|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.66M | 25.12M | 20.69M | 17.49M | 11.23M | 19.70M | 17.61M | 16.60M | 14.31M | 12.59M | 11.83M | 10.42M | 7.73M | 5.49M | 4.54M | 10.87M | 10.45M | 8.67M | 7.35M | 5.07M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.66M | 25.12M | 20.69M | 17.49M | 11.23M | 19.70M | 17.61M | 16.60M | 14.31M | 12.59M | 11.83M | 10.42M | 7.73M | 5.49M | 4.54M | 10.87M | 10.45M | 8.67M | 7.35M | 5.07M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35M | 2.40M | 2.23M | 1.96M | 2.15M | 2.42M | 2.84M | 2.31M | 2.74M | 2.96M | 3.88M | 3.17M | 2.71M | 2.80M | 2.32M | 2.40M | 3.44M | 4.10M | 3.78M | 3.43M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 1.79M | 1.94M | 1.91M | 2.44M | 2.79M | 2.08M | 2.25M | 2.45M | 2.41M | 2.59M | 2.89M | 2.85M | 2.88M | 2.53M | 1.67M | 0.85M | 1.14M | 0.96M | 0.73M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17M | 4.19M | 4.17M | 3.86M | 4.59M | 5.21M | 4.92M | 4.56M | 5.18M | 5.37M | 6.47M | 6.06M | 5.56M | 5.68M | 4.85M | 4.06M | 4.29M | 5.24M | 4.74M | 4.16M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18M | 2.58M | 0.38M | 0.21M | 2.19M | 2.29M | 0.61M | 2.47M | 0.07M | 0.06M | 0.06M | 0.06M | 0.05M | 3.33M | 0.02M | 2.73M | 2.84M | 3.41M | 3.69M | 3.28M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 2.00M | 1.80M | 1.67M | 1.65M | 1.08M | 0.94M | 0.98M | 1.16M | 1.15M | 1.31M | 1.27M | 1.42M | 1.65M | 2.40M | 2.44M | 2.43M | 1.89M | 2.04M | 2.40M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 1.19M | 1.11M | 1.66M | 1.83M | 2.01M | 1.53M | 1.20M | 1.15M | 1.14M | 1.24M | 1.51M | 1.58M | 1.63M | 1.70M | 1.58M | 1.71M | 1.62M | 2.07M | 1.76M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.41M | 5.57M | 5.12M | 5.42M | 5.81M | 5.45M | 4.66M | 4.06M | 4.42M | 4.42M | 4.56M | 5.27M | 5.51M | 5.62M | 6.26M | 5.54M | 5.71M | 5.51M | 6.43M | 6.48M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.83M | 0.69M | 1.29M | 2.65M | 3.43M | 2.65M | 1.72M | 2.09M | 2.82M | 1.31M | 0.34M | 0.62M | 0.39M | 0.31M | 0.17M | 0.46M | 0.37M | 0.26M | 0.25M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.16M | 35.71M | 30.67M | 28.07M | 24.28M | 33.78M | 29.84M | 27.67M | 26.74M | 25.90M | 24.57M | 22.09M | 19.41M | 17.18M | 15.96M | 20.64M | 20.91M | 19.79M | 18.78M | 15.96M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.87M | 9.82M | 9.35M | 8.86M | 8.38M | 7.21M | 6.88M | 8.30M | 7.93M | 7.53M | 8.64M | 9.01M | 7.29M | 6.94M | 7.08M | 6.62M | 6.45M | 6.45M | 6.17M | 5.85M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.25M | 0.25M | 0.24M | 0.24M | 0.22M | 0.21M | 0.23M | 0.23M | 0.23M | 0.22M | 0.23M | 0.23M | 0.23M | 0.24M | 0.22M | 0.23M | 0.25M | 0.25M | 0.25M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.41M | 0.37M | 0.33M | 0.30M | 0.26M | 0.22M | 0.21M | 0.19M | 0.16M | 0.14M | 0.11M | 0.09M | 0.06M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.66M | 0.62M | 0.58M | 0.54M | 0.48M | 0.42M | 0.44M | 0.42M | 0.39M | 0.36M | 0.35M | 0.31M | 0.29M | 0.28M | 0.26M | 0.27M | 0.29M | 0.29M | 0.28M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.53M | 0.52M | 0.63M | 0.62M | 0.58M | 0.39M | 0.45M | 0.46M | 0.46M | 0.45M | 0.47M | 0.52M | 0.52M | 0.49M | 0.46M | 0.47M | 0.51M | 0.52M | 0.55M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.60M | 15.69M | 17.73M | 16.99M | 16.15M | 11.74M | 10.81M | 12.46M | 12.00M | 11.43M | 12.27M | 13.88M | 11.95M | 11.40M | 12.76M | 11.79M | 11.66M | 11.93M | 11.52M | 11.32M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.76M | 51.40M | 48.39M | 45.05M | 40.43M | 45.52M | 40.13M | 40.13M | 38.74M | 37.32M | 36.84M | 35.97M | 31.37M | 28.58M | 28.73M | 32.43M | 31.72M | 31.72M | 30.30M | 27.28M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 1.76M | 2.02M | 1.65M | 2.02M | 1.92M | 1.62M | 1.39M | 2.22M | 1.96M | 2.23M | 2.44M | 2.16M | 1.81M | 1.72M | 1.30M | 1.76M | 1.53M | 1.96M | 1.55M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 1.76M | 2.02M | 1.65M | 2.02M | 1.92M | 1.62M | 1.39M | 2.22M | 1.96M | 2.23M | 2.44M | 2.16M | 1.81M | 1.72M | 1.30M | 1.76M | 1.53M | 1.96M | 1.55M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22M | 5.93M | 4.36M | 4.69M | 5.08M | 4.49M | 3.45M | 3.09M | 2.70M | 3.00M | 3.85M | 3.55M | 2.97M | 3.19M | 3.03M | 2.49M | 2.55M | 2.70M | 2.19M | 1.80M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.36M | 5.88M | 8.40M | 10.08M | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.39M | 0.38M | 0.37M | 0.87M | 0.34M | 0.51M | 0.40M | 0.58M | 0.41M | 0.55M | 0.53M | 0.50M | 0.45M | 0.58M | 0.46M | 0.57M | 0.52M | 0.51M | 0.52M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 1.91M | 0.91M | 0.91M | 0.69M | 0.60M | 0.64M | 0.65M | 0.71M | 0.88M | 0.54M | 0.38M | 0.55M | 0.33M | 0.19M | 0.11M | 0.14M | 0.10M | 0.07M | 0.14M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.65M | 14.04M | 14.34M | 16.87M | 19.12M | 7.90M | 6.53M | 6.09M | 6.61M | 6.84M | 7.73M | 7.50M | 6.63M | 6.26M | 6.00M | 4.90M | 5.51M | 5.48M | 5.37M | 4.72M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | 2.82M | 2.65M | 2.50M | 2.36M | 2.12M | 1.91M | 2.38M | 2.32M | 2.22M | 2.90M | 2.88M | 1.94M | 1.81M | 1.76M | 1.60M | 1.67M | 1.68M | 1.55M | 1.42M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96M | 5.34M | 5.40M | 5.48M | 5.56M | 5.65M | 4.54M | 4.69M | 4.83M | 4.98M | 5.14M | 5.30M | 5.25M | 5.34M | 5.42M | 5.51M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.64M | 8.42M | 6.19M | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.00M | -0.03M | -0.06M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.27M | 0.25M | 0.22M | 0.21M | 0.18M | 0.15M | 0.15M | 0.14M | 0.13M | 0.11M | 0.10M | 0.08M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75M | 3.98M | 7.27M | 7.00M | 5.87M | 3.47M | 3.12M | 3.27M | 2.61M | 3.05M | 2.83M | 4.06M | 3.33M | 3.18M | 4.91M | 4.45M | 3.90M | 4.69M | 4.54M | 4.64M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.56M | 0.35M | 0.06M | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.96M | 18.29M | 18.36M | 15.41M | 12.46M | 10.55M | 10.07M | 10.73M | 10.64M | 10.45M | 9.83M | 11.20M | 10.20M | 10.05M | 11.31M | 10.87M | 12.00M | 12.31M | 12.15M | 12.18M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.61M | 32.33M | 32.70M | 32.28M | 31.58M | 18.45M | 16.60M | 16.82M | 17.26M | 17.30M | 17.56M | 18.70M | 16.83M | 16.31M | 17.30M | 15.77M | 17.50M | 17.79M | 17.52M | 16.91M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.36M | 5.88M | 8.40M | 14.04M | 5.34M | 5.40M | 5.48M | 5.56M | 5.65M | 4.54M | 4.69M | 4.83M | 4.98M | 5.14M | 5.30M | 5.25M | 5.34M | 5.42M | 5.51M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.15M | 19.08M | 15.70M | 12.77M | 8.85M | 27.07M | 24.05M | 23.31M | 21.49M | 20.02M | 19.28M | 17.28M | 14.54M | 12.27M | 11.42M | 16.65M | 15.07M | 13.93M | 12.78M | 10.37M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.15M | 19.08M | 15.70M | 12.77M | 8.85M | 27.07M | 24.05M | 23.31M | 21.49M | 20.02M | 19.28M | 17.28M | 14.54M | 12.27M | 11.42M | 16.65M | 15.07M | 13.93M | 12.81M | 10.37M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.76M | 51.40M | 48.39M | 45.05M | 40.43M | 45.52M | 40.13M | 40.13M | 38.74M | 37.32M | 36.84M | 35.97M | 31.37M | 28.58M | 28.73M | 32.43M | 31.72M | 31.72M | 30.30M | 27.28M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.15M | 0.15M | 0.56M | 2.59M | 2.41M | 0.30M | 1.71M | 0.34M | 0.31M | 0.31M | 0.41M | 0.41M | 0.41M | 0.36M | 0.55M | 0.54M | 0.61M | 0.70M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.36M | -47.61M | -50.52M | -53.18M | -56.93M | -5.95M | -65.19M | -6.32M | -5.91M | -71.30M | -72.71M | -5.60M | -6.15M | -6.36M | -83.26M | -86.27M | -88.62M | -5.22M | -92.20M | -94.80M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |