Lemaitre Vascular Growth Metrics (2009-2025) | LMAT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 11.91%8.09%9.09%11.19%7.20%6.27%2.58%-5.67%-2.72%5.65%11.79%25.38%15.60%15.80%3.35%3.73%11.30%17.36%14.77%16.97%12.37%14.07%17.30%19.71%23.94%21.49%22.35%19.01%21.19%23.83%18.64%17.80%23.03%15.17%57.21%53.85%34.23%34.03%-3.60%10.67%15.82%18.23%21.47%4.34%6.04%7.66%9.03%10.58%11.69%12.42%11.21%12.88%59.13%57.08%59.08%58.63%
Assets Growth (3y) 5.28%3.48%2.72%3.67%4.02%9.29%9.83%10.94%10.24%12.88%15.01%13.08%15.73%11.64%13.25%15.73%17.60%18.10%18.56%19.06%19.72%19.41%18.84%22.71%20.11%31.66%29.20%26.02%24.11%21.60%26.11%24.13%22.20%22.56%21.11%18.13%19.49%8.48%8.49%11.11%12.69%13.78%9.21%23.52%23.88%24.48%25.57%
Assets Growth (5y) 6.19%8.44%8.19%7.45%6.92%7.47%7.11%7.47%8.87%9.14%9.96%11.30%12.39%14.91%16.73%16.78%18.45%15.10%15.28%18.24%18.32%25.17%24.74%22.75%21.51%20.88%23.37%23.50%22.38%21.72%20.02%19.70%19.46%18.95%18.27%17.77%17.17%17.42%17.27%23.99%24.68%17.70%17.99%
Assets (QoQ) 5.53%4.87%1.04%0.08%1.93%5.84%2.99%-3.51%1.05%2.16%-5.29%-0.50%5.85%-2.52%17.20%3.68%-2.40%-2.35%4.60%4.05%4.72%2.95%2.30%6.05%0.61%4.51%5.19%8.22%4.17%2.44%5.94%5.27%6.07%4.68%1.50%4.52%10.78%-2.01%38.56%2.29%-3.35%-2.15%-0.35%17.43%1.15%-0.12%2.38%0.88%2.79%1.41%3.68%2.31%3.82%2.07%2.58%3.84%46.36%0.76%3.88%3.55%
Capital Expenditures Growth (1y) 19.93%-53.26%-47.38%30.96%-68.62%-31.77%149.45%341.53%86.27%-29.93%-35.95%-91.61%-40.79%35.59%-25.40%305.17%240.00%78.75%122.91%41.40%134.86%61.92%-74.75%6.64%-77.14%-21.20%87.82%5.73%32.96%8.53%7.61%-63.37%-16.48%-13.21%22.71%351.13%205.90%-50.12%-49.39%-30.65%-74.64%107.92%297.39%188.08%128.91%1.51%-35.68%-33.00%58.59%59.81%0.95%-28.54%36.59%
Capital Expenditures Growth (3y) -11.16%-39.31%-5.62%-21.41%-29.79%-13.45%6.03%14.51%55.36%19.31%2.12%50.77%57.48%86.54%118.15%59.95%9.75%19.55%-11.29%21.74%3.66%11.46%-20.09%-25.53%-36.68%-9.46%35.36%20.44%50.33%-22.26%-12.57%4.65%-13.47%-3.45%35.14%108.11%21.09%1.73%8.96%10.21%-2.72%49.97%37.16%11.31%70.53%
Capital Expenditures Growth (5y) 7.14%-11.54%6.93%10.38%44.22%19.19%62.84%31.21%-8.78%-10.29%7.04%34.32%13.12%48.90%25.84%28.47%21.72%-7.93%-4.97%11.19%8.02%-9.73%-20.53%5.26%-27.75%-5.10%37.91%28.40%14.55%-0.17%11.30%17.21%18.66%7.86%9.89%33.97%30.92%
Capital Expenditures (QoQ) 143.54%-60.98%-53.59%171.97%-5.08%-56.08%15.50%-34.82%106.37%60.57%104.44%-72.50%-22.37%46.78%-73.21%93.97%77.78%-19.25%45.51%62.77%-6.54%0.70%67.26%-55.47%210.23%-29.92%-73.92%88.06%-33.50%141.57%-37.83%5.86%-16.37%97.18%-38.36%-63.96%90.68%104.89%-12.84%32.48%29.29%-66.59%-11.55%81.53%-52.72%173.91%69.05%31.60%-62.43%21.46%7.11%37.08%-11.08%22.40%-32.34%-2.96%69.97%
Cash & Equivalents Growth (1y) 67.90%52.97%38.59%-2.49%-19.27%-16.41%-15.90%-10.98%2.72%-10.60%-18.30%-22.02%-33.98%-10.56%-18.29%57.69%34.70%27.06%36.16%-17.36%28.74%46.86%52.37%50.87%46.64%-11.52%-0.50%2.75%8.27%-21.38%-11.74%-34.80%-46.41%37.82%-35.18%-32.46%-41.71%-55.22%-25.88%50.60%149.84%127.08%114.96%7.83%-40.68%-48.23%-33.86%-3.50%-2.63%38.10%7.18%-6.25%6.73%26.84%59.47%14.27%16.34%5.53%-4.72%22.05%21.39%
Cash & Equivalents Growth (3y) 11.66%1.38%-10.82%-13.52%-16.50%-20.82%-13.35%-13.17%3.18%-7.36%-2.44%-4.62%4.61%18.62%19.24%25.28%36.49%18.19%27.32%8.61%26.91%0.72%10.19%0.36%-5.24%-1.40%-17.12%-23.23%-30.33%-21.42%-24.87%-12.79%-7.93%11.91%1.08%3.13%-4.76%-19.25%1.76%16.16%13.01%17.53%15.07%-0.82%-14.89%-3.21%4.17%1.11%6.53%22.73%17.65%9.34%14.66%
Cash & Equivalents Growth (5y) -2.36%7.03%-1.51%-4.22%-6.37%-5.37%-2.96%3.95%6.31%6.49%8.46%3.82%5.64%12.69%3.03%8.28%5.66%8.09%12.34%3.38%-10.82%-8.58%-8.81%-8.46%0.56%4.38%-0.51%-1.94%-5.98%-12.90%-10.62%-9.63%-7.15%-14.73%0.04%-6.05%-0.15%-2.13%-1.61%12.49%10.92%12.38%16.79%18.28%6.35%-2.73%
Cash & Equivalents (QoQ) 18.78%18.33%17.08%2.03%8.22%7.20%-17.63%-15.53%12.05%7.86%-12.80%-2.53%-20.31%-6.97%-2.56%-8.61%7.96%-15.00%88.04%-21.94%1.84%-8.92%14.13%21.61%16.18%-5.50%13.01%18.20%-29.90%6.27%16.70%24.55%-49.10%19.30%-13.80%2.37%30.91%-43.89%-10.17%-11.65%0.57%-7.14%82.53%46.57%-8.59%-12.10%-8.43%-19.37%-20.23%12.31%33.60%-18.64%13.13%-12.84%16.86%-7.37%34.45%9.58%-16.27%-5.69%21.95%-1.05%7.25%-6.19%
Cash from Investing Activities Growth (1y) 265.01%75.68%60.95%60.12%-123.73%-297.11%-154.81%-628.78%-2,287.33%92.98%19.62%92.64%-56.69%-336.48%27.86%-1,340.91%89.86%37.68%-572.89%66.56%0.53%-1,404.39%45.49%-42.08%-312.72%-85.80%69.19%-439.97%-59.46%105.20%-2,156.43%24.50%-53.77%-382.10%99.79%-1,785.54%123.52%203.58%-4,140.00%97.58%-3,913.51%-297.28%49.43%30.60%83.53%94.45%-452.99%-890.65%-16.44%-462.44%20.34%-14.15%-30.59%-7,590.93%-82.97%-48.59%-113.36%
Cash from Investing Activities Growth (3y) -110.67%59.23%7.18%40.19%-121.57%-6.75%-13.90%-97.74%-55.96%42.42%-57.43%29.21%45.93%-244.60%-38.32%-89.87%25.33%-159.23%-4.16%-36.89%-87.07%51.15%-55.91%-79.59%-116.30%35.17%75.46%-325.20%37.09%29.10%-26.71%29.88%-139.80%-98.02%64.28%31.82%-13.88%51.60%-391.26%44.98%-110.39%-37.78%-30.60%-98.73%36.97%-188.44%-100.50%-156.13%-48.04%
Cash from Investing Activities Growth (5y) -8.24%28.69%-31.17%-0.61%-23.69%-62.71%-40.22%-29.72%-73.17%-39.78%8.10%-22.17%-0.79%42.87%-79.04%-94.60%-0.41%-20.63%44.17%-105.36%34.29%44.25%19.33%-21.48%-146.36%11.05%20.53%-5.26%-29.35%55.93%-41.58%-18.84%-21.47%-30.60%27.46%-29.08%-17.56%-117.83%-180.23%22.34%-86.19%
Cash from Investing Activities (QoQ) -1,124.80%82.97%35.67%222.96%-280.54%72.66%34.29%26.83%-2,920.67%82.45%-87.92%-139.69%91.12%-100.94%82.79%-5,000.91%75.26%66.79%-243.82%64.10%-52.02%-258.61%82.91%-6.79%-2,199.12%87.01%55.47%-210.23%-935.02%97.85%-680.42%8.39%133.74%-1,035.24%73.89%-86.58%38.09%99.29%-231,444.00%102.33%172.68%-128.86%-32.26%-3,563.91%85.89%92.60%-81.53%-769.48%95.25%-637.31%-225.20%-2.20%77.05%-4.42%-366.03%-16.91%-1,251.77%97.52%-278.45%-67.88%
Cash from Operations Growth (1y) -9.45%-131.27%115.99%-41.77%-21.52%240.92%-189.64%-2.84%28.27%217.56%-388.15%-18.32%21.12%97.79%64.48%140.42%45.41%46.35%309.67%30.55%50.80%6.85%96.82%6.48%29.10%61.42%51.49%-10.10%-47.45%-2.94%-105.84%-11.12%3.76%-14.87%642.92%23.37%215.70%152.99%410.85%85.09%-0.26%-64.27%-22.44%-6.56%-47.84%-19.36%-51.62%28.71%61.03%163.58%122.51%-19.14%20.49%41.28%78.25%110.82%101.91%
