Liqtech International Balance Sheet (2009-2025) | LIQT

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.01M0.01M0.01M0.57M0.01M0.02M0.01M0.56M0.01M0.27M0.40M1.03M6.55M5.17M3.71M3.87M3.12M2.07M1.56M4.88M3.73M1.27M6.74M5.85M3.08M3.10M2.35M1.37M1.32M0.64M0.24M1.21M0.52M1.28M0.53M2.49M3.86M3.78M2.48M12.57M9.96M9.78M6.30M16.23M14.49M13.26M10.66M25.12M20.69M17.49M11.23M19.70M17.61M16.60M14.31M12.59M11.83M10.42M7.73M5.49M4.54M10.87M10.45M8.67M7.35M
Short-term Investments 0.95M1.20M
Cash & Current Investments 0.01M0.01M0.01M0.57M0.01M0.02M0.01M0.56M0.01M0.27M0.40M1.03M6.55M5.17M3.71M3.87M3.12M2.07M1.56M4.88M3.73M1.27M6.74M5.85M3.08M3.10M2.35M1.37M1.32M0.64M0.24M1.21M0.52M1.28M0.53M2.49M3.86M3.78M3.43M13.78M9.96M9.78M6.30M16.23M14.49M13.26M10.66M25.12M20.69M17.49M11.23M19.70M17.61M16.60M14.31M12.59M11.83M10.42M7.73M5.49M4.54M10.87M10.45M8.67M7.35M
Receivables - Net 3.03M5.67M5.30M5.31M4.04M4.40M2.86M2.78M1.94M1.93M2.34M1.79M2.89M3.80M1.99M1.84M1.62M3.92M3.19M2.69M3.06M4.36M1.11M1.27M1.57M1.61M1.12M1.14M1.44M2.45M1.31M2.71M8.46M6.56M6.27M8.04M4.45M3.64M3.13M2.35M2.40M2.23M1.96M2.15M2.42M2.84M2.31M2.74M2.96M3.88M3.17M2.71M3.02M2.32M2.40M4.10M4.10M3.98M
Receivables - Other 0.52M0.96M1.53M0.79M0.64M1.01M0.37M0.29M0.25M0.45M0.41M0.43M0.52M1.07M1.17M0.74M0.57M0.48M2.52M0.59M1.17M1.20M0.64M0.62M0.73M0.75M0.64M0.53M5.05M4.73M1.10M5.66M3.30M3.70M5.66M5.14M4.52M3.01M2.71M1.82M1.79M1.94M1.91M2.44M2.79M2.08M2.25M2.45M2.41M2.59M2.89M2.85M2.88M2.53M1.67M0.85M1.14M0.96M
Receivables 3.55M6.63M6.83M6.10M4.68M5.40M3.23M3.07M2.20M2.37M2.75M2.21M3.41M4.87M3.16M2.58M2.19M4.40M5.71M3.28M4.23M5.55M1.75M1.88M2.29M2.37M1.76M1.68M6.49M7.18M2.41M8.38M11.76M10.26M11.94M13.18M8.98M6.65M5.84M4.17M4.19M4.17M3.86M4.59M5.21M4.92M4.56M5.18M5.37M6.47M6.06M5.56M5.89M4.85M4.06M4.95M5.24M4.95M
Raw Materials 0.92M0.71M0.51M0.52M0.99M0.64M1.09M1.01M0.63M1.13M1.19M1.68M1.50M1.39M1.50M1.51M1.50M1.36M1.25M1.24M1.22M1.22M1.23M1.22M1.26M1.14M1.06M1.11M1.66M1.61M1.76M2.10M2.13M1.97M1.98M2.21M1.96M2.18M2.58M2.45M2.14M2.19M2.29M2.16M2.47M2.72M2.80M2.85M3.30M3.25M3.33M3.27M2.73M2.84M3.41M3.69M
Work In Process 0.87M1.50M1.51M1.55M1.50M1.59M1.74M2.02M1.80M1.94M1.72M1.59M1.33M1.68M1.92M1.41M1.77M2.21M1.98M2.12M2.50M3.02M2.74M2.59M2.12M2.69M2.53M2.39M1.69M1.58M1.50M1.64M1.62M1.88M2.12M2.65M2.39M2.10M2.00M1.80M1.67M1.65M1.08M0.94M0.98M1.16M1.15M1.31M1.27M1.42M1.65M2.40M2.44M2.43M1.89M2.04M
Finished Goods 1.05M1.45M1.31M1.73M0.99M1.50M1.10M1.29M1.58M1.12M1.11M1.09M2.03M1.72M1.71M1.64M1.79M2.25M2.21M2.17M2.54M2.12M2.07M1.93M2.30M1.87M1.86M1.60M1.60M1.40M1.53M1.61M1.49M1.21M1.08M0.96M1.42M1.28M1.19M1.11M1.66M1.83M2.01M1.53M1.20M1.15M1.14M1.24M1.51M1.58M1.63M1.70M1.58M1.71M1.62M2.07M
