Luckin Coffee reported total assets of $5.71B and total liabilities of $3.11B for the quarter ended Sep 2026, up 37.3% year over year. This balance sheet covers 27 quarters of results from Dec 2018 through Sep 2026, standardized by Business Quant from the company’s SEC filings.
| Balance SheetBalance Sheet | Dec2018 | Jun2019 | Sep2019 | Dec2019 | Dec2020 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 | Sep2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||||
| Current Assets | |||||||||||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 1,016.56M | 779.50M | 657.47M | 553.06M | 507.58M | 595.83M | 644.29M | 553.43M | 411.67M | 245.97M | 477.51M | 542.30M | 597.73M | 624.53M | 538.15M | 305.38M | 327.91M | 599.98M | 1,135.44M | 1,130.40M | |||||||
| Short-term InvestmentsInvestments (Current) | -482.53M | -31.24M | 36.40M | 34.48M | 178.46M | 14.07M | 16.55M | 34.26M | 34.42M | 167.32M | 403.63M | 368.63M | 263.33M | 322.15M | 748.77M | ||||||||||||
| Cash & Current Investments | 534.03M | 779.50M | 657.47M | 553.06M | 476.34M | 632.23M | 678.77M | 731.89M | 524.12M | 245.97M | 477.51M | 558.84M | 645.91M | 658.95M | 705.46M | 709.01M | 917.21M | 863.31M | 1,457.60M | 1,879.17M | |||||||
| Receivables - NetNet Receivables | 6.06M | 7.27M | 6.33M | 9.13M | 8.44M | 9.88M | 8.89M | 15.51M | 1,835.24M | 9.10M | 18.66M | 22.31M | 1,676.28M | 15.56M | 17.93M | 22.69M | 1,938.98M | 24.22M | 29.65M | 29.57M | |||||||
| Receivables - OtherOther Receivables | 1.36M | 2.91M | 0.03M | 0.14M | 0.08M | ||||||||||||||||||||||
| Receivables | 7.42M | 7.27M | 6.33M | 9.13M | 11.35M | 9.88M | 8.89M | 15.51M | 1,835.27M | 9.10M | 18.66M | 22.31M | 1,676.42M | 15.56M | 17.93M | 22.69M | 1,939.06M | 24.22M | 29.65M | 29.57M | |||||||
| Raw Materials | 59.40M | 127.29M | 209.26M | 274.75M | 344.57M | ||||||||||||||||||||||
| Finished Goods | 3.71M | 4.39M | 9.17M | 5.02M | 5.55M | ||||||||||||||||||||||
| Inventory | 93.12M | 103.64M | 116.81M | 98.69M | 173.27M | 197.27M | 200.21M | 215.33M | 310.12M | 290.32M | 318.43M | 444.81M | 342.58M | 376.90M | 429.95M | 429.04M | 424.02M | 566.10M | 573.22M | 424.73M | |||||||
| Prepaid Assets | 163.84M | 172.80M | 172.01M | 168.76M | 154.78M | 155.24M | 143.95M | 166.40M | 217.38M | 245.10M | 235.59M | 266.99M | 265.56M | 295.75M | 291.71M | 317.77M | 360.29M | 374.75M | 375.13M | 393.87M | |||||||
| Current Assets | 1,315.63M | 1,093.58M | 987.68M | 856.39M | 867.01M | 1,020.52M | 1,082.32M | 1,191.15M | 1,069.31M | 890.01M | 1,121.39M | 1,439.35M | 1,470.46M | 1,548.64M | 1,855.55M | 2,054.95M | 2,062.71M | 2,260.01M | 2,599.39M | 2,989.48M | |||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment (Net)PP&E (Net) | 283.28M | 286.44M | 240.98M | 239.09M | 268.18M | 297.11M | 340.79M | 440.33M | 586.62M | 652.81M | 664.55M | 693.39M | 694.14M | 702.24M | 745.06M | 822.62M | 899.07M | 951.77M | 1,004.01M | 1,025.80M | |||||||
