.72%75.83%2,069.47%-77.39%-99.53%-62,050.00%167.47%-9.45%78.73%-60.24%-139.41%-615.57%288.46%23.29%
Net Income Growth (1y) 250.00%101.95%-102.78%-300.00%450.00%24,000.00%1,103.57%37.66%25.55%30.27%-0.85%-8.81%-13.57%-48.29%-18.68%-29.67%-5.52%-32.86%106.16%26.46%328.95%-15.63%-6.33%17.22%-51.04%-31.34%-5.71%-132.86%-28.82%-79.37%-125.90%347.20%-49.65%321.15%786.17%-20.60%395.10%576.71%30.23%-662.03%-97.03%-159.45%-39.17%148.03%-5,980.95%238.71%75.15%-161.90%236.60%-159.08%-21.90%184.28%
Net Income Growth (3y) -28.56%-27.01%104.37%372.77%454.51%284.57%570.92%100.89%-4.07%0.83%-18.50%9.76%1.08%-1.62%32.80%6.95%3.82%29.24%12.13%6.10%3.75%14.34%-50.74%-30.62%-1.62%-44.02%-15.81%18.77%-13.60%21.07%80.50%32.27%-122.61%-58.03%-166.57%95.19%28.93%-119.92%77.37%11.54%-54.26%33.57%-35.49%-5.94%31.05%
Net Income Growth (5y) 110.29%35.60%43.56%144.29%60.69%158.16%158.53%237.36%71.71%8.96%3.96%7.77%2.60%-5.19%-1.82%-18.80%-3.98%-29.57%-17.85%11.88%-12.76%0.75%14.69%30.09%27.78%15.37%-44.26%-51.89%-34.49%5.83%11.73%-38.49%37.13%19.78%-26.81%42.81%-73.86%56.66%2.26%
Net Income (QoQ) -2,025.00%146.75%-94.44%600.00%-89.29%-166.67%32.64%6.31%4.15%-6.27%20.97%10.30%-20.73%-13.79%14.67%-34.01%24.67%-25.44%54.03%128.95%-5.52%1.70%94.98%-54.97%4.90%27.27%-18.57%-36.84%44.05%-144.35%276.40%-81.69%-280.77%523.40%-64.07%53.15%194.52%-51.01%124.05%109.32%-43.32%-311.43%101.18%-4,295.24%158.00%66.93%-244.78%198.95%-26.76%-158.99%419.51%-142.80%196.81%-36.34%
Net Income towards Common Stockholders Growth (1y) 145.77%165.84%79.56%42.17%27.92%206.60%-41.87%-597.46%-100.29%-80.42%24,000.00%1,103.57%37.66%25.55%30.27%-0.85%-8.81%-13.57%-48.29%-18.68%-29.67%-5.52%-32.86%106.16%26.46%328.95%-15.63%-6.33%17.22%-51.04%-31.34%-5.71%-132.86%-28.82%-79.37%-125.90%347.20%-49.65%321.15%786.17%-20.60%395.10%576.71%30.23%-662.03%-97.03%-161.34%-40.24%146.11%-6,033.33%230.69%76.10%-168.62%234.51%-163.64%-22.17%173.13%
Net Income towards Common Stockholders Growth (3y) 88.00%-41.10%-3.38%44.07%11.06%43.82%-0.99%6.99%45.34%37.38%570.92%100.89%-4.07%0.83%-18.50%9.76%1.08%-1.62%32.80%6.95%3.82%29.24%12.13%6.10%3.75%14.34%-50.74%-30.62%-1.62%-44.02%-15.81%18.77%-13.60%21.07%80.50%32.27%-122.61%-58.03%-169.07%94.35%27.19%-120.45%75.71%11.08%-55.75%33.27%-35.90%-6.44%30.68%
Net Income towards Common Stockholders Growth (5y) 20.76%34.93%26.23%33.20%2.51%26.55%-1.59%19.12%-9.05%0.00%18.37%237.36%71.71%8.96%3.96%7.77%2.60%-5.19%-1.82%-18.80%-3.98%-29.57%-17.85%11.88%-12.76%0.75%14.69%30.09%27.78%15.37%-44.26%-51.89%-34.96%5.45%10.82%-38.64%36.36%19.48%-28.41%42.62%-75.27%56.27%0.64%