Cash from Operations Growth (3y) -3.04%11.85%11.22%-22.69%6.83%121.39%-52.61%24.03%31.21%109.48%77.96%36.86%38.48%45.70%51.34%49.51%41.46%36.16%102.08%7.71%0.76%18.74%-29.55%-5.24%-11.04%10.08%-21.69%-0.48%19.85%27.86%17.43%26.61%48.39%-8.37%186.48%28.74%17.99%-10.01%24.22%30.57%-5.73%-8.77%-5.84%-0.92%0.40%44.27%24.26%29.94%57.64%
Cash from Operations Growth (5y) 9.93%32.28%20.31%7.72%21.74%73.76%45.02%21.54%34.48%73.79%66.62%19.67%12.50%37.11%33.54%21.71%9.07%15.84%31.83%6.50%27.36%29.24%37.01%14.21%17.26%3.81%13.73%11.26%-2.18%-9.65%-9.49%19.54%22.37%10.34%90.60%17.30%26.09%22.10%50.03%30.57%15.31%
Cash from Operations (QoQ) -63.06%-349.12%245.48%-32.37%-112.76%227.39%429.79%-8.85%-77.09%-181.03%674.28%20.33%-43.29%-224.56%196.09%78.43%-7.39%-122.37%750.33%7.92%-6.79%-67.95%304.93%24.66%-33.95%-40.96%119.06%51.14%-17.42%-44.59%29.99%-11.65%52.53%-103.33%2,079.00%3.14%25.15%-78.75%349.71%163.92%0.28%-57.08%62.94%42.21%-64.08%-6.82%96.31%-20.61%-44.47%-44.10%422.29%-0.67%-9.11%-52.81%89.80%48.01%6.57%-40.46%124.48%41.76%
Dividends Paid - Common Growth (1y) 22.74%22.73%-75.79%22.75%31.96%31.03%17.79%19.24%16.64%15.31%26.38%26.79%29.89%29.43%23.52%23.98%13.84%13.82%18.00%18.26%24.73%24.28%21.26%21.09%14.54%14.30%12.98%13.52%13.35%13.31%15.81%15.31%15.37%15.53%25.86%25.80%26.11%
Dividends Paid - Common Growth (3y) -26.81%25.44%-27.80%24.25%21.94%21.68%20.19%20.36%24.17%23.69%26.57%26.72%22.24%22.24%20.60%20.59%17.60%17.37%17.36%17.58%17.43%17.19%16.63%16.59%14.41%14.38%18.09%18.09%18.14%
Dividends Paid - Common Growth (5y) -11.64%22.10%-11.12%22.90%24.37%24.21%22.74%22.85%22.32%22.15%21.91%21.71%23.55%23.54%21.14%21.01%17.89%17.83%16.29%16.18%18.70%18.71%18.69%
Dividends Paid - Common (QoQ) -80.10%-80.11%0.87%0.16%15.13%0.71%1.42%1.40%0.24%0.57%0.22%0.59%12.70%0.00%0.42%0.57%16.84%0.22%5.91%0.21%14.01%0.07%0.18%0.00%12.69%0.55%0.03%-0.03%15.18%0.11%0.08%0.11%25.47%0.07%0.33%
Dividends payables Growth (1y) 24.73%31.29%23.76%
Dividends payables Growth (3y) 20.77%23.52%26.55%
Dividends payables Growth (5y) 21.62%25.09%
Dividends payables (QoQ) 21.87%
EBITDA Margin Growth (1y) -825.00-121.001,518.00634.00-633.008.00117.00-226.0026.00-868.00183.00551.00812.001,357.00314.00687.0042.00410.00285.00556.00170.00108.00460.00-266.00738.00133.002,122.00-127.00117.00-313.00-2265.00120.00-900.00-132.00-46.00722.00909.00789.00770.00-386.00-441.00-210.00-1357.00-789.00-400.00-331.00512.00360.00387.00548.00689.00462.00219.00-111.00-62.00929.00
EBITDA Margin Growth (3y) -511.00-981.001,552.00-117.00497.00-309.00846.00606.001,012.00880.00899.00783.001,795.001,024.001,875.001,059.00977.00951.00652.002,867.00163.001,026.00-72.00317.00-273.00-45.00-312.00-189.00715.00125.00344.00-1541.00456.00-432.00447.00-633.00-453.0068.00248.00-74.00-815.00-454.006.00-156.0034.00206.00105.001,139.001,752.00
EBITDA Margin Growth (5y) -14.00258.002,405.001,650.001,096.00935.001,058.001,124.001,302.001,789.001,140.003,364.001,402.001,880.001,695.00916.00971.00167.00206.00556.001,005.001,034.00585.001,041.0063.00423.00267.00-776.00-460.00-716.00-198.00-2385.0027.00-446.00663.00569.00369.00674.00684.00553.00576.00
EBITDA Margin (QoQ) 70.00-2385.00877.00614.00774.00-747.00-7.00-105.00102.00177.00-400.00147.00-792.001,228.00-32.00408.00-248.00186.00341.00-238.00121.0061.00612.00-623.0058.00413.00-114.00381.00-546.002,401.00-2362.00625.00-976.00449.0023.00-396.00-209.00536.00791.00-209.00-328.00517.00-366.00-263.00-97.00-630.00202.00125.00-29.00213.0050.00152.00133.00354.00-176.00-91.00-198.00404.00814.00
EBIT Growth (1y) -55.33%-2.02%164.25%2,946.67%1,075.59%-49.72%11.78%31.50%-86.28%-22.48%26.02%-120.57%36.83%138.66%133.70%1,099.57%41.11%79.32%12.78%42.92%35.40%60.92%26.55%27.06%46.34%-5.45%61.70%15.96%108.47%-8.71%13.80%-8.78%-48.75%28.01%-31.49%-1.85%-17.63%69.65%93.69%82.52%127.96%-9.43%-13.03%-0.21%-47.92%-32.22%-16.07%-0.68%63.42%49.27%46.49%50.80%52.14%43.22%25.95%6.33%12.25%54.49%
EBIT Growth (3y) -10.35%-27.45%42.69%-97.47%30.20%-2.38%48.76%39.31%-35.77%49.15%49.20%43.23%37.76%90.25%49.41%172.13%40.88%39.73%32.15%28.17%60.45%11.58%32.55%10.36%16.07%3.38%8.03%1.26%-4.17%25.63%14.73%17.79%-1.27%25.29%4.89%21.36%-0.74%1.36%12.23%21.84%24.72%-2.87%2.26%14.33%8.99%13.16%15.69%16.78%40.79%48.92%
EBIT Growth (5y) 6.83%10.32%34.40%156.95%33.35%21.83%36.27%37.47%-12.09%38.24%46.71%34.06%51.48%42.83%43.75%84.19%24.47%26.10%12.46%13.52%11.76%24.71%25.31%19.21%24.04%11.17%16.26%13.59%0.88%4.01%1.97%10.12%-3.91%14.76%7.25%21.77%19.44%17.36%21.14%23.74%27.07%15.18%
EBIT Margin Growth (1y) -825.00-121.001,518.00634.00-633.008.00117.00-226.0026.00-868.00183.00551.00812.001,357.00314.00687.0042.00410.00285.00556.00170.00108.00460.00-266.00738.00133.002,122.00-127.00117.00-313.00-2265.00120.00-900.00-132.00-46.00722.00909.00789.00770.00-386.00-441.00-210.00-1357.00-789.00-400.00-331.00512.00360.00387.00548.00689.00462.00219.00-111.00-62.00929.00
EBIT Margin Growth (3y) -511.00-981.001,552.00-117.00497.00-309.00846.00606.001,012.00880.00899.00783.001,795.001,024.001,875.001,059.00977.00951.00652.002,867.00163.001,026.00-72.00317.00-273.00-45.00-312.00-189.00715.00125.00344.00-1541.00456.00-432.00447.00-633.00-453.0068.00248.00-74.00-815.00-454.006.00-156.0034.00206.00105.001,139.001,752.00
EBIT Margin Growth (5y) -14.00258.002,405.001,650.001,096.00935.001,058.001,124.001,302.001,789.001,140.003,364.001,402.001,880.001,695.00916.00971.00167.00206.00556.001,005.001,034.00585.001,041.0063.00423.00267.00-776.00-460.00-716.00-198.00-2385.0027.00-446.00663.00569.00369.00674.00684.00553.00576.00
EBIT Margin (QoQ) 70.00-2385.00877.00614.00774.00-747.00-7.00-105.00102.00177.00-400.00147.00-792.001,228.00-32.00408.00-248.00186.00341.00-238.00121.0061.00612.00-623.0058.00413.00-114.00381.00-546.002,401.00-2362.00625.00-976.00449.0023.00-396.00-209.00536.00791.00-209.00-328.00517.00-366.00-263.00-97.00-630.00202.00125.00-29.00213.0050.00152.00133.00354.00-176.00-91.00-198.00404.00814.00
