Liqtech International Growth Metrics (2009-2025) | LIQT

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -69.82%217,336.54%-94.29%-98.80%531,203.36%44.20%8,213,322.92%8,179,733.73%26.80%4.32%-23.82%-18.87%-18.01%6.28%6.79%5.28%100.66%55.30%37.21%52.97%-18.05%-10.67%-12.24%-16.03%-16.43%-59.35%-53.33%-47.98%-54.43%2.34%-7.39%20.08%32.92%12.67%96.10%151.80%159.00%193.25%89.45%44.50%12.27%9.38%-1.21%0.00%19.29%6.74%10.00%-11.45%-17.08%-10.94%-4.18%-18.01%-8.19%-10.35%-19.04%-23.42%-22.02%-9.85%1.13%10.99%5.47%
Assets Growth (3y) 1,166.83%1,384.42%1,428.80%826.06%1,667.68%16.93%3,957.80%4,018.66%27.77%19.86%3.73%9.32%10.47%13.82%8.74%10.59%11.18%-17.38%-17.48%-12.57%-32.17%-28.10%-27.61%-19.35%-20.31%-22.32%-5.36%16.30%16.19%50.09%50.97%63.48%56.93%53.46%54.25%53.81%51.38%50.72%27.21%8.57%3.55%1.31%1.36%-10.12%-3.16%-5.19%-5.15%-17.77%-15.96%-10.38%-7.77%-11.34%-8.94%
Assets Growth (5y) 406.84%457.77%454.36%318.19%518.93%17.27%857.44%878.60%7.39%-8.96%-14.49%-10.61%-12.48%-9.31%-11.08%-3.32%-3.61%-8.25%0.41%15.10%1.44%4.19%7.10%13.80%8.03%8.50%9.67%17.85%16.01%31.61%30.18%31.08%30.76%28.00%31.07%21.44%21.43%22.28%9.82%-4.28%-4.49%-3.42%-3.14%-9.20%-5.67%
Assets (QoQ) -42.12%-13.37%317.55%-85.59%416,933.97%-100.00%-12.50%6,398,732.14%13.18%29.61%-12.86%-0.81%-6.88%-5.36%-7.19%0.24%20.71%-4.91%-8.50%91.06%-6.58%-15.98%2.01%2.35%1.84%-17.46%-2.39%1.86%-50.46%-5.24%8.79%-10.78%11.28%-14.25%41.06%-1.25%-5.68%49.25%81.13%1.57%6.80%-3.58%38.15%-21.08%4.05%-12.92%39.85%-5.86%-6.90%-10.26%12.59%-11.85%0.00%-3.45%-3.67%-1.29%-2.35%-12.80%-8.88%0.51%12.89%-2.18%0.00%-4.49%
Capital Expenditures Growth (1y) 2,353.12%-73.40%72.96%342.50%81.42%-28.41%-80.30%248.04%-64.77%-47.26%12.92%-70.04%-94.24%12.54%-35.01%21.08%3,492.30%-37.15%-43.59%-64.43%-77.65%46.14%13.49%-34.10%-59.32%-82.51%1.67%96.56%159.54%-23.02%182.87%585.37%190.27%6,079.62%528.12%600.08%300.89%-58.18%-61.04%-72.56%-70.81%-76.34%-55.88%-84.57%163.01%346.63%-52.21%333.44%250.24%-29.61%345.23%9.68%-81.46%-38.26%-58.03%-127.45%-65.35%
Capital Expenditures Growth (3y) 190.14%113.09%-53.52%-27.27%65.44%-66.74%-24.82%-47.52%8.08%-10.03%-28.01%-25.47%-49.47%-22.69%1.11%-25.35%-34.28%48.36%-45.64%-13.33%-22.76%-38.21%-41.84%48.34%107.06%45.25%102.62%162.39%355.19%211.41%170.97%90.58%136.12%50.31%82.86%2.58%-33.33%45.45%-23.83%-56.53%-43.17%39.05%-9.40%-2.09%-9.81%19.53%24.74%-3.70%-48.96%-39.18%
Capital Expenditures Growth (5y) 19.67%50.15%-41.07%-32.41%25.30%-21.65%-17.15%-37.87%-21.62%-41.90%-37.51%-13.74%-30.08%-13.37%-32.59%3.66%30.76%89.76%50.18%63.17%85.74%22.38%38.43%51.52%76.34%29.09%-3.82%25.43%31.90%87.51%83.88%7.85%54.51%99.10%80.62%18.09%7.10%14.85%-28.11%-31.26%-15.50%-29.62%
Capital Expenditures (QoQ) -84.35%-104.44%1,336.08%209.85%1.75%-93.78%824.75%22.27%-72.00%9.95%-6.41%83.04%-40.06%-70.83%-82.02%3,479.01%-65.38%-45.66%433.55%-37.38%-68.93%-65.73%235.24%309.47%-75.87%-80.10%106.93%76.03%40.29%-61.53%173.22%-47.79%415.53%-6.80%15.71%1,011.52%-47.60%3.87%-33.74%15.96%-51.19%-26.85%-29.51%-6.00%-8.98%-74.41%1,101.39%59.62%-90.26%132.08%870.78%-67.92%-38.39%-42.83%64.09%6.83%-58.12%-137.39%307.10%
Cash & Equivalents Growth (1y) -40.65%121.62%-40.65%-1.66%-3.13%1,174.72%7,005.04%84.72%120,681.42%1,838.36%832.45%274.94%-52.45%-60.01%-57.88%26.10%19.69%-38.76%331.07%19.85%-17.41%145.10%-65.15%-76.59%-57.25%-79.46%-89.88%-11.82%-60.85%101.04%122.38%105.70%630.58%51.88%157.86%159.10%153.67%29.09%45.54%35.57%69.19%54.75%42.78%31.85%5.35%-21.58%-14.92%-5.10%27.46%-36.05%-32.79%-37.21%-46.01%-56.41%-61.67%4.28%35.22%57.99%62.15%
Cash & Equivalents Growth (3y) 785.56%718.13%632.62%89.55%722.47%362.32%553.47%105.93%782.54%68.07%156.77%78.28%-22.25%-15.64%-14.15%-29.27%-24.96%-32.44%-46.62%-37.22%-48.30%0.40%-57.19%-24.83%18.04%40.19%23.55%170.24%247.31%100.79%130.33%133.15%201.54%74.74%74.99%66.69%65.36%16.14%20.92%19.26%31.46%-8.11%-6.53%-7.72%-10.17%-39.76%-39.71%-14.66%-2.37%-23.92%-25.25%
Cash & Equivalents Growth (5y) 230.65%166.38%272.16%59.41%253.24%171.80%234.57%19.64%199.92%19.04%-9.79%3.19%-39.86%-24.34%-32.28%-8.49%19.83%-5.02%-7.81%58.29%8.13%10.82%15.39%39.24%43.91%57.45%51.93%108.53%144.32%70.65%85.19%72.74%101.61%46.18%25.10%22.51%25.49%-15.27%-14.55%2.13%10.65%-11.78%-12.69%
Cash & Equivalents (QoQ) 0.00%0.00%5,927.51%-99.02%273.39%-73.22%9,886.77%-99.03%4,813.25%49.27%159.64%534.27%-21.15%-28.19%4.40%-19.56%-33.68%-24.37%212.56%-23.65%-66.07%432.34%-13.10%-47.39%0.70%-24.30%-41.62%-3.94%-51.61%-62.69%408.51%-57.35%148.45%-58.73%370.37%-2.21%-34.24%406.33%-20.80%-1.74%-35.62%157.66%-10.71%-8.47%-19.66%135.68%-17.62%-15.48%-35.81%75.43%-10.61%-5.73%-13.78%-11.99%-6.05%-11.92%-25.87%-28.95%-17.39%139.65%-3.88%-16.98%-15.21%
Cash from Investing Activities Growth (1y) -2,183.41%103.14%-80.01%-777.10%-77.22%-8,870.13%80.69%-5.38%63.56%58.26%-9.22%72.65%-1,295.78%-14.23%35.01%-21.08%85.81%30.99%43.59%64.43%77.65%-33.10%6.43%34.10%63.48%82.99%-23.32%-96.56%-189.03%40.06%-182.87%-585.37%-1,986.05%-8,167.37%-529.74%-613.18%21.23%62.17%61.14%73.17%48.26%74.66%55.88%84.73%-5.07%-354.97%52.21%-339.65%-250.23%30.42%730.83%-7.69%81.63%36.75%-120.09%128.81%65.39%
Cash from Investing Activities Growth (3y) -182.89%-99.46%-4.81%27.59%-36.23%-108.11%-252.54%48.44%29.59%10.31%30.96%26.29%50.98%23.80%-1.62%30.00%34.28%77.38%46.14%13.33%22.76%38.21%48.61%-48.34%-107.06%-180.30%-103.50%-180.07%-358.01%-262.14%-165.64%-90.58%-135.82%-104.09%-99.38%-2.58%33.64%24.63%24.16%56.57%43.52%-23.94%7.08%49.33%10.25%12.24%-26.04%15.39%49.84%39.39%
Cash from Investing Activities Growth (5y) -158.37%-41.30%1.92%32.59%-1.72%22.16%-109.56%40.86%39.39%43.24%40.52%14.31%31.34%14.12%36.05%-3.66%-30.76%6.93%-50.58%-63.25%-86.43%-31.13%-33.52%-51.52%-76.21%-55.10%4.18%-30.37%-31.53%-91.60%-84.91%-7.85%-54.51%-99.10%-90.50%39.35%-6.71%22.73%28.11%36.43%15.50%34.45%
Cash from Investing Activities (QoQ) -84.53%95.62%-1,177.43%103.05%-10,662.35%78.66%-158.10%-50.76%76.75%-16.47%10.75%-72.68%39.15%70.83%-4,454.09%85.87%65.38%45.66%-433.55%31.24%71.70%65.73%-235.24%-309.47%80.11%75.87%-85.81%-90.64%-44.26%61.53%-173.22%60.46%-580.74%6.80%-731.61%-56.70%48.15%-5.55%8.15%24.75%46.73%27.12%-77.11%63.14%7.28%74.77%-1,118.63%-59.61%90.26%-132.08%-870.78%68.29%188.30%-139.62%-65.56%-9.21%71.95%156.81%-298.89%
Cash from Operations Growth (1y) 84.51%33.43%-45,612.69%-2,388.85%95.13%316.66%-455.75%-305.52%9,949.60%-172.72%-35.14%37.51%-87.89%-74.73%-163.42%43.20%-2,323.70%-49.51%89.27%37.33%92.28%79.39%-52.14%-49.74%1,071.22%-78.26%-249.36%-98.74%-140.49%-244.05%-19.07%41.80%87.64%49.61%-166.62%208.90%63.00%-120.43%176.21%-432.09%-6,999.86%33.40%-87.65%-90.82%-40.08%-286.15%-1,623.58%87.12%80.11%54.61%75.47%273.74%-117.64%14.38%-23.90%-323.33%-65.72%33.71%11.65%38.85%