Net Income towards Common Stockholders (QoQ) 72.19%185.09%-39.42%219.28%-60.00%132.08%-52.03%187.29%-4.13%-56.00%-510.49%99.83%32.64%6.31%4.15%-6.27%20.97%10.30%-20.73%-13.79%14.67%-34.01%24.67%-25.44%54.03%128.95%-5.52%1.70%94.98%-54.97%4.90%27.27%-18.57%-36.84%44.05%-144.35%276.40%-81.69%-280.77%523.40%-64.07%53.15%194.52%-51.01%124.05%109.32%-43.32%-311.43%101.18%-4,428.57%155.23%63.15%-252.14%195.35%-25.59%-163.57%398.22%-145.11%191.01%-40.26%
Net Margin Growth (1y) 3,764.001,262.00283.0098.00199.00751.00-380.00-2728.00-1251.00-467.00846.001,025.00194.00156.00167.00-180.00-128.00-195.00-676.00-52.00-257.00-35.00-309.00592.00166.001,638.00-226.00-191.00-41.00-1341.00-381.00-115.00-1496.00-227.00-518.00-1110.001,090.00-308.00366.001,594.00-139.001,008.002,657.00180.00-4405.00-1304.00-5523.00208.005,750.00-17875.005,270.002.00-3316.0021,136.00-4498.00-14.002,269.00
Net Margin Growth (3y) 2,712.00-563.00-207.00650.00179.00681.00-211.0055.00726.003,229.00912.00516.00-191.00-74.00-541.00207.00-64.00-96.001,277.00109.00-60.00538.00-12.00-15.00-141.0070.00-1125.00-1416.00-448.00-1875.00-534.00369.00-546.00473.002,504.00664.00-3454.00-604.00-2501.001,981.001,206.00-18171.002,403.00389.00-1970.001,957.00-4751.00195.004,704.00
Net Margin Growth (5y) 3,752.002,068.00629.00599.00-141.00611.00-331.00449.00-597.00-175.002,869.001,247.001,096.00175.00-99.0029.00-244.00-400.00-370.00-1634.00-291.00-790.00-1285.00132.00-547.00-168.00344.00770.001,897.00357.00-4992.00-2172.00-3400.00756.00799.00-18706.002,251.00873.00-1020.002,657.00-1729.001,969.00160.00
Net Margin (QoQ) 1,860.001,513.00-313.00703.00-642.00535.00-498.00804.00-89.00-596.00-2846.002,281.00215.0063.004.00-88.00177.0074.00-343.00-36.00109.00-407.00282.00-242.00332.00659.00-94.0042.001,031.00-1204.00-59.00191.00-269.00-245.00207.00-1189.001,001.00-536.00-385.001,010.00-397.00137.00843.00-723.00751.001,786.00-1634.00-5308.003,851.00-2433.004,097.00235.00-19774.0020,712.00-1171.00-3083.004,678.00-4923.003,313.00-799.00
Operating Income Growth (1y) 9.18%15.35%5.70%5.34%7.69%5.45%1.68%-4.48%-2.10%1.35%-0.43%5.22%-1.37%1.34%2.97%1.85%5.04%-0.49%2.71%1.73%-1.74%-1.66%3.47%-2.60%-1.26%1.01%0.40%3.67%5.63%5.25%-1.59%0.64%-0.40%-2.38%2.58%7.75%1.46%9.98%-2.83%2.37%9.91%-13.51%18.06%8.98%9.75%35.07%8.02%-4.05%-6.49%-11.69%-17.78%-2.29%3.90%7.87%15.37%0.00%-8.19%-11.67%-5.22%0.71%8.25%10.06%9.04%
