|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.54M | 17.37M | 13.86M | 15.56M | 20.79M | 16.91M | 19.13M | 16.68M | 19.49M | 18.05M | 24.27M | 26.59M | 22.27M | 21.00M | 25.61M | 25.34M | 27.18M | 25.49M | 28.24M | 26.85M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 49.71M | 56.10M | 55.32M | 54.90M | 62.83M | 63.56M | 64.33M | 70.69M | 78.97M | 80.81M | 81.69M | 90.83M | 102.89M | 274.11M | 277.21M | 292.31M | 317.56M | 330.88M | 340.38M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.76M | 67.08M | 69.96M | 70.88M | 75.68M | 79.74M | 82.69M | 81.00M | 90.18M | 97.02M | 105.07M | 108.29M | 113.10M | 123.89M | 299.72M | 302.55M | 319.49M | 343.06M | 359.12M | 367.23M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.74M | 19.50M | 19.63M | 21.39M | 21.54M | 20.09M | 22.04M | 25.36M | 26.41M | 23.88M | 25.06M | 30.24M | 30.82M | 32.27M | 30.06M | 35.11M | 36.54M | 32.42M | 33.61M | 35.77M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.74M | 19.50M | 19.63M | 21.39M | 21.54M | 20.09M | 22.04M | 25.36M | 26.41M | 23.88M | 25.06M | 30.24M | 30.82M | 32.27M | 30.06M | 35.11M | 36.54M | 32.42M | 33.61M | 35.77M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.18M | 4.69M | 5.95M | 12.45M | 13.43M | 13.43M | 14.93M | 17.70M | 18.17M | 19.14M | 18.33M | 20.81M | 19.01M | 20.32M | 19.11M | 20.17M | 21.72M | 20.98M | 20.89M | 21.17M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.19M | 10.59M | 9.42M | 3.27M | 3.06M | 3.60M | 3.66M | 3.94M | 3.77M | 3.79M | 2.87M | 2.53M | 3.14M | 2.97M | 2.16M | 1.89M | 2.25M | 1.67M | 2.92M | 1.73M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.77M | 23.52M | 25.29M | 25.62M | 25.27M | 25.41M | 26.69M | 27.23M | 27.15M | 28.33M | 31.13M | 31.15M | 34.52M | 33.80M | 34.68M | 33.91M | 33.49M | 36.28M | 34.43M | 34.87M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.75M | 44.33M | 46.10M | 46.66M | 47.19M | 47.71M | 50.27M | 53.78M | 53.83M | 56.19M | 58.08M | 60.58M | 63.67M | 65.02M | 64.93M | 65.91M | 68.39M | 70.79M | 70.42M | 70.82M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | 3.11M | 4.19M | 2.48M | 3.24M | 4.84M | 6.73M | 4.62M | 4.08M | 5.10M | 6.38M | 3.86M | 5.22M | 5.94M | 7.48M | 4.55M | 5.72M | 5.76M | 5.08M | 4.00M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.02M | 134.02M | 139.88M | 141.41M | 148.49M | 153.14M | 161.73M | 164.77M | 174.49M | 182.18M | 194.60M | 202.96M | 212.81M | 227.12M | 402.19M | 408.11M | 430.13M | 452.02M | 468.23M | 477.82M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.79M | 17.00M | 17.06M | 16.68M | 15.75M | 15.35M | 17.90M | 19.24M | 21.22M | 21.36M | 21.75M | 22.17M | 23.12M | 23.92M | 24.80M | 25.11M | 25.36M | 26.46M | 27.00M | 28.54M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.94M | 65.94M | 65.94M | 65.94M | 65.94M | 65.94M | 65.94M | 65.94M | 65.94M | 65.94M | 65.94M | 65.94M | 65.94M | 65.94M | 65.94M | 65.94M | 65.94M | 65.94M | 65.94M | 65.94M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.24M | 74.24M | 70.85M | 51.19M | 70.85M | 70.85M | 70.85M | 71.39M | 44.00M | 72.13M | 72.13M | 72.13M | 72.13M | 72.13M | 72.02M | 34.40M | 72.21M | 72.21M | 74.94M | 74.94M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.19M | 140.19M | 136.80M | 117.14M | 136.80M | 136.80M | 136.80M | 137.34M | 109.94M | 138.07M | 138.07M | 138.07M | 138.07M | 138.07M | 137.97M | 100.34M | 138.16M | 138.16M | 140.88M | 140.88M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 1.63M | 1.57M | 1.98M | 2.37M | 2.79M | 1.75M | 1.80M | 2.08M | 2.33M | 1.00M | 0.83M | 1.03M | 1.31M | 1.43M | 1.04M | 1.46M | 0.85M | 0.76M | 0.74M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 0.99M | 0.57M | 0.56M | 0.98M | 0.97M | 0.99M | 2.07M | 2.93M | 3.15M | 3.74M | 4.01M | 4.12M | 4.23M | 4.87M | 5.17M | 5.04M | 5.03M | 4.91M | 4.97M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156.49M | 155.46M | 32.13M | 151.04M | 150.94M | 148.91M | 33.53M | 150.10M | 151.98M | 151.83M | 39.78M | 151.00M | 150.27M | 149.91M | 41.57M | 147.89M | 147.47M | 146.04M | 42.76M | 151.71M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 246.50M | 289.47M | 