|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35B | 2.39B | 2.61B | 2.61B | 1.96B | 1.57B | 1.47B | 3.34B | 3.77B | 3.77B | 2.53B | 3.37B | 4.12B | 5.47B | 6.01B | 5.80B | 4.28B | 7.14B | 10.67B | 9.50B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.48B | 0.20B | 0.26B | 5.70B | 4.57B | 3.17B | 0.43B | 3.59B | 4.00B | 5.16B | 5.79B | 6.47B | 8.39B | 8.61B | 9.52B | 0.29B | 0.34B | 0.34B | 0.54B | 0.64B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.83B | 2.58B | 2.88B | 8.31B | 6.53B | 4.73B | 1.90B | 6.94B | 7.77B | 8.92B | 8.32B | 9.84B | 12.52B | 14.08B | 15.54B | 6.09B | 4.63B | 7.48B | 11.21B | 10.14B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.58B | 0.58B | 0.58B | 0.67B | 0.66B | 0.58B | 2.49B | | | | 2.61B | | | | 2.23B | | | | 2.15B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.29B | 15.98B | 15.73B | 20.30B | 20.04B | 19.91B | 20.05B | 19.95B | 19.31B | 19.03B | 18.39B | 29.84B | 29.46B | 29.13B | 29.23B | 28.75B | 28.58B | 28.44B | 28.66B | 28.01B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.94B | 16.56B | 16.31B | 20.88B | 20.71B | 20.57B | 20.63B | 22.44B | | | | 32.45B | | | | 30.98B | | | | 30.16B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.55B | 3.95B | 4.07B | 4.29B | 4.12B | 135.07B | 129.26B | 3.74B | 134.22B | 134.47B | 4.55B | 5.01B | 5.26B | 126.59B | 131.81B | 7.25B | 6.65B | 6.61B | 136.10B | 138.91B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78B | 1.78B | 1.78B | 1.78B | 1.78B | 1.78B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78B | 1.78B | 1.78B | 1.78B | 1.78B | 1.78B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B | 1.14B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.26B | 18.12B | 18.08B | 18.52B | 18.47B | 18.14B | 19.99B | 11.63B | 19.28B | 19.46B | 20.22B | 28.79B | 9.41B | 8.78B | 30.50B | 30.78B | 31.05B | 31.75B | 7.22B | 33.69B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 366.57B | 379.88B | 376.90B | 386.94B | 365.54B | 335.35B | 324.17B | 334.33B | 343.14B | 348.61B | 338.41B | 372.41B | 383.38B | 384.53B | 396.84B | 390.83B | 382.90B | 399.06B | 415.27B | 417.20B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.60B | 8.20B | 8.38B | 8.95B | 8.93B | 7.52B | 6.87B | 6.71B | 6.80B | 7.06B | 8.05B | 8.11B | 10.12B | 11.11B | 10.57B | 10.02B | 8.28B | 8.47B | 11.15B | 7.95B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | | | | 0.25B | | | | 0.25B | 0.50B | 0.45B | 0.30B | 0.30B | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | | | | 0.68B | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.60B | 8.20B | 8.38B | 10.76B | 8.93B | 7.52B | 6.87B | 7.64B | 6.80B | 7.06B | 8.05B | 8.36B | 10.62B | 11.56B | 10.87B | 10.32B | 8.28B | 8.47B | 11.15B | 7.95B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.30B | 0.30B | 0.30B | | | 0.50B | 0.50B | 0.50B | 0.50B | | 0.25B | 0.50B | 0.45B | 0.30B | 0.30B | | | | 0.40B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.29B | 6.33B | 6.32B | 6.33B | 6.56B | 6.50B | 5.96B | 5.96B | 5.97B | 5.95B | 5.91B | 5.70B | | | | 5.86B | | | | 5.87B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.83B | 3.68B | 3.68B | 3.54B | 39.86B | 2.03B | 3.78B | 3.94B | 39.81B | 40.66B | 41.05B | 41.85B | 42.08B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.86B | 15.48B | 15.12B | 15.30B | 13.30B | 11.43B | 10.97B | 6.36B | 11.86B | 14.65B | 11.84B | 7.35B | 7.26B | 6.81B | 7.06B | 7.26B | 7.07B | 7.06B | 6.87B | 7.04B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 332.12B | 342.66B | 340.61B | 350.89B | 337.06B | 314.27B | 310.54B | 322.87B | 324.55B | 328.14B | 323.37B | 358.17B | 368.57B | 369.78B | 380.77B | 375.30B | 367.64B | 382.46B | 397.96B | 399.26B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 346.99B | 358.14B | 355.73B | 366.19B | 350.35B | 325.69B | 321.51B | 329.23B | 336.41B | 342.79B | 335.21B | 365.52B | 375.83B | 376.58B | 387.83B | 382.56B | 374.70B | 389.52B | 404.82B | 406.30B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.59B | 6.63B | 6.62B | 6.62B | 6.56B | 6.50B | 6.46B | 6.46B | 6.47B | 6.45B | 5.91B | 5.95B | 0.50B | 0.45B | 0.30B | 6.16B | | | | 6.27B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.59B | 21.74B | 21.16B | 19.91B | 9.35B | 4.55B | 2.78B | 5.92B | 4.56B | 4.58B | 3.20B | 6.89B | 5.89B | -4.37B | 9.01B | 8.27B | 4.70B | 5.54B | 10.45B | 10.91B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.59B | 21.74B | 21.16B | 19.91B | 3.31B | -4.34B | 2.78B | -8.92B | 4.56B | 4.58B | 3.20B | 6.89B | 4.62B | 6.69B | 9.01B | 8.27B | 4.70B | -4.39B | 10.45B | 10.91B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 366.57B | 379.88B | 376.90B | 386.94B | 365.54B | 335.35B | 324.17B | 334.33B | 343.14B | 348.61B | 338.41B | 372.41B | 383.38B | 384.53B | 396.84B | 390.83B | 382.90B | 399.06B | 415.27B | 417.20B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.76B | 7.48B | 9.36B | -0.09B | 0.00B | 0.29B | 0.59B | -6.35B | -3.75B | 5.36B | 6.10B | -3.48B | -3.95B | 6.69B | 6.05B | 7.64B | 6.81B | -4.39B | -3.84B | -4.06B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.49B | 0.49B | 0.49B | 0.49B | 0.49B | 0.49B | 0.49B | 0.49B | 0.49B | 0.49B | 0.49B | 0.49B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B |