|
Assets Growth (1y)
|
| | | | | 59.59% | | | -20.83% | -13.54% | -12.02% | | 4.28% | 0.43% | 7.23% | 0.28% | 167.79% | 146.42% | 149.57% | 205.23% | 82.28% | 94.96% | 122.61% | 93.37% | 21.06% | 19.58% | 7.47% | 8.60% | 10.23% | 11.54% | 19.84% | 190.35% | 217.93% | 87.89% | 153.62% | -3.04% | -26.51% | 18.57% | -38.04% | -31.02% | -19.39% | -8.87% | 9.21% | 1.07% | 2.10% | -4.75% | -14.67% | -14.33% | -17.51% | -41.22% | -26.61% | -29.56% | -26.78% | 3.22% | 12.67% | 14.29% | 24.13% | 19.63% | -0.92% | 9.49% | 54.66% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 11.49% | | -7.94% | 30.27% | 28.86% | 33.03% | | 72.02% | 68.98% | 81.28% | 80.89% | 80.79% | 79.10% | 81.41% | 85.76% | 34.49% | 37.52% | 42.06% | 82.69% | 61.89% | 35.83% | 48.37% | 45.14% | 37.07% | 35.45% | 23.49% | 24.76% | 23.49% | 26.62% | 19.72% | -12.23% | -15.43% | 0.96% | -16.73% | -15.78% | -12.11% | -20.10% | -11.89% | -15.19% | -14.88% | -16.71% | -10.97% | -11.65% | -9.16% | -10.13% | -6.43% | -4.12% | 12.02% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 46.11% | | 35.72% | 37.30% | 37.91% | 41.30% | | 46.69% | 45.12% | 50.31% | 79.55% | 83.33% | 64.49% | 78.55% | 78.35% | 41.55% | 42.10% | 35.13% | 32.46% | 20.24% | 22.05% | 17.19% | 16.34% | 16.21% | 16.62% | 11.91% | 10.95% | 9.67% | 2.59% | 1.45% | -16.42% | -18.24% | -8.99% | -13.74% | -13.62% | -9.20% | -8.83% | -5.25% | -5.26% | 3.43% |
|
Assets (QoQ)
|
| | | | -3.77% | -2.09% | -7.29% | | | 6.93% | -5.66% | 1.23% | 2.12% | 2.99% | 0.72% | -5.33% | 172.70% | -5.23% | 2.01% | 15.78% | 62.86% | 1.36% | 16.48% | 0.57% | 1.96% | 0.12% | 4.68% | 1.64% | 3.49% | 1.31% | 12.47% | 146.24% | 13.32% | -40.13% | 51.81% | -5.86% | -14.12% | -3.40% | -20.67% | 4.81% | 0.36% | 9.21% | -4.93% | -3.00% | 1.38% | 1.88% | -14.83% | -2.61% | -2.39% | -27.41% | 6.35% | -6.53% | 1.47% | 2.34% | 16.09% | -5.19% | 10.21% | -1.37% | -3.86% | 4.77% | 55.68% |
|
Capital Expenditures Growth (1y)
|
| | | | 2,120.00% | | 280.00% | | 235.14% | 0.00% | 94.74% | -116.53% | -28.49% | 400.00% | -83.78% | -227.50% | -99.62% | 14.04% | 66.67% | 112.98% | | -49.23% | 2,280.00% | 4,505.88% | | 1.52% | -63.45% | -111.11% | 123.10% | 580.60% | | 175.86% | -103.65% | 93.64% | | -474.24% | 12.90% | 189.13% | -79.07% | 394.74% | 3,872.22% | -36.15% | 5,303.17% | 90.93% | -13.01% | 34.66% | 43.21% | 373.96% | 144.30% | -2.92% | -50.48% | -96.92% | -88.75% | -80.43% | -95.65% | 36,794.09% | | -17,648.92% | 103.81% | -99.71% | |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 276.10% | | 6.27% | | -79.19% | 75.67% | -19.26% | -58.74% | | 55.18% | 85.98% | 178.39% | 42.02% | -16.24% | 143.85% | 12.75% | 1,093.48% | 51.94% | | 57.17% | | 137.40% | 8.14% | -32.30% | -27.46% | 236.51% | -10.20% | 118.05% | 6.21% | 52.90% | | 176.16% | 212.72% | 35.46% | 153.01% | 206.07% | 334.74% | -5.84% | 237.13% | -34.67% | -37.94% | -36.52% | -68.64% | 277.70% | | -228.16% | -64.72% | -68.09% | -84.87% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 116.53% | | 47.00% | 30.35% | 35.57% | -18.73% | 35.51% | 69.52% | | 29.56% | -17.43% | 50.60% | 118.82% | -13.52% | -123.69% | 81.39% | 44.50% | 112.00% | | 89.90% | 70.25% | 12.16% | 18.39% | 100.94% | 123.71% | 138.84% | 20.56% | 36.12% | | 25.20% | 58.03% | -13.93% | -18.99% | 213.99% | | -98.30% | 27.71% | -21.72% | -62.55% |
