|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 572.81M | 557.23M | 683.24M | 475.02M | 169.51M | 204.80M | 130.28M | 153.52M | 173.14M | 146.28M | 151.82M | 147.69M | 121.18M | 160.19M | 168.21M | 235.22M | 310.18M | 192.84M | 141.32M | 151.32M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 572.81M | 557.23M | 683.24M | 475.02M | 169.51M | 204.80M | 130.28M | 153.52M | 173.14M | 146.28M | 151.82M | 147.69M | 121.18M | 160.19M | 168.21M | 235.22M | 310.18M | 192.84M | 141.32M | 151.32M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | | | | 1.70M | | | | 1.50M | | | | 1.70M | | | | 1.70M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.54M | 60.00M | 59.31M | 58.88M | 58.60M | 58.49M | 58.10M | 58.71M | 58.84M | 58.51M | 57.90M | 57.89M | 58.79M | 59.99M | 60.49M | 60.80M | 61.45M | 64.93M | 65.54M | 68.76M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M | 4.97M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.61M | 57.85M | 54.61M | 92.42M | 113.02M | 143.09M | 134.91M | 123.47M | 133.41M | 153.45M | 121.42M | 123.18M | 124.95M | 108.94M | 124.84M | 121.19M | 118.52M | 107.68M | 103.47M | 110.65M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,232.91M | 6,222.92M | 6,557.32M | 6,572.26M | 6,265.09M | 6,288.41M | 6,432.37M | 6,411.53M | 6,509.55M | 6,426.84M | 6,524.03M | 6,566.86M | 6,568.81M | 6,645.37M | 6,678.37M | 6,851.18M | 6,964.30M | 6,895.03M | 6,990.02M | 7,083.68M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,394.66M | 5,414.64M | 5,735.41M | 5,820.62M | 5,621.58M | 5,664.13M | 5,460.62M | 5,517.73M | 5,423.06M | 5,657.07M | 5,720.52M | 5,618.09M | 5,763.54M | 5,837.31M | 5,900.97M | 5,960.19M | 6,176.83M | 6,024.32M | 5,973.35M | 6,190.26M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,394.66M | 5,414.64M | 5,735.41M | 5,820.62M | 5,621.58M | 5,664.13M | 5,460.62M | 5,517.73M | 5,423.06M | 5,657.07M | 5,720.52M | 5,618.09M | 5,763.54M | 5,837.31M | 5,900.97M | 5,960.19M | 6,176.83M | 6,024.32M | 5,973.35M | 6,190.26M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.87M | 2.92M | 2.62M | 2.30M | 1.95M | 2.20M | 3.19M | 5.42M | 9.83M | 16.18M | 20.89M | 14.52M | 15.35M | 14.78M | 15.12M | 14.70M | 10.00M | 8.63M | 8.87M | 8.59M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.00M | | 75.00M | | | 22.00M | 200.00M | 400.00M | | 50.00M | 200.00M | | | | 108.20M | 5.00M | 56.20M | 1.20M | 1.20M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.91M | 47.16M | 39.39M | 65.23M | 79.49M | 102.85M | 102.68M | 86.37M | 84.66M | 106.41M | 82.82M | 87.24M | 80.33M | 64.09M | 78.38M | 73.58M | 61.28M | 58.38M | 61.11M | 67.64M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,473.53M | 5,492.55M | 5,813.03M | 5,897.93M | 5,623.53M | 5,666.33M | 5,760.81M | 5,723.15M | 5,832.89M | 5,763.25M | 5,791.42M | 5,832.61M | 5,833.89M | 5,882.10M | 5,916.08M | 6,083.09M | 6,193.03M | 6,089.15M | 6,166.42M | 6,267.05M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,555.44M | 5,539.71M | 5,852.42M | 5,963.16M | 5,703.02M | 5,769.19M | 5,863.48M | 5,809.52M | 5,917.55M | 5,869.66M | 5,874.24M | 5,919.85M | 5,914.22M | 5,946.19M | 5,994.46M | 6,156.67M | 6,254.31M | 6,147.52M | 6,227.53M | 6,334.69M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.00M | | 75.00M | | | 22.00M | 200.00M | 400.00M | | 50.00M | 200.00M | | | | 108.20M | 5.00M | 56.20M | 1.20M | 1.20M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 677.47M | 683.20M | 704.91M | 609.10M | 562.06M | 519.22M | 568.89M | 602.01M | 592.00M | 557.18M | 649.79M | 647.01M | 654.59M | 699.18M | 683.91M | -163.88M | 709.99M | 747.41M | 762.40M | 748.90M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 677.47M | 683.20M | 704.91M | 609.10M | 562.06M | 519.22M | 568.89M | 602.01M | 592.00M | 557.18M | 649.79M | 647.01M | 654.59M | 699.18M | 683.91M | 0.09M | 709.99M | 747.50M | 762.49M | 748.99M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,232.91M | 6,222.92M | 6,557.32M | 6,572.26M | 6,265.09M | 6,288.41M | 6,432.37M | 6,411.53M | 6,509.55M | 6,426.84M | 6,524.03M | 6,566.86M | 6,568.81M | 6,645.37M | 6,678.37M | 6,851.18M | 6,964.30M | 6,895.03M | 6,990.02M | 7,083.68M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.48M | 0.48M | 0.47M | 0.47M | 0.47M | 0.48M | 0.47M | 0.47M | 0.47M | 0.47M | 0.46M | 0.46M | 0.47M | 0.47M | 0.46M | 0.03M | 0.49M | 0.80M | 1.13M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 552.06M | 567.52M | 16.09M | 596.58M | 612.03M | 630.34M | 646.10M | 658.63M | 661.45M | -228.11M | 692.76M | -166.91M | -170.46M | -138.14M | 736.41M | 743.65M | 757.74M | -140.70M | -127.14M | 801.62M |