|
Revenue
|
-0.00B | 0.03B | 0.01B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.08B | 0.05B | 0.05B | 0.06B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B |
|
Cost of Revenue
|
| 20.98B | 0.00B | 28.17B | 0.03B | 0.03B | 0.04B | 0.03B | 0.05B | 0.05B | 0.04B | 0.05B | 0.00B | 0.04B | 0.04B | 0.05B | 0.04B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B |
|
Gross Profit
|
| -20.95B | 0.01B | -28.13B | 0.02B | 0.02B | 0.01B | 0.01B | 0.03B | 0.01B | 0.00B | 0.01B | 0.05B | 0.00B | 0.00B | -0.01B | -0.01B | 0.00B | -0.01B | -0.01B | -0.00B | -0.00B |
|
Research & Development
|
| -0.02B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B |
|
Share-based Compensation (IS)
|
0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Selling, General & Administrative
|
| -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.32B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B |
|
Other Operating Expenses
|
| | | | -0.03B | | | | -0.04B | | | | | | | | | | | | | |
|
Operating Expenses
|
| -0.02B | -0.00B | -0.00B | -0.03B | -0.00B | 0.02B | -0.00B | -0.05B | -0.00B | -0.01B | -0.01B | 0.31B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.02B | -0.00B | -0.00B | -0.00B |
|
Operating Income
|
| -20.92B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | 0.02B | 0.02B | 0.00B | -0.02B | 0.02B | 0.00B | 0.01B | 0.00B | 0.02B | -0.00B | 0.00B | -0.02B | -0.01B | -0.00B | 0.00B |
|
EBIT
|
| -20.92B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | 0.02B | 0.02B | 0.00B | -0.02B | 0.02B | 0.00B | 0.01B | 0.00B | 0.02B | -0.00B | 0.00B | -0.02B | -0.01B | -0.00B | 0.00B |
|
Interest & Investment Income
|
-0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B |
|
Other Non Operating Income
|
0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | 0.01B | -0.01B | 0.00B |
|
EBT
|
| 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.02B | 0.00B | -0.01B | 0.00B | 0.00B | 0.01B | -0.05B | 0.02B | 0.02B | 0.01B | -0.12B | 0.01B | 0.01B | 0.01B |
|
Tax Provisions
|
| -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | -0.00B |
|
Profit After Tax
|
0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.00B | -0.02B | 0.00B | -0.01B | 0.01B | 0.00B | 0.01B | 0.00B | -0.01B | 0.00B | 0.01B | 0.00B | -0.04B |
|
Income from Continuing Operations
|
| 0.00B | 0.01B | 0.00B | 0.02B | 0.02B | 0.00B | 0.00B | 0.02B | 0.00B | -0.01B | 0.00B | 0.00B | 0.01B | -0.05B | 0.02B | 0.02B | 0.01B | -0.12B | 0.01B | 0.01B | 0.01B |
|
Consolidated Net Income
|
| 0.00B | 0.01B | 0.00B | 0.02B | 0.02B | 0.00B | 0.00B | 0.02B | 0.00B | -0.01B | 0.00B | 0.00B | 0.01B | -0.05B | 0.02B | 0.02B | 0.01B | -0.12B | 0.01B | 0.01B | 0.01B |
|
Income towards Parent Company
|
| 0.00B | 0.01B | 0.01B | 0.03B | 0.01B | 0.00B | 0.02B | 0.02B | 0.01B | -0.01B | 0.00B | 0.01B | 0.02B | 0.00B | 0.02B | 0.03B | 0.01B | -0.11B | 0.01B | 0.01B | 0.04B |
|
Net Income towards Common Stockholders
|
| 0.00B | 0.01B | 0.01B | 0.03B | 0.01B | 0.00B | 0.02B | 0.02B | 0.01B | -0.01B | 0.00B | 0.01B | 0.02B | 0.00B | 0.02B | 0.03B | 0.01B | -0.11B | 0.01B | 0.01B | 0.04B |
|
EPS (Basic)
|
| 0.00B | 96.86 | 0.00B | 405.60 | 0.14 | 12.32 | 0.03 | 0.28 | 0.04 | -148.59 | 56.92 | 89.98 | 289.48 | 56.92 | 0.20 | 481.32 | 0.16 | -1.37 | 0.14 | 88.47 | 0.57 |
|
EPS (Weighted Average and Diluted)
|
| 0.00B | 89.03 | 0.00B | 398.63 | 0.14 | 12.13 | 0.03 | 0.28 | 0.04 | -148.59 | 56.92 | 89.98 | 289.48 | 56.92 | 0.20 | 481.32 | 0.16 | -1.37 | 0.14 | 88.47 | 0.57 |
|
Shares Outstanding (Weighted Average)
|
| 50.00 | 0.00B | 62.18 | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Diluted Average)
|
| 40.00 | 0.00B | 63.26 | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B |
|
EBITDA
|
| 0.00B | 0.01B | 0.01B | 0.03B | 0.00B | -0.00B | 0.02B | 0.00B | 0.01B | -0.00B | 0.00B | 0.01B | 0.00B | 793.00 | 0.02B | 833.00 | 0.00B | 0.00B | 0.00B | 34.00 | 0.00B |
|
Interest Expenses
|
0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B |
|
Tax Rate
|
| -12.56% | 9.30% | 7.22% | -15.08% | -19.07% | 119.29% | -73.96% | 31.75% | -103.48% | -10.32% | 46.57% | 6.35% | -0.07% | -0.62% | -0.12% | 13.31% | 0.22% | | 0.42% | 0.25% | -0.42% |