EBIT (QoQ) 1.20%-163.73%97.68%3,090.00%121.96%-58.21%2.64%1,134.78%-90.51%-7.09%20.75%28.85%-46.37%51.03%-119.71%957.14%-6.46%47.89%-15.70%21.00%18.86%-6.99%6.83%14.64%41.26%-26.85%7.27%32.03%-8.72%25.09%-23.08%137.37%-60.03%55.93%-38.34%33.37%-0.17%-16.55%-11.67%11.92%105.62%-4.72%-16.76%39.79%-18.31%-8.51%-4.49%-27.04%6.33%13.28%13.02%20.04%-2.88%11.18%16.34%21.10%-8.57%-2.24%-1.77%27.85%25.83%
EBT Growth (1y) -53.95%-5.76%160.22%461.86%1,066.48%-45.79%9.06%61.39%-86.96%-25.59%28.42%-125.51%45.45%141.91%145.26%952.01%41.20%65.30%16.41%40.37%35.84%69.07%22.30%29.83%42.47%-4.41%65.05%15.97%111.29%-6.76%14.59%-8.20%-47.28%24.52%-28.45%-5.16%-21.70%59.22%72.15%75.07%119.32%-10.07%-11.49%6.71%-46.93%-27.10%-1.35%0.26%85.99%59.82%45.08%59.62%50.27%48.09%23.94%11.28%16.54%55.13%
EBT Growth (3y) -11.19%-27.56%41.67%-62.78%30.30%-0.81%50.88%51.95%-35.54%43.83%54.20%45.04%40.77%89.09%51.71%159.76%39.80%38.75%32.95%28.33%59.91%14.65%32.25%11.39%16.64%3.54%10.61%0.32%-4.45%22.73%12.17%15.08%-3.26%21.26%2.92%21.00%-3.05%1.44%14.55%23.27%29.36%1.57%8.20%19.53%14.04%19.94%21.05%21.21%48.23%54.27%
EBT Growth (5y) 7.54%8.74%34.54%94.27%33.52%22.22%37.36%44.93%-12.32%36.90%49.23%35.66%53.05%43.22%45.87%79.30%24.94%25.41%14.01%12.97%11.04%24.47%23.29%18.07%22.21%9.71%15.57%13.53%0.30%3.92%4.27%10.28%-2.22%15.75%9.30%23.18%20.56%19.83%22.00%27.18%30.54%19.21%
EBT Margin Growth (1y) -788.00-176.001,487.00395.00-563.00-7.00220.00-260.0035.00-859.00239.00572.00829.001,391.00318.00565.0089.00384.00294.00636.00116.00144.00409.00-242.00773.00135.002,151.00-86.00135.00-307.00-2209.0067.00-835.00-184.00-147.00551.00659.00687.00652.00-377.00-377.00-67.00-1253.00-623.00-97.00-318.00741.00497.00410.00690.00717.00582.00202.00-14.0037.001,043.00
EBT Margin Growth (3y) -524.00-999.001,515.00-244.00503.00-251.00857.00752.00877.00953.00916.00851.001,773.001,033.001,919.001,021.00959.00978.00664.002,854.00307.001,024.00-27.00352.00-262.0073.00-355.00-204.00531.00-41.00197.00-1703.00241.00-553.00437.00-747.00-449.00184.00302.00141.00-503.00-64.00305.00206.00456.00515.00357.001,496.002,122.00
EBT Margin Growth (5y) 33.00138.002,433.001,531.001,115.00950.001,062.001,280.001,271.001,842.001,196.003,411.001,444.001,941.001,748.00964.00939.00278.00173.00499.00925.00848.00476.00857.00-88.00355.00265.00-805.00-468.00-516.00-188.00-2214.00115.00-240.00808.00711.00630.00797.00978.00895.001,122.00
EBT Margin (QoQ) 126.00-2414.00983.00517.00738.00-752.00-109.00-196.00118.00166.00-349.00100.00-776.001,264.00-16.00356.00-214.00192.00231.00-119.0081.00102.00573.00-640.00110.00366.00-78.00376.00-528.002,382.00-2316.00597.00-969.00480.00-41.00-304.00-319.00517.00657.00-197.00-290.00483.00-373.00-197.0020.00-704.00258.00329.00-201.00356.0013.00242.0079.00383.00-122.00-138.00-138.00435.00884.00
EBT (QoQ) 5.20%-163.05%109.06%666.10%115.27%-59.71%-15.43%1,490.50%-90.00%-18.96%25.15%28.50%-42.91%39.87%-124.86%832.60%-5.05%41.81%-13.63%21.41%11.15%-0.13%4.15%17.49%38.35%-27.76%10.56%28.92%-7.17%24.74%-22.31%134.89%-59.04%53.30%-37.76%34.90%-3.25%-11.92%-17.50%11.38%96.73%-4.77%-16.10%39.53%-19.33%-6.27%1.15%-30.62%10.81%26.84%2.81%28.71%-4.78%15.13%13.12%21.17%-6.16%-3.64%1.57%26.89%24.92%
Enterprise Value Growth (1y) -67.90%-52.97%-38.59%2.49%19.27%16.41%15.90%10.98%-2.72%10.60%18.30%22.02%33.98%10.56%18.29%-57.69%-34.70%-27.06%-36.16%17.36%-28.74%-46.86%-52.37%-50.87%-46.64%11.52%0.50%-2.75%-8.27%-71.53%-75.88%-75.75%-21.62%-15.18%-4.54%8.87%1.60%31.89%35.46%48.08%23.43%17.45%22.50%13.15%-95.13%-159.32%-198.59%-247.87%-18.87%-18.20%-14.28%-19.15%-21.67%-27.07%-33.68%-25.42%-27.70%-185.25%-179.39%-182.49%-176.91%
Enterprise Value Growth (3y) -11.66%-1.38%10.82%13.52%16.50%20.82%13.35%13.17%-3.18%7.36%2.44%4.62%-4.61%-18.62%-19.24%-25.28%-36.49%-18.19%-27.32%-8.61%-26.91%-30.62%-38.67%-39.67%-24.52%-20.46%-22.30%-18.06%-9.02%-10.40%-5.87%5.96%2.87%13.48%19.43%25.65%-13.71%-13.39%-14.31%-16.20%-21.10%-36.27%-38.29%-53.26%-41.32%-57.34%-65.85%-73.23%-22.69%-62.41%-62.21%-61.62%-62.64%
Enterprise Value Growth (5y) 2.36%-7.03%1.51%4.22%6.37%5.37%2.96%-3.95%-6.31%-6.49%-8.46%-3.82%-5.64%-12.69%-20.43%-24.29%-28.84%-27.34%-26.68%-30.57%-15.46%-19.59%-11.82%-12.46%-5.21%-7.79%0.35%1.76%5.79%-14.12%-23.56%-22.39%-20.23%-16.28%-14.70%-12.28%-11.24%-16.29%-16.97%-17.94%-18.58%-22.51%-55.77%-58.10%-66.39%-58.42%
Enterprise Value (QoQ) -18.78%-18.33%-17.08%-2.03%-8.22%-7.20%17.63%15.53%-12.05%-7.86%12.80%2.53%20.31%6.97%2.56%8.61%-7.96%15.00%-88.04%21.94%-1.84%8.92%-14.13%-21.61%-16.18%5.50%-13.01%-18.20%29.90%-6.27%-16.70%-24.55%-11.05%-8.96%-16.61%13.81%-5.17%1.10%-1.66%6.94%27.21%6.27%18.22%-37.23%21.52%12.01%8.35%-208.32%-4.29%-1.32%-6.77%-5.36%-3.70%2.04%-11.32%-7.59%-8.30%-3.06%-4.44%-9.54%-141.93%-0.94%-5.60%-7.38%
EPS (Basic) Growth (1y) -100.00%-100.00%9,900.00%1,971,835.18%313.84%-66.45%-21.63%-82.19%624.92%49.04%-48.96%105.24%100.00%20.00%25.00%6.02%-116.67%33.33%0.00%125.85%900.00%25.00%140.00%27.27%50.00%40.00%41.67%0.00%41.67%78.57%52.94%57.14%17.65%80.00%-15.38%40.91%-10.00%-48.89%18.18%-25.81%-11.11%-26.09%42.31%52.17%81.25%135.29%-18.92%-16.61%-3.45%-60.00%-16.67%-15.10%-3.57%125.00%36.00%53.77%62.96%47.22%47.06%25.47%11.36%15.09%54.00%
EPS (Basic) Growth (3y) -98.76%-98.52%242.00%1,831.69%291.49%-15.66%-20.63%-27.09%-64.07%33.60%-13.91%70.02%38.67%25.99%44.22%44.98%25.99%32.64%50.37%42.19%166.84%46.20%73.25%25.99%35.72%65.10%22.39%30.34%14.47%18.00%15.21%18.00%-2.00%-12.06%12.48%16.74%13.19%-3.85%10.89%-1.99%15.87%-11.39%-1.30%2.51%19.06%28.42%-2.78%2.87%14.91%9.83%18.56%17.88%20.51%56.22%45.50%
EPS (Basic) Growth (5y) -14.87%-91.23%118.67%603.73%140.22%0.00%3.71%2.18%96.10%33.07%16.75%44.29%41.47%37.97%45.41%36.79%27.23%49.63%34.49%44.80%82.06%23.52%39.06%15.90%14.87%11.20%25.26%20.11%19.30%23.36%12.03%15.83%10.49%-8.54%-0.78%2.41%6.19%-4.36%9.10%4.21%19.57%18.17%13.97%15.76%25.09%29.11%15.79%
