Largo Balance Sheet (2020-2026) | LGO

Balance Sheet Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
80.67M87.57M83.79M83.79M83.79M62.71M54.47M54.47M63.98M63.98M42.71M45.66M35.81M30.45M22.11M8.45M22.11M7.85M9.72M9.72M
Short-term Investments (Quarter)
0.15M0.45M0.45M0.45M23.41M0.45M0.47M0.73M0.73M0.73M0.71M0.72M0.71M0.53M0.53M0.38M0.38M0.38M0.38M0.38M
Cash & Current Investments (Quarter)
80.81M88.02M107.20M63.16M54.94M55.20M64.71M64.71M43.43M46.37M36.52M30.98M22.64M8.83M22.49M8.23M10.10M10.10M
Receivables - Net (Quarter)
25.69M22.79M23.68M25.32M34.24M25.87M18.29M33.81M23.98M28.21M25.60M15.11M16.14M13.14M9.74M17.82M17.30M18.67M11.06M10.11M
Receivables - Other (Quarter)
0.03M0.03M0.03M0.03M0.33M
Receivables (Quarter)
25.69M22.79M23.71M25.32M34.24M25.87M18.31M33.81M23.98M28.21M25.63M15.11M16.14M13.14M9.77M17.82M17.30M18.67M11.40M10.11M
Inventory (Quarter)
40.46M45.32M45.32M62.66M68.85M70.69M64.22M56.85M63.16M62.65M61.56M48.31M47.40M60.28M47.54M36.43M41.74M45.91M49.51M57.95M
Prepaid Assets (Quarter)
5.31M6.41M6.73M6.25M11.20M12.53M14.01M9.77M8.47M5.99M6.53M5.67M6.24M4.66M5.76M6.53M6.80M4.94M7.38M9.05M
Current Assets (Quarter)
152.27M162.53M159.98M173.07M190.57M172.25M154.14M162.74M160.33M137.15M137.12M115.46M113.06M116.68M93.29M69.61M71.83M77.75M78.05M88.69M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
-0.51M6.39M0.30M170.76M191.87M
Long-Term Investments (Quarter)
9.99M8.55M7.04M4.64M5.84M
Intangibles (Quarter)
4.15M4.04M3.93M4.79M5.59M7.37M-3.44M7.00M-0.19M-0.31M6.15M5.83M2.68M2.47M2.25M2.04M1.83M1.62M1.41M1.20M
Goodwill & Intangibles (Quarter)
4.15M4.04M5.59M7.37M-3.44M7.00M-0.19M-0.31M6.15M5.83M2.68M2.47M2.25M2.04M1.83M1.62M1.41M1.20M
Long-Term Deferred Tax (Quarter)
3.34M2.65M3.67M4.26M4.60M3.04M2.14M4.26M7.50M12.64M15.74M17.91M22.07M26.25M29.12M3.01M5.01M4.91M
Other Non-Current Assets (Quarter)
0.45M0.47M0.71M6.76M7.61M0.53M0.38M
Non-Current Assets (Quarter)
166.01M153.04M153.93M175.68M168.17M175.32M201.61M219.71M232.99M235.09M244.50M245.47M223.98M227.02M225.38M254.64M268.64M244.56M240.71M255.15M
Assets (Quarter)
318.28M315.58M348.75M358.74M347.57M355.75M382.44M393.32M372.25M381.62M360.93M337.04M343.70M318.67M324.25M340.48M322.31M318.75M343.84M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
18.45M20.09M19.72M24.80M31.42M33.15M26.63M25.00M28.54M26.85M31.44M30.38M28.21M31.76M31.27M39.46M52.42M56.92M42.53M41.39M
Notes Payables (Quarter)
15.00M4.00M74.78M107.07M
Payables (Quarter)
18.45M20.09M31.42M33.15M30.63M25.00M28.54M26.85M31.44M30.38M28.21M31.76M106.05M39.46M52.42M56.92M149.59M41.39M
Accumulated Expenses (Quarter)
0.00M4.53M4.48M7.25M
Other Accumulated Expenses (Quarter)
769.000.78M0.54M0.50M
Short term Debt (Quarter)
15.00M4.00M74.78M107.07M
Current Leases (Quarter)
0.51M0.56M0.56M0.57M0.57M0.58M0.58M0.59M0.59M0.59M0.60M0.60M28.21M31.76M
Current Deferred Revenue (Quarter)
5.51M3.89M5.47M7.07M2.52M3.41M1.70M2.27M3.14M3.46M3.55M2.81M3.55M3.94M3.89M2.57M3.62M2.91M3.54M7.64M
Total Current Liabilities (Quarter)
39.85M40.83M41.67M48.37M61.63M58.16M38.97M43.39M57.18M46.12M42.45M44.69M53.19M69.97M114.26M124.35M141.23M156.65M153.93M161.59M
Non-Current Liabilities
Non-Current Debt (Quarter)
15.00M15.00M15.00M15.00M15.00M4.00M9.00M18.00M65.00M75.00M3.75M84.73M93.70M17.50M78.36M81.32M96.00M107.07M108.37M
Convertible Debt (Quarter)
92.28M92.11M95.07M106.00M
Minority Interest (Quarter)
0.10M-0.03M9.20M0.78M9.19M8.99M8.50M7.15M7.11M0.24M6.48M6.41M0.20M0.28M6.07M6.18M1.56M
Liabilities from Discontinued Operations (Quarter)
1.25M1.11M0.96M
Non-Current Deferred Tax Liability (Quarter)
1.59M0.71M
Operating Leases (Quarter)
2.23M2.11M1.99M1.86M1.74M1.60M1.47M1.34M1.21M1.07M0.93M0.78M
Other Non-Current Liabilities (Quarter)
4.56M4.42M6.72M2.04M5.77M
Total Non-Current Liabilities (Quarter)
8.26M6.91M6.54M8.88M6.70M6.19M42.22M62.17M54.58M63.26M83.37M78.84M77.38M73.86M33.18M29.56M29.90M29.37M28.29M26.70M
Total Liabilities (Quarter)
48.11M3.17M48.21M57.25M68.33M64.34M81.20M105.56M111.76M109.38M125.82M123.53M130.57M143.83M147.44M153.91M171.14M186.02M182.22M188.28M
Shareholder's Equity
Total Debt (Quarter)
15.00M15.00M15.00M15.00M8.00M9.00M18.00M65.00M75.00M3.75M84.73M93.70M92.28M78.36M81.32M96.00M214.13M108.37M
Common Equity (Quarter)
270.17M267.84M265.70M291.50M290.41M283.23M274.55M276.89M281.56M262.86M248.65M237.40M206.47M199.87M164.82M170.34M169.34M136.29M136.54M155.56M
Shareholder's Equity (Quarter)
120.38M138.94M136.89M322.89M8.46M173.55M375.93M396.96M395.51M361.41M374.61M164.82M396.28M413.78M130.35M
Liabilities and Shareholders Equity (Quarter)
318.28M315.58M358.74M347.57M355.75M382.44M393.32M372.25M381.62M360.93M337.04M343.70M318.67M324.25M340.48M322.31M318.75M343.84M
Retained Earnings (Quarter)
-102.22M-114.69M-49.33M-92.16M-111.48M-118.23M-112.17M-107.28M-97.06M-104.20M12.20M-103.88M49.74M-117.74M-133.53M-125.32M-120.67M-117.76M123.44M0.34M