292.80M | 292.45M | 299.43M | 302.05M | 310.48M | 314.87M | 326.47M | 334.01M | 346.78M | 353.96M | 363.08M | 377.02M | 551.82M | 556.01M | 577.59M | 598.07M | 615.69M | 629.53M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 3.14M | 2.34M | 2.19M | 2.84M | 2.85M | 2.90M | 3.37M | 3.52M | 4.37M | 3.73M | 3.09M | 2.00M | 1.65M | 1.76M | 2.18M | 4.91M | 3.46M | 3.65M | 4.18M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 3.14M | 2.34M | 2.19M | 2.84M | 2.85M | 2.90M | 3.37M | 3.52M | 4.37M | 3.73M | 3.09M | 2.00M | 1.65M | 1.76M | 2.18M | 4.91M | 3.46M | 3.65M | 4.18M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.77M | 9.52M | 2.72M | 12.92M | 10.15M | 3.40M | 19.97M | 3.84M | 9.10M | 11.25M | | 7.77M | 9.75M | 23.49M | 24.73M | 19.93M | 2.43M | 0.72M | 29.41M | 3.42M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.17M | 5.36M | 0.15M | 4.80M | 6.07M | 0.12M | 0.25M | 0.30M | 0.27M | 0.33M | 0.40M | 0.58M | 0.48M | 0.48M | 0.43M | 0.39M | 0.38M | 0.44M | 0.55M | 1.34M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | 1.90M | 1.87M | 1.87M | 1.79M | 1.83M | 1.89M | 2.06M | 2.36M | 2.75M | 2.47M | 2.53M | 2.59M | 2.72M | 2.68M | 2.63M | 2.83M | 2.79M | 2.94M | 3.45M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 1.43M | 0.55M | 1.21M | 0.67M | 0.41M | 0.45M | 0.38M | 0.42M | 0.45M | 0.39M | 0.71M | 0.93M | 0.73M | 0.64M | 2.40M | 1.09M | 1.96M | 1.66M | 5.28M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.48M | 22.11M | 21.81M | 18.27M | 23.41M | 23.44M | 25.33M | 23.90M | 25.86M | 29.03M | 29.88M | 26.81M | 25.45M | 29.34M | 30.61M | 24.75M | 30.82M | 33.29M | 36.32M | 33.37M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.45M | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.77M | 167.98M | 168.21M | 168.42M | 168.65M | 168.87M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.07M | 0.07M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.11M | 0.11M | 0.10M | 0.11M | 0.09M | 0.09M | 0.10M | 2.09M | 1.74M | 1.85M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.07M | 14.59M | 14.07M | 15.58M | 15.42M | 16.73M | 14.71M | 14.45M | 14.45M | 16.88M | 16.62M | 18.88M | 18.41M | 15.60M | 15.23M | 14.74M | 14.86M | 14.41M | 14.00M | 20.95M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.55M | 0.76M | 2.70M | 0.77M | 2.50M | 2.40M | 0.18M | 0.63M | 0.58M | 2.15M | 2.27M | 2.18M | 0.24M | 0.63M | 0.57M | 0.88M | 0.31M | 0.61M | 0.50M | 1.31M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.12M | 39.67M | 35.95M | 33.90M | 38.89M | 38.40M | 42.10M | 40.07M | 42.06M | 43.23M | 46.61M | 43.28M | 43.30M | 45.32M | 213.96M | 207.56M | 214.59M | 218.54M | 221.67M | 221.59M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.67M | 40.42M | 38.65M | 34.67M | 41.39M | 40.80M | 42.27M | 40.70M | 42.64M | 45.38M | 48.88M | 45.45M | 43.55M | 45.95M | 214.53M | 208.43M | 214.91M | 219.15M | 222.17M | 222.90M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.45M | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.83M | 249.05M | 254.15M | 257.79M | 258.03M | 261.25M | 268.20M | 274.17M | 283.83M | 288.64M | 297.90M | 308.50M | 319.53M | 331.07M | 337.29M | 347.57M | 362.69M | 378.92M | 393.52M | 406.62M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.83M | 249.05M | 254.15M | 257.79M | 258.03M | 261.25M | 268.20M | 274.17M | 283.83M | 288.64M | 297.90M | 308.50M | 319.53M | 331.07M | 337.29M | 347.57M | 362.69M | 378.92M | 393.52M | 406.62M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 246.50M | 289.47M | 292.80M | 292.45M | 299.43M | 302.05M | 310.48M | 314.87M | 326.47M | 334.01M | 346.78M | 353.96M | 363.08M | 377.02M | 551.82M | 556.01M | 577.59M | 598.07M | 615.69M | 629.53M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54M | 1.55M | 0.13M | 1.56M | 1.56M | 55.00 | 1.57M | 0.00M | 1.57M | 87.00 | 0.13M | 1.59M | 1.59M | 1.59M | 1.60M | 0.01M | 1.61M | 1.61M | 1.62M | 1.63M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.25M | 84.36M | -3.44M | -4.62M | -6.44M | -8.13M | 97.77M | 100.71M | 105.70M | -6.71M | -4.62M | -5.56M | -5.09M | -3.16M | 145.09M | -5.15M | 160.84M | -2.91M | -2.41M | 194.68M |