Lemaitre Vascular Inc Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue -0.03M-0.01M57.69M56.73M64.55M71.10M78.35M89.15M100.87M105.57M117.23M129.37M154.42M161.65M193.48M219.86M
Cost of Revenue 17.71M19.41M19.38M20.81M22.14M22.67M24.19M26.21M30.17M31.63M37.38M44.75M53.04M56.76M66.44M68.96M
Gross Profit 37.30M41.72M40.23M40.87M45.12M48.43M54.17M62.94M70.70M73.94M79.85M84.62M101.38M104.90M127.05M150.90M
Operating items
Research & Development 5.91M5.49M4.42M5.09M5.24M4.67M5.48M6.14M6.64M8.20M9.28M10.10M11.80M13.29M16.97M15.65M
Selling, General & Administrative 9.85M10.51M11.23M10.97M12.58M13.89M14.01M14.35M17.01M17.69M19.05M22.50M25.50M28.75M31.83M36.26M
Restructuring Costs 1.78M1.82M2.16M0.53M
Other Operating Expenses 17.82M19.89M0.73M20.56M22.78M23.00M0.36M26.11M25.95M7.47M30.34M0.47M27.66M36.03M41.54M46.74M
Operating Expenses 35.35M37.70M36.54M36.63M40.60M42.09M42.65M46.60M49.59M45.73M58.67M55.83M64.96M78.07M90.34M98.64M
Operating Income 1.95M4.01M3.69M4.24M4.52M6.34M11.51M16.34M21.10M28.21M21.18M28.79M36.42M26.83M36.71M52.26M
EBIT 1.95M4.01M3.69M4.24M4.52M6.34M11.51M16.34M21.10M28.21M21.18M28.79M36.42M26.83M36.71M52.26M
Non-operating items
Interest & Investment Income 0.04M0.03M0.01M0.08M0.00M0.00M0.01M0.08M0.18M0.63M0.70M0.21M0.20M0.99M3.08M4.95M
Other Non Operating Income 0.28M-0.03M0.05M-0.32M-0.18M-0.02M-0.10M-0.16M-0.15M-0.39M-0.20M-0.33M-0.12M-0.33M-0.31M-0.12M
Non Operating Income -0.03M0.01M-0.33M-0.12M-0.33M-0.31M-0.12M
Net income details
EBT 2.21M4.03M3.75M3.99M4.33M6.32M11.42M16.24M21.11M28.44M21.68M27.36M34.29M27.49M39.48M56.88M
Tax Provisions 0.62M-1.99M1.61M1.42M1.13M2.48M4.05M5.65M3.93M7.65M3.75M6.46M7.38M7.04M9.37M13.29M
Profit After Tax 1.60M6.01M2.14M2.57M3.20M3.92M7.76M10.59M17.18M22.94M17.93M21.22M26.91M20.64M30.11M44.04M
Income from Continuing Operations 1.60M6.01M2.14M2.57M3.20M3.84M7.37M10.59M17.18M20.79M17.93M20.89M26.91M20.45M30.11M43.59M
Consolidated Net Income 1.60M6.01M2.14M2.57M3.20M3.84M7.37M10.59M17.18M20.79M17.93M20.89M26.91M20.45M30.11M43.59M
Income towards Parent Company 1.60M6.01M2.14M2.57M3.20M3.84M7.37M10.59M17.18M20.79M17.93M20.89M26.91M20.45M30.11M43.59M
Net Income towards Common Stockholders 1.60M6.01M2.14M2.57M3.20M3.84M7.37M10.59M17.18M20.79M17.93M20.89M26.91M20.45M30.11M43.59M
Additional items
EPS (Basic) 0.100.380.140.170.210.240.440.570.911.180.911.051.270.941.361.96
EPS (Weighted Average and Diluted) 0.100.370.130.160.200.230.420.550.861.130.881.041.250.931.341.93
Shares Outstanding (Weighted Average) 15.72M15.60M15.41M15.10M15.42M17.37M18.12M18.58M19.26M19.58M19.99M20.34M21.84M22.00M22.26M22.48M
Shares Outstanding (Diluted Average) 15.99M15.64M15.76M21.48M22.17M22.42M22.78M
EBITDA 1.95M4.01M3.69M4.24M4.52M6.34M11.51M16.34M21.10M28.21M21.18M28.79M36.42M26.83M36.71M52.26M
Interest Expenses 0.03M0.01M0.00M0.01M0.01M0.01M0.02M0.00M1.31M2.22M0.20M
Tax Rate 27.86%42.88%35.61%26.02%39.19%35.45%34.80%18.62%26.91%17.27%23.63%21.52%25.59%23.74%23.36%