Cash from Operations Growth (3y) 437.64%-351.57%-155.17%-796.36%-471.77%37.16%-40.15%-170.46%-39.75%-542.43%-57.40%27.44%39.41%-30.21%18.64%24.51%18.92%155.48%18.10%17.06%-23.09%32.79%-8.13%-84.98%-20.09%21.38%-45.66%-123.01%48.27%-26.38%-56.34%64.11%-28.16%-48.07%9.56%31.06%-90.39%-232.63%-78.31%-12.76%-41.22%-170.45%-5.29%-35.02%34.39%15.36%-14.49%-87.87%20.63%10.48%36.37%35.48%-33.37%
Cash from Operations Growth (5y) -187.06%-218.51%-42.60%-351.75%-121.11%0.08%3.23%-26.43%-21.84%188.78%-21.96%-15.22%7.92%-23.02%-26.99%-12.34%9.22%-23.17%0.97%-12.61%26.05%57.49%-7.03%71.56%-44.33%-66.42%-35.32%24.94%-51.51%-30.89%-57.94%-35.41%12.34%1.99%-5.33%1.27%28.80%-73.96%-17.12%15.30%-38.89%-134.79%7.90%-20.16%10.22%
Cash from Operations (QoQ) -47.26%-1,023.90%-532.93%-115.80%65.54%648.35%-101.19%9,709.72%-188.39%-102.79%157.18%-170.94%-64.28%6.23%111.08%-1,123.99%-147.67%79.78%-333.69%31.15%82.22%-18.06%46.57%-83.82%-31.21%-16.20%446.54%-133.74%-157.15%33.90%29.40%-186.71%11.00%67.69%85.01%-1,069.04%-370.95%113.20%-105.09%-6,864.32%262.83%-157.50%-8.88%34.67%130.19%-988.61%20.07%-80.09%-19.11%92.49%-23.38%-310.96%35.62%153.22%-254.56%-61.68%6.83%4.07%-14.69%35.32%-24.16%33.61%
EBITDA Margin Growth (1y) 2,753.00-1157.001,827.001,155.00-2799.00-2172.00-8470.00-3266.00-4243.00-2326.001,960.00-957.003,834.004,129.00-5571.00-5046.00-10719.001,398.0011,509.005,875.0012,801.00-3495.00-42902.00-760.00-2770.00-3332.0039,010.00-2463.001,776.002,952.00-1428.005,883.001,952.003,046.003,625.00152.00-4563.00-8225.00-7005.00-7198.00-2208.001,693.004,410.00-2144.00-2771.00-597.00-1360.003,699.005,941.003,547.00-79.00635.00-1440.00-7100.00-2254.0098.00396.006,950.00
EBITDA Margin Growth (3y) 642.00-5654.00-4683.00-3068.00-3208.00-369.00-12080.00-9269.00-11128.003,202.007,898.00-128.005,915.002,032.00-36964.0069.00-689.00-5428.007,617.002,652.0011,807.00-3874.00-5320.002,660.00958.002,667.0041,207.003,573.00-835.00-2227.00-4808.00-1162.00-4819.00-3486.001,030.00-9189.00-9542.00-7129.00-3955.00-5642.00963.004,643.002,970.002,191.001,731.00-4151.00-3694.004,433.004,898.003,396.00
EBITDA Margin Growth (5y) -5361.00-127.001,255.00-2239.00-1127.00-2465.00-43473.00-4154.00-1098.00-3625.004,007.00-3351.004,921.001,653.00618.003,489.003,039.00570.009,814.008,687.009,196.00-9053.00-8699.00-4385.00-5813.00-3865.0038,612.00-5769.00-5813.00-1130.00-1758.00394.00-1649.00-536.00-410.00-4854.00-5040.00-10683.00-6289.00-4909.00-81.004,493.00
EBITDA Margin (QoQ) -2577.00993.00954.00-527.00406.00322.00-3000.00101.00-5892.005,525.00-3977.002,018.00-1606.002,608.00814.002,313.00-11305.003,133.00-4860.0014,430.00-1195.00-2501.002,066.00-1865.00-40602.0039,641.0056.00-2427.001,740.00-1832.004,296.00-1251.00-2640.005,478.00364.00-156.00-2062.002,006.00-4351.00-3819.00-841.001,813.00639.0082.001,875.00-4740.0012.002,256.001,112.00319.002,254.00-138.00-2514.001,034.00179.00-5799.002,332.003,386.00477.00755.00
EBIT Growth (1y) -238.93%-1,590.56%1,915.56%-1,392.94%3,298.20%79.90%173.34%514.55%-518.29%-199.93%-946.44%-277.40%-105.26%-97.47%20.95%-29.97%42.10%87.32%-28.39%-61.64%-115.87%539.69%97.61%46.57%89.92%-222.32%-16,023.29%-5.35%-326.51%-57.66%89.09%-38.99%42.43%33.50%-31.07%101.25%164.11%123.78%27.63%936.43%-637.22%-1,364.16%-213.74%-1,651.53%-32.30%7.86%24.53%-18.76%-79.18%12.65%14.03%34.23%65.10%25.49%0.94%6.69%-30.17%-52.45%-19.99%-6.81%-1.12%48.53%
EBIT Growth (3y) 496.06%-1,212.61%-219.58%-378.84%-549.97%-77.05%-69.93%-112.22%-91.03%-31.04%-119.60%-78.91%-36.90%45.82%71.04%-3.93%49.88%11.98%-70.49%3.10%2.47%-103.92%25.06%7.86%37.22%-48.62%-184.58%26.37%52.89%31.02%53.06%29.65%-25.63%-25.98%-43.84%-26.06%-65.78%-40.45%-19.66%-477.86%-145.16%-130.05%-26.73%-141.69%6.13%15.67%13.70%10.01%6.63%0.26%-0.72%13.13%22.84%16.38%
EBIT Growth (5y) -244.28%-385.15%-52.22%-196.89%-221.45%14.63%31.50%-52.53%-25.24%-27.32%-103.80%-32.59%-1.97%-16.25%15.64%-10.45%20.92%6.49%6.66%15.05%18.56%27.29%16.78%16.01%3.15%-42.40%-120.67%-24.01%-62.08%-23.77%24.53%-27.02%-36.27%-9.98%-14.06%-9.37%-23.29%-12.51%-7.85%-160.17%-50.75%-68.44%-19.33%-69.71%-1.72%14.00%
EBIT Margin Growth (1y) 2,753.0096.001,827.001,155.00-2799.00-3120.00-8470.00-3266.00-4243.00-2326.001,960.00-957.003,834.004,129.00-5571.00-5046.00-10719.001,398.0011,509.005,875.0012,801.00-3495.00-42902.00-760.00-2770.00-3332.0039,010.00-2463.001,776.002,952.00-1428.005,883.001,952.003,046.003,625.00152.00-4563.00-8225.00-7005.00-7198.00-2208.001,693.004,410.00-2144.00-2771.00-597.00-1360.003,699.005,941.003,547.00-79.00635.00-1440.00-7100.00-2254.0098.00396.006,950.00
EBIT Margin Growth (3y) 642.00-5350.00-4683.00-3068.00-3208.00-1317.00-12080.00-9269.00-11128.003,202.007,898.00-128.005,915.002,032.00-36964.0069.00-689.00-5428.007,617.002,652.0011,807.00-3874.00-5320.002,660.00958.002,667.0041,207.003,573.00-835.00-2227.00-4808.00-1162.00-4819.00-3486.001,030.00-9189.00-9542.00-7129.00-3955.00-5642.00963.004,643.002,970.002,191.001,731.00-4151.00-3694.004,433.004,898.003,396.00
EBIT Margin Growth (5y) -5361.00177.001,255.00-2239.00-1127.00-3413.00-43473.00-4154.00-1098.00-3625.004,007.00-3351.004,921.001,653.00618.003,489.003,039.00570.009,814.008,687.009,196.00-9053.00-8699.00-4385.00-5813.00-3865.0038,612.00-5769.00-5813.00-1130.00-1758.00394.00-1649.00-536.00-410.00-4854.00-5040.00-10683.00-6289.00-4909.00-81.004,493.00
EBIT Margin (QoQ) -2273.00993.00954.00421.00-542.00322.00-3000.00101.00-5892.005,525.00-3977.002,018.00-1606.002,608.00814.002,313.00-11305.003,133.00-4860.0014,430.00-1195.00-2501.002,066.00-1865.00-40602.0039,641.0056.00-2427.001,740.00-1832.004,296.00-1251.00-2640.005,478.00364.00-156.00-2062.002,006.00-4351.00-3819.00-841.001,813.00639.0082.001,875.00-4740.0012.002,256.001,112.00319.002,254.00-138.00-2514.001,034.00179.00-5799.002,332.003,386.00477.00755.00
EBIT (QoQ) 82.89%-5,115.82%14.66%5,701.46%-222.41%74.49%282.83%215.08%-50.10%44.21%-284.47%24.73%-322.71%69.78%-113.44%27.58%-69.21%50.30%4.91%84.14%-1,613.40%37.43%-26.98%132.30%-109.33%-1,296.32%76.05%-292.11%-1,129.74%90.88%3.05%-44.94%14.94%-16.28%59.84%-67.45%-67.64%101.11%1,966.28%-37.88%-610.07%115.83%-1,171.04%-46.18%-26.59%21.72%8.68%-1.82%-3.68%-23.18%-37.79%50.37%-2.04%5.75%26.89%-5.98%-35.65%11.22%-1.98%-24.13%-6.77%20.97%3.45%36.82%
EBT Growth (1y) -238.93%-1,590.56%1,770.81%-1,681.74%2,203.65%89.67%200.60%413.39%-675.99%-200.28%-511.66%-325.63%-118.60%-85.88%13.82%-14.05%37.30%105.61%-4.76%-40.31%-113.09%992.88%110.79%37.44%89.96%-224.31%-3,988.07%14.92%-406.60%-60.81%88.49%-84.01%77.90%37.68%-14.78%102.23%155.70%171.19%25.06%741.58%-1,857.03%-692.59%-273.79%-959.12%-20.73%24.94%34.50%-51.92%-109.44%39.51%12.04%36.09%75.93%19.10%-43.13%0.04%-35.44%-99.52%10.97%1.83%-1.66%48.78%
