|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.85M | 59.69M | 56.40M | 36.52M | 50.13M | 59.22M | 50.38M | 43.98M | 26.37M | 32.87M | 28.10M | 30.98M | 41.53M | 51.81M | 42.81M | 45.33M | 47.63M | 115.46M | 59.67M | 51.72M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.59M | 11.45M | 11.98M | 4.70M | 12.36M | 14.15M | 21.61M | 3.72M | 1.67M | 3.48M | 1.64M | 2.88M | 2.91M | 2.45M | 2.84M | 4.85M | 2.91M | 3.80M | 2.99M | 3.27M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.26M | 48.25M | 44.42M | 31.82M | 37.77M | 45.07M | 28.77M | 40.26M | 24.70M | 29.38M | 26.46M | 28.10M | 38.62M | 49.36M | 39.98M | 40.48M | 44.72M | 111.66M | 56.67M | 48.45M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.78M | 11.83M | -1.17M | 8.58M | 8.55M | 8.57M | 8.54M | 8.54M | 8.54M | 8.24M | 8.34M | 8.19M | 8.26M | 8.26M | 8.30M | 8.26M | 8.26M | 8.10M | 8.09M | 8.10M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.48M | 7.43M | 8.15M | 9.18M | 8.47M | 9.24M | 9.20M | 6.66M | 6.85M | 5.53M | 5.49M | 5.97M | 5.35M | 5.67M | 4.42M | 50.09M | 6.57M | 21.02M | 3.51M | 2.15M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.41M | 10.97M | 12.60M | 11.93M | 12.09M | 14.92M | 31.13M | 10.86M | 11.29M | 14.66M | 15.99M | 10.95M | 17.62M | 24.48M | 25.61M | 18.80M | 20.18M | 28.45M | 25.03M | 20.84M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.10M | 3.80M | -37.60M | 13.28M | | | | 12.26M | 10.21M | 2.12M | | 11.07M | 37.65M | | | 12.66M | 12.44M | 11.06M | 17.29M | 11.37M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.94M | 34.60M | 41.28M | 34.38M | 41.46M | 46.88M | 70.48M | 29.77M | 28.35M | 31.91M | 31.46M | 27.99M | 60.63M | 48.67M | 52.45M | 81.55M | 39.18M | 60.53M | 45.82M | 34.35M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.74M | 15.71M | 37.69M | 2.13M | 8.66M | 12.34M | -20.10M | 14.21M | -1.98M | 3.08M | -3.36M | 2.99M | -19.10M | 3.14M | -9.64M | -36.22M | 8.44M | 54.93M | 13.84M | 17.37M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.74M | 15.71M | 37.69M | 2.13M | 8.66M | 12.34M | -20.10M | 14.21M | -1.98M | 3.08M | -3.36M | 2.99M | -19.10M | 3.14M | -9.64M | -36.22M | 8.44M | 54.93M | 13.84M | 17.37M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.86M | 1.94M | -13.40M | -12.88M | -1.91M | -0.92M | 44.25M | 39.53M | 3.99M | -13.18M | 16.02M | 110.77M | -14.26M | 2.41M | -23.90M | -12.37M | 0.94M | 7.80M | 22.06M | 3.87M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.17M | 0.19M | 0.13M | 0.30M | 0.59M | 1.02M | 1.44M | 2.32M | 2.26M | 1.69M | 2.02M | 2.76M | 1.35M | 1.93M | 1.77M | 1.62M | 3.87M | 6.39M | 6.66M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.92M | 1.89M | -2.13M | 2.25M | 2.05M | 0.68M | -4.98M | | -0.87M | | | -2.19M | | -7.81M | -1.45M | 0.44M | 1.37M | -0.44M | -0.09M | -1.18M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.44M | -0.45M | -19.81M | -11.28M | -0.00M | 0.01M | 44.24M | 41.33M | 5.15M | -15.22M | 20.45M | 110.46M | -46.29M | -9.48M | -29.56M | -13.96M | 2.78M | 86.21M | 42.94M | -41.63M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.30M | 15.26M | 17.88M | -9.14M | 8.66M | 12.35M | 24.14M | 55.54M | 3.17M | -12.14M | 17.10M | 113.45M | -65.39M | -6.34M | -39.20M | -50.18M | 11.22M | 141.14M | 56.78M | -24.26M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | 1.54M | 4.08M | 3.79M | -3.94M | 2.71M | 38.67M | 11.92M | 0.88M | -1.87M | -1.09M | 27.31M | -13.48M | 0.83M | -8.11M | -7.73M | 6.38M | 23.86M | 12.00M | -10.91M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.73M | 13.72M | -3.19M | -15.38M | -0.90M | 0.40M | -17.48M | 41.95M | 2.29M | -10.27M | 18.19M | 86.14M | -51.91M | -7.17M | -31.09M | -42.45M | 4.85M | 117.27M | 44.78M | -13.35M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | -0.11M | -0.04M | | | 0.05M | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.73M | 13.72M | 13.80M | -12.93M | 12.60M | 9.64M | -14.53M | 43.61M | 2.29M | -10.27M | 18.19M | 86.14M | -51.91M | -7.17M | -31.09M | -42.45M | 4.85M | 117.27M | 44.78M | -13.35M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.72M | -6.62M | -2.22M | -2.46M | -13.49M | -9.24M | -2.95M | -1.67M | | | | | | | -31.09M | -42.45M | 4.85M | 117.27M | 44.78M | -13.35M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.72M | -6.62M | -2.22M | -2.46M | -13.49M | -9.24M | -2.95M | -1.67M | | | | | | | -31.09M | -42.45M | 4.85M | 117.27M | 44.78M | -13.35M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.72M | -6.62M | -2.22M | -2.46M | -13.49M | -9.24M | -2.95M | -1.67M | | | | | | | -31.09M | -42.45M | 4.85M | 117.27M | 44.78M | -13.35M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.34 | -0.40 | -0.13 | -0.15 | -0.80 | -0.55 | -0.17 | -0.10 | | | | | | | -1.70 | -2.21 | 0.25 | 5.99 | 2.32 | -0.67 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33 | -0.39 | -0.13 | -0.15 | -0.80 | -0.54 | -0.17 | -0.09 | | | | | | | -1.70 | -2.21 | 0.24 | 5.68 | 2.21 | -0.67 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.66M | 16.69M | 16.63M | 16.82M | 16.87M | 16.89M | 16.87M | 17.06M | 17.28M | 17.38M | 17.30M | 17.73M | 18.03M | 18.42M | 18.29M | 19.19M | 19.33M | 19.58M | 19.34M | 19.88M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.17M | 17.14M | 17.25M | 16.82M | 16.87M | 17.13M | 16.87M | 17.97M | 17.73M | 17.38M | 17.76M | 18.12M | 18.03M | 18.42M | 18.29M | 19.19M | 19.93M | 20.63M | 20.29M | 19.88M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.68M | 16.71M | 16.77M | 16.86M | 16.88M | 16.89M | 16.95M | 17.13M | 17.35M | 17.42M | 17.56M | 17.92M | 18.10M | 18.76M | 19.11M | 19.28M | 19.41M | 19.66M | 19.77M | 20.03M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.74M | 15.71M | 37.69M | 2.13M | 8.66M | 12.34M | -20.10M | 14.21M | -1.98M | 3.08M | -3.36M | 2.99M | -19.10M | 3.14M | -9.64M | -36.22M | 8.44M | 54.93M | 13.84M | 17.37M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.88M | 4.44M | 17.88M | 0.79M | 0.44M | 0.33M | 0.66M | 0.24M | 4.34M | 0.00M | 0.13M | 0.14M | 1.27M | 0.74M | 0.88M | 0.87M | 1.15M | 14.90M | 4.42M | 14.90M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.74% | 10.07% | 22.83% | -41.39% | -45.47% | 21.93% | 160.21% | 21.47% | 27.78% | 15.41% | -6.38% | 24.07% | 20.61% | -13.14% | 20.69% | 15.40% | 56.81% | 16.91% | 21.13% | 44.99% |