Operating Income Growth (3y) 4.80%7.22%2.28%1.92%1.31%2.69%1.39%0.78%0.47%0.73%1.74%2.92%0.60%-0.28%3.05%0.31%0.63%-0.39%2.18%0.90%0.82%1.50%0.74%0.54%1.28%1.25%0.45%3.98%2.20%4.16%-0.64%3.54%3.56%-2.44%5.58%6.33%6.97%8.72%7.41%2.29%4.09%1.05%1.59%0.72%2.16%8.77%0.82%-2.13%-3.74%-5.59%-3.49%-0.53%1.08%1.60%6.04%
Operating Income Growth (5y) 3.58%4.45%2.50%1.87%1.42%1.17%2.07%0.29%-0.32%0.30%1.81%1.94%1.21%1.06%1.57%1.04%1.40%0.31%1.50%2.18%0.70%2.34%0.38%2.31%2.98%-0.25%3.06%4.63%5.18%5.71%4.58%3.03%2.65%2.07%0.89%2.42%3.52%4.13%3.29%0.90%1.47%-0.34%2.77%0.57%1.17%4.58%1.15%
Operating Income (QoQ) -4.15%10.30%4.86%-1.51%1.27%1.07%4.51%0.68%-0.84%-2.54%-1.82%3.19%2.66%-4.26%3.75%-3.28%5.48%-2.72%2.63%-0.25%-0.08%0.41%1.65%-3.65%0.00%5.64%-4.31%-2.33%2.30%5.00%-1.19%-0.48%1.94%-1.82%1.05%-1.52%-0.08%3.17%6.14%-7.26%8.31%-8.86%11.82%-0.43%-14.76%24.40%3.22%0.27%4.90%-0.51%-8.32%-2.29%-0.92%-7.37%8.96%3.90%2.86%-0.93%-5.56%-4.61%-1.04%6.31%0.35%2.53%0.62%5.32%
Operating Margin Growth (1y) -375.00-860.00-812.00-229.005.00-92.00187.00-45.00-79.00-77.00-640.00-399.00-252.00-86.0042.00-120.00-247.00-367.00-368.00-536.00-211.00-167.00-179.00441.0021.00115.00197.0038.00-77.00-98.00-43.00-409.00-121.00-463.00-548.00-435.00-261.0079.00-318.00202.00-48.00189.0057.00461.00222.00-77.00287.00-878.00-340.00-749.00-235.00580.00854.002,642.00783.0016,844.00-574.00-2564.00-110.00-17379.00-164.001,040.00-55.00
Operating Margin Growth (3y) -449.00-1029.00-1265.00-674.00-326.00-255.00-411.00-565.00-578.00-530.00-966.00-1055.00-710.00-620.00-505.00-215.00-437.00-419.00-350.00-57.00-266.00-150.00-24.0069.00-176.00-446.00-394.00-807.00-459.00-482.00-909.00-643.00-430.00-196.00-809.00227.00-88.00191.0026.00-216.00-166.00-637.00109.00163.00736.001,816.00835.0016,546.00-59.00-671.00438.0046.00117.001,118.00618.00
Operating Margin Growth (5y) -948.00-1482.00-1591.00-1330.00-784.00-789.00-958.00-660.00-768.00-582.00-947.00-577.00-765.00-602.00-351.00-587.00-634.00-980.00-941.00-902.00-648.00-534.00-890.00-164.00-485.00-178.00-655.00-145.00-285.00-370.00-565.00-1060.00-548.00-1021.00-757.00-70.00427.002,084.00574.0017,209.00115.00-559.00782.00-372.00-1.00293.00670.00