| Long-Term Investments | 194.24M | 96.00M | 96.00M | ||||||||||||||||||||||||
| Long-Term Deferred Tax | 110.32M | 105.08M | 92.71M | 64.29M | 29.94M | 27.21M | 20.65M | 51.19M | 49.26M | 42.53M | 37.15M | 36.31M | 37.22M | 37.03M | 31.76M | 27.81M | 31.02M | 34.82M | 36.15M | 38.91M | |||||||
| Other Non-Current Assets | 3.05M | 26.19M | 23.10M | 25.47M | 5.13M | 53.38M | 68.60M | 97.25M | 6.59M | 125.79M | 127.83M | 133.32M | 127.32M | 126.21M | 122.30M | 138.07M | 138.48M | 135.83M | 146.54M | 154.48M | |||||||
| Non-Current Assets | 616.62M | 629.02M | 582.20M | 570.46M | 638.13M | 711.12M | 851.18M | 1,162.34M | 1,504.49M | 1,603.58M | 1,624.69M | 1,711.91M | 1,698.29M | 1,715.94M | 1,908.71M | 2,105.64M | 2,268.50M | 2,354.02M | 2,611.43M | 2,721.60M | |||||||
| Assets | 1,932.25M | 1,722.60M | 1,569.88M | 1,426.85M | 1,505.13M | 1,731.64M | 1,933.49M | 2,353.49M | 2,573.80M | 2,493.59M | 2,746.09M | 3,151.26M | 3,168.76M | 3,264.58M | 3,764.26M | 4,160.59M | 4,331.21M | 4,614.04M | 5,210.82M | 5,711.08M | |||||||
| Liabilities | |||||||||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payables | 46.09M | 74.04M | 78.44M | 56.55M | 63.39M | 97.91M | 93.23M | 137.96M | 114.63M | 70.30M | 103.65M | 123.06M | 101.21M | 115.78M | 140.72M | 169.55M | 157.77M | 198.20M | 205.75M | 213.21M | |||||||
| Notes Payables | 460.04M | 41.28M | 42.79M | 41.11M | 286.11M | 484.28M | |||||||||||||||||||||
| Payables | 506.13M | 74.04M | 78.44M | 56.55M | 63.39M | 97.91M | 93.23M | 137.96M | 114.63M | 70.30M | 144.93M | 165.85M | 142.32M | 115.78M | 140.72M | 169.55M | 157.77M | 198.20M | 491.87M | 697.49M | |||||||
| Accumulated Expenses | 207.47M | 175.04M | 193.16M | 197.20M | 197.53M | 249.66M | 299.29M | 375.76M | 359.78M | 322.98M | 360.59M | 454.06M | 415.75M | 435.11M | 598.56M | 634.30M | 592.95M | 674.83M | 765.97M | 836.22M | |||||||
| Other Accumulated Expenses | 46.57M | 0.41M | 0.39M | 0.37M | 20.03M | 5.19M | 4.92M | 4.88M | 41.46M | 23.28M | 23.13M | 23.94M | 37.42M | 50.38M | 27.35M | 27.80M | 38.50M | 65.63M | 66.73M | 67.47M | |||||||
| Short term Debt | |||||||||||||||||||||||||||
| Current Leases | 93.86M | 97.04M | 103.62M | 109.42M | 126.51M | 140.36M | 158.66M | 202.85M | 260.49M | 274.41M | 288.27M | 316.38M | 321.10M | ||||||||||||||
| Current Taxes | |||||||||||||||||||||||||||
| Current Deferred Revenue | 15.10M | 12.86M | 12.40M | 14.62M | 13.98M | 14.79M | 14.88M | 18.43M | 17.37M | 16.20M | 16.79M | 15.51M | 21.00M | 20.48M | 22.61M | 21.24M | 22.34M | 24.99M | 25.85M | 20.79M | |||||||
| Current Deferred Tax LiabilityCurrent Deferred Tax | |||||||||||||||||||||||||||