Inventory 1.89M2.45M2.98M4.11M3.56M4.07M4.11M4.25M4.56M4.82M4.26M4.76M4.61M5.40M4.91M4.76M5.09M4.46M4.92M5.56M5.21M5.22M5.17M5.22M5.15M4.81M4.66M4.84M4.49M4.25M4.43M4.30M4.71M5.19M5.20M5.32M5.36M5.97M5.52M5.41M5.57M5.12M5.42M5.81M5.45M4.66M4.06M4.42M4.42M4.56M5.27M5.51M5.62M6.26M5.54M5.71M5.51M6.43M
Current Deferred Tax Assets 0.01M0.02M0.05M0.04M0.10M0.27M0.27M0.28M0.28M0.10M0.08M0.04M0.13M0.11M0.07M0.07M0.13M0.17M0.18M0.16M0.07M
Prepaid Assets 0.11M0.24M0.30M0.29M0.16M0.22M0.13M0.07M0.05M0.04M0.01M0.13M0.10M0.09M0.06M0.11M0.09M0.00M0.01M0.04M0.08M0.07M0.06M0.12M0.14M0.02M0.03M0.13M0.07M0.04M0.13M0.25M0.20M0.20M0.57M0.82M0.75M0.67M1.03M0.92M0.83M0.69M1.29M2.65M3.43M2.65M1.72M2.09M2.82M1.31M0.34M0.62M0.39M0.31M0.17M0.46M0.37M0.26M
Current Assets 0.01M0.01M0.00M0.02M0.00M6.11M251.00252.009.71M11.42M16.38M13.62M13.50M11.83M10.99M9.40M9.27M12.24M11.17M9.48M17.49M14.66M10.97M10.70M11.61M12.98M10.58M10.63M11.50M8.51M8.06M9.19M8.07M9.43M7.86M12.13M11.99M11.37M15.87M31.75M27.93M27.49M25.63M31.32M27.77M25.65M21.16M35.71M30.67M28.07M24.28M33.78M29.84M27.67M26.74M25.90M24.57M22.09M19.41M17.18M15.96M20.64M20.91M19.79M18.78M
Non-Current Assets
Construction in Progress 2.14M
Property, Plant & Equipment (Net) 257.00221.00184.00147.00110.006.42M37.006.65M6.32M6.65M6.65M6.68M6.56M6.65M6.30M6.14M5.96M5.83M5.53M5.20M4.86M4.52M4.03M3.85M3.73M3.54M3.42M3.12M2.89M2.63M2.48M2.29M2.12M1.96M1.81M1.63M1.61M1.43M1.48M1.45M2.78M4.83M5.53M6.41M6.75M10.32M9.87M9.82M9.35M8.86M8.38M7.21M6.88M8.30M7.93M7.53M8.64M9.01M7.29M6.94M7.08M6.62M6.45M6.45M6.17M
Long-Term Investments 0.01M0.01M0.04M0.15M0.15M0.16M0.16M0.18M0.18M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Goodwill 7.98M8.46M7.46M7.77M7.78M7.58M7.91M7.73M7.76M0.61M0.24M0.23M0.24M0.25M0.26M0.25M0.25M0.25M0.24M0.24M0.22M0.21M0.23M0.23M0.23M0.22M0.23M0.23M0.23M0.24M0.22M0.23M0.25M0.25M
Intangibles 0.08M0.05M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M748.00153.000.49M0.46M0.46M0.46M0.48M0.43M0.41M0.37M0.33M0.30M0.26M0.22M0.21M0.19M0.16M0.14M0.11M0.09M0.06M0.04M0.04M0.04M0.04M0.04M
Goodwill & Intangibles 0.08M0.05M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.02M8.00M8.48M7.47M7.78M7.79M7.59M7.92M7.74M7.76M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M748.00153.000.61M0.72M0.69M0.70M0.70M0.74M0.68M0.66M0.62M0.58M0.54M0.48M0.42M0.44M0.42M0.39M0.36M0.35M0.31M0.29M0.28M0.26M0.27M0.29M0.29M