EPS (Basic) (QoQ) -1.65%-100.00%-99.36%15,590.14%9,900.00%0.00%25.68%-96.71%710.68%133.59%-71.44%34.03%66.67%-20.00%14.85%30.61%0.00%-16.67%-2.59%-120.53%900.00%-37.50%120.00%-27.27%25.00%20.00%16.67%-14.29%16.67%21.43%-17.65%21.43%47.06%4.00%-15.38%-9.09%125.00%-51.11%40.91%-41.94%27.78%13.04%-11.54%-30.43%6.25%117.65%-5.41%-17.14%37.93%-25.00%-2.71%-4.07%-42.86%56.25%-0.89%8.97%33.33%-5.56%12.06%15.48%20.45%-5.66%-4.39%2.50%24.49%26.23%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%-100.00%8,900.00%1,940,155.50%242.04%-64.12%-15.93%-82.25%401.19%54.83%-47.13%106.26%150.00%20.00%25.00%6.02%-120.00%33.33%0.00%132.45%900.00%25.00%120.00%18.18%37.50%40.00%54.55%0.00%45.45%64.29%47.06%61.54%18.75%86.96%-16.00%42.86%-10.53%-46.51%19.05%-23.33%-5.88%-26.09%48.00%47.83%75.00%135.29%-18.92%-15.43%-3.57%-60.00%-16.67%-14.59%0.00%125.00%32.00%53.72%62.96%44.44%48.48%24.81%9.09%15.38%53.06%
EPS (Weighted Average and Diluted) Growth (3y) -98.92%-98.52%242.00%1,822.49%249.95%-12.64%-17.79%-27.05%-65.17%35.31%-12.90%71.94%58.74%25.99%40.10%42.81%30.06%32.64%50.37%40.05%162.07%42.19%71.00%24.05%33.42%62.61%24.05%32.15%15.62%18.00%13.72%20.95%0.00%-9.59%13.96%17.42%13.80%-2.38%12.62%-1.40%16.67%-11.39%0.00%2.21%19.06%28.42%-3.74%3.55%16.26%9.14%17.77%17.89%21.14%55.36%44.22%
EPS (Weighted Average and Diluted) Growth (5y) -14.87%-91.23%118.67%605.77%132.93%2.13%4.10%1.30%94.12%34.09%17.57%43.13%51.57%35.69%44.27%36.30%30.60%48.27%33.24%44.68%80.20%23.52%37.97%15.90%14.87%11.20%27.46%21.20%20.55%23.36%12.03%17.21%11.03%-7.00%0.00%3.18%7.28%-3.49%9.46%4.70%20.95%17.72%14.41%15.42%24.57%28.69%15.18%
EPS (Weighted Average and Diluted) (QoQ) -1.65%-100.00%-99.37%18,472.38%7,614.29%0.00%35.42%-96.73%709.27%134.29%-71.40%-7.58%150.00%-20.00%11.59%12.02%20.00%-16.67%-5.35%-121.13%900.00%-37.50%120.00%-27.27%25.00%10.00%18.18%-15.38%27.27%21.43%-23.53%23.08%43.75%8.70%-16.00%-9.52%126.32%-51.16%42.86%-43.33%35.29%8.70%-8.00%-30.43%6.25%117.65%-8.11%-17.65%42.86%-25.00%-4.15%-6.10%-40.74%56.25%-1.76%9.94%33.33%-8.33%14.40%16.55%18.18%-5.77%-3.84%1.87%25.00%25.00%
FCF Margin Growth (1y) -339.00-443.002,089.0032.00690.00-747.0098.00588.00-602.00451.00212.00629.00779.00895.00285.00346.00753.00550.00924.00-200.0060.00-461.00-374.00596.00954.00-306.00-800.00-102.00-1637.00-325.00-270.00-470.00465.00844.002,420.002,055.001,291.0062.00-517.00-2319.00-342.00-123.00-1432.00-439.00-1024.00-149.00508.001,249.00660.00-429.0022.00421.00587.001,563.002,044.00
FCF Margin Growth (3y) -209.00835.00740.00-1336.00342.001,908.00-570.00595.001,563.00930.001,896.001,421.00775.001,592.00984.00835.00741.001,766.00-217.00-250.00293.00-624.00-1093.00-1443.0023.00-218.00213.001,351.001,483.00119.00581.001,634.00-734.001,414.00783.00471.00-702.00-75.00-211.00-1441.00-1509.00-706.00-701.00-902.001,231.00223.00985.002,575.00
FCF Margin Growth (5y) 287.001,810.002,272.00109.001,551.002,053.00243.001,145.001,959.001,943.001,128.00247.001,268.00908.00352.00-234.00169.00594.00302.001,901.001,878.001,132.00-187.00460.00-240.00730.00151.00-598.00-1275.00-1247.00308.00710.0076.001,051.00205.001,002.00968.001,172.00924.00626.00
FCF Margin (QoQ) -1767.00-1763.004,172.00-981.00-1870.00769.00-1213.00-668.001,044.00935.00-722.00-1859.002,096.00696.00-305.00-1709.002,212.0086.00-244.00-1302.002,010.00460.00-1368.00-1042.001,489.00548.00-399.00-684.00229.0054.00298.00-2219.001,541.00110.0098.00-1283.001,920.001,686.00-267.00-2048.00691.001,107.00-2069.00-71.00910.00-202.00-1076.00-656.001,784.00456.00-335.00-1245.00695.00907.0064.00-1079.001,671.001,388.00
FCF Payout Ratio Growth (1y) 27.55%18,918.18%-80.02%-99.31%-0.65%-39.08%-8.70%-15.23%-36.70%16.29%36.90%-21.37%101.75%25.81%23.98%56.11%-68.34%-63.10%-92.33%-29.89%37.52%261.30%45.66%24.29%104.06%80.56%3,065.67%3.22%-27.57%-66.28%-95.34%35.45%-1.20%-16.75%-39.16%-48.57%-40.11%
FCF Payout Ratio Growth (3y) -36.73%40.88%-43.40%-84.70%-16.88%-15.63%-7.51%-8.14%20.47%4.78%50.73%15.59%-7.48%-10.18%-18.58%27.67%-3.86%34.02%52.36%-3.47%26.67%30.05%29.07%20.23%13.45%-20.27%-3.52%-10.41%-24.61%
FCF Payout Ratio Growth (5y) -31.91%22.73%-30.94%-68.15%9.66%-9.89%14.63%8.77%57.70%13.13%-7.25%-7.90%8.32%15.53%17.32%36.43%-4.42%4.85%-8.66%-7.54%-36.86%-8.92%3.76%
FCF Payout Ratio (QoQ) -137.31%5,404.21%91.19%17.24%-384.65%127.09%1.01%8.85%99.98%14.85%-28.38%-9.82%1,349.87%-93.53%-62.59%5.10%201.40%-40.83%-26.63%176.10%21.52%-49.51%20.46%144.30%2,030.54%-98.35%-15.48%13.73%194.62%-52.17%-38.35%-4.17%115.32%-59.57%-28.21%
Free Cash Flow Growth (1y) -17.11%-162.11%103.93%-47.08%-3.77%100.65%-988.70%-65.07%21.14%17,583.33%-107.63%149.09%32.82%115.08%56.50%127.74%29.02%40.67%158.29%48.43%84.27%-0.84%45.91%-8.30%-7.69%61.26%323.44%-12.80%-35.62%2.88%-130.72%-14.44%-0.37%-20.58%131.93%44.51%259.55%208.46%1,438.34%68.67%-9.31%-65.60%-16.75%-2.58%-43.87%-36.70%-96.43%9.97%56.50%236.07%2,383.89%-14.87%16.77%38.78%106.86%144.60%110.58%
Free Cash Flow Growth (3y) -1.13%71.26%10.19%-22.78%15.69%64.86%-115.63%25.60%27.57%711.80%36.20%103.44%46.71%44.22%33.33%45.80%29.95%31.02%77.59%5.87%3.08%18.05%-57.38%-11.89%-16.03%9.63%-25.39%2.54%32.12%36.09%14.69%27.76%48.11%-5.55%82.61%33.41%22.32%-12.42%-22.97%21.80%-7.30%-9.89%-9.63%-3.02%0.85%43.46%22.40%31.81%56.71%
Free Cash Flow Growth (5y) 10.61%61.96%16.91%9.25%29.78%40.42%46.84%21.95%28.70%285.87%39.34%46.43%13.42%37.85%13.61%18.25%7.08%12.94%18.67%7.97%31.44%32.15%56.28%10.77%14.06%6.93%39.69%12.12%3.26%-11.31%-46.26%17.44%23.33%12.38%41.26%17.32%27.31%25.66%88.00%30.35%14.39%
Free Cash Flow (QoQ) -116.87%-734.47%211.74%-47.30%-153.33%112.50%1,406.09%-4.16%-99.64%-17,133.33%159.20%232.40%-47.24%-300.00%171.02%77.24%-14.56%-140.45%471.83%0.41%-6.85%-83.24%846.84%24.66%-49.87%-75.34%495.03%25.50%-12.44%-35.24%22.53%-7.34%39.93%-119.33%441.33%7.89%11.54%-92.23%1,444.79%168.45%-4.31%-61.24%69.37%44.35%-63.71%-6.18%98.20%-16.83%-59.07%-94.71%6,007.38%18.35%-12.10%-60.91%109.32%62.33%4.47%-41.73%147.51%39.76%
Gross Margin Growth (1y) -664.00-622.00-69.00133.00348.00-49.00199.00-336.00-379.00-586.00-230.00-145.00194.00224.00-216.00246.00165.00164.00265.00226.00-78.00102.00-62.00-250.0025.00-82.00227.0059.00-209.00-273.00-138.00-211.00-171.00-130.00-38.00-695.00-100.00-72.00-272.00246.0072.00-70.0024.00-57.00-209.00-2.00-202.0076.00443.00296.00485.00282.00121.0062.00114.00746.00