EBT Growth (3y) 476.15%-1,170.01%-216.75%-401.31%-542.21%-76.90%-52.82%-100.54%-114.68%-52.90%-78.80%-77.69%-42.94%46.42%28.01%-0.04%48.82%8.67%-63.82%9.27%-2.71%-187.83%21.55%0.69%51.74%-48.06%-92.51%26.72%37.92%39.48%53.74%32.87%-29.32%-38.02%-47.59%-17.32%-127.76%-46.85%-22.42%-381.80%-259.41%-67.39%-29.14%-117.87%15.26%28.38%6.23%0.99%11.94%0.79%-3.88%14.41%30.80%6.14%
EBT Growth (5y) -244.75%-389.40%39.65%-189.00%-223.42%16.72%19.17%-47.91%-29.83%-27.88%-77.45%-31.43%-8.23%-17.89%15.30%-9.40%31.56%5.26%10.30%15.22%16.36%57.50%16.12%16.91%-1.92%-48.64%-74.94%-20.38%-67.61%-25.98%24.69%-35.18%-40.47%-3.60%-13.12%-9.41%-42.89%-9.16%-18.23%-135.32%-75.15%-44.70%-22.37%-59.07%3.47%17.79%
EBT Margin Growth (1y) 2,676.00137.003,087.001,158.00-2397.00-3034.00-9245.00-3562.00-4225.00-2009.001,462.00-611.003,486.004,232.00-3869.00-3950.00-11017.00930.0011,285.004,741.0013,201.00-3561.00-43653.00-109.00-3489.00-3529.0038,838.00-3604.003,342.003,268.00-792.006,458.00890.003,433.003,293.00234.00-5714.00-11654.00-8331.00-6473.00-2195.003,929.005,700.00-4148.00-5243.001,705.00-1481.004,349.009,849.002,525.00-2725.00319.00-1594.00-8685.00-233.00565.00380.007,667.00
EBT Margin Growth (3y) 272.00-4907.00-4697.00-3015.00-3136.00-811.00-11652.00-8123.00-11755.003,153.008,878.00180.005,670.001,601.00-36237.00682.00-1305.00-6160.006,469.001,027.0013,054.00-3822.00-5607.002,744.00743.003,172.0041,339.003,088.00-1482.00-4953.00-5829.00219.00-7019.00-4293.00663.00-10387.00-13153.00-6021.00-4111.00-6273.002,411.008,158.001,495.00520.003,012.00-4455.00-4439.005,233.008,635.001,507.00
EBT Margin Growth (5y) -4289.00256.002,719.00-2224.00-952.00-3442.00-44021.00-3491.00-2044.00-3937.004,062.00-3534.005,523.001,340.001,808.003,536.002,927.00541.008,971.007,719.008,230.00-12043.00-10644.00-3495.00-7166.00-4554.0038,709.00-7534.00-8920.00680.00-1610.00419.00-2413.00-63.00-3543.00-5719.00-4898.00-12181.00-7069.00-5388.001,197.007,141.00
EBT Margin (QoQ) -2970.001,684.00841.00582.00-20.00-245.00-2715.00-54.00-6231.005,439.00-3378.002,161.00-2760.003,366.00720.002,907.00-10861.003,285.00-6347.0014,854.00-507.00-3259.002,113.00-1908.00-40598.0040,285.00-1267.00-1948.001,768.00-2157.005,679.00-2022.00-2292.005,093.00112.00521.00-2432.002,033.00-5837.00-5419.00892.003,891.00-1559.00705.002,664.00-5958.00-2653.007,652.00-521.00-128.002,847.00328.00-5771.002,916.00933.00-6763.002,680.003,714.00749.00524.00
EBT (QoQ) 82.89%-5,115.82%14.66%5,254.88%-306.43%80.38%200.76%364.78%9.48%-38.88%-285.20%19.08%-349.44%66.50%-79.43%31.19%-108.38%55.67%1.37%106.15%-3,993.33%40.62%-49.80%131.56%-61.55%-444.18%75.97%-290.86%-1,102.65%92.47%-43.10%-24.07%13.95%-20.44%82.81%-249.85%-58.49%102.34%328.65%347.15%-266.83%126.32%-994.92%-50.81%-5.23%39.51%-25.76%6.23%8.18%-40.30%-73.37%72.92%-33.53%-1.94%34.70%8.98%-136.24%28.81%11.52%-34.09%-5.41%21.51%8.37%32.44%
Enterprise Value Growth (1y) 40.65%-121.62%40.65%216.56%3.13%-1,174.72%-7,005.04%-251.89%-120,203.06%-1,828.40%-825.79%-281.87%52.69%60.32%58.35%-26.39%-20.05%38.99%-338.04%-20.11%16.36%-149.23%65.07%76.52%57.53%79.46%89.88%11.82%60.85%-101.04%-122.38%-105.70%-630.58%-51.88%-157.86%-159.10%-83.72%-17.81%-45.54%-35.57%-69.19%-54.75%-42.78%-31.85%-5.35%21.58%14.92%5.10%-27.46%36.05%32.79%37.21%46.01%56.41%61.67%-4.28%-35.13%-58.05%-62.83%
Enterprise Value Growth (3y) -784.39%-716.72%-630.87%-89.09%-719.98%-360.33%-549.48%-110.53%-780.75%-67.13%-156.57%-79.64%21.98%15.50%13.94%29.10%24.73%32.15%46.29%37.11%48.19%-0.96%57.15%24.76%-18.04%-40.19%-37.58%-178.60%-247.31%-100.79%-130.33%-133.15%-201.54%-74.74%-74.99%-66.69%-48.50%-12.65%-20.92%-19.26%-31.46%8.11%6.53%7.72%10.17%39.76%39.71%14.66%2.39%23.91%25.14%
Enterprise Value Growth (5y) -230.25%-165.49%-271.99%-59.32%-253.70%-171.80%-234.57%-32.39%-199.92%-19.04%9.79%-3.72%39.81%24.27%32.18%8.35%-20.28%4.92%1.55%-61.75%-8.18%-10.88%-15.23%-39.24%-43.91%-57.45%-51.93%-108.53%-144.32%-70.65%-85.19%-72.74%-101.61%-46.18%-25.10%-22.51%-17.64%16.81%14.55%-2.13%-10.63%11.77%12.61%
Enterprise Value (QoQ) 0.00%0.00%-5,927.51%99.02%-273.39%73.22%11,937.36%-100.82%-4,813.25%-49.27%-153.06%-548.20%21.24%28.34%-4.38%19.70%33.94%24.78%-216.76%23.73%66.43%-440.05%13.14%46.89%-0.05%24.30%41.62%3.94%51.61%62.69%-408.51%57.35%-148.45%58.73%-370.37%2.21%9.20%-301.79%27.72%1.74%35.62%-157.66%10.71%8.47%19.66%-135.68%17.62%15.48%35.81%-75.43%10.61%5.73%13.78%11.99%6.05%11.92%25.87%28.95%17.39%-139.65%3.94%16.90%14.89%
EPS (Basic) Growth (1y) 37.28%688.08%171.89%200.00%171.93%200.00%-15,623.33%-166.67%-336.77%-400.00%-150.00%-100.00%22.22%0.00%40.00%125.00%15.94%0.00%-66.67%100.00%106.19%-233.33%80.00%-200.00%-8,600.08%80.00%-200.00%-50.00%93.54%-50.00%86.67%-66.67%-200.00%350.00%160.00%33.33%-1,323.01%-700.00%-325.00%-1,200.00%-14.47%27.78%23.53%-63.64%-1,057.14%-146.15%-92.31%-133.33%83.33%21.88%-128.00%2.38%-33.33%-96.00%16.46%40.10%38.89%69.39%
EPS (Basic) Growth (3y) -312.10%-127.42%-553.42%-81.71%-9.82%-44.22%-516.97%-30.66%-52.52%-71.00%-35.72%44.22%26.84%-49.38%41.52%20.63%-64.12%12.64%0.00%-71.00%30.21%0.00%56.91%-65.10%-164.39%44.22%51.83%49.44%35.72%-59.75%-81.71%-104.08%-54.20%-227.11%-37.51%-29.40%-447.37%-133.11%-84.20%-253.03%-30.21%-11.57%-49.67%-55.05%-37.00%-55.63%-54.15%-10.91%48.60%22.32%
EPS (Basic) Growth (5y) -153.64%51.12%-208.40%14.87%15.65%-58.49%-139.99%-21.67%-58.93%-31.95%-8.45%-8.45%25.98%0.00%39.66%-4.56%3.04%18.47%24.57%7.43%18.47%-19.59%-61.54%-117.52%-1.92%-69.52%-45.41%15.92%-55.18%-122.06%-60.55%-65.72%-69.52%-132.20%-37.97%-56.87%-106.99%-78.92%-64.11%-92.68%-12.46%3.58%
EPS (Basic) (QoQ) -495.05%5,679.62%-628.47%81.08%101.29%23,185.00%26.71%-73.69%-300.00%0.00%-350.00%66.67%-66.67%20.00%-75.00%57.14%0.00%133.33%-688.41%49.02%-66.67%140.00%-81.80%-2,847.03%90.00%-100.00%-1,447.14%93.54%-50.00%0.00%33.33%-50.00%86.67%-1,150.00%-20.00%200.00%-233.33%125.00%-1,323.01%-47.18%5.56%35.29%-27.27%7.14%0.00%-38.46%-800.00%80.25%21.88%-68.00%35.71%7.41%-128.00%28.07%12.20%-36.11%2.82%48.42%10.42%31.82%
EPS (Weighted Average and Diluted) Growth (1y) 78.25%-2,652.32%200.00%163.30%200.00%-166.67%-369.06%-400.00%-150.00%-100.00%-97.78%0.00%40.00%125.00%66.94%0.00%-66.67%100.00%106.19%-233.33%80.00%-200.00%-8,600.08%80.00%-200.00%-50.00%93.54%-50.00%86.46%346.12%-1,300.00%-700.00%-325.00%-1,200.00%
EPS (Weighted Average and Diluted) Growth (3y) 99.90%-335.45%-81.71%-49.90%-44.22%-30.66%-55.49%-71.00%-35.72%44.22%26.84%-49.38%41.52%20.63%-20.24%12.64%0.00%-71.00%30.21%0.00%56.69%44.22%51.83%49.44%35.72%-58.74%-81.71%-104.08%-54.20%
EPS (Weighted Average and Diluted) Growth (5y) -78.19%-141.75%14.87%15.65%-58.49%-21.67%-62.27%-31.95%-8.45%-8.45%25.98%0.00%39.47%18.47%24.57%7.43%18.47%-19.14%-61.54%-117.52%-1.92%
EPS (Weighted Average and Diluted) (QoQ) -628.47%81.08%11.50%-70.10%-300.00%0.00%-350.00%66.67%-66.67%20.00%-345.00%83.15%0.00%133.33%-688.41%49.02%-66.67%140.00%-81.80%-2,847.03%90.00%-100.00%-1,447.14%93.54%-50.00%0.00%33.33%-50.00%86.46%200.00%-233.33%125.00%-1,300.00%-50.00%5.56%35.29%