Long-Term Deferred Tax 0.08M0.36M0.80M1.12M1.86M2.24M2.63M3.02M3.50M3.70M4.35M4.18M3.68M0.96M0.85M0.59M
Other Non-Current Assets 0.13M0.10M0.19M0.23M0.32M0.38M0.56M0.73M1.18M1.53M2.17M2.55M2.93M11.29M12.24M11.40M12.38M12.23M11.55M9.18M8.87M8.65M0.27M0.27M0.29M0.31M0.29M0.34M0.36M0.36M0.35M0.35M0.45M0.48M0.50M0.49M0.50M0.52M0.55M0.52M0.53M0.52M0.63M0.62M0.58M0.39M0.45M0.46M0.46M0.45M0.47M0.52M0.52M0.49M0.46M0.47M0.51M0.52M
Non-Current Assets 257.00221.00184.00147.00110.0073.0037.006.42M6.83M7.27M7.00M6.94M7.21M7.03M7.32M7.49M8.00M8.08M8.13M16.15M16.76M15.43M16.23M15.96M15.09M12.59M11.99M11.54M2.91M2.76M2.57M2.43M2.25M2.15M2.00M1.96M1.79M3.77M3.83M8.21M11.10M11.58M12.38M12.80M16.56M15.60M15.69M17.73M16.99M16.15M11.74M10.81M12.46M12.00M11.43M12.27M13.88M11.95M11.40M12.76M11.79M11.66M11.93M11.52M
Assets 0.01M0.01M0.01M0.02M0.00M12.66M288.00252.0016.13M18.25M23.65M20.61M20.45M19.04M18.02M16.72M16.76M20.24M19.24M17.61M33.64M31.43M26.40M26.93M27.57M28.07M23.17M22.62M23.04M11.41M10.81M11.76M10.50M11.68M10.02M14.13M13.95M13.16M19.64M35.57M36.13M38.59M37.21M51.40M40.57M42.21M36.76M51.40M48.39M45.05M40.43M45.52M40.13M40.13M38.74M37.32M36.84M35.97M31.37M28.58M28.73M32.43M31.72M31.72M30.30M
Liabilities
Current Liabilities
Accounts Payables -0.00M-0.00M0.00M0.01M0.02M0.02M0.01M1.07M0.01M0.01M2.93M3.03M2.31M1.29M1.41M2.29M2.30M1.28M1.44M1.59M1.64M1.51M2.08M2.34M1.43M1.57M2.58M3.46M1.55M1.59M2.81M2.26M2.49M2.07M2.29M1.78M2.07M1.52M1.47M2.12M5.54M4.72M3.70M4.34M3.23M2.07M1.69M2.33M1.87M1.76M2.02M1.65M2.02M1.92M1.62M1.39M2.22M1.96M2.23M2.44M2.16M1.81M1.72M1.30M1.76M1.53M1.96M
Notes Payables 0.10M3.67M0.26M0.02M0.02M0.02M0.02M0.01M0.02M0.02M
Payables -0.00M-0.00M0.00M0.01M0.02M0.02M0.01M1.17M0.01M0.01M6.59M3.29M2.31M1.29M1.41M2.29M2.30M1.28M1.44M1.59M1.64M1.51M2.08M2.34M1.43M1.57M2.58M3.46M1.56M1.61M2.82M2.28M2.50M2.08M2.31M1.78M2.07M1.52M1.47M2.12M5.54M4.72M3.70M4.34M3.23M2.07M1.69M2.33M1.87M1.76M2.02M1.65M2.02M1.92M1.62M1.39M2.22M1.96M2.23M2.44M2.16M1.81M1.72M1.30M1.76M1.53M1.96M
Accumulated Expenses 0.72M119.00279.000.76M1.38M1.58M0.92M0.83M0.76M0.59M0.81M0.70M1.44M0.98M1.11M1.25M1.44M1.03M1.00M1.22M1.44M1.27M1.27M1.42M2.39M2.53M2.73M2.20M1.73M1.29M1.10M1.61M1.87M2.38M3.01M3.62M3.22M3.29M5.21M4.99M4.91M4.22M5.93M4.36M4.69M5.08M4.49M3.45M3.09M2.70M3.00M3.85M3.55M2.97M3.19M3.03M2.49M2.55M2.70M2.19M
Other Accumulated Expenses 0.01M0.01M154.000.01M0.00M0.01M
Short term Debt 0.00M0.00M0.00M0.00M0.00M1.03M0.00M0.00M0.52M3.33M3.47M0.00M0.29M0.30M0.29M0.30M3.36M5.88M8.40M10.08M