Operating Margin (QoQ) 408.00-15.00-471.00-297.00-77.0033.00112.00-62.00-175.00312.00-120.00-96.00-172.00-251.00120.0051.00-6.00-123.00-43.00-75.00-126.00-124.00-210.00249.00-82.00-136.00410.00-170.0012.00-54.00250.00-285.00-9.001.00-117.004.00-352.00-84.00-4.00178.00-11.00-481.00516.00-72.00225.00-613.00920.00-311.00-73.00-249.00-245.00228.00-483.00265.00570.00502.001,305.00-1594.0016,631.00-16916.00-685.00860.00-637.00299.00519.00-235.00
Profit After Tax Growth (1y) 148.21%258.39%62.09%92.16%9.89%18.04%-36.29%-376.02%-21.54%6.98%170.89%159.15%-2.05%-1.55%-21.26%9.69%37.66%25.55%30.27%-0.57%-8.81%-13.57%-48.29%-18.91%-29.67%-5.52%105.73%-33.22%106.16%26.46%-10.49%331.75%-15.63%-6.33%17.22%-51.10%-31.34%-5.71%-132.86%8.02%-79.37%-125.90%347.20%-66.82%321.15%786.17%-20.60%395.10%576.71%30.23%-662.03%-97.03%-159.45%-39.17%148.03%-5,980.95%238.71%75.15%-161.90%236.60%-159.08%-21.90%184.28%
Profit After Tax Growth (3y) 34.18%58.74%40.90%46.39%-5.48%7.52%10.76%21.44%1.89%9.76%40.58%38.30%7.13%2.23%-19.05%-4.01%-4.07%0.83%11.49%-18.64%9.76%1.08%-1.62%32.73%6.95%3.82%29.24%12.13%6.10%3.75%-32.85%31.63%-50.74%-30.62%-1.62%-44.04%-15.81%18.77%-13.60%21.07%80.50%32.27%-122.61%-63.48%-166.57%95.19%28.93%-119.92%77.37%11.54%-54.26%33.57%-35.49%-5.94%31.05%
Profit After Tax Growth (5y) 20.69%34.93%23.47%27.89%1.17%6.17%-1.75%7.62%-7.47%1.55%24.20%18.63%12.26%5.00%-0.47%20.59%8.96%3.96%7.77%2.60%-5.19%-1.82%-18.80%4.31%-29.57%-17.85%11.88%-12.76%0.75%14.69%-7.51%30.23%27.78%15.37%-44.26%-51.90%-34.49%5.83%11.73%-38.49%37.13%19.78%-26.81%31.38%-73.86%56.66%2.26%
Profit After Tax (QoQ) 72.57%195.03%-33.33%177.45%-9.89%-2.75%-20.97%58.67%-3.22%-47.51%-442.41%145.10%31.97%32.92%-25.23%-25.31%32.64%6.31%4.15%-6.27%20.97%10.30%-20.50%-14.04%14.67%-34.01%24.67%-25.44%54.03%43.69%-59.53%130.16%-5.52%1.70%95.22%-55.02%4.90%27.27%-18.57%-36.84%44.05%-144.35%367.70%-87.94%-280.77%523.40%-64.07%53.15%194.52%-51.01%124.05%109.32%-43.32%-311.43%101.18%-4,295.24%158.00%66.93%-244.78%198.95%-26.76%-158.99%419.51%-142.80%196.81%-36.34%
Return on Assets Growth (1y) 0.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.000.000.00-1.00-2.000.000.001.001.000.001.000.000.000.00
Return on Assets Growth (3y) 0.000.000.000.000.001.001.001.001.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.000.000.000.000.000.000.000.00-1.00-1.000.000.000.000.000.000.000.00-1.000.00
Return on Assets Growth (5y) 1.001.001.000.000.000.000.000.000.000.000.000.001.001.001.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.001.000.00-1.00-1.00-1.00-1.00-1.000.000.000.001.000.000.000.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.00-1.000.001.000.001.000.000.001.000.000.000.00