FCF Margin Growth (1y) -8754.006,852.002,576.00-1477.00-6040.001,695.00-2092.00-1875.002,174.00-1262.00-1420.00-2300.002,263.00-8922.00-3703.004,165.00155.008,680.006,127.00769.00-542.005,600.00-990.00-3560.00-2294.00-7160.00-5697.00118.001,941.001,821.006,196.00-245.002,084.00-2923.00-1515.009,153.00-7623.00-3712.00-1359.00-4260.00-1718.002,111.00-10047.00-12269.005,894.001,284.008,431.008,689.00723.00-1072.00375.00-1206.00-6188.00-2346.002,376.001,435.005,390.00
FCF Margin Growth (3y) -8269.007,286.00-936.00-5652.00-1603.00-8488.00-7215.00-10.004,592.00-1504.001,004.002,634.001,875.005,358.001,435.001,373.00-2682.007,121.00-559.00-2673.00-895.00262.00-490.00-3686.001,731.00-8261.00-1015.009,027.00-3597.00-4814.003,322.004,648.00-7257.00-4524.00-12921.00-7376.00-3447.00-317.00-2975.00-7840.004,899.002,322.00-1240.00-4785.00428.00-2134.0011,183.008,919.00-75.00
FCF Margin Growth (5y) -13392.007,044.001,489.00-719.00-1991.005,792.00-2078.00-2801.001,755.00-3063.00-5682.00-808.001,522.0020.001,934.001,247.001,343.006,019.004,122.006,236.00-6434.00-6373.00-3364.001,207.00-7610.00-9862.00-12421.00-7502.00578.00-1419.001,706.001,069.00-640.00-4313.00-4114.00108.00-8912.00-3736.00-223.00-7610.004,100.00
FCF Margin (QoQ) 5,258.002,160.00905.00-1471.00982.00-1894.00-3658.006,265.00-2805.00-1677.00391.002,829.00-2964.00-2557.004,954.00-8356.002,256.005,311.00944.00169.00-297.00-48.00-367.006,312.00-6887.00-2618.00899.001,447.00-5424.003,197.002,722.001,327.00-1049.00-3243.005,050.00-3680.00359.007,424.00-11725.00230.002,712.004,524.00-9184.004,059.00-9446.002,302.008,979.00-551.00-2299.002,559.001,013.00-2346.00-851.00978.00-3970.001,496.003,871.0038.00-15.00
Free Cash Flow Growth (1y) 426.19%33.43%-4,630.77%-2,040.32%74.75%113.71%-585.73%-484.01%147.98%-780.21%-47.40%43.45%-147.79%-62.96%-131.68%50.13%-1,476.77%-38.36%87.33%-17.98%85.88%77.17%-32.56%11.04%493.82%-68.35%-236.58%-79.79%-151.60%-219.04%-19.76%36.34%83.44%41.97%-172.69%164.78%-1,792.83%-185.79%147.95%-795.15%-38.11%43.14%-95.67%-44.65%-5.31%-203.59%-6,805.27%72.70%51.48%54.53%72.30%-17.20%-26.70%1.12%-22.17%-78.01%-30.04%37.74%24.25%43.43%
Free Cash Flow Growth (3y) 181.28%-360.58%-199.15%-253.67%-500.32%61.32%-14.96%-186.10%-45.54%-53.48%-158.82%24.36%30.71%-45.25%19.85%26.99%19.41%120.83%18.98%17.31%-23.57%34.04%-7.04%-74.83%-0.61%30.45%-46.07%-122.34%39.96%-53.50%-74.25%52.78%-42.06%-62.97%1.94%27.17%-86.76%-201.95%-70.24%-11.67%-68.04%10.97%7.75%-41.02%22.65%13.49%-10.93%-191.20%17.11%7.19%34.58%36.47%-5.68%
Free Cash Flow Growth (5y) -195.29%-219.64%-49.82%-149.79%-129.39%33.62%13.65%-31.51%-25.69%32.02%-51.17%-14.07%11.85%-33.01%-22.56%-9.42%9.74%5.61%0.31%-13.05%22.67%2.10%-15.26%55.14%-35.60%-54.47%-38.33%17.38%-49.45%-34.20%-55.64%-35.38%-2.51%-17.20%-5.42%-1.02%-15.82%-76.08%-17.27%13.97%-50.52%-3.06%13.54%-22.37%14.16%
Free Cash Flow (QoQ) -47.26%-791.88%-130.05%71.83%85.80%536.36%-244.67%115.29%-810.36%-144.36%118.08%-316.79%-53.94%6.25%84.73%-639.30%-118.85%79.82%-382.97%35.13%79.96%-87.85%42.19%-4.89%-16.37%-26.07%355.93%-144.84%-132.67%32.66%26.54%-177.19%12.66%64.20%80.90%-871.60%-310.40%108.50%-658.19%-46.70%168.86%-223.28%-10.90%39.60%105.24%-4,217.77%19.26%-74.12%-15.83%83.23%-43.50%-63.17%29.43%29.07%-55.13%-27.34%12.81%-3.35%-13.33%39.04%-6.08%22.82%
Gross Margin Growth (1y) -195.00384.00965.00-2035.00-280.00-3326.00-1642.00-10.00-928.001,582.0083.001,100.002,045.00-3655.00-1959.00-5425.00363.006,124.002,278.006,090.00-2291.00-6193.00-1141.00-2149.00-2334.003,422.00-1164.001,175.002,149.00416.002,237.00398.001,440.001,604.00579.00-1167.00-3174.00-3888.00-2280.00-267.001,344.003,216.00388.00-503.00-149.00-1380.00300.002,035.001,546.00530.00-335.00-731.00-2716.00-2245.00-369.00-622.002,810.00
Gross Margin Growth (3y) -1403.00-1360.00-594.00-946.00837.00-5399.00-3518.00-4336.001,480.004,051.00402.001,765.00117.00-3724.00-822.00-1484.00-4261.003,353.00-26.005,117.00-2476.00-2355.00-67.00-575.001,256.005,443.001,652.00407.00416.00-1867.00536.00-1035.00-389.00933.00-1313.00-1937.00-1979.00-2052.00-1591.001,264.002,741.002,366.00353.00801.00-1319.00-3094.00-404.00682.001,640.00
Gross Margin Growth (5y) 1,005.001,109.00-275.00-280.00-1091.00-5468.00-2381.00-394.00-3145.001,280.00-1903.00791.00-68.00114.00252.0090.00-672.005,373.002,790.004,348.00-4209.00-4638.00-1768.00-2009.00-574.004,771.00-239.00-363.001,611.00-31.001,225.00496.001,008.0083.00-1348.00-633.00-3149.00-3766.00-2296.00-88.002,835.00
Gross Margin (QoQ) -475.00472.00758.00-949.00103.001,053.00-2242.00806.00-2943.002,738.00-611.00-112.00-433.001,239.00406.00833.00-6132.002,934.00-3060.006,621.00-372.00-912.00752.00-1760.00-4274.004,141.00-256.00-1945.001,482.00-445.002,083.00-971.00-251.001,376.00244.0071.00-87.00350.00-1501.00-1936.00-801.001,958.00512.00-325.001,071.00-869.00-380.0029.00-160.00811.001,354.00-459.00-1176.00-55.00959.00-2445.00-704.001,821.00707.00987.00
Gross Profit Growth (1y) 48.74%182.09%207.43%-64.59%-60.35%-122.23%-73.10%-29.71%-52.60%147.98%-1.23%190.99%434.52%-524.89%-108.46%-165.61%57.76%293.92%1,688.29%302.05%-83.30%-155.03%-63.61%-82.92%-181.76%107.08%-121.96%242.46%191.38%202.21%2,575.30%214.50%671.54%681.37%78.91%-76.17%-113.85%-149.00%-95.66%-35.14%163.61%239.24%114.23%-53.81%-45.33%-92.99%59.38%684.75%784.20%312.55%-30.73%-38.31%-122.09%-293.33%-53.87%-32.44%456.93%
Gross Profit Growth (3y) -34.61%-32.99%-6.53%-10.19%0.15%-34.87%-26.46%-49.51%58.71%81.24%9.90%56.83%12.08%-86.95%-21.22%-39.06%-30.36%27.56%-8.26%47.08%-50.03%-50.99%25.52%22.52%79.30%54.27%113.44%36.91%0.80%-138.53%57.72%-21.37%-12.08%74.70%-44.99%-58.52%-63.62%-63.71%-47.07%32.97%71.85%33.93%33.24%30.77%-45.30%-36.78%-20.14%48.44%91.03%
Gross Profit Growth (5y) 18.71%19.91%1.88%-0.81%-23.35%-19.96%-33.52%-14.27%-20.55%16.59%-16.06%17.67%1.02%-0.61%21.59%19.51%8.71%30.49%125.41%23.61%-16.36%-19.63%-31.24%-22.24%-12.68%25.72%-1.98%-5.12%18.53%2.45%53.66%11.99%26.86%9.03%-28.74%-19.14%-15.93%-18.95%-45.66%-0.40%34.64%
Gross Profit (QoQ) -38.17%11.97%72.88%24.27%17.27%22.02%-80.08%39.13%-165.76%247.62%-47.95%-6.17%-33.44%203.87%53.34%72.36%-152.91%93.95%-1,089.03%514.47%-34.97%-50.44%51.26%-65.75%-314.34%132.77%-29.01%-263.99%118.55%-201.65%1,207.23%-56.24%-38.64%732.56%40.68%7.36%-37.86%90.63%-81.26%-162.39%-119.91%116.90%179.82%-38.82%381.39%-74.01%-39.67%-27.58%-38.31%491.29%197.06%-18.40%-71.22%-0.71%164.55%-129.21%-151.93%123.69%287.49%54.34%
Interest Coverage Ratio Growth (1y) -315.45%-1,550.27%378.10%183.81%449.52%128.35%-842.75%-911.82%-3,658.27%-1,380.94%-555.64%-1.28%-1.88%-32.05%29.24%90.30%-22.64%-22.63%-16.49%1,052.35%96.14%18.00%70.02%-244.46%-8,150.62%3.68%-223.44%-206.36%92.71%73.29%-20.07%53.97%-406.43%101.81%171.17%452.12%66.00%282.01%-156.04%-111.27%-117.06%-4,125.01%77.88%83.79%93.74%76.75%-142.12%-620.87%-633.61%-1,031.54%-21.31%38.83%57.36%84.39%-103.97%-53.39%-121.21%-58.65%53.33%71.97%