Current Leases 0.16M0.21M0.19M0.20M0.19M0.20M0.20M0.20M0.20M0.21M0.21M0.20M0.19M0.18M0.17M0.15M0.16M0.16M0.15M0.15M0.12M0.08M0.05M0.09M0.01M0.01M0.03M0.01M0.01M0.07M0.01M0.46M0.60M0.68M1.00M0.99M0.96M0.95M1.03M0.94M0.70M0.78M0.85M0.87M0.55M0.51M0.56M0.58M0.59M0.56M0.59M0.50M0.48M0.58M0.54M0.57M0.62M0.63M
Current Taxes 0.16M0.00M0.13M0.08M0.16M0.00M0.00M0.00M0.00M0.00M0.00M0.00M570.00570.00570.00570.00570.00580.00580.00580.00580.00580.00580.00580.00570.00570.000.03M0.01M0.01M0.01M0.02M570.00
Current Deferred Revenue 0.09M0.27M0.24M0.29M0.40M1.21M1.22M0.27M0.08M0.14M0.07M1.39M0.27M0.18M0.16M0.23M0.12M0.19M0.14M0.37M0.72M0.93M0.56M0.45M0.72M0.62M0.84M1.47M1.17M1.42M1.35M1.32M1.43M1.15M1.24M1.91M0.91M0.91M0.69M0.60M0.64M0.65M0.71M0.88M0.54M0.38M0.55M0.33M0.19M0.11M0.14M0.10M0.07M
Total Current Liabilities 0.01M3.08M0.01M0.02M8.70M9.54M7.68M2.49M2.60M3.76M3.56M2.77M2.93M4.55M4.15M3.16M3.64M4.09M2.68M4.16M4.27M5.34M3.25M3.35M4.53M5.01M5.31M5.20M5.25M4.77M4.38M3.52M4.32M4.62M9.51M10.37M10.34M10.33M9.20M9.91M9.12M9.81M8.65M14.04M14.34M16.87M19.12M7.90M6.53M6.09M6.61M6.84M7.73M7.50M6.63M6.26M6.00M4.90M5.51M5.48M5.37M
Non-Current Liabilities
Capital Leases 0.93M1.04M0.95M0.93M0.83M0.80M0.73M0.66M0.62M0.59M0.55M0.51M0.46M0.44M0.37M0.27M0.24M0.20M0.17M0.14M0.13M0.12M0.09M0.02M0.02M0.02M0.17M0.16M0.15M0.15M3.11M2.88M2.82M2.65M2.50M2.36M2.12M1.91M2.38M2.32M2.22M2.90M2.88M1.94M1.81M1.76M1.60M1.67M1.68M1.55M
Non-Current Debt 0.40M0.01M0.01M0.35M0.17M0.05M0.05M0.05M0.04M0.04M0.04M0.03M3.96M5.34M5.40M5.48M5.56M5.65M4.54M4.69M4.83M4.98M5.14M5.30M5.25M5.34M5.42M
Convertible Debt 10.64M8.42M6.19M
Non-Current Deffered Revenue -0.27M-0.24M-0.20M-0.17M-0.13M-0.09M-1.55M-1.27M-1.01M-1.19M-1.02M-0.53M-0.50M
Preferred Stock Liabilities 2.81M
Minority Interest 1.22M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.02M0.02M0.02M-0.02M0.01M-0.00M-0.03M
Non-Current Deferred Tax Liability 0.48M0.39M0.67M0.63M0.47M0.43M0.21M0.34M0.32M0.31M0.31M0.31M0.28M0.27M0.25M0.22M0.21M0.18M0.15M0.15M0.14M0.13M0.11M0.10M0.08M0.07M0.06M0.06M0.06M0.06M0.06M
Operating Leases 1.96M1.96M2.24M5.14M4.98M4.91M4.98M5.19M4.75M4.68M7.27M7.00M6.74M3.47M3.12M3.27M3.19M3.05M2.83M4.06M3.83M3.66M4.91M4.45M4.47M4.69M4.54M
Other Non-Current Liabilities 0.58M0.60M0.59M0.60M0.58M0.56M0.35M0.06M
Total Non-Current Liabilities 1.81M1.43M1.97M1.56M1.30M1.23M0.73M0.66M0.62M0.59M0.55M0.51M0.46M0.44M0.37M0.27M0.24M0.20M0.17M0.19M0.17M0.17M0.13M0.06M0.06M0.05M1.50M1.35M2.35M5.25M5.06M7.83M4.49M7.58M6.96M18.29M18.36M15.41M12.46M10.55M10.07M10.73M10.64M10.45M9.83M11.20M10.20M10.05M11.31M10.87M12.00M12.31M12.15M