Gross Margin Growth (3y) -482.00-610.00-497.00-254.00-47.00-133.00-234.00-163.00-235.00-21.00-199.00-181.00327.00280.00489.00-13.00223.00112.00184.00430.0036.00-262.00-252.0027.00-401.00-355.00-484.0051.00-847.00-480.00-475.00-449.00-660.00-199.00-272.00-286.00-506.00-237.00-144.00-450.00265.00306.00224.00308.00301.00355.00356.00397.001,104.00
Gross Margin Growth (5y) -928.00-510.00-138.00133.002.00339.00-147.00102.00-258.00-74.00-178.00-16.00137.0096.00135.0076.0071.00-268.00-218.00253.00-870.00-533.00-454.00-284.00-850.00-383.00-626.00-197.00-658.00-617.00-547.00-626.00-641.0036.0022.00-3.00-148.00327.00214.00149.001,293.00
Gross Margin (QoQ) 88.00-444.00-216.00-92.00130.00109.00-14.00-287.00233.00-240.00-41.00-331.0026.00115.0044.008.0056.00-324.00505.00-73.0055.00-223.00467.00-377.00235.00-387.00280.00-103.00128.00-78.00112.00-371.0065.0056.0039.00-331.00106.00148.00-618.00264.00134.00-52.00-99.0090.00-8.0042.00-181.00-62.00199.00-158.0097.00305.0051.0032.00-106.00144.00-8.0084.00526.00
Gross Profit Growth (1y) -2.68%-2.07%-7.96%-2.77%1.69%-1.65%9.61%13.54%6.56%7.00%14.54%0.16%10.14%12.01%7.29%16.87%6.09%12.61%12.28%9.45%17.04%25.92%12.43%20.88%13.98%3.28%12.70%6.46%8.43%-1.83%5.30%5.36%6.97%16.87%3.59%5.24%-16.18%12.59%22.57%16.19%57.15%9.52%6.37%9.09%3.92%0.82%0.38%18.95%15.38%22.92%27.68%18.72%19.89%20.65%16.01%12.97%16.91%23.61%
Gross Profit Growth (3y) 1.79%1.01%4.94%3.41%6.07%5.63%10.44%9.94%7.58%10.51%11.33%8.61%11.00%16.67%10.64%15.63%12.28%13.56%12.47%12.09%13.09%8.48%10.09%10.68%9.75%5.82%7.13%5.68%-0.94%8.91%10.17%8.81%12.11%12.95%10.54%10.08%11.04%7.53%9.38%14.67%23.51%10.72%10.88%15.50%12.86%14.35%14.13%16.85%17.38%22.38%
Gross Profit Growth (5y) 4.26%5.39%6.84%7.18%8.18%10.82%11.20%11.95%10.68%11.91%11.82%10.52%11.07%10.00%9.96%11.64%10.42%10.93%9.19%9.32%5.34%10.93%11.12%10.64%11.73%7.88%9.89%8.39%9.69%7.36%7.38%10.82%11.06%12.30%11.60%13.50%13.62%13.01%14.15%15.12%21.44%15.15%
Gross Profit (QoQ) -2.42%-0.49%-1.89%2.16%-1.80%-6.48%3.64%6.84%-5.03%4.22%7.36%0.28%-4.64%11.57%-6.12%10.26%-3.01%6.87%2.25%0.10%2.94%6.56%-0.33%7.04%10.75%-4.85%7.16%0.94%0.35%3.83%1.22%2.80%-9.15%11.38%1.28%4.37%-0.73%-1.28%2.89%-16.86%33.33%7.48%-2.47%12.45%-7.08%4.38%0.02%7.12%-9.85%3.93%18.53%3.90%-3.96%7.95%10.22%4.92%-3.35%3.80%7.33%8.58%2.18%
Interest Coverage Ratio Growth (1y) 138.66%-1,302.22%-69.61%-3.02%-4.44%
Interest Coverage Ratio Growth (3y) 32.93%58.38%
Interest Coverage Ratio Growth (5y) -29.98%0.78%
Interest Coverage Ratio (QoQ) -35.57%-28.50%-251.03%-987.37%-79.59%9.62%-16.62%62.94%-34.88%8.02%-84.39%26.96%26.03%
Net Cash Flow Growth (1y) 2.37%39.47%85.22%-73.52%-74.08%-42.64%-100.95%-168.72%-399.13%126.07%-107.82%2,763.44%-254.92%-53.59%34.60%-78.68%186.74%675.20%-18.10%44.78%24.84%-352.39%178.92%16.64%35.68%-87.34%159.45%-164.65%-91.86%135.32%-431.26%38.36%-313.04%-102.64%95.00%659.95%823.43%-1,748.84%-411.44%-123.13%-143.72%-5.31%160.83%378.38%16.88%146.37%-239.83%-51.39%64.78%273.41%209.52%-253.58%-53.57%-7.38%-118.92%127.73%7.53%
Net Cash Flow Growth (3y) -40.84%30.55%14.86%69.22%-68.12%29.52%-39.78%57.43%109.61%43.23%-17.08%117.01%80.12%-122.94%37.67%-28.86%51.38%-238.12%64.09%-45.68%-48.33%18.64%-89.29%-35.08%-30.75%74.07%-34.43%30.67%7.86%44.37%-41.72%7.23%-105.97%-35.96%29.17%77.64%-38.01%122.59%-63.24%-32.10%-28.62%56.37%43.12%-27.61%23.39%53.32%-31.80%-40.84%20.62%
Net Cash Flow Growth (5y) 19.56%22.95%13.77%8.38%24.40%-27.56%35.37%45.80%73.23%-34.71%39.52%-44.03%19.38%43.14%-39.27%-16.47%23.92%-18.55%16.74%30.38%16.28%-22.99%-11.62%-21.08%-22.37%19.43%5.96%7.52%-19.69%15.82%-22.15%25.23%-31.77%-2.33%17.48%-21.90%-7.29%101.51%2.06%-33.17%-16.89%
Net Cash Flow (QoQ) -378.84%25.93%163.53%-21.98%-264.88%81.92%213.83%-23.63%-1,007.41%74.53%61.07%-232.45%179.10%-303.04%598.87%-144.30%110.34%-386.11%262.62%80.26%-7.57%-143.59%299.35%55.43%-286.87%113.63%194.64%80.81%-358.02%118.88%-173.42%122.77%1,019.21%-277.03%86.34%21.29%86.15%-235.47%1,631.37%1.69%-135.39%7.20%30.74%-92.17%14.74%153.60%216.99%-157.38%147.57%-261.62%210.20%-141.58%604.26%-52.60%-254.53%58.43%404.13%-109.68%326.54%-238.62%
Net Income Growth (1y) -65.65%-19.97%-82.38%503.13%1,931.79%-45.39%101.73%119.17%-91.57%8.75%6.88%-124.47%43.08%29.54%147.18%761.35%38.92%123.98%16.38%58.22%47.03%54.35%21.02%48.61%78.29%56.15%64.96%19.70%88.92%-14.44%-9.59%-8.82%-47.16%20.17%19.11%-9.65%-24.31%44.93%45.35%86.80%137.11%-13.43%-7.90%1.84%-57.65%-16.11%-11.82%0.03%130.38%37.50%55.46%63.69%46.04%48.51%26.79%11.37%16.51%55.84%
Net Income Growth (3y) -16.21%-21.96%-27.58%-73.63%34.83%-8.37%74.67%52.50%-44.87%46.67%45.41%36.80%42.97%64.83%51.56%159.88%53.85%75.42%32.44%41.19%70.45%27.28%21.75%17.49%21.19%17.09%21.11%-0.47%-8.92%14.22%16.10%15.45%-1.75%14.67%16.82%19.79%-8.74%1.72%5.68%23.92%32.26%-0.05%8.08%18.58%12.53%19.65%20.23%22.17%57.68%47.09%
Net Income Growth (5y) 3.18%6.64%1.79%102.25%38.00%21.61%49.65%52.84%-15.17%50.04%43.75%35.42%57.99%43.02%39.02%80.14%29.45%40.88%20.13%18.32%14.65%29.14%25.59%22.31%26.15%15.03%18.91%13.41%-5.37%1.59%4.91%9.41%-1.54%11.70%16.93%22.99%20.66%16.53%18.40%28.25%31.53%18.24%
Net Income (QoQ) 0.40%29.47%-96.74%710.94%133.91%-71.50%11.56%2,631.87%-93.71%5.28%21.20%5.08%-18.90%3.47%-127.75%714.49%-26.57%97.43%-25.76%29.07%18.39%2.58%0.93%19.94%24.29%-19.57%23.95%43.90%8.85%-15.03%-10.06%127.12%-50.70%-10.22%-9.30%31.63%12.11%-11.01%-31.19%10.27%114.66%-10.75%-11.57%39.97%-21.63%-5.06%-2.22%-41.79%55.22%-0.20%10.93%34.07%-7.36%12.84%16.80%19.61%-5.79%-3.66%2.59%25.14%26.00%
Net Income towards Common Stockholders Growth (1y) -100.00%63.35%25.00%1,964,292.88%91,428,471.43%-65.65%1,213,999,900.00%-82.38%503.13%1,931.79%-45.39%101.73%119.17%-91.57%8.75%6.88%-124.47%43.08%29.54%147.18%761.35%38.92%123.98%16.38%58.22%47.03%54.35%21.02%48.61%78.29%56.15%64.96%19.70%88.92%-14.44%-9.59%-8.82%-47.16%20.17%19.11%-9.65%-24.31%44.93%45.35%86.80%137.11%-13.43%-7.90%1.84%-57.65%-16.11%-11.82%0.03%130.38%37.50%55.46%63.69%46.04%48.51%26.79%11.37%16.51%55.84%
Net Income towards Common Stockholders Growth (3y) -41.02%125.06%20,136.77%1,811.24%22,848.67%-16.21%19,218.72%-27.58%-73.63%34.83%-8.37%74.67%52.50%-44.87%46.67%45.41%36.80%42.97%64.83%51.56%159.88%53.85%75.42%32.44%41.19%70.45%27.28%21.75%17.49%21.19%17.09%21.11%-0.47%-8.92%14.22%16.10%15.45%-1.75%14.67%16.82%19.79%-8.74%1.72%5.68%23.92%32.26%-0.05%8.08%18.58%12.53%19.65%20.23%22.17%57.68%47.09%