Interest Coverage Ratio Growth (3y) -204.62%-291.31%-413.53%-90.29%-402.27%-68.62%-231.58%-40.91%-259.50%-183.32%-75.48%43.19%63.59%-9.92%37.25%-10.10%-57.50%1.06%-4.14%-248.01%38.52%40.47%-5.20%-59.23%-212.36%26.09%68.26%90.98%49.92%26.38%21.77%43.26%-55.19%-40.79%55.49%59.93%64.12%-235.45%-32.00%-28.70%0.12%-376.05%13.39%10.60%41.94%25.66%-81.62%-89.11%-90.55%-41.00%-4.91%35.93%
Interest Coverage Ratio Growth (5y) -22.67%-149.68%-156.77%52.94%-43.10%-36.97%-69.60%-66.96%-170.06%-79.01%-39.27%-32.87%21.91%19.33%0.82%-13.48%-7.61%14.92%24.28%134.10%16.74%15.04%14.23%-22.94%-86.39%6.41%19.29%38.12%55.70%29.57%23.83%26.58%-11.40%-48.99%23.67%22.28%32.09%-130.57%-22.36%-16.26%1.24%-95.05%9.16%21.02%
Interest Coverage Ratio (QoQ) 14.66%-1,181.78%88.89%-1,257.35%114.38%286.28%-53.65%10.08%-476.85%-322.20%-103.16%60.37%-92.89%34.78%-104.37%48.64%-3.36%91.06%-2,483.36%48.64%1.82%173.11%-110.47%-990.64%64.11%-252.35%-498.26%87.27%-20.51%-233.75%85.76%53.36%-441.63%-27.94%-56.71%100.17%21,138.69%533.02%-115.13%101.88%-3,215.50%-27.32%-191.45%65.18%82.88%6.72%-12.52%-29.37%-78.30%-177.74%-14.50%-99.55%80.88%-40.05%20.19%26.92%-149.71%-5.31%-15.10%47.59%26.55%36.75%
Net Cash Flow Growth (1y) 1,944.44%317.32%-566.29%-98.35%154.28%1,416.13%-419,742.86%-387.19%-85.46%-113.67%-0.01%68.85%2,335.11%-52.63%-127.66%1,342.78%-121.55%-42.04%86.79%-109.03%44.18%76.41%-40.38%9.46%411.58%-56.46%192.71%-65.82%44.42%-209.83%931.71%43.46%-99.82%49.23%141.93%-65.77%-68,203.53%-225.66%-9.31%-249.89%-27.81%40.01%52.42%-40.39%-10.72%-237.91%-41.45%72.68%63.80%59.81%-121.23%76.13%-76.61%2.32%-20.94%-316.49%415.19%82.67%21.72%-12.73%
Net Cash Flow Growth (3y) 942.79%-431.45%-460.85%-118.19%-314.24%108.04%-40.02%-2,022.12%123.20%-40.32%-31.93%33.00%29.56%-70.19%20.03%24.98%-0.52%-27.90%19.37%29.50%-28.78%65.24%-4.58%148.94%5.32%26.17%-35.01%192.95%-15.83%-56.18%-72.39%182.89%-48.57%-53.28%0.27%49.54%-101.18%-888.45%-87.59%-6.81%-10.30%19.99%6.60%-29.85%54.93%10.88%-9.88%-29.07%35.24%58.94%59.18%-30.08%-3.87%
Net Cash Flow Growth (5y) -198.28%-221.18%268.04%-82.39%-86.85%-25.26%1.65%-346.47%-23.81%5.83%-16.10%19.05%12.10%67.49%-19.91%43.28%0.98%-74.90%3.78%44.46%-16.29%-25.77%-13.59%99.32%-37.54%-48.43%-36.90%102.42%-50.16%-35.46%-59.69%82.42%-4.69%-21.44%-6.14%-19.29%11.89%-261.59%-20.98%-17.16%-5.93%37.14%32.72%-16.86%15.54%
Net Cash Flow (QoQ) -47.26%239.11%-82.65%-215.21%100.06%236,080.16%52.58%496.32%-119.53%-61.63%107.73%-660.45%-42.91%49.65%703.87%-135.13%-113.16%374.84%-110.47%-131.52%80.17%-87.79%35.24%2.15%-17.97%-21.11%322.87%-149.13%169.90%-316.63%294.11%-205.41%332.76%-111.87%100.63%-29,193.79%1,209.16%-108.13%-159.46%-39.12%408.89%-131.38%5.22%34.70%884.81%-128.90%25.25%-99.28%235.98%-113.49%0.95%-121.27%28.17%84.84%-632.81%-22.38%11.06%47.78%654.56%-106.73%-301.82%24.80%
Net Income Growth (1y) -238.93%-1,590.56%761.80%-1,338.17%334.21%311.35%209.46%388.88%-3,659.75%-176.87%-493.01%-311.23%-137.22%-111.28%7.83%-11.14%41.75%138.12%2.26%-55.03%-131.80%80.33%107.03%-219.73%81.39%-250.89%-8,610.49%77.80%-262.02%-57.78%88.83%-84.01%77.90%37.68%-14.78%102.23%155.70%171.19%46.36%786.28%-1,846.63%-690.14%-368.80%-910.36%-20.84%25.03%27.46%-52.33%-110.03%39.65%18.85%36.22%76.10%19.31%-48.51%0.05%-35.78%-100.85%6.46%1.25%-2.32%48.61%
Net Income Growth (3y) 422.70%-1,021.20%-175.57%-344.38%-482.63%-105.52%-58.28%-89.28%-271.29%-14.77%-76.95%-77.99%-47.40%51.14%27.31%-76.61%36.89%-1.23%-80.12%-3.24%-16.03%-84.63%12.59%-9.31%46.99%-51.59%-134.59%26.18%34.73%39.25%59.03%33.22%-29.07%-37.83%-42.38%-17.06%-127.38%-46.59%-22.19%-381.17%-259.16%-67.15%-40.26%-114.53%15.35%28.53%4.38%0.97%11.99%0.73%-4.07%14.30%30.75%5.91%
Net Income Growth (5y) -219.04%-354.88%79.92%-172.84%-205.71%35.65%17.84%-101.98%-87.58%-29.80%-87.49%-35.59%-16.63%-28.16%9.66%-17.61%27.45%-0.39%5.61%15.38%17.00%13.75%16.29%17.70%-7.70%-52.45%-96.69%8.11%-56.56%-25.37%25.22%-35.07%-40.41%-3.45%-11.18%-9.28%-42.63%-8.93%-17.06%-135.05%-74.94%-44.63%-30.83%-57.76%3.36%17.73%
Net Income (QoQ) 82.89%-5,115.82%14.66%2,141.81%-463.54%77.30%113.90%3,486.13%-3.26%-40.09%-271.27%22.56%-394.57%67.80%-92.34%31.03%-115.77%61.17%-0.80%145.14%-653.24%38.42%-50.73%135.12%-78.45%-2,902.77%91.23%-184.67%-1,115.61%92.69%-43.10%-24.07%13.95%-20.44%82.81%-249.85%-58.49%102.34%328.65%347.15%-219.42%138.72%-944.75%-51.08%5.13%33.07%-25.97%6.27%8.21%-40.55%-73.69%73.07%-23.41%-10.47%34.91%9.07%-127.13%25.65%11.58%-34.51%-5.78%21.51%8.38%32.44%
Net Income towards Common Stockholders Growth (1y) -238.93%-1,590.56%761.80%-1,338.17%334.21%311.35%209.46%388.88%-3,659.75%-176.87%-493.01%-311.23%-137.22%-111.28%7.83%-11.14%41.75%138.12%2.26%-55.03%-131.80%80.33%107.03%-219.73%81.39%-250.89%-8,610.49%77.80%-262.02%-57.78%88.83%-84.01%77.90%37.68%-14.78%102.23%155.70%171.19%46.36%786.28%-1,846.63%-690.14%-368.80%-910.36%-20.84%25.03%27.46%-52.33%-110.03%39.65%18.85%36.22%76.10%19.31%-48.51%0.05%-35.78%-100.85%6.46%1.25%-2.32%48.61%
Net Income towards Common Stockholders Growth (3y) 422.70%-1,021.20%-175.57%-344.38%-482.63%-105.52%-58.28%-89.28%-271.29%-14.77%-76.95%-77.99%-47.40%51.14%27.31%-76.61%36.89%-1.23%-80.12%-3.24%-16.03%-84.63%12.59%-9.31%46.99%-51.59%-134.59%26.18%34.73%39.25%59.03%33.22%-29.07%-37.83%-42.38%-17.06%-127.38%-46.59%-22.19%-381.17%-259.16%-67.15%-40.26%-114.53%15.35%28.53%4.38%0.97%11.99%0.73%-4.07%14.30%30.75%5.91%
Net Income towards Common Stockholders Growth (5y) -219.04%-354.88%79.92%-172.84%-205.71%35.65%17.84%-101.98%-87.58%-29.80%-87.49%-35.59%-16.63%-28.16%9.66%-17.61%27.45%-0.39%5.61%15.38%17.00%13.75%16.29%17.70%-7.70%-52.45%-96.69%8.11%-56.56%-25.37%25.22%-35.07%-40.41%-3.45%-11.18%-9.28%-42.63%-8.93%-17.06%-135.05%-74.94%-44.63%-30.83%-57.76%3.36%17.73%
Net Income towards Common Stockholders (QoQ) 82.89%-5,115.82%14.66%2,141.81%-463.54%77.30%113.90%3,486.13%-3.26%-40.09%-271.27%22.56%-394.57%67.80%-92.34%31.03%-115.77%61.17%-0.80%145.14%-653.24%38.42%-50.73%135.12%-78.45%-2,902.77%91.23%-184.67%-1,115.61%92.69%-43.10%-24.07%13.95%-20.44%82.81%-249.85%-58.49%102.34%328.65%347.15%-219.42%138.72%-944.75%-51.08%5.13%33.07%-25.97%6.27%8.21%-40.55%-73.69%73.07%-23.41%-10.47%34.91%9.07%-127.13%25.65%11.58%-34.51%-5.78%21.51%8.38%32.44%
Net Margin Growth (1y) 2,767.00493.002,210.00891.00-1438.00-2188.00-6731.00-2513.00-3273.00-1691.00714.00-364.002,750.003,764.00-2441.00-3210.00-8482.00198.008,018.00-4762.009,583.00-3438.00-44656.007,533.00-3255.00-3481.0040,137.00-3604.003,342.003,268.00-792.006,458.00890.003,433.003,792.00249.00-5682.00-11609.00-7798.00-6447.00-2190.003,921.004,695.00-4148.00-5253.001,707.00-1021.004,343.009,850.002,513.00-2795.00318.00-1591.00-8673.00-648.00532.00350.007,628.00