Return on Equity Growth (1y) 1.001.001.001.006.000.000.005.00-6.000.003.00-2.006.0012.0010.005.003.001.001.000.00-1.00-3.00-3.00-2.00-3.00-5.00-1.000.004.0011.008.006.005.00-3.00-4.00-4.00-9.00-9.00-8.00-8.00-1.00-2.000.006.003.009.0021.0022.0015.002.00-56.00-62.00-10.0061.00145.0056.00-7.00-38.00-98.00-10.0017.00
Return on Equity Growth (3y) 1.001.003.003.006.0012.0012.008.004.0014.0013.003.008.0011.008.003.00-2.00-6.00-4.00-3.00-1.003.003.003.005.003.002.002.00-1.00-1.00-4.00-6.00-6.00-14.00-12.00-6.00-7.00-2.0014.0020.0016.009.00-35.00-34.008.0072.00110.0016.00-2.0026.00-10.00-16.000.00
Return on Equity Growth (5y) 11.0014.0013.008.008.0011.0010.005.00-1.006.009.000.009.0017.0014.009.007.002.000.00-1.00-5.00-9.00-9.00-9.00-5.00-8.00-6.000.001.006.0017.0022.0012.00-2.00-47.00-47.00-2.0062.00102.0014.000.0033.0012.0012.0018.00
Return on Equity (QoQ) 0.000.001.00-1.000.000.001.004.00-6.000.007.00-6.000.002.002.003.006.000.00-3.000.004.00-1.00-4.00-1.003.00-1.00-3.00-2.001.002.00-2.002.008.000.00-4.001.000.00-2.00-4.00-4.001.00-1.00-4.003.000.001.002.00-1.006.0014.002.00-8.00-6.00-45.00-4.0045.0064.0039.00-92.00-18.0034.00-22.00-3.008.00
Return on Invested Capital Growth (1y) 5.0044.00-34.002,504.001,654.0071.0019.00-1367.00-1663.00-63.00-42.00-1164.00-10.000.000.00-2.00-3.00-1.00-2.000.004.005.005.002.00-3.00-4.000.000.002.0038.0036.0036.0040.00-34.00-37.00-36.00-41.00-9.00-3.00-5.00-5.0013.007.004.005.00-10.001.0015.0044.0065.0028.0025.0069.00111.004.00-31.00-94.00-177.00-38.00-1.00-13.00
Return on Invested Capital Growth (3y) -4.0052.00-57.00-27.00-19.009.00-23.00-2534.00-1677.00-64.00-44.00-1167.00-10.003.004.00-1.00-3.000.004.002.002.0039.0042.0038.0039.000.00-1.000.002.00-5.00-5.00-5.00-5.00-30.00-34.00-36.00-41.00-5.004.0014.0044.0069.0036.0044.00118.00166.0033.009.0019.00-1.00-6.00-6.00-38.00
Return on Invested Capital Growth (5y) -18.0051.00-59.00-29.00-19.0012.00-20.00-2532.00-1676.00-63.00-39.00-1165.00-11.0038.0040.0036.0039.003.002.002.002.00-4.001.00-2.00-7.005.002.000.002.00-1.003.0014.0044.0025.00-5.004.0072.00170.0037.009.0019.003.002.0013.0011.00
Return on Invested Capital (QoQ) -59.00109.00-37.00-8.00-20.0031.002,501.00-858.00-1603.00-21.001,115.00-1154.00-3.00-1.00-7.000.008.00-1.00-9.00-1.0010.00-1.00-8.003.0010.000.00-11.00-2.0010.003.00-11.00-1.0046.002.00-11.004.00-28.00-2.00-10.00-1.003.004.00-11.00-2.0022.00-2.00-14.000.007.008.000.0029.0028.00-29.00-3.0073.0069.00-135.00-38.009.00-13.003.000.00-3.00