Net Income towards Common Stockholders Growth (5y) -16.11%6.58%2,490.90%613.13%2,772.51%3.18%2,811.47%1.79%102.25%38.00%21.61%49.65%52.84%-15.17%50.04%43.75%35.42%57.99%43.02%39.02%80.14%29.45%40.88%20.13%18.32%14.65%29.14%25.59%22.31%26.15%15.03%18.91%13.41%-5.37%1.59%4.91%9.41%-1.54%11.70%16.93%22.99%20.66%16.53%18.40%28.25%31.53%18.24%
Net Income towards Common Stockholders (QoQ) -50.82%-100.00%124,875.00%-99.93%2,158,571,328.57%-100.00%1,963,999,900.00%-96.74%710.94%133.91%-71.50%11.56%2,631.87%-93.71%5.28%21.20%5.08%-18.90%3.47%-127.75%714.49%-26.57%97.43%-25.76%29.07%18.39%2.58%0.93%19.94%24.29%-19.57%23.95%43.90%8.85%-15.03%-10.06%127.12%-50.70%-10.22%-9.30%31.63%12.11%-11.01%-31.19%10.27%114.66%-10.75%-11.57%39.97%-21.63%-5.06%-2.22%-41.79%55.22%-0.20%10.93%34.07%-7.36%12.84%16.80%19.61%-5.79%-3.66%2.59%25.14%26.00%
Net Margin Growth (1y) -1658.00335.000.001,361.0044.00-724.00834.00-1103.00233.00-348.00214.00273.00-15.00-55.00-674.00143.0062.00571.00846.00188.00566.0061.00347.00272.00291.0067.00264.00638.00640.00523.00149.001,440.00-246.00-274.00-249.00-1670.00-4.00165.00-195.00-160.00282.00257.00613.00632.00-368.00-223.00-126.00-1206.00-297.00-234.00-243.00781.00184.00402.00566.00502.00450.00195.00-10.0028.00812.00
Net Margin Growth (3y) -1380.00486.00472.00550.00-510.00471.00-945.00-167.00357.00-300.00729.00445.00614.00576.00519.00603.00920.00699.001,457.001,098.001,498.00651.00760.002,351.00686.00317.00164.00408.00391.00414.00-295.00-390.0032.00148.00170.00-1198.00-90.00199.00293.00-734.00-383.00-199.00244.00207.00-481.00-54.00196.0077.00337.00363.00313.001,310.001,446.00
Net Margin Growth (5y) -1781.00-32.00534.00987.00723.00-179.001,100.00-313.001,025.00817.00557.00857.001,056.001,545.001,166.00932.002,681.001,314.00948.001,357.00868.001,248.00542.00316.00520.00963.00738.00583.00880.00304.00448.00193.00-964.00-633.00-309.00-199.00-1623.00-203.00367.00615.00549.00251.00397.00800.00737.00781.00
Net Margin (QoQ) -925.00-732.000.000.001,067.00-1067.001,361.00-1317.00300.00490.00-576.0019.00-14.0078.007.00-86.00-55.00-540.00824.00-167.00453.00-265.00166.00212.00-52.0022.0091.00230.00-276.00218.00465.00233.00-393.00-156.001,756.00-1453.00-421.00-131.00335.00213.00-252.00-490.00369.00655.00-277.00-133.00388.00-345.00-132.00-37.00-691.00563.00-68.00-46.00333.00-34.00149.00117.00269.00-85.00-106.00-87.00306.00699.00
Operating Income Growth (1y) -55.33%-2.02%164.25%2,946.67%1,075.59%-49.72%11.78%31.50%-86.28%-22.48%26.02%-120.57%36.83%138.66%133.70%1,099.57%41.11%79.32%12.78%42.92%35.40%60.92%26.55%27.06%46.34%-5.45%61.70%15.96%108.47%-8.71%13.80%-8.78%-48.75%28.01%-31.49%-1.85%-17.63%69.65%93.69%82.52%127.96%-9.43%-13.03%-0.21%-47.92%-32.22%-16.07%-0.68%63.42%49.27%46.49%50.80%52.14%43.22%25.95%6.33%12.25%54.49%
Operating Income Growth (3y) -10.35%-27.45%42.69%-97.47%30.20%-2.38%48.76%39.31%-35.77%49.15%49.20%43.23%37.76%90.25%49.41%172.13%40.88%39.73%32.15%28.17%60.45%11.58%32.55%10.36%16.07%3.38%8.03%1.26%-4.17%25.63%14.73%17.79%-1.27%25.29%4.89%21.36%-0.74%1.36%12.23%21.84%24.72%-2.87%2.26%14.33%8.99%13.16%15.69%16.78%40.79%48.92%
Operating Income Growth (5y) 6.83%10.32%34.40%156.95%33.35%21.83%36.27%37.47%-12.09%38.24%46.71%34.06%51.48%42.83%43.75%84.19%24.47%26.10%12.46%13.52%11.76%24.71%25.31%19.21%24.04%11.17%16.26%13.59%0.88%4.01%1.97%10.12%-3.91%14.76%7.25%21.77%19.44%17.36%21.14%23.74%27.07%15.18%
Operating Income (QoQ) 1.20%-163.73%97.68%3,090.00%121.96%-58.21%2.64%1,134.78%-90.51%-7.09%20.75%28.85%-46.37%51.03%-119.71%957.14%-6.46%47.89%-15.70%21.00%18.86%-6.99%6.83%14.64%41.26%-26.85%7.27%32.03%-8.72%25.09%-23.08%137.37%-60.03%55.93%-38.34%33.37%-0.17%-16.55%-11.67%11.92%105.62%-4.72%-16.76%39.79%-18.31%-8.51%-4.49%-27.04%6.33%13.28%13.02%20.04%-2.88%11.18%16.34%21.10%-8.57%-2.24%-1.77%27.85%25.83%
Operating Margin Growth (1y) -825.00-121.001,518.00634.00-633.008.00117.00-226.0026.00-868.00183.00551.00812.001,357.00314.00687.0042.00410.00285.00556.00170.00108.00460.00-266.00738.00133.002,122.00-127.00117.00-313.00-2265.00120.00-900.00-132.00-46.00722.00909.00789.00770.00-386.00-441.00-210.00-1357.00-789.00-400.00-331.00512.00360.00387.00548.00689.00462.00219.00-111.00-62.00929.00
Operating Margin Growth (3y) -511.00-981.001,552.00-117.00497.00-309.00846.00606.001,012.00880.00899.00783.001,795.001,024.001,875.001,059.00977.00951.00652.002,867.00163.001,026.00-72.00317.00-273.00-45.00-312.00-189.00715.00125.00344.00-1541.00456.00-432.00447.00-633.00-453.0068.00248.00-74.00-815.00-454.006.00-156.0034.00206.00105.001,139.001,752.00
Operating Margin Growth (5y) -14.00258.002,405.001,650.001,096.00935.001,058.001,124.001,302.001,789.001,140.003,364.001,402.001,880.001,695.00916.00971.00167.00206.00556.001,005.001,034.00585.001,041.0063.00423.00267.00-776.00-460.00-716.00-198.00-2385.0027.00-446.00663.00569.00369.00674.00684.00553.00576.00
Operating Margin (QoQ) 70.00-2385.00877.00614.00774.00-747.00-7.00-105.00102.00177.00-400.00147.00-792.001,228.00-32.00408.00-248.00186.00341.00-238.00121.0061.00612.00-623.0058.00413.00-114.00381.00-546.002,401.00-2362.00625.00-976.00449.0023.00-396.00-209.00536.00791.00-209.00-328.00517.00-366.00-263.00-97.00-630.00202.00125.00-29.00213.0050.00152.00133.00354.00-176.00-91.00-198.00404.00814.00
Profit After Tax Growth (1y) -45.72%63.35%18.05%54.77%-93.73%-65.65%-19.97%-82.38%1,234.38%180.35%-17.55%168.79%31.50%-0.55%-22.48%26.02%-120.57%36.83%138.66%133.70%1,099.57%41.11%79.32%12.78%-6.19%-7.02%-2.77%-15.93%48.61%78.29%56.15%64.96%19.70%88.92%-14.44%40.64%-8.82%-47.16%20.17%-23.44%-9.65%-24.31%44.93%52.46%86.80%137.11%-13.43%-12.20%1.84%-57.65%-16.11%-8.87%0.03%130.38%37.50%50.44%63.69%46.04%48.51%32.12%11.37%16.51%55.84%
Profit After Tax Growth (3y) -23.14%16.30%-7.99%-9.84%3.22%-1.43%-20.02%-15.81%-77.68%56.25%15.12%99.30%39.31%24.30%49.15%49.20%24.48%21.54%60.84%30.37%151.64%32.75%39.63%16.08%18.61%46.31%9.11%24.94%17.49%21.19%17.09%21.11%-0.47%-8.92%14.22%17.97%15.45%-1.75%14.67%0.82%19.79%-8.74%1.72%6.85%23.92%32.26%-0.05%6.37%18.58%12.53%19.65%21.90%22.17%57.68%47.09%
Profit After Tax Growth (5y) -16.25%16.44%7.58%16.63%17.73%13.08%16.97%9.48%102.25%38.00%21.61%49.65%30.39%26.06%38.18%35.73%27.96%43.32%40.93%38.74%76.66%18.49%22.86%10.99%6.57%4.61%17.74%17.89%22.31%26.15%15.03%18.91%13.41%-5.37%1.59%5.61%9.41%-1.54%11.70%7.04%22.99%20.66%16.53%19.38%28.25%31.53%18.24%
Profit After Tax (QoQ) -50.82%38.92%-1.25%-19.54%47.99%0.40%29.47%-96.74%710.94%133.91%-71.50%146.82%70.37%-31.20%-7.09%20.75%28.85%-46.37%51.03%-119.71%957.14%-6.46%47.89%-15.70%21.00%18.86%-6.99%-29.88%19.94%24.29%-19.57%23.95%43.90%8.85%-15.03%-10.06%127.12%-50.70%39.66%-41.69%31.63%12.11%-11.01%-31.19%10.27%114.66%-6.39%-15.70%39.97%-21.63%-5.06%-2.22%-41.79%55.22%3.13%7.34%34.07%-7.36%12.84%16.80%19.61%-5.79%0.39%-1.55%25.14%26.00%
Property, Plant & Equipment (Net) Growth (1y) 22.46%-2.51%27.86%20.25%18.38%13.55%20.75%-5.67%2.09%11.54%10.80%10.34%14.10%26.16%30.31%51.76%54.49%31.16%28.20%11.68%13.93%15.93%15.76%10.83%5.33%4.83%10.75%0.45%1.23%2.77%0.69%20.26%13.45%9.76%-0.26%-9.68%4.94%15.34%34.69%39.12%21.52%15.24%8.96%12.02%14.00%13.22%9.69%10.62%
Property, Plant & Equipment (Net) Growth (3y) 15.14%10.77%17.87%13.85%12.50%15.61%7.77%11.31%16.91%20.36%16.46%21.64%22.66%22.78%23.21%26.17%24.25%24.59%23.39%22.85%16.82%18.01%7.53%6.70%7.69%8.88%10.22%6.55%5.74%3.61%2.95%6.42%9.17%10.59%14.75%13.10%13.41%13.54%12.07%13.28%14.60%17.20%19.91%
Property, Plant & Equipment (Net) Growth (5y) 13.03%12.71%11.26%11.44%14.91%22.19%16.23%19.40%19.43%20.94%14.35%16.65%17.54%18.87%15.80%16.45%15.63%16.61%17.81%16.32%12.45%10.54%6.19%7.66%9.60%11.64%10.96%9.06%9.46%10.29%11.20%10.80%11.16%10.08%13.37%
Property, Plant & Equipment (Net) (QoQ) 9.11%6.08%-0.64%-2.91%-0.05%-5.73%31.46%-4.42%-4.13%0.24%2.69%3.45%4.74%-0.42%2.27%6.97%15.81%2.86%19.10%8.89%-1.68%0.53%3.76%11.08%0.05%0.38%-0.66%5.57%-0.42%6.04%-9.89%6.39%1.09%3.91%7.62%0.36%-2.20%-5.57%-2.55%16.61%7.49%10.26%0.66%1.86%1.93%4.25%3.49%3.66%1.23%1.00%4.37%
Return on Assets Growth (1y) 4.001.00-5.00-4.000.004.004.005.004.002.002.002.002.002.003.003.003.003.004.002.000.00-1.00-6.00-5.00-4.00-4.00-3.00-3.00-2.000.004.003.001.000.00-4.00-3.00-3.00-3.000.001.002.003.003.003.001.00-2.00-2.00-2.00
Return on Assets Growth (3y) 6.00-3.00-5.00-3.00-3.001.003.006.008.009.0010.009.007.009.007.006.004.001.000.000.00-2.00-5.00-6.00-6.00-4.00-5.00-5.00-5.00-4.00-3.00-3.00-3.00-3.000.001.001.000.00-1.001.000.00-1.001.002.00
Return on Assets Growth (5y) 5.005.003.000.001.003.004.007.007.009.0010.007.007.005.003.000.00-1.000.001.002.000.00-1.00-2.00-5.00-6.00-7.00-7.00-9.00-7.00-5.00-3.000.001.00-1.00-1.001.002.00
Return on Assets (QoQ) 2.003.000.00-2.00-1.00-3.001.00-2.000.000.001.002.001.001.000.001.001.001.000.001.001.001.001.000.003.00-1.00-1.00-1.00-3.000.000.00-1.00-2.000.001.001.002.00-1.00-1.000.00-2.000.000.000.001.000.001.001.001.001.00-2.00-1.000.001.00
Return on Capital Employed Growth (1y) 3.001.007.008.008.006.003.003.003.003.003.003.000.001.000.004.004.003.001.00-8.00-6.00-8.00-8.00-4.00-5.00-1.002.006.004.001.00-1.00-6.00-5.00-4.00-4.00-1.001.002.003.003.003.000.00-3.00-3.00-3.00
Return on Capital Employed Growth (3y) 4.003.004.002.004.0010.0013.0013.0011.0010.007.0010.007.007.005.00-1.00-2.00-5.00-6.00-8.00-7.00-7.00-5.00-6.00-6.00-8.00-7.00-4.00-6.00-4.00-3.00-1.000.00-1.00-2.00-3.00-1.00-1.00-3.00-1.001.00
Return on Capital Employed Growth (5y) 11.0013.0015.0011.0010.0014.0015.0010.009.005.000.00-2.00-3.00-2.00-1.001.00-3.00-4.00-5.00-8.00-8.00-10.00-10.00-13.00-11.00-10.00-8.00-2.00-1.00-1.00-2.00-1.000.00
Return on Capital Employed (QoQ) 0.004.002.00-3.000.001.002.004.001.001.000.001.001.002.000.001.001.00-1.001.000.004.00-1.000.00-2.00-5.001.00-3.00-1.00-1.000.001.002.003.00-2.00-2.000.00-2.00-1.00-1.000.001.001.001.001.001.001.00-3.00-2.000.001.00
Return on Equity Growth (1y) 0.0013.00-162.00-191.0014.005.00-113.00-114.005.006.00-125.00-292.007.00-12.00415.00610.00-16.000.00-7.00-5.00-4.00-4.00-1.000.000.002.005.001.00-2.00-3.00-7.00-4.00-3.00-3.000.001.003.004.003.003.003.002.001.002.00
Return on Equity Growth (3y) -3.002.0012.0019.0024.00-400.00-597.0026.00-1.00177.00204.00-4.00-6.00283.00313.00-13.00-16.00407.00605.00-19.00-2.00-3.00-5.00-6.00-5.00-3.00-4.00-5.00-4.00-2.00-3.00-2.00-2.00-4.000.002.003.005.006.00
Return on Equity Growth (5y) -308.0021.0023.0011.0012.008.008.007.00-5.00169.00199.00-7.00-8.00287.00314.00-14.00-17.00405.00601.00-24.00-8.00-10.00-8.00-6.00-4.000.000.001.001.002.002.00
Return on Equity (QoQ) -3.001.00-2.000.000.002.0011.00-175.00-29.00207.002.00-293.00-30.00326.003.00-424.00-197.00625.00-16.003.00-1.00-1.00-1.00-3.000.000.000.00-1.001.001.001.002.00-3.00-2.000.00-2.000.000.000.001.000.001.001.001.001.000.000.000.001.00
Return on Invested Capital Growth (1y) 0.0013.00-161.00-194.0014.005.00-116.00-110.005.006.00-126.00-295.007.00-12.00418.00613.00-16.00-1.00-7.00-5.00-4.00-4.00-2.00-1.000.002.006.003.00-1.00-3.00-7.00-5.00-4.00-4.00-1.000.002.003.003.003.002.002.001.001.00
Return on Invested Capital Growth (3y) -3.002.0012.0019.0024.00-403.00-600.0026.00-1.00176.00207.00-4.00-7.00285.00313.00-13.00-16.00409.00606.00-20.00-2.00-2.00-4.00-5.00-4.00-3.00-4.00-5.00-4.00-2.00-2.00-3.00-4.00-5.00-2.001.001.003.004.00
Return on Invested Capital Growth (5y) -307.0021.0023.0010.0011.008.008.006.00-5.00167.00201.00-8.00-8.00290.00314.00-14.00-17.00408.00604.00-24.00-9.00-10.00-8.00-7.00-5.00-1.00-1.000.000.002.002.00
Return on Invested Capital (QoQ) -3.001.00-2.000.000.002.0011.00-174.00-33.00210.002.00-295.00-27.00326.003.00-427.00-197.00628.00-16.003.00-2.00-1.00-1.00-4.000.000.000.00-2.001.002.002.002.00-3.00-2.000.00-2.00-1.00-1.000.001.000.001.001.001.001.000.000.000.001.00
Return on Sales Growth (1y) -7.00-3.00-11.002.0026.00-3.002.003.00-24.000.00-1.00-7.001.001.006.008.002.006.001.003.003.003.001.003.006.006.005.001.0014.00-2.00-3.00-2.00-17.000.002.00-2.00-2.003.003.006.006.00-4.00-2.00-1.00-12.00-3.00-2.00-2.008.002.004.006.005.004.002.000.000.008.00
Return on Sales Growth (3y) 5.00-5.00-6.00-9.00-2.004.00-3.007.004.00-21.006.006.005.006.009.007.0015.0011.0015.007.008.0024.007.003.002.004.004.004.00-3.00-4.000.001.002.00-12.00-1.002.003.00-7.00-4.00-2.002.002.00-5.00-1.002.001.003.004.003.0013.0014.00