Net Margin Growth (3y) 1,145.00-3386.00-3807.00-1986.00-1962.00-116.00-8459.00-6087.00-9005.002,270.006,291.00-8336.003,852.00523.00-39079.00-439.00-2154.00-6721.003,500.00-833.009,670.00-3651.00-5310.0010,387.00977.003,220.0043,137.003,103.00-1449.00-4908.00-4798.00260.00-6981.00-4255.00688.00-10346.00-13125.00-5981.00-4124.00-6252.002,407.008,141.00879.00513.003,005.00-4453.00-4464.005,193.008,608.001,468.00
Net Margin Growth (5y) -2429.00575.001,769.00-9958.00-860.00-3356.00-45097.00-3316.00-2677.00-4649.001,772.00-4407.003,939.00310.00266.002,415.002,079.00-20.006,499.005,874.004,879.00-11827.00-9317.004,189.00-6894.00-4468.0040,034.00-7493.00-8892.00720.00-1124.00455.00-2384.00-35.00-3128.00-5685.00-4866.00-12141.00-7567.00-5403.001,165.007,096.00
Net Margin (QoQ) -1827.001,123.00424.00774.00-110.00-196.00-1906.0024.00-4653.004,022.00-2666.001,606.00-2248.002,944.00447.002,620.00-8453.002,175.00-4824.0011,299.00-632.00-10605.009,521.00-1722.00-41850.0041,584.00-1267.00-1948.001,768.00-2157.005,679.00-2022.00-2292.005,093.00112.00521.00-1933.001,550.00-5819.00-5407.001,878.002,901.00-1561.00704.002,651.00-5942.00-2667.007,664.00-76.00-578.002,840.00328.00-5385.002,535.00931.00-6754.002,640.003,715.00749.00524.00
Operating Income Growth (1y) -238.93%-1,590.56%1,915.56%-1,392.94%3,298.20%79.90%173.34%514.55%-518.29%-199.93%-946.44%-277.40%-105.26%-97.47%20.95%-29.97%42.10%87.32%-28.39%-61.64%-115.87%539.69%97.61%46.57%89.92%-222.32%-16,023.29%-5.35%-326.51%-57.66%89.09%-38.99%42.43%33.50%-31.07%101.25%164.11%123.78%27.63%936.43%-637.22%-1,364.16%-213.74%-1,651.53%-32.30%7.86%24.53%-18.76%-79.18%12.65%14.03%34.23%65.10%25.49%0.94%6.69%-30.17%-52.45%-19.99%-6.81%-1.12%48.53%
Operating Income Growth (3y) 496.06%-1,212.61%-219.58%-378.84%-549.97%-77.05%-69.93%-112.22%-91.03%-31.04%-119.60%-78.91%-36.90%45.82%71.04%-3.93%49.88%11.98%-70.49%3.10%2.47%-103.92%25.06%7.86%37.22%-48.62%-184.58%26.37%52.89%31.02%53.06%29.65%-25.63%-25.98%-43.84%-26.06%-65.78%-40.45%-19.66%-477.86%-145.16%-130.05%-26.73%-141.69%6.13%15.67%13.70%10.01%6.63%0.26%-0.72%13.13%22.84%16.38%
Operating Income Growth (5y) -244.28%-385.15%-52.22%-196.89%-221.45%14.63%31.50%-52.53%-25.24%-27.32%-103.80%-32.59%-1.97%-16.25%15.64%-10.45%20.92%6.49%6.66%15.05%18.56%27.29%16.78%16.01%3.15%-42.40%-120.67%-24.01%-62.08%-23.77%24.53%-27.02%-36.27%-9.98%-14.06%-9.37%-23.29%-12.51%-7.85%-160.17%-50.75%-68.44%-19.33%-69.71%-1.72%14.00%
Operating Income (QoQ) 82.89%-5,115.82%14.66%5,701.46%-222.41%74.49%282.83%215.08%-50.10%44.21%-284.47%24.73%-322.71%69.78%-113.44%27.58%-69.21%50.30%4.91%84.14%-1,613.40%37.43%-26.98%132.30%-109.33%-1,296.32%76.05%-292.11%-1,129.74%90.88%3.05%-44.94%14.94%-16.28%59.84%-67.45%-67.64%101.11%1,966.28%-37.88%-610.07%115.83%-1,171.04%-46.18%-26.59%21.72%8.68%-1.82%-3.68%-23.18%-37.79%50.37%-2.04%5.75%26.89%-5.98%-35.65%11.22%-1.98%-24.13%-6.77%20.97%3.45%36.82%
Operating Margin Growth (1y) 2,753.0096.001,827.001,155.00-2799.00-3120.00-8470.00-3266.00-4243.00-2326.001,960.00-957.003,834.004,129.00-5571.00-5046.00-10719.001,398.0011,509.005,875.0012,801.00-3495.00-42902.00-760.00-2770.00-3332.0039,010.00-2463.001,776.002,952.00-1428.005,883.001,952.003,046.003,625.00152.00-4563.00-8225.00-7005.00-7198.00-2208.001,693.004,410.00-2144.00-2771.00-597.00-1360.003,699.005,941.003,547.00-79.00635.00-1440.00-7100.00-2254.0098.00396.006,950.00
Operating Margin Growth (3y) 642.00-5350.00-4683.00-3068.00-3208.00-1317.00-12080.00-9269.00-11128.003,202.007,898.00-128.005,915.002,032.00-36964.0069.00-689.00-5428.007,617.002,652.0011,807.00-3874.00-5320.002,660.00958.002,667.0041,207.003,573.00-835.00-2227.00-4808.00-1162.00-4819.00-3486.001,030.00-9189.00-9542.00-7129.00-3955.00-5642.00963.004,643.002,970.002,191.001,731.00-4151.00-3694.004,433.004,898.003,396.00
Operating Margin Growth (5y) -5361.00177.001,255.00-2239.00-1127.00-3413.00-43473.00-4154.00-1098.00-3625.004,007.00-3351.004,921.001,653.00618.003,489.003,039.00570.009,814.008,687.009,196.00-9053.00-8699.00-4385.00-5813.00-3865.0038,612.00-5769.00-5813.00-1130.00-1758.00394.00-1649.00-536.00-410.00-4854.00-5040.00-10683.00-6289.00-4909.00-81.004,493.00
Operating Margin (QoQ) -2273.00993.00954.00421.00-542.00322.00-3000.00101.00-5892.005,525.00-3977.002,018.00-1606.002,608.00814.002,313.00-11305.003,133.00-4860.0014,430.00-1195.00-2501.002,066.00-1865.00-40602.0039,641.0056.00-2427.001,740.00-1832.004,296.00-1251.00-2640.005,478.00364.00-156.00-2062.002,006.00-4351.00-3819.00-841.001,813.00639.0082.001,875.00-4740.0012.002,256.001,112.00319.002,254.00-138.00-2514.001,034.00179.00-5799.002,332.003,386.00477.00755.00
Profit After Tax Growth (1y) -438.93%-1,590.56%496.71%-1,551.02%435.58%586.22%193.15%351.63%-2,584.41%-176.87%-493.01%-311.23%-137.22%-111.28%7.83%-11.14%41.75%138.44%1.95%-55.03%-134.99%78.83%107.01%-219.73%81.64%-250.88%-8,604.40%77.80%-262.02%-57.78%91.62%-84.01%77.90%37.68%-14.71%102.23%155.70%171.19%27.19%786.28%-1,846.63%-690.14%-360.61%-910.36%-20.84%25.03%27.46%-52.33%-110.03%39.65%18.85%36.22%76.10%19.31%-48.51%0.05%-35.78%-100.85%6.46%1.25%-2.32%48.61%
Profit After Tax Growth (3y) 420.25%-1,021.20%-175.57%-344.38%-482.63%-136.00%-49.99%-80.77%-231.19%-14.53%-77.07%-77.99%-48.08%51.14%27.31%-76.61%36.89%-1.23%-80.12%-3.24%-16.03%-84.27%20.66%-9.31%47.24%-51.59%-116.70%26.18%34.73%39.25%58.79%33.22%-29.07%-37.83%-56.69%-17.06%-127.38%-46.59%-34.49%-381.17%-259.16%-67.15%-39.44%-114.53%15.35%28.53%4.38%0.97%11.99%0.73%-4.07%14.30%30.75%5.91%
Profit After Tax Growth (5y) -219.43%-354.88%80.19%-172.84%-206.55%50.27%17.42%-96.48%-75.84%-29.80%-87.49%-35.59%-16.63%-28.16%14.71%-17.61%27.45%-0.39%10.89%15.38%17.00%13.56%16.04%17.70%-7.40%-52.44%-96.66%8.11%-56.56%-25.37%25.22%-35.07%-40.41%-3.45%-17.76%-9.28%-42.63%-8.93%-24.00%-135.05%-74.94%-44.63%-30.37%-57.76%3.36%17.73%
Profit After Tax (QoQ) -117.11%-5,115.82%14.66%1,323.96%-812.61%77.82%117.35%2,402.82%-3.26%-40.09%-271.27%22.56%-394.57%67.80%-92.34%31.03%-115.77%61.17%-0.80%145.52%-650.33%38.61%-52.80%134.64%-78.43%-2,900.76%91.23%-184.67%-1,115.61%92.69%-43.10%-24.07%35.43%-60.51%82.81%-249.85%-18.85%103.13%328.65%347.15%-221.55%138.04%-944.75%-51.08%5.13%33.07%-25.97%6.27%8.21%-40.55%-73.69%73.07%-23.41%-10.47%34.91%9.07%-127.13%25.65%11.58%-34.51%-5.78%21.51%8.38%32.44%
Property, Plant & Equipment (Net) Growth (1y) -57.20%2,906,247.06%-79.89%4,521,816.33%5,747,023.64%3.49%17,972,378.38%0.44%3.83%0.04%-5.29%-8.09%-9.23%-12.34%-12.23%-15.25%-18.48%-22.39%-27.14%-25.90%-23.11%-21.79%-15.19%-19.07%-22.73%-25.58%-27.32%-26.73%-26.42%-25.61%-27.06%-28.51%-24.38%-26.93%-18.03%-11.17%73.33%237.09%272.52%341.49%142.67%113.88%78.51%53.30%38.36%-14.17%-15.07%-26.61%-26.41%-6.35%-5.36%4.40%25.64%8.56%-8.18%-7.85%-18.04%-26.52%-11.45%-7.08%-12.84%
