|
Cash & Equivalents (Quarter)
|
| | | | 80.67M | 87.57M | 83.79M | 83.79M | 83.79M | 62.71M | 54.47M | 54.47M | 63.98M | 63.98M | 42.71M | 45.66M | 35.81M | 30.45M | 22.11M | 8.45M | 22.11M | 7.85M | 9.72M | 9.72M |
|
Short-term Investments (Quarter)
|
| | | | 0.15M | 0.45M | 0.45M | 0.45M | 23.41M | 0.45M | 0.47M | 0.73M | 0.73M | 0.73M | 0.71M | 0.72M | 0.71M | 0.53M | 0.53M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M |
|
Cash & Current Investments (Quarter)
|
| | | | 80.81M | 88.02M | | | 107.20M | 63.16M | 54.94M | 55.20M | 64.71M | 64.71M | 43.43M | 46.37M | 36.52M | 30.98M | 22.64M | 8.83M | 22.49M | 8.23M | 10.10M | 10.10M |
|
Receivables - Net (Quarter)
|
| | | | 25.69M | 22.79M | 23.68M | 25.32M | 34.24M | 25.87M | 18.29M | 33.81M | 23.98M | 28.21M | 25.60M | 15.11M | 16.14M | 13.14M | 9.74M | 17.82M | 17.30M | 18.67M | 11.06M | 10.11M |
|
Receivables - Other (Quarter)
|
| | | | | | 0.03M | | | | 0.03M | | | | 0.03M | | | | 0.03M | | | | 0.33M | |
|
Receivables (Quarter)
|
| | | | 25.69M | 22.79M | 23.71M | 25.32M | 34.24M | 25.87M | 18.31M | 33.81M | 23.98M | 28.21M | 25.63M | 15.11M | 16.14M | 13.14M | 9.77M | 17.82M | 17.30M | 18.67M | 11.40M | 10.11M |
|
Inventory (Quarter)
|
| | | | 40.46M | 45.32M | 45.32M | 62.66M | 68.85M | 70.69M | 64.22M | 56.85M | 63.16M | 62.65M | 61.56M | 48.31M | 47.40M | 60.28M | 47.54M | 36.43M | 41.74M | 45.91M | 49.51M | 57.95M |
|
Prepaid Assets (Quarter)
|
| | | | 5.31M | 6.41M | 6.73M | 6.25M | 11.20M | 12.53M | 14.01M | 9.77M | 8.47M | 5.99M | 6.53M | 5.67M | 6.24M | 4.66M | 5.76M | 6.53M | 6.80M | 4.94M | 7.38M | 9.05M |
|
Current Assets (Quarter)
|
| | | | 152.27M | 162.53M | 159.98M | 173.07M | 190.57M | 172.25M | 154.14M | 162.74M | 160.33M | 137.15M | 137.12M | 115.46M | 113.06M | 116.68M | 93.29M | 69.61M | 71.83M | 77.75M | 78.05M | 88.69M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | -0.51M | | | | 6.39M | | | | 0.30M | | | | 170.76M | | | | 191.87M | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 9.99M | 8.55M | 7.04M | 4.64M | 5.84M |
|
Intangibles (Quarter)
|
| | | | 4.15M | 4.04M | 3.93M | 4.79M | 5.59M | 7.37M | -3.44M | 7.00M | -0.19M | -0.31M | 6.15M | 5.83M | 2.68M | 2.47M | 2.25M | 2.04M | 1.83M | 1.62M | 1.41M | 1.20M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 4.15M | 4.04M | | | 5.59M | 7.37M | -3.44M | 7.00M | -0.19M | -0.31M | 6.15M | 5.83M | 2.68M | 2.47M | 2.25M | 2.04M | 1.83M | 1.62M | 1.41M | 1.20M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 3.34M | 2.65M | 3.67M | 4.26M | 4.60M | 3.04M | 2.14M | 4.26M | 7.50M | 12.64M | 15.74M | 17.91M | 22.07M | 26.25M | 29.12M | 3.01M | 5.01M | 4.91M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 0.45M | | | | 0.47M | | | | 0.71M | | 6.76M | 7.61M | 0.53M | | | | 0.38M | |
|
Non-Current Assets (Quarter)
|
| | | | 166.01M | 153.04M | 153.93M | 175.68M | 168.17M | 175.32M | 201.61M | 219.71M | 232.99M | 235.09M | 244.50M | 245.47M | 223.98M | 227.02M | 225.38M | 254.64M | 268.64M | 244.56M | 240.71M | 255.15M |
|
Assets (Quarter)
|
| | | | 318.28M | 315.58M | | 348.75M | 358.74M | 347.57M | 355.75M | 382.44M | 393.32M | 372.25M | 381.62M | 360.93M | 337.04M | 343.70M | 318.67M | 324.25M | 340.48M | 322.31M | 318.75M | 343.84M |
|
Accounts Payables (Quarter)
|
| | | | 18.45M | 20.09M | 19.72M | 24.80M | 31.42M | 33.15M | 26.63M | 25.00M | 28.54M | 26.85M | 31.44M | 30.38M | 28.21M | 31.76M | 31.27M | 39.46M | 52.42M | 56.92M | 42.53M | 41.39M |
|
Notes Payables (Quarter)
|
| | | | | | 15.00M | | | | 4.00M | | | | | | | | 74.78M | | | | 107.07M | |
|