Return on Sales Growth (5y) 1.00-2.000.00-3.0010.008.006.009.0011.00-12.0015.0012.009.0027.0013.009.0014.009.0012.005.003.005.0010.007.006.009.003.004.002.00-10.00-6.00-3.00-2.00-16.00-2.004.006.005.003.004.008.007.008.00
Return on Sales (QoQ) 0.003.00-13.003.005.00-6.000.0027.00-25.000.001.000.00-1.00-1.00-5.008.00-2.005.00-3.002.002.00-1.000.001.002.00-3.002.005.002.00-4.00-2.0018.00-15.00-4.00-1.003.002.00-3.00-5.004.007.00-3.00-1.004.00-3.00-1.000.00-7.006.00-1.000.003.000.001.001.003.00-1.00-1.00-1.003.007.00
Revenue Growth (1y) 21.74%12.10%2.32%6.24%5.67%6.74%6.65%-7.07%-4.59%-6.31%10.36%10.44%12.13%21.05%8.92%13.85%14.39%4.27%13.09%9.56%8.71%9.65%6.92%12.52%22.03%13.69%19.16%15.03%6.92%12.30%7.68%4.92%-2.65%8.55%9.56%9.12%20.42%6.27%7.28%-15.71%25.14%24.45%17.45%63.66%5.36%5.21%10.25%3.54%1.72%3.67%18.99%19.02%21.48%19.36%13.60%11.44%15.63%13.98%11.95%15.01%11.36%
Revenue Growth (3y) 7.07%0.74%2.90%3.65%4.05%3.86%7.48%4.70%6.32%6.31%11.68%10.80%11.72%11.44%9.61%11.96%14.91%9.13%12.94%12.35%12.35%11.87%11.12%10.74%8.30%11.49%12.02%9.61%7.82%9.01%8.17%-1.18%13.63%12.81%11.35%14.60%16.66%11.64%11.58%12.62%10.28%10.72%15.50%26.34%9.19%9.19%14.23%11.15%12.63%12.15%14.81%15.11%16.08%
Revenue Growth (5y) 8.10%7.53%5.57%6.58%6.52%7.04%6.86%7.26%6.77%8.18%9.77%11.67%11.63%12.71%12.06%11.06%11.12%9.57%9.64%11.19%10.18%10.70%10.06%10.03%4.55%13.87%12.89%12.11%12.68%10.57%11.15%10.38%10.33%9.47%9.38%12.61%13.15%14.43%11.48%13.43%13.63%13.50%13.05%14.40%20.92%10.89%
Revenue (QoQ) 11.30%5.67%1.78%1.70%2.48%-3.55%5.68%1.16%3.52%-3.63%-7.92%3.86%8.47%3.93%3.70%-4.08%17.10%-6.49%8.40%-3.63%6.74%1.42%5.01%-4.38%7.66%-1.10%10.52%3.69%0.31%3.65%6.69%-3.62%5.36%-0.61%3.95%-10.57%17.48%0.32%3.53%-1.30%3.68%1.26%-18.66%46.54%3.11%-4.43%13.34%-5.66%2.96%0.15%6.44%-7.31%4.93%14.95%6.46%-5.40%3.10%9.40%4.43%-1.84%1.64%7.46%7.28%-4.96%
Share-based Compensation Growth (1y) 20.99%-5.30%0.00%0.00%28.08%10.80%5.32%4.12%1.48%3.25%0.36%-4.68%6.55%11.89%17.99%6.04%9.11%5.00%0.61%18.15%11.27%44.35%47.58%41.87%66.42%-15.26%27.52%35.03%-39.46%35.04%20.13%9.12%21.97%-1.44%4.42%15.71%4.89%37.66%19.00%8.22%16.01%17.66%25.89%30.72%48.81%-22.80%10.54%15.49%10.71%105.26%24.81%22.64%22.62%23.86%27.08%20.82%8.07%
Share-based Compensation Growth (3y) 16.29%2.70%1.87%-0.25%11.46%8.58%7.64%1.72%5.67%6.65%6.01%6.10%8.96%19.25%20.55%21.13%26.42%8.70%23.71%31.30%3.88%18.21%31.24%27.86%7.11%4.09%16.95%19.46%-8.16%22.36%14.29%10.97%14.07%16.87%16.09%17.85%21.88%7.73%18.31%17.78%24.10%23.08%20.20%22.79%26.41%25.21%20.58%19.61%13.63%
Share-based Compensation Growth (5y) 12.83%4.94%4.64%4.45%10.95%14.17%13.11%12.02%16.92%8.21%17.52%18.00%5.44%14.18%21.83%21.23%8.33%11.32%18.89%23.37%7.48%17.51%22.95%21.22%8.38%12.81%19.10%19.25%5.98%10.72%15.74%15.58%19.58%20.40%16.63%18.31%19.71%26.03%21.30%19.34%20.43%
Share-based Compensation (QoQ) 0.76%-0.38%1.52%18.73%-21.14%5.20%1.52%52.06%-31.77%0.00%0.36%48.20%-30.58%-2.80%-4.68%65.66%-27.11%2.50%-14.33%70.46%-29.85%-1.79%0.61%60.54%-9.01%0.41%-3.29%88.32%-53.66%51.09%2.42%-15.57%3.35%34.41%-6.97%-5.62%-16.49%42.41%3.08%-14.45%9.61%23.11%-6.26%-8.29%11.17%31.72%-2.66%4.40%-42.33%88.60%1.71%0.08%6.93%14.67%-0.06%0.06%8.01%17.65%-4.99%-10.49%
Shareholder's Equity Growth (1y) 8.59%-0.51%1.54%6.95%21.17%20.59%-107.04%-105.20%-106.01%14.19%21.23%0.00%20.33%12.35%-27.02%16.48%29.04%25.45%2,963.23%4,201.36%5,597.68%18.64%17.29%13.91%13.54%13.75%11.83%10.97%13.12%16.49%19.28%21.75%54.70%47.27%45.21%38.85%4.90%5.53%6.35%10.00%10.48%11.07%12.52%12.58%14.70%13.22%12.66%13.51%14.45%
Shareholder's Equity Growth (3y) 3.13%2.61%8.68%8.43%9.40%-27.57%13.77%-27.20%15.65%-27.45%-26.90%-26.70%17.19%212.94%230.97%221.01%18.69%254.78%244.87%259.07%19.19%240.73%277.61%317.18%16.28%16.09%15.46%25.72%24.96%24.65%23.33%22.44%21.88%22.58%22.97%21.49%19.96%20.23%19.80%9.95%9.89%10.47%12.02%13.20%
Shareholder's Equity Growth (5y) 7.18%8.27%-15.63%-15.56%10.93%-15.73%15.72%17.74%18.15%18.80%15.20%16.22%16.78%108.68%114.40%111.09%17.25%125.95%122.65%139.93%23.77%131.89%145.76%159.02%19.56%19.30%18.64%18.15%18.00%18.31%18.36%18.40%17.89%18.49%18.90%18.67%
Shareholder's Equity (QoQ) -0.30%-1.06%-0.08%2.11%-0.58%20.53%-0.98%1.62%-105.81%11.01%-14.41%2,031.17%-104.01%-12.98%8.85%2,823.31%-104.53%25.71%22.55%4,914.47%3.37%6.41%3.81%3.90%2.19%3.34%3.47%4.09%0.47%2.55%5.47%7.20%2.87%4.68%34.02%2.05%1.43%0.10%1.25%2.66%2.22%3.52%1.69%3.21%3.56%3.58%3.61%1.88%3.05%4.35%4.48%
Tax Rate Growth (1y) 1,956.001,108.00-19498.00-398.00-46.00-3750.00-2085.00-2900.001,370.00324.00105.004,266.00-53.001,697.00103.00-1746.002.00-748.00-516.00580.0072.00-960.00-1703.00-3854.004.00-244.00897.00818.001,429.0053.00-17.00319.00-3550.00368.00253.00790.001,384.00-497.00-596.00300.00-304.00361.001,602.00-1163.00829.0017.00-1512.001,240.00-500.00-192.00221.00-22.00-172.00-6.001.00-35.00
Tax Rate Growth (3y) 1,232.00-1838.00-21879.00-2159.00-619.001,320.00-2434.00-64.00-380.001,318.001,273.00-307.003,100.0021.00-11.00-2116.00-5021.0077.00-1952.00-1322.00-2456.001,504.00-1150.00-823.00-2717.00-2118.00178.001,134.001,928.00-738.00-75.00-359.001,409.00-2470.00233.001,260.00-73.001,909.00-118.00-506.00376.0025.00187.00311.0055.00157.00-181.00-1290.001,183.00
Tax Rate Growth (5y) 1,440.00682.00-21930.00-1210.00-1032.00154.00-2360.00-1772.00-3655.001,394.0069.00-1113.0064.001,453.00-202.00-1235.00-3883.00-2044.00-1530.00-1085.00-1347.00-662.00-1279.00-1165.00-1627.00-1038.0042.002,140.001,064.00-213.00304.00-269.001,486.00-2141.0058.00-31.001,145.001,237.00-316.00-283.00320.00
Tax Rate (QoQ) 351.0022,431.00-20508.00-317.00-497.001,825.00-1409.00-1879.00257.001,441.00-2719.002,391.00-788.001,222.001,442.00-1929.00962.00-371.00-407.00-181.00211.00-139.00688.00-689.00-820.00-882.00-1463.003,169.00-1068.00259.00-1542.003,779.00-2443.00189.00-1206.00-90.001,476.0074.00-669.00504.00-405.00-25.00226.00-100.00260.001,216.00-2539.001,892.00-551.00-314.00213.00152.00-243.0099.00-30.002.00-77.00107.00-66.00
Total Debt Growth (1y) -58.95%
Total Debt (QoQ) -7.68%-33.54%-17.87%-18.53%