|
Revenue
|
119.99M | 198.28M | 229.25M | 198.68M | 124.92M |
|
Cost of Revenue
|
88.39M | 133.01M | 169.72M | 174.76M | |
|
Gross Profit
|
121.62M | 198.28M | 59.53M | 23.93M | |
|
Research & Development
|
3.02M | 3.83M | 12.70M | 6.12M | 3.39M |
|
Share-based Compensation (IS)
|
1.64M | 3.13M | 2.37M | -0.36M | 1.32M |
|
Selling, General & Administrative
|
3.33M | 6.40M | 14.32M | 11.79M | 5.43M |
|
Other Operating Expenses
|
107.55M | 156.28M | 198.20M | 215.83M | 187.34M |
|
Operating Expenses
|
113.90M | 166.52M | 225.21M | 233.74M | 196.16M |
|
Operating Income
|
7.72M | 31.76M | -165.68M | -209.81M | |
|
EBIT
|
7.72M | 31.76M | -165.68M | -209.81M | -61.78M |
|
Interest & Investment Income
|
1.15M | 0.40M | 1.11M | 2.02M | 1.52M |
|
Other Non Operating Income
|
-9.06M | 0.61M | 1.58M | -0.18M | -12.52M |
|
EBT
|
7.72M | 31.76M | 4.04M | -35.06M | -71.25M |
|
Profit After Tax
|
6.76M | 22.57M | -2.23M | -32.36M | -50.56M |
|
Net Income - Minority
|
| | -7.34M | | |
|
Investment Income
|
-41.94M | -10.33M | 6.61M | 13.96M | |
|
Income from Non-Controlling Interests
|
| | -0.78M | -2.02M | -0.74M |
|
Other Income
|
| | | 0.16M | |
|
Income from Continuing Operations
|
7.72M | 31.76M | 4.04M | -35.06M | -71.25M |
|
Consolidated Net Income
|
7.72M | 31.76M | 4.04M | -35.06M | -71.25M |
|
Income towards Parent Company
|
7.72M | 22.57M | -1.45M | -30.34M | -49.83M |
|
Net Income towards Common Stockholders
|
7.72M | 22.57M | -1.45M | -30.34M | -49.83M |
|
EPS (Basic)
|
0.12 | 0.35 | -0.03 | -0.51 | -0.78 |
|
EPS (Weighted Average and Diluted)
|
0.11 | 0.35 | -0.03 | -0.51 | -0.78 |
|
Shares Outstanding (Weighted Average)
|
58.78M | 64.73M | 64.00M | 64.05M | 64.11M |
|
Shares Outstanding (Diluted Average)
|
0.06M | 0.07M | 0.06M | 0.06M | |
|
EBITDA
|
7.72M | 31.76M | -165.68M | -209.81M | -61.78M |
|
Interest Expenses
|
1.35M | 1.14M | 1.59M | 9.63M | 9.46M |