Property, Plant & Equipment (Net) Growth (3y) 2,844.92%3,010.33%3,146.88%3,368.99%3,683.61%-3.18%5,206.32%-7.85%-8.41%-12.04%-15.39%-16.74%-17.14%-18.96%-18.45%-20.19%-21.47%-23.27%-23.42%-23.97%-24.10%-24.34%-23.39%-24.88%-24.52%-26.04%-24.26%-22.51%-1.20%22.37%30.59%41.01%47.07%74.00%75.99%81.83%79.87%83.59%78.08%70.62%35.19%19.80%12.79%5.51%8.56%-4.44%-9.63%-10.96%-8.83%-9.26%-8.36%-3.67%-3.54%
Property, Plant & Equipment (Net) Growth (5y) 616.62%628.17%637.99%665.11%705.70%-11.24%884.15%-14.04%-14.52%-16.90%-17.88%-19.30%-20.20%-21.68%-22.06%-23.25%-23.07%-24.48%-23.12%-22.53%-10.54%1.30%6.54%10.70%12.58%23.87%23.64%25.79%26.49%27.46%27.56%25.83%26.50%33.46%34.38%35.73%40.01%44.46%37.46%36.73%20.53%6.52%3.13%0.12%-1.79%
Property, Plant & Equipment (Net) (QoQ) -14.01%-16.74%-20.11%-25.17%5,839,015.45%-100.00%17,965,351.35%-4.89%5.15%0.04%0.40%-1.69%1.31%-5.29%-2.57%-2.91%-2.16%-5.17%-5.92%-6.62%-6.85%-10.98%-4.31%-3.10%-5.25%-3.47%-8.69%-7.48%-8.74%-5.72%-7.95%-7.09%-7.73%-7.57%-9.77%-1.72%-10.85%3.69%-2.23%91.77%73.38%14.59%15.88%5.41%52.81%-4.36%-0.49%-4.87%-5.20%-5.36%-14.01%-4.61%20.64%-4.37%-5.14%14.80%4.24%-19.11%-4.80%2.10%-6.54%-2.53%-0.10%-4.23%
Return on Assets Growth (1y) 285.00519.00-167420.00-1004.0012.0014.00167,691.000.00-20.00-27.00-30.00-29.00-12.00-5.002.0018.0017.0013.007.00-3.002.00-7.002.00-6.00-87.00-103.00-113.00-112.0052.0071.0090.00105.0012.0035.0030.0027.0031.0017.003.00-13.00-24.00-33.00-24.00-9.000.003.00-7.00-10.00-11.00-3.0016.0014.0012.007.00-10.00-17.00-10.00-7.00-2.008.00
Return on Assets Growth (3y) 277.00506.00241.00-1034.00-20.00-17.00167,663.00-12.00-15.00-19.00-21.00-15.006.002.0012.009.00-69.00-97.00-103.00-122.00-34.00-38.00-21.00-13.00-23.003.007.0020.0095.00122.00122.00119.0019.0019.008.004.007.00-13.00-29.00-33.00-35.00-33.00-15.00-5.000.006.00-1.00-13.00-10.00-3.004.005.00
Return on Assets Growth (5y) 282.00514.00250.00-1019.00-2.00-11.00167,673.00-21.00-101.00-128.00-131.00-133.00-29.00-30.00-12.002.00-5.009.0016.0010.0010.0013.0012.000.00-16.00-13.00-15.00-3.0072.0092.0090.00100.008.0018.0017.008.007.00-10.00-22.00-35.00-34.00-33.00-27.00-14.00
Return on Assets (QoQ) -235.00260.001,271.00-1010.00-2.00-167680.00167,687.006.001.00-3.00-4.00-13.00-6.00-6.00-4.004.001.001.0012.003.00-3.00-5.001.008.00-11.004.00-7.00-74.00-26.00-6.00-7.0091.00-7.0013.009.00-2.0015.008.006.002.001.00-6.00-10.00-9.00-8.002.005.001.00-5.00-8.003.00-1.003.0012.000.00-3.00-2.00-5.00-6.003.002.00-1.004.00
Return on Capital Employed Growth (1y) 17.0016.0087.0045.00-39.00-48.00-45.00-45.00-20.00-7.005.0029.0026.0019.006.00-6.003.0011.0029.0015.00-92.00-216.00-226.00-234.0035.00150.00175.00203.0023.0033.0041.0038.0048.0043.005.00-12.00-24.00-35.00-31.00-17.00-10.00-11.001.00-3.00-1.0013.0011.009.0010.006.00-7.00-13.00-10.00-8.00-2.007.00
Return on Capital Employed Growth (3y) -42.00-38.0047.0028.00-33.00-35.00-35.00-23.009.0023.0040.0038.00-63.00-186.00-191.00-225.00-55.00-55.00-22.00-15.00-35.00-33.00-10.008.00106.00226.00221.00230.0047.0041.0014.0010.0014.00-3.00-25.00-32.00-35.00-33.00-19.00-11.00-1.008.005.00-7.00-1.0011.001.003.00
Return on Capital Employed Growth (5y) -12.00-8.0081.0037.00-122.00-240.00-232.00-242.00-49.00-42.00-11.007.00-6.00-3.0025.0017.0016.0021.0024.0011.00-11.00-25.00-37.00-21.0072.00180.00191.00210.0036.0043.0027.0016.0023.0016.00-22.00-36.00-35.00-35.00-29.00-17.00
Return on Capital Employed (QoQ) 0.00-81.0035.0063.00-2.00-10.00-7.00-20.00-11.00-7.00-7.005.003.004.0017.002.00-4.00-9.005.0012.004.009.00-9.00-96.00-120.00-2.00-17.00173.00-4.0024.0011.00-8.006.0032.009.002.001.00-6.00-8.00-10.00-10.00-3.007.00-3.00-12.0010.002.00-1.002.008.000.000.00-1.00-6.00-6.003.001.00-1.004.00
Return on Equity Growth (1y) -16.00-21.001,794.003,101.0034.0036.00-2232.000.00-36.00-43.00-39.00-37.00-11.00-1.003.0023.0021.0018.0011.00-4.002.00-5.002.00-8.00-53.00-48.00-223.00-229.00-19.0042.00230.00240.0033.00-7.00-3.0012.0046.0032.004.00-24.00-38.00-56.00-55.00-44.00-40.00-60.00-23.0012.0018.0058.0050.0019.0013.003.00-30.00-51.00-27.00-11.00-3.0022.00
Return on Equity Growth (3y) -18.00-27.00-477.003,065.00-13.00-8.00-2268.00-13.00-27.00-26.00-25.00-18.0012.0011.0016.0012.00-30.00-35.00-210.00-240.00-69.00-11.009.004.00-39.00-13.004.0023.0061.0066.00231.00229.0041.00-32.00-55.00-56.00-32.00-84.00-75.00-55.00-60.00-59.00-28.00-12.00-9.001.00-3.00-19.004.0050.0017.00-10.00
Return on Equity Growth (5y) -8.00-11.00-463.003,084.0010.005.00-2255.00-25.00-78.00-79.00-246.00-254.00-60.005.0023.0023.00-16.00-1.0017.0012.0010.0013.0010.00-8.00-30.00-38.00-48.00-44.00-18.00-50.00152.00197.0019.00-34.00-27.00-24.00-1.00-23.00-55.00-86.00-74.00-66.00-62.00-41.00
Return on Equity (QoQ) 0.00445.00-3546.003,085.00-5.002,259.00-2239.0018.00-3.00-9.00-6.00-18.00-10.00-5.00-4.007.001.00-1.0016.005.00-2.00-8.001.0011.00-10.000.00-9.00-34.00-5.00-175.00-14.00176.0056.0013.00-4.00-32.0016.0017.0011.003.001.00-11.00-16.00-12.00-17.00-10.00-5.00-8.00-37.0027.0031.00-2.003.0019.000.00-9.00-7.00-14.00-21.0015.009.00-6.004.00
Return on Invested Capital Growth (1y) 17.0088.00-7.00-29.00-37.00-36.00-36.00-10.00-1.003.0023.0019.0016.008.00-6.002.00-6.00-25.00-11.00-51.006.00-14.00-26.00-183.00-39.00-34.00-34.00-41.00-15.008.0015.0038.0029.0013.0012.005.00-16.00-29.00-23.00-14.00-7.009.00
Return on Invested Capital Growth (3y) -22.0055.00-19.00-21.00-23.00-24.00-18.0010.009.00-14.007.00-31.0031.0024.0058.00-48.00-40.00-45.00-187.00-25.00-13.00-7.001.00-2.00-9.003.0029.006.00-8.00
Return on Invested Capital Growth (5y) -12.0038.00-36.00-70.0014.008.008.00156.0012.00-1.00-19.00-22.00-2.00-24.00-2.00-35.00-56.00-56.00-196.00-48.00-34.00
Return on Invested Capital (QoQ) -78.0090.005.00-1.00-6.00-5.00-17.00-9.00-5.00-5.008.000.000.0015.004.00-3.00-8.002.0011.00-10.00-28.0016.00-30.009.004.00145.00-152.00-11.00-8.00-13.00-8.00-6.00-8.00-20.0018.0018.00-1.003.0010.001.00-2.00-5.00-11.00-12.004.005.00-4.004.00
Return on Sales Growth (1y) 347.0028.00142.005.0022.009.00-14.00-22.00-67.00-25.00-33.00-17.007.00-4.0027.0038.00-24.00-32.00-85.002.0080.00-48.0096.00-34.00-447.0075.00-33.00-35.00401.00-36.0033.0033.00-8.0065.009.0034.0038.002.00-57.00-116.00-78.00-64.00-22.0039.0047.00-41.00-53.0017.00-10.0043.0098.0025.00-28.003.00-16.00-87.00-6.005.003.0076.00
Return on Sales Growth (3y) 302.0011.0095.00-34.00-38.00-20.00-20.00-1.00-85.00-61.00-90.0023.0063.00-83.0039.005.00-391.00-4.00-22.00-67.0035.00-8.0097.00-37.00-53.00104.0010.0032.00431.0031.00-14.00-49.00-48.003.00-70.00-43.007.00-103.00-131.00-60.00-41.00-63.0024.0081.009.005.0030.00-45.00-45.0052.0086.0015.00