Return on Sales Growth (1y) 1.008.00-4.000.00-1.000.000.000.000.000.001.000.008.0011.0010.0011.002.002.002.00-2.00-1.00-2.00-7.00-1.00-3.000.000.00-3.006.002.006.0016.00-2.00-2.000.00-13.00-4.00-1.00-15.00-2.00-5.00-11.0011.00-3.004.0016.00-1.0010.0027.002.00-44.00-13.00-54.002.0058.00-177.0053.000.00-33.00210.00-45.000.0023.00
Return on Sales Growth (3y) 0.008.00-3.000.007.0010.0011.0011.0010.0012.0013.0010.009.0010.005.009.00-2.00-1.00-5.00-5.002.00-1.00-1.0013.001.00-1.005.000.000.00-1.00-10.001.00-11.00-14.00-4.00-19.00-5.004.00-5.005.0025.007.00-35.00-6.00-24.0020.0013.00-180.0025.004.00-19.0020.00-47.002.0048.00
Return on Sales Growth (5y) 10.0020.009.009.008.0010.006.009.006.0010.006.006.0012.0012.0011.0022.002.00-1.000.00-2.00-4.00-4.00-16.00-3.00-8.00-13.001.00-5.00-2.003.000.008.0019.004.00-50.00-22.00-33.008.009.00-185.0023.009.00-9.0027.00-17.0020.002.00
Return on Sales (QoQ) -9.0012.00-3.001.00-1.000.000.000.000.000.000.000.000.001.00-1.008.002.001.000.00-1.002.001.00-3.000.001.00-4.003.00-2.003.00-4.000.007.00-1.000.0010.00-12.00-1.002.00-3.00-2.002.00-12.0010.00-5.00-4.0010.00-4.001.008.00-7.008.0018.00-16.00-53.0039.00-24.0041.003.00-197.00206.00-12.00-30.0046.00-49.0033.00-8.00
Revenue Growth (1y) 18.53%38.42%25.50%10.78%7.56%7.75%-2.53%-3.49%-0.29%3.24%15.98%15.73%4.76%3.49%1.86%5.01%11.87%9.44%13.36%18.03%4.03%3.02%8.94%-13.95%-1.85%-2.19%-5.14%2.65%7.92%8.16%-0.40%12.72%3.11%12.38%21.45%23.49%9.86%7.21%8.77%-4.13%11.60%-18.40%15.59%-4.81%2.44%38.24%-2.29%26.46%4.13%14.71%-10.81%-19.26%-19.19%-47.48%-10.04%-83.44%7.92%75.93%-2.19%624.18%13.97%-21.52%10.80%
Revenue Growth (3y) 8.32%15.48%12.37%7.35%3.96%4.81%4.82%5.46%5.33%5.35%10.23%12.78%6.83%5.27%7.95%2.17%4.53%3.31%5.42%1.40%3.29%2.91%0.97%-0.14%2.99%5.94%4.69%12.63%6.93%9.23%9.58%10.10%8.13%-0.56%15.15%4.07%7.89%6.54%7.10%4.89%5.98%8.97%0.24%-0.95%-4.83%-5.92%-7.79%-44.71%-3.17%1.96%-7.76%-1.08%-0.21%-10.16%-0.84%
Revenue Growth (5y) 8.30%11.76%10.38%8.93%5.51%5.35%7.30%3.56%3.60%3.33%6.72%4.85%5.25%4.30%3.52%4.30%4.92%6.04%7.22%7.73%4.54%5.60%6.34%3.35%6.02%0.79%7.61%5.45%6.93%8.01%8.24%9.94%6.16%9.29%5.88%2.85%1.11%-6.14%-0.29%-31.19%0.75%3.64%-2.38%3.11%1.17%2.83%-3.21%