|
Capital Expenditures (QoQ)
|
| | | | | -134.23% | 150.00% | 1,173.68% | 53.72% | -110.22% | 197.37% | -208.11% | 765.00% | -57.14% | -94.74% | -2,283.33% | 100.76% | 12,900.00% | -92.31% | 70.00% | | | 260.61% | 228.99% | -2.68% | -91.21% | 29.85% | -200.00% | 2,054.02% | -73.18% | | | -193.94% | 1,524.19% | -65.91% | -182.06% | 78.14% | 4,827.78% | -97.53% | 1,055.56% | 179.81% | -19.98% | 108.83% | -59.17% | 27.48% | 23.87% | 122.10% | 35.14% | -34.29% | -50.77% | 13.28% | -91.59% | 139.90% | -14.37% | -74.82% | 71,228.57% | | | 100.29% | 0.00% | -92.99% |
|
Cash & Equivalents Growth (1y)
|
| | | 6.37% | -40.70% | 110.43% | 62.06% | 158.21% | 213.02% | 75.84% | -48.48% | -33.34% | -53.58% | -5.99% | 157.63% | 145.42% | 5,423.17% | 1,276.43% | 1,177.38% | 644.62% | -48.10% | -39.18% | -81.12% | -43.32% | -7.67% | -80.75% | -66.00% | -1.84% | -62.19% | -50.41% | 379.50% | 151.50% | 252.97% | 1,159.83% | 106.01% | 80.28% | 94.97% | -38.94% | 11.81% | -57.83% | 102.80% | -33.44% | -72.90% | -81.01% | -94.87% | -59.00% | -52.93% | -75.85% | -82.43% | 130.54% | 491.80% | 438.73% | 368.29% | -49.00% | -43.54% | -36.23% | 230.06% | 215.01% | -4.20% | 273.06% | 119.08% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 22.34% | -4.84% | 51.52% | 29.09% | 61.65% | 331.35% | 183.36% | 156.90% | 130.10% | 136.98% | 98.90% | 83.83% | 117.98% | 198.02% | 17.23% | -6.40% | 60.61% | -43.41% | -61.28% | -32.48% | 11.85% | 7.21% | 6.34% | 49.76% | 64.49% | 37.55% | 56.26% | 122.70% | 24.12% | 140.76% | 72.36% | -14.53% | -47.54% | -41.25% | -44.97% | -47.75% | -73.16% | -73.66% | -14.32% | -8.94% | -37.26% | -65.19% | -21.59% | 16.29% | -6.03% | 39.51% | 54.72% | 47.37% | 134.02% | 223.52% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 101.79% | 89.91% | 96.26% | 38.99% | 77.92% | 107.50% | 21.64% | 1.71% | 46.63% | 35.96% | -5.56% | 58.90% | 91.23% | 104.00% | 58.70% | 51.95% | 79.79% | 4.52% | -14.89% | -6.65% | 1.25% | 37.26% | -13.34% | 0.36% | -18.65% | -23.00% | 0.81% | 7.10% | -38.54% | -33.95% | 37.07% | 11.70% | -28.43% | -30.11% | -27.82% | -13.78% | -41.86% | -22.35% | 0.21% | -16.40% | -10.09% | -21.14% |
|
Cash & Equivalents (QoQ)
|
17.34% | -11.85% | 80.30% | -42.96% | -34.58% | 212.79% | 38.86% | -9.12% | -20.70% | 75.72% | -59.32% | 17.59% | -44.77% | 255.82% | 11.50% | 12.01% | 1,142.87% | -11.32% | 3.47% | -34.70% | -13.37% | 3.90% | -67.88% | 96.05% | 41.12% | -78.34% | -43.25% | 465.95% | -45.64% | -71.59% | 448.65% | 196.84% | -23.70% | 1.39% | -10.29% | 159.77% | -17.49% | -68.25% | 64.27% | -2.02% | 296.78% | -89.58% | -33.11% | -31.36% | 7.17% | -16.68% | -23.20% | -64.78% | -22.05% | 993.44% | 97.15% | -67.94% | -32.24% | 19.09% | 118.23% | -63.79% | 250.73% | 13.66% | -33.63% | 41.01% | 105.97% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -101.66% | -321.69% | 117.03% | -153.42% | -1,628.47% | 96.84% | -100.86% | -1,425.62% | 89.65% | -1,293.06% | -2,835.29% | 116.50% | 129.80% | -70.59% | -180.26% | -11,959.28% | -36,216.44% | -570.78% | -2,751.63% | 125.22% | 119.26% | -579.18% | 67.82% | 