Return on Sales Growth (5y) 285.00-24.0037.006.0018.00-100.00-9.00-34.00-451.00-33.00-27.00-46.0018.00-44.0039.003.003.0024.0021.000.0065.0059.0049.00-118.00-93.0042.00-69.00-45.00400.00-75.00-89.007.00-11.005.00-24.000.00-31.00-57.00-49.00-121.00-76.00-54.0012.0071.00
Return on Sales (QoQ) 331.00-110.00145.00-18.0011.004.008.00-1.00-2.00-19.000.00-47.0040.00-27.0016.00-22.0029.004.0026.00-85.0022.00-48.00113.00-6.00-106.0095.00-17.00-419.00416.00-13.00-19.0018.00-22.0057.00-20.00-23.0051.001.005.00-19.0016.00-58.00-54.0019.0029.00-16.007.0027.00-59.00-27.0077.00-1.00-6.0028.003.00-54.0025.009.00-68.0026.0037.007.005.00
Revenue Growth (1y) 51,052.79%11,734.79%62.29%133.79%117.38%3.88%-54.38%-54.04%-46.40%-29.02%-5.32%4.56%-5.93%41.62%67.19%-33.04%-34.18%-57.19%40.59%106.37%72.49%136.29%-46.78%-49.40%-18.23%-27.20%-33.42%16.55%-19.43%22.96%36.26%-3.24%210.33%158.40%188.98%115.73%38.55%-50.08%-63.36%-35.02%-61.12%-13.46%16.91%50.67%-9.02%24.94%-20.21%-34.25%10.29%-0.56%53.39%-2.28%5.58%-10.12%-51.12%-13.33%9.02%10.53%53.63%
Revenue Growth (3y) 719.16%416.63%-11.17%3.96%3.10%1.45%-10.29%-31.47%-30.77%-24.50%30.56%13.05%2.21%12.73%7.75%-11.24%-2.45%-9.70%-20.73%6.77%4.35%28.37%-21.55%-17.05%26.92%32.25%37.89%34.49%51.31%16.62%12.99%10.70%18.68%3.74%7.37%28.31%-21.16%-18.58%-30.09%-13.65%-26.93%2.44%12.68%-1.07%1.94%3.75%-15.74%-17.73%8.28%-0.41%4.82%
Revenue Growth (5y) 228.90%143.37%10.50%9.20%4.47%1.10%-11.59%-19.59%-14.09%-5.84%-4.64%-3.15%-6.79%5.10%2.56%-4.64%18.34%18.53%14.42%20.50%37.34%22.23%-12.56%-4.36%1.95%-0.01%2.35%18.96%4.15%11.39%6.12%6.09%10.90%6.76%8.66%6.30%-10.61%-13.57%-23.84%-11.42%-14.79%1.33%1.45%
Revenue (QoQ) 285.90%-22.35%-10.72%30.45%79.45%11.86%-16.99%-37.66%-21.19%12.71%-3.19%-17.45%5.12%24.47%-12.91%24.27%24.10%-50.14%-14.40%-19.17%307.58%-26.82%-28.46%10.73%-8.21%-30.41%15.60%-1.41%-16.05%21.82%-20.09%50.46%-6.97%-13.50%156.30%25.28%4.04%-35.42%64.60%-54.86%-23.65%14.54%-1.51%0.47%3.15%47.63%-40.53%37.97%-34.13%21.66%-0.25%24.39%1.61%-22.50%7.78%5.90%-44.75%37.44%35.57%7.36%-23.20%
Share-based Compensation Growth (1y) 221.45%6,133.65%100.00%66.21%-78.04%-3.78%70,982.12%749.55%1,067.83%602.66%-76.84%-107.10%-24.49%-66.92%-50.80%641.36%-47.30%129.49%24.37%5.28%-51.63%-42.53%-71.74%-78.54%-43.27%-18.62%-69.24%-75.75%-19.92%64.10%152.89%297.17%-0.01%9.95%255.40%101.50%217.47%-27.50%51.91%173.17%71.50%74.61%77.07%199.65%20.57%-12.08%-12.44%-62.53%-12.13%23.00%-14.08%13.03%6.76%24.79%38.37%59.74%
Share-based Compensation Growth (3y) 102.01%649.75%590.53%-44.26%24.64%30.78%332.67%48.35%66.88%74.73%-47.86%-26.04%-42.26%-24.15%-44.29%47.72%-47.51%2.39%-52.36%-62.02%-39.66%-8.44%-39.64%-40.87%-23.13%13.66%40.35%24.73%36.48%9.37%139.01%179.62%75.92%11.65%112.23%154.55%87.24%3.63%33.05%45.30%22.02%23.60%10.03%8.27%4.19%10.50%1.35%-12.21%
Share-based Compensation Growth (5y) 26.82%216.98%188.97%41.70%-13.17%24.16%95.38%-5.90%4.98%20.07%-58.49%-53.79%-38.58%-10.24%-33.05%26.02%-35.03%14.13%-0.57%-15.20%-6.95%-9.36%3.49%2.62%19.85%13.20%49.38%73.86%39.36%14.96%84.14%89.67%41.97%8.52%48.38%47.52%43.84%11.30%22.87%40.82%
Share-based Compensation (QoQ) -98.37%0.00%3,650.48%426.76%-68.45%-96.79%3,016.83%-30.41%38.26%2,270.23%-62.75%-4.33%-16.81%-21.87%-111.42%1,117.49%-63.55%16.18%25.64%-0.95%58.72%-37.03%6.36%-54.49%88.59%-69.04%-19.22%20.27%170.55%-88.30%-36.33%297.17%454.43%-81.96%0.00%-0.01%509.64%-41.70%-43.30%57.54%39.22%22.16%1.95%-1.10%41.75%23.88%72.53%-60.20%3.36%23.38%-26.16%-6.69%44.69%-13.81%-2.86%-11.87%69.13%-4.43%12.14%
Shareholder's Equity Growth (1y) -1,110.79%-0.15%-17.91%-1,889.59%90,617.23%28.30%84,127.63%72,263.38%177.19%125.90%-4.19%-20.81%-20.30%47.73%5.66%4.94%123.22%90.54%60.73%61.12%-21.90%1.28%-15.86%-15.27%-20.60%-0.01%-72.41%-65.92%-71.67%-80.84%644.90%613.26%85.40%23.55%-78.74%-48.62%143.41%169.40%166.24%8.84%15.04%7.88%-7.86%-26.51%-41.79%-48.53%-58.15%41.90%53.21%82.46%142.74%-26.03%-19.85%-25.88%-32.34%-38.70%-40.75%-3.60%3.64%13.52%12.14%
Shareholder's Equity Growth (3y) 3,020.32%42.51%883.49%2,148.78%1,160.28%62.38%848.25%744.23%70.21%85.27%17.62%10.22%11.59%41.79%12.64%12.73%11.45%24.50%-28.01%-22.51%-43.99%-42.11%20.03%27.24%-25.29%-38.15%-24.12%7.70%8.54%-13.93%61.55%58.60%73.15%53.13%-19.51%-25.65%17.69%14.37%0.88%4.31%0.86%0.44%-2.18%-8.29%-10.59%-11.37%-11.75%-13.67%-10.06%9.24%19.40%-19.86%-18.94%
Shareholder's Equity Growth (5y) 784.22%52.12%338.12%619.08%411.12%52.56%309.57%282.69%25.05%45.13%-17.69%-17.31%-20.75%-11.40%24.04%28.35%-6.17%-14.51%-9.99%11.27%-4.54%-8.38%-0.43%2.87%3.15%-7.21%1.40%-0.02%-3.06%-18.75%10.21%32.99%35.87%27.52%-11.93%-15.47%14.89%15.13%11.01%-12.44%-13.39%-6.26%-8.08%-11.70%-13.83%
Shareholder's Equity (QoQ) 799,734.55%-100.33%91.94%-465.10%66,042.50%-100.39%-35.96%25,809.56%-6.53%157.19%16.76%-1.25%-23.82%9.08%-3.49%-0.61%41.20%-21.98%-4.15%111.42%20.53%-34.19%-3.92%2.48%56.30%-45.32%-3.25%-3.98%96.83%-84.91%19.53%-20.17%33.07%486.67%14.45%-79.25%-11.32%0.96%176.60%-1.71%-1.85%-0.22%13.08%3.88%-7.96%-14.78%-9.80%-17.72%-18.61%-30.71%205.82%-11.16%-3.08%-7.82%-6.80%-3.74%-10.37%-15.85%-15.57%-6.95%45.81%-9.54%-7.52%-8.08%
Tax Rate Growth (1y) -4629.00-614.00631.00-5767.002,005.00344.00475.00-586.00-900.00-504.00178.00530.00-43400.00519.00-712.00-609.0042,489.002,524.00-30827.00-6448.00-1795.00-5595.00-1819.00598.00-9.0012.00-965.00-27.00-28.0022.00770.0020.0070.0026.00-344.001.00-25.00-66.00-483.00-59.00-65.00-33.00
Tax Rate Growth (3y) -3524.00-774.001,284.00-5823.00-42295.00359.00-59.00-665.00-1811.002,540.00-31361.00-6527.00-2707.00-2552.003,143.00-2014.00591.0032.0060.00-539.00-6.0017.00-18.00-57.00-38.00-20.00-73.00
Tax Rate Growth (5y) -4435.002,269.00-30254.00-12880.00-1602.00-2711.0073.00-3032.00-2395.00-1562.00-4271.0028,393.004,044.00246.00359.00-2841.00533.00-58.00-39.00
Tax Rate (QoQ) -3015.00-1096.006,958.00-7477.001,000.00150.00560.00296.00-661.00281.00-501.00-18.00-265.00963.00-149.00-43948.0043,654.00-268.00-47.00-851.003,690.00-33620.0024,332.003,802.00-110.00-3373.00590.00-18.00981.00-956.00-17.004.004.00-18.00-18.0054.00752.00-768.0032.0010.00382.00-423.006.00-31.00-35.001.000.001.00
Total Debt Growth (1y) 0.00%108,057.58%603.77%603.77%38,935.70%156.66%37,087.67%-75.90%-28.84%-27.29%-28.30%1,018.09%58.99%-8.24%-34.76%-60.38%5.79%-15.76%-14.46%-13.13%-11.80%13.13%13.13%8.64%7.05%5.46%
Total Debt Growth (3y) -83.31%138.21%85.97%95.82%99.74%103.99%164.46%163.49%166.67%165.93%14.05%-4.37%-14.21%-27.96%-0.04%0.17%
Total Debt Growth (5y) 12.67%-35.06%40.88%39.18%-38.54%-59.54%-59.71%161.05%133.22%164.58%191.52%228.31%172.73%177.95%77.52%77.67%78.06%77.77%
Total Debt (QoQ) 0.00%0.00%0.00%0.00%108,057.58%-99.35%0.00%5,446.63%611.14%-5.72%-68.75%-5.89%-6.86%-12.04%-7.71%-3.85%-8.14%2.71%-2.05%2.41%75.00%42.86%67.19%-61.96%0.99%1.58%1.54%1.56%-19.58%3.15%3.12%3.12%3.15%3.15%-0.98%1.61%1.62%