| Total Current Liabilities | 1,034.45M | 571.37M | 466.39M | 400.94M | 406.26M | 506.47M | 569.82M | 751.37M | 768.63M | 700.26M | 826.96M | 968.18M | 916.55M | 920.43M | 1,142.11M | 1,238.23M | 1,215.91M | 1,353.66M | 1,771.43M | 2,078.72M | |||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Non-Current Debt | 4.60M | ||||||||||||||||||||||||||
| Convertible Debt | 460.04M | ||||||||||||||||||||||||||
| Non-Current Deferred Revenue | |||||||||||||||||||||||||||
| Preferred Stock Liabilities | 237.70M | 226.63M | 222.04M | 207.54M | 216.50M | ||||||||||||||||||||||
| Minority Interest | |||||||||||||||||||||||||||
| Non-Current Deferred Tax LiabilityNon-Current Deferred Tax | 6.81M | 23.79M | 40.10M | 48.57M | 56.56M | 78.18M | 79.48M | ||||||||||||||||||||
| Operating Leases | 90.25M | 93.60M | 102.56M | 116.75M | 147.10M | 170.37M | 217.80M | 319.14M | 438.28M | 448.08M | 446.55M | 469.88M | 456.36M | 332.67M | 363.84M | 396.76M | 616.89M | 434.26M | 466.36M | 502.83M | |||||||
| Other Non-Current Liabilities | 0.56M | 4.45M | 0.88M | 0.84M | |||||||||||||||||||||||
| Total Non-Current Liabilities | 90.25M | 220.11M | 230.28M | 116.75M | 147.10M | 170.37M | 217.80M | 319.14M | 438.28M | 448.08M | 446.55M | 469.88M | 460.96M | 458.90M | 520.57M | 604.77M | 665.46M | 686.11M | 764.62M | 803.58M | |||||||
| Total Liabilities | 1,362.40M | 1,041.15M | 933.77M | 739.52M | 779.99M | 906.62M | 1,005.24M | 1,286.80M | 1,429.50M | 1,358.11M | 1,481.93M | 1,654.10M | 1,585.05M | 1,587.88M | 1,873.87M | 2,055.35M | 2,097.87M | 2,258.91M | 2,758.86M | 3,107.99M | |||||||
| Shareholder's Equity | |||||||||||||||||||||||||||
| Total Debt | 460.04M | 41.28M | 42.79M | 45.71M | 286.11M | 484.28M | |||||||||||||||||||||
| Common Equity | 569.85M | 681.45M | 636.11M | 687.33M | 725.14M | 825.02M | 928.25M | 1,066.69M | 1,144.30M | 1,135.48M | 1,264.16M | 1,497.16M | 1,583.71M | 1,676.70M | 1,890.39M | 2,105.24M | 2,233.34M | 2,355.12M | 2,451.96M | 2,603.09M | |||||||
| Liabilities and Shareholders Equity | 1,932.25M | 1,722.60M | 1,569.88M | 1,426.85M | 1,505.13M | 1,731.64M | 1,933.49M | 2,353.49M | 2,573.80M | 2,493.59M | 2,746.09M | 3,151.26M | 3,168.76M | 3,264.58M | 3,764.26M | 4,160.59M | 4,331.21M | 4,614.04M | 5,210.82M | 5,711.08M | |||||||
| Treasury Stock | -195.71M | -395.49M | |||||||||||||||||||||||||
| Retained Earnings | -1,863.80M | -1,868.29M | -1,786.80M | -1,608.58M | -1,640.24M | -1,580.80M | -1,359.43M | -1,215.68M | -1,224.96M | -1,217.23M | 1,089.51M | -943.48M | -815.80M | -749.95M | -561.40M | -378.79M | -348.62M | -279.65M | -65.67M | 210.60M |
Pull Luckin Coffee's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=LKNCY&statement=BS&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "LKNCY", "statement": "BS", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=LKNCY&statement=BS&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();