115.19% | -1,213.39% | 53.59% | -30.83% | -1,596.74% | -38.41% | 861.05% | 382.23% | 145.30% | 316.63% | -122.95% | 225.54% | -110.07% | 95.89% | -504.95% | -78.90% | 172.27% | -105.49% | 90.66% | 74.89% | 95.73% | 205.26% | 79.60% | -90.74% | -80.04% | -201.71% | -41.19% | -135.79% | -824.71% | -138.46% | -275.56% | 229.64% | 80.52% | -659.98% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -26.61% | -43.83% | 64.95% | 10.37% | 36.31% | 9.11% | -39.40% | -568.27% | -123.30% | -442.21% | -1,228.73% | 90.69% | 183.26% | -326.75% | -195.18% | 300.77% | -819.13% | -176.51% | -128.98% | -101.03% | -43.71% | 196.20% | 47.18% | 144.36% | 221.99% | 6.76% | 141.13% | -38.95% | 98.94% | -119.43% | 57.93% | 26.68% | 38.48% | -28.66% | 6.31% | -47.78% | -51.64% | 51.33% | -67.54% | 31.66% | -27.21% | 70.03% | -27.20% | -69.06% | -36.67% | -2.65% | -64.97% | -31.65% | -173.38% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -38.98% | -67.45% | -28.05% | 109.35% | 108.14% | -102.68% | -53.44% | 177.31% | -88.62% | -246.91% | -297.12% | -175.57% | -216.86% | 207.85% | 149.65% | 237.28% | 371.17% | -105.81% | 157.09% | 18.01% | 70.94% | -101.60% | 23.01% | 1.20% | -41.07% | 14.45% | 45.12% | -0.70% | 18.53% | 27.42% | 18.27% | 15.02% | 24.26% | -15.30% | -15.32% | -17.14% | -17.86% | 9.37% | -56.34% | 16.80% | -25.10% |
|
Cash from Investing Activities (QoQ)
|
| -87.58% | -2,353.79% | 101.96% | -130.24% | -1,563.50% | 273.10% | -106.13% | -878.51% | 96.96% | 52.78% | -10,758.82% | 93.36% | -309.39% | 0.50% | 161.02% | -88.01% | -2,443.84% | -63.47% | -2,482.16% | 63.50% | 56.47% | -594.96% | 122.84% | -72.12% | -1,635.05% | 67.07% | 252.72% | -244.23% | 36.02% | 7.17% | -1,647.23% | 86.66% | 451.81% | -65.57% | 180.45% | -36.22% | -137.27% | 588.35% | -108.67% | 1,341.06% | -215.10% | 117.04% | -70.30% | -194.20% | -96.04% | 418.88% | -66.76% | -49.34% | -137.98% | 244.82% | -28.37% | -358.11% | 47.27% | 63.29% | -1,350.57% | 15.07% | 16.95% | 112.67% | -317.96% | -3,213.44% |
|
Cash from Operations Growth (1y)
|
| | | | 86.25% | 649.06% | -140.50% | 90.90% | 13.74% | -56.22% | 837.13% | 1,047.68% | 60.55% | 291.73% | -5.26% | -42.22% | 1,140.39% | -14.86% | 194.10% | 150.65% | 179.44% | 33.37% | 73.03% | 3.24% | 77.47% | 37.03% | 46.59% | 0.14% | 49.27% | 67.21% | 216.07% | 609.07% | -2.05% | 4.03% | -25.51% | -93.75% | -122.88% | -122.53% | -62.61% | 430.04% | 305.66% | 107.32% | -36.45% | -16.43% | 57.12% | 5,047.49% | 383.64% | -41.71% | 2.32% | 93.44% | -34.73% | -100.69% | -62.68% | -84.92% | -44.82% | 16,336.59% | 377.77% | 253.02% | -235.84% | 18.66% | -64.17% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 63.97% | 125.17% | 41.43% | 35.69% | 76.95% | 13.45% | 182.48% | 150.53% | 137.93% | 64.46% | 68.94% | 14.34% | 277.03% | 15.88% | 95.39% | 37.35% | 94.90% | 45.11% | 100.14% | 94.26% | 37.42% | 33.58% | 51.12% | -23.74% | -32.66% | -33.74% | -4.16% | 32.90% | -22.75% | -74.21% | -43.85% | -34.84% | -9.57% | -5.32% | 4.74% | 37.19% | 74.42% | 110.19% | 26.12% | -26.06% | -15.66% | 146.72% | 20.32% | -13.23% | 22.19% | 0.99% | -35.53% | 9.98% | -13.87% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 27.43% | 66.23% | 70.47% | 26.89% | 81.24