|
Provisions
|
21.20M | 23.95M | 13.80M | 2.55M | | | | 1.15M | 3.00M | 6.40M | 3.23M | 14.77M | 1.08M | 9.38M | 5.85M | 16.75M |
|
Revenue
|
102.53M | 114.16M | 114.28M | 112.87M | 121.18M | 132.36M | 137.41M | 151.34M | 171.93M | 191.57M | 200.04M | 209.85M | 222.81M | 244.75M | 246.89M | 253.52M |
|
Interest Income - Debt Securities
|
17.56M | 16.41M | 13.57M | 8.31M | 6.00M | 8.18M | 8.56M | 9.42M | 9.22M | 9.72M | 9.81M | 8.20M | 9.09M | 14.13M | 13.15M | 13.34M |
|
Other interest income
|
0.06M | 0.12M | 0.15M | 0.07M | 0.06M | 0.04M | 0.06M | 0.35M | 0.35M | 0.91M | 1.49M | 0.37M | 0.55M | 2.21M | 5.70M | 7.63M |
|
Interest Income - Total
|
116.34M | 123.53M | 121.89M | 114.37M | 107.74M | 117.29M | 122.54M | 138.95M | 165.70M | 198.97M | 215.21M | 193.10M | 193.22M | 239.57M | 343.27M | 373.16M |
|
Interest Expense - Deposits
|
32.25M | 28.01M | 27.73M | 24.67M | 15.74M | 13.57M | 15.41M | 18.94M | 27.03M | 44.91M | 57.15M | 29.34M | 14.83M | 36.28M | 137.79M | 172.76M |
|
Interest Expense - Debt
|
2.73M | 2.14M | 1.47M | 1.59M | 1.06M | 1.03M | 1.01M | 1.17M | 1.45M | 1.64M | 1.70M | 0.51M | 0.30M | 0.27M | 8.44M | 3.72M |
|
Interest Expenses
|
36.06M | 30.87M | 29.81M | 26.70M | 17.30M | 14.98M | 16.61M | 20.47M | 29.81M | 47.70M | 60.16M | 30.09M | 15.13M | 36.68M | 146.23M | 176.48M |
|
Interest Income - Net
|
80.28M | 92.65M | 92.08M | 87.67M | 90.44M | 102.30M | 105.93M | 118.48M | 135.89M | 151.27M | 155.05M | 163.01M | 178.09M | 202.89M | 197.03M | 196.68M |
|
Interest Income - Total
|
59.08M | 68.71M | 78.28M | 85.12M | 90.44M | 102.30M | 105.93M | 117.33M | 132.89M | 144.87M | 151.81M | 148.24M | 177.01M | 193.51M | 191.19M | 179.93M |
|
Financial Services Fees
|
3.54M | 4.30M | 4.91M | 5.88M | 6.40M | 6.80M | 7.46M | 4.80M | 5.48M | 6.34M | 6.83M | 7.47M | 8.75M | 8.64M | 9.08M | 10.47M |
|
Service Charges
|
8.24M | 8.44M | 7.95M | 8.02M | 8.81M | 9.49M | 10.61M | 12.01M | 13.70M | 15.83M | 15.72M | 10.11M | 10.61M | 11.60M | 10.77M | 11.16M |
|
Investment Gain (Loss)
|
-0.31M | 0.00M | -0.17M | -0.38M | 0.11M | -0.22M | 0.04M | 0.07M | 0.03M | -0.05M | 0.14M | 0.43M | 0.80M | 0.02M | -0.03M | -0.05M |
|
Investment Banking Income
|
2.08M | 2.02M | 1.71M | 2.81M | 2.56M | 1.20M | 1.65M | 2.05M | 1.75M | 1.71M | 2.04M | 4.51M | 4.38M | 1.03M | 0.29M | 0.56M |
|
Income - Trust
|
2.98M | 3.25M | 3.46M | 3.82M | 3.85M | 4.07M | 4.53M | 4.80M | 5.48M | | | | | | | |
|
Mortgage Banking
|
1.70M | 1.59M | 1.00M | 2.55M | 1.43M | 0.62M | 1.18M | 1.59M | 0.98M | 1.15M | 1.63M | 3.91M | 1.42M | 0.63M | -0.25M | 0.12M |
|
Card Income
|
2.46M | 1.08M | 0.96M | 1.13M | 1.26M | 1.55M | 1.84M | 2.10M | 2.28M | 2.46M | 2.64M | 2.41M | 3.02M | 3.56M | 3.65M | 3.54M |
|
Other Non-Interest Income
|
1.87M | -11.74M | 6.83M | 5.92M | 4.05M | 4.68M | 3.17M | 2.21M | 2.63M | 6.11M | 2.86M | 3.56M | 2.73M | 1.87M | 9.14M | 4.67M |
|
Non-Interest Income
|
22.24M | 21.51M | 22.20M | 25.20M | 30.74M | 30.05M | 31.48M | 32.86M | 36.04M | 40.30M | 45.00M | 46.84M | 44.72M | 41.86M | 49.86M | 56.84M |
|
Amortization - Intangibles
|
2.42M | 2.71M | 2.76M | 2.80M | 3.12M | 3.28M | 3.35M | 3.88M | 5.10M | 6.08M | 7.13M | 8.58M | 13.03M | 19.55M | 16.40M | 15.71M |