Revenue (QoQ) -11.73%10.63%15.42%5.16%3.09%0.31%1.88%2.10%3.27%-9.26%0.86%5.49%6.94%1.93%0.64%-4.51%5.64%0.33%3.76%1.73%3.34%3.93%8.03%-10.34%2.33%9.91%-14.67%2.27%1.97%6.59%-7.66%7.53%2.20%-1.85%4.50%-1.64%11.39%6.07%6.26%-12.49%8.70%7.61%-6.34%1.86%-20.52%52.43%-22.87%9.63%7.26%7.73%-0.17%-9.73%18.16%-16.23%-9.63%-9.66%-23.20%43.50%-83.37%488.84%25.19%-20.22%23.13%-7.33%-13.79%12.64%
Shareholder's Equity Growth (1y) 39.26%16.33%3.62%-101.05%-101.05%-101.00%-6.57%-8.46%-8.27%11,218.38%-6.18%10,640.43%9,347.92%-11.45%-3.44%-2.53%16.02%15.41%-3.69%11.99%-4.87%-6.80%-2.23%-9.65%8.31%13.35%8.79%2.15%0.48%-0.06%19.25%6.76%-5.12%-7.63%1.81%2.70%21.60%32.71%3.54%0.96%12.33%7.75%8.55%18.17%4.88%-1.78%3.88%-27.22%-57.08%-86.85%-48.90%-52.77%-37.64%14.95%-201.69%12.09%36.60%181.74%259.39%8.57%20.12%15.97%
Shareholder's Equity Growth (3y) -26.32%9.06%-3.16%6.31%1.76%-0.42%-5.41%384.07%390.73%387.16%-4.45%389.18%370.38%-1.61%-3.13%-0.46%6.13%6.83%0.80%1.11%1.16%1.83%8.25%-0.49%1.07%1.53%9.72%3.85%5.05%7.00%7.93%3.45%9.03%9.72%4.60%7.01%12.73%11.99%5.30%-4.60%-20.33%-48.18%-16.79%-25.94%-34.52%-47.05%-36.44%-27.24%-28.49%-24.77%-6.09%-16.86%0.77%55.44%
Shareholder's Equity Growth (5y) 11.23%5.80%-3.32%5.58%3.07%1.21%-4.44%158.20%161.25%161.39%-1.48%155.18%157.44%1.53%3.36%1.47%2.65%2.39%4.46%2.53%3.62%5.29%5.98%0.43%7.12%8.39%8.22%5.97%6.43%5.33%7.23%-0.98%-10.22%-29.79%-9.49%-15.88%-17.45%-26.65%-21.12%-14.40%-15.50%-14.73%-1.36%-13.14%-14.36%-13.47%
Shareholder's Equity (QoQ) 28.44%-32.74%57.76%2.18%7.29%-40.08%-101.60%-2.31%-2.26%5,680.88%-101.86%-2.13%10,600.69%-52.91%108.71%-10.40%0.54%-48.64%110.67%6.66%0.01%-57.14%144.99%-9.39%-2.03%-55.04%126.41%8.61%2.53%-56.85%112.59%6.83%1.99%-48.52%90.32%-5.05%-0.71%-43.26%91.99%12.41%8.37%-55.73%87.20%25.07%3.95%-55.40%103.80%11.00%-2.65%-52.83%42.78%-34.54%-70.17%83.33%31.95%-13.56%-45.02%-262.18%245.45%5.34%13.39%-8.25%-0.92%16.54%9.47%
Tax Rate Growth (1y) 1,526.00-6316.004,880.0048,218.00-2602.00-2290.00-1622.00-3580.002,008.002,664.00237.003,202.0086.00-321.001,945.00493.00131.00172.00320.00-505.00-582.00-250.00-1166.00-3.00-691.00-189.00839.00-1654.00-179.00139.00-565.0030,699.00721.00-826.00-1014.00-29549.00-966.00-86.002,771.002,640.00-5891.002,784.00-2212.00-10163.006,672.00-2473.0018.007,777.00546.00172.00280.0021,415.00546.00-349.00104.00-20777.00-467.00322.00739.00-382.00389.00-77.00-982.00