Total Liabilities 0.01M0.01M0.02M0.02M0.01M4.89M0.02M0.02M10.13M11.51M9.24M3.79M3.83M4.49M4.21M3.40M3.52M5.10M4.65M3.62M4.07M4.46M2.95M4.40M4.48M5.51M3.44M3.52M4.70M5.14M5.37M5.26M5.30M4.77M4.38M3.52M4.32M4.62M11.02M11.73M12.69M15.58M14.25M17.74M13.60M17.39M15.61M32.33M32.70M32.28M31.58M18.45M16.60M16.82M17.26M17.30M17.56M18.70M16.83M16.31M17.30M15.77M17.50M17.79M17.52M
Shareholder's Equity
Total Debt 0.00M0.00M0.00M0.00M0.00M1.43M0.01M0.01M0.52M3.68M3.47M0.00M0.17M0.05M0.05M0.05M0.04M0.04M0.04M0.03M0.29M0.30M0.29M0.30M3.36M5.88M8.40M14.04M5.34M5.40M5.48M5.56M5.65M4.54M4.69M4.83M4.98M5.14M5.30M5.25M5.34M5.42M
Common Equity 4.37M4.37M-0.02M5.99M5.60M14.41M16.83M16.62M12.66M13.81M13.33M13.24M18.70M14.59M13.98M29.56M35.63M23.45M22.53M23.09M36.09M19.73M19.09M18.33M36.08M5.44M6.51M5.19M6.91M40.55M46.41M9.63M8.54M8.62M23.85M23.44M23.01M22.95M25.96M26.97M24.82M21.15M19.08M15.70M12.77M8.85M27.07M24.05M23.31M21.49M20.02M19.28M17.28M14.54M12.27M11.42M16.65M15.07M13.93M12.81M
Shareholder's Equity -547.004.37M-0.01M-0.00M-0.01M4.37M-0.02M-0.02M5.99M5.60M14.41M16.83M16.62M12.66M13.81M13.33M13.24M18.70M14.59M13.98M29.56M35.63M23.45M22.53M23.09M36.09M19.73M19.09M18.33M36.08M5.44M6.51M5.19M6.91M40.55M46.41M9.63M8.54M8.62M23.85M23.44M23.01M22.95M25.96M26.97M24.82M21.15M19.08M15.70M12.77M8.85M27.07M24.05M23.31M21.49M20.02M19.28M17.28M14.54M12.27M11.42M16.65M15.07M13.93M12.81M
Liabilities and Shareholders Equity 0.01M0.01M0.01M0.02M0.00M12.66M288.00252.0016.13M18.25M23.65M20.61M20.45M19.04M18.02M16.72M16.76M20.24M19.24M17.61M33.64M31.43M26.40M26.93M27.57M28.07M23.17M22.62M23.04M11.41M10.81M11.76M10.50M11.68M10.02M14.13M13.95M13.16M19.64M35.57M36.13M38.59M37.21M51.40M40.57M42.21M36.76M51.40M48.39M45.05M40.43M45.52M40.13M40.13M38.74M37.32M36.84M35.97M31.37M28.58M28.73M32.43M31.72M31.72M30.30M
Treasury Shares 0.05M2.06M1.52M0.68M0.82M0.75M1.20M0.52M0.10M0.13M0.13M0.13M0.14M0.14M0.13M0.15M0.15M0.15M0.15M0.56M2.59M2.41M0.30M2.83M0.34M0.31M0.31M0.41M0.41M0.41M0.36M0.55M0.54M0.61M
Retained Earnings -0.10M-0.11M-0.12M-0.13M-0.13M4.37M-0.14M-0.15M4.77M5.28M5.61M5.05M4.63M2.51M1.84M-0.57M-0.47M-2.32M-3.07M-3.83M-3.49M-5.38M-6.55M-8.35M-7.73M-7.59M-11.35M-11.68M-12.61M-24.01M-24.78M-26.04M-27.52M-28.47M-30.00M-30.27M-31.19M-32.29M-32.25M-32.11M-31.45M-32.25M-31.94M-34.51M-38.38M-42.05M-44.51M-47.61M-50.52M-53.18M-56.93M-63.44M-65.19M-67.35M-69.74M-71.30M-72.71M-75.92M-78.31M-80.42M-83.26M-86.27M-88.62M-90.77M-92.20M
Preferred Shares 0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.00M0.00M