|
Depreciation & Amortization - Total
|
2.15M | 2.09M | 2.20M | 2.57M | 2.83M | 3.23M | 3.60M | 3.85M | 4.63M | 5.24M | 5.52M | 5.77M | 5.53M | 5.76M | 5.63M | 5.61M |
|
Research & Development
|
3.94M | 3.93M | 3.65M | 4.38M | 5.63M | 6.17M | 7.59M | 8.15M | 8.23M | 9.69M | 10.41M | 11.86M | 12.67M | 12.83M | 14.00M | 15.16M |
|
Wages, Salaries and Other
|
27.77M | 30.38M | 32.81M | 34.54M | 37.18M | 38.65M | 38.92M | 41.66M | 45.31M | 47.65M | 48.74M | 49.41M | 57.88M | 58.53M | 59.15M | 66.73M |
|
Rent Expense
|
3.21M | 2.90M | 3.11M | 3.30M | 3.38M | 3.78M | 3.82M | 4.27M | 4.59M | 5.15M | 5.29M | 5.85M | 5.73M | 6.29M | 6.36M | 6.87M |
|
Other Operating Expenses
|
44.18M | 44.52M | 46.14M | 47.50M | 50.94M | 52.99M | 53.20M | 56.71M | 61.84M | 66.15M | 68.20M | 67.72M | 80.36M | 85.33M | 104.72M | 97.45M |
|
Operating Expenses
|
53.48M | 53.44M | 55.10M | 57.74M | 62.78M | 66.17M | 68.21M | 72.98M | 79.30M | 86.23M | 89.42M | 91.20M | 104.29M | 110.21M | 130.71M | 125.08M |
|
Operating Income
|
| | | | | | | | 31.37M | 20.78M | 22.55M | 21.81M | | | | |
|
EBIT
|
63.91M | 67.65M | 75.19M | 79.27M | 75.69M | 81.17M | 85.81M | 97.69M | 31.37M | 20.78M | 22.55M | 21.81M | 132.57M | 161.84M | 256.56M | 288.17M |
|
Other Non Operating Income
|
| | | | | | | | 0.19M | 0.17M | 0.19M | 0.12M | | | | |
|
EBT
|
27.85M | 36.78M | 45.38M | 52.58M | 58.40M | 66.19M | 69.20M | 77.22M | 89.63M | 98.94M | 107.39M | 103.88M | 117.44M | 125.16M | 110.33M | 111.69M |
|
Tax Provisions
|
8.87M | 12.24M | 14.72M | 17.18M | 19.56M | 22.39M | 22.83M | 25.13M | 32.30M | 18.53M | 20.34M | 19.54M | 21.71M | 21.35M | 16.57M | 18.21M |
|
Profit After Tax
|
18.98M | 24.54M | 30.66M | 35.39M | 38.84M | 43.80M | 46.37M | 52.08M | 57.33M | 80.41M | 87.05M | 84.34M | 95.73M | 103.82M | 93.77M | 93.48M |
|
Equity Income
|
| | | | | | | | | | | | | | | 9.00M |
|
Income from Continuing Operations
|
18.98M | 24.54M | 30.66M | 35.39M | 38.84M | 43.80M | 46.37M | 52.08M | 57.33M | 80.41M | 87.05M | 84.34M | 95.73M | 103.82M | 93.77M | 93.48M |
|
Consolidated Net Income
|
18.98M | 24.54M | 30.66M | 35.39M | 38.84M | 43.80M | 46.37M | 52.08M | 57.33M | 80.41M | 87.05M | 84.34M | 95.73M | 103.82M | 93.77M | 93.48M |
|
Income towards Parent Company
|
18.98M | 24.54M | 30.66M | 35.39M | 38.84M | 43.80M | 46.37M | 52.08M | 57.33M | 80.41M | 87.05M | 84.34M | 95.73M | 103.82M | 93.77M | 93.48M |
|
Preferred Dividend Payments
|
2.69M | 3.19M | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
16.29M | 21.36M | 30.66M | 35.39M | 38.84M | 43.80M | 46.37M | 52.08M | 57.33M | 80.41M | 87.05M | 84.34M | 95.73M | 103.82M | 93.77M | 93.48M |
|
EPS (Basic)
|
1.27 | 1.32 | 1.89 | 2.17 | 2.36 | 1.77 | 1.86 | 2.08 | 2.28 | 3.18 | 3.40 | 3.31 | 3.76 | 4.07 | 3.67 | 3.64 |
|
EPS (Weighted Average and Diluted)
|
1.26 | 1.32 | 1.88 | 2.15 | 2.33 | 1.74 | 1.84 | 2.05 | 2.23 | 3.13 | 3.38 | 3.30 | 3.74 | 4.04 | 3.65 | 3.63 |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | | 25.19M | 25.30M | 25.62M | 25.71M | | | | |
|
Tax Rate
|
31.85% | 33.27% | 32.43% | 32.68% | 33.49% | 33.82% | 33.00% | 32.55% | 36.04% | 18.73% | 18.94% | 18.81% | 18.49% | 17.06% | 15.01% | 16.31% |