Tax Rate Growth (3y) 932.00-5942.003,495.0047,840.00-508.0053.00560.00115.002,225.002,515.002,502.003,190.00-365.00-399.001,099.00-15.00-1143.00-267.00-6.00-2162.00-1453.00-300.00-892.0029,042.00-149.00-875.00-740.00-504.00-424.00-772.001,191.003,790.00-6136.001,873.00-456.00-37073.00-185.00225.00577.00253.001,327.00483.00-1914.0019,029.007,764.00-2650.00403.008,416.00625.00146.001,123.00257.00468.00-103.00-139.00
Tax Rate Growth (5y) 1,149.00-6091.005,760.0047,828.00-960.00-25.00-285.00-393.00951.002,076.002,176.001,533.00-1236.00-449.001,373.0029,030.00-601.00-953.00-1586.00-1012.00-1698.00-1211.00864.002,133.00-7007.001,823.00-182.00-8028.00357.00-462.00-1003.001,403.001,082.00-428.00-158.00-7880.00907.0048.00961.00892.001,406.00456.00-1071.00-2129.007,686.00-2404.00160.00
Tax Rate (QoQ) 7,533.00-11744.00-42800.0048,537.00-309.00-548.00538.00-2283.003.00120.00-1421.003,305.00660.00-2307.001,544.00189.00252.00-41.0092.00-173.00293.00107.00-732.00-250.00626.00-809.00430.00-939.001,128.00220.00-2063.00536.001,447.00-485.0029,201.00-29442.00-100.00-674.00667.00-859.00781.002,182.00536.00-9390.009,456.00-2814.00-7415.007,445.00310.00-322.00343.00214.00-63.00-214.0021,479.00-20655.00-958.00239.00598.00-346.00-169.00655.00-523.00425.00-635.00-249.00
Total Debt Growth (1y) 14.03%16.48%6.48%10.85%0.27%-2.42%-1.03%3.23%0.65%-3.46%-0.91%-5.27%-7.69%3.06%3.23%-3.84%-2.45%-7.36%-5.17%9.24%2.01%3.09%0.60%-3.86%3.27%1.84%-3.75%-5.61%-6.29%-6.26%-0.02%10.59%8.88%8.49%9.26%-0.44%1.63%9.75%9.04%14.92%13.76%5.40%4.95%-2.28%-1.51%-1.36%-0.85%-0.50%-2.05%-2.48%-2.57%-1.33%-0.68%-8.58%-7.84%-92.23%-93.03%-94.92%3.48%
Total Debt Growth (3y) 4.80%3.14%1.45%2.73%-2.33%-0.98%0.41%-2.03%-3.22%-2.68%-1.01%-0.16%-2.79%-0.53%-0.51%0.33%0.92%-0.92%-2.80%-0.29%-0.43%-0.53%-1.07%0.12%1.76%1.18%1.69%1.29%1.22%3.73%6.01%8.16%7.97%7.86%7.73%3.79%4.42%4.50%4.30%3.77%3.15%0.46%0.46%-1.37%-1.42%-4.19%-3.80%-57.59%-59.22%-64.35%-2.42%
Total Debt Growth (5y) 0.72%0.93%0.44%2.63%-1.50%-1.50%-0.69%-0.25%-0.92%-0.66%-1.25%-2.02%-2.33%-1.24%-1.07%1.06%0.95%-0.22%0.06%1.77%1.78%3.22%2.90%2.80%4.03%3.68%3.77%3.14%3.05%3.02%4.39%4.23%3.96%3.84%3.85%1.88%2.07%0.35%0.37%-38.83%-40.27%-45.73%-0.67%
Total Debt (QoQ) -0.78%4.07%-4.43%15.56%1.34%-4.86%-0.50%4.53%-1.37%-3.51%3.78%1.91%-5.40%-0.97%-0.78%-0.70%5.62%-0.80%-7.58%0.74%0.30%1.55%6.47%-5.92%1.36%-0.91%1.75%1.06%-0.05%-6.34%-0.22%0.34%-0.02%-0.11%10.37%-1.22%-0.38%0.60%0.57%0.83%7.58%-0.05%5.98%-0.18%-0.33%-0.48%-1.32%0.61%-0.17%0.03%-0.97%-0.96%-0.60%-0.06%0.29%-0.31%-8.51%0.75%-91.54%-10.54%-33.33%1,952.00%