Payables (Quarter)
|
| | | | 18.45M | 20.09M | | | 31.42M | 33.15M | 30.63M | 25.00M | 28.54M | 26.85M | 31.44M | 30.38M | 28.21M | 31.76M | 106.05M | 39.46M | 52.42M | 56.92M | 149.59M | 41.39M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 0.00M | | 4.53M | | 4.48M | 7.25M | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 769.00 | | 0.78M | | 0.54M | 0.50M | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | 15.00M | | | | 4.00M | | | | | | | | 74.78M | | | | 107.07M | |
|
Current Leases (Quarter)
|
| | | | 0.51M | 0.56M | 0.56M | 0.57M | 0.57M | 0.58M | 0.58M | 0.59M | 0.59M | 0.59M | 0.60M | 0.60M | 28.21M | 31.76M | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | 5.51M | 3.89M | 5.47M | 7.07M | 2.52M | 3.41M | 1.70M | 2.27M | 3.14M | 3.46M | 3.55M | 2.81M | 3.55M | 3.94M | 3.89M | 2.57M | 3.62M | 2.91M | 3.54M | 7.64M |
|
Total Current Liabilities (Quarter)
|
| | | | 39.85M | 40.83M | 41.67M | 48.37M | 61.63M | 58.16M | 38.97M | 43.39M | 57.18M | 46.12M | 42.45M | 44.69M | 53.19M | 69.97M | 114.26M | 124.35M | 141.23M | 156.65M | 153.93M | 161.59M |
|
Non-Current Debt (Quarter)
|
| | | | 15.00M | 15.00M | | 15.00M | 15.00M | 15.00M | 4.00M | 9.00M | 18.00M | 65.00M | 75.00M | 3.75M | 84.73M | 93.70M | 17.50M | 78.36M | 81.32M | 96.00M | 107.07M | 108.37M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 92.28M | 92.11M | 95.07M | 106.00M | | |
|
Minority Interest (Quarter)
|
| | | | | | | 0.10M | -0.03M | 9.20M | 0.78M | 9.19M | 8.99M | 8.50M | 7.15M | 7.11M | 0.24M | 6.48M | 6.41M | 0.20M | 0.28M | 6.07M | 6.18M | 1.56M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | 1.25M | 1.11M | 0.96M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | 1.59M | | | | | 0.71M | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | 2.23M | 2.11M | 1.99M | 1.86M | 1.74M | 1.60M | 1.47M | 1.34M | 1.21M | 1.07M | 0.93M | 0.78M | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 4.56M | | | | 4.42M | | | | 6.72M | | | | 2.04M | | | | 5.77M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 8.26M | 6.91M | 6.54M | 8.88M | 6.70M | 6.19M | 42.22M | 62.17M | 54.58M | 63.26M | 83.37M | 78.84M | 77.38M | 73.86M | 33.18M | 29.56M | 29.90M | 29.37M | 28.29M | 26.70M |
|
Total Liabilities (Quarter)
|
| | | | 48.11M | 3.17M | 48.21M | 57.25M | 68.33M | 64.34M | 81.20M | 105.56M | 111.76M | 109.38M | 125.82M | 123.53M | 130.57M | 143.83M | 147.44M | 153.91M | 171.14M | 186.02M | 182.22M | 188.28M |
|
Total Debt (Quarter)
|
| | | | 15.00M | 15.00M | | | 15.00M | 15.00M | 8.00M | 9.00M | 18.00M | 65.00M | 75.00M | 3.75M | 84.73M | 93.70M | 92.28M | 78.36M | 81.32M | 96.00M | 214.13M | 108.37M |
|
Common Equity (Quarter)
|
| | | | 270.17M | 267.84M | 265.70M | 291.50M | 290.41M | 283.23M | 274.55M | 276.89M | 281.56M | 262.86M | 248.65M | 237.40M | 206.47M | 199.87M | 164.82M | 170.34M | 169.34M | 136.29M | 136.54M | 155.56M |
|
Shareholder's Equity (Quarter)
|
| | | | | | 120.38M | | 138.94M | 136.89M | 322.89M | 8.46M | 173.55M | 375.93M | 396.96M | 395.51M | 361.41M | 374.61M | 164.82M | | 396.28M | 413.78M | 130.35M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 318.28M | 315.58M | | | 358.74M | 347.57M | 355.75M | 382.44M | 393.32M | 372.25M | 381.62M | 360.93M | 337.04M | 343.70M | 318.67M | 324.25M | 340.48M | 322.31M | 318.75M | 343.84M |
|
Retained Earnings (Quarter)
|
| | | | -102.22M | -114.69M | -49.33M | -92.16M | -111.48M | -118.23M | -112.17M | -107.28M | -97.06M | -104.20M | 12.20M | -103.88M | 49.74M | -117.74M | -133.53M | -125.32M | -120.67M | -117.76M | 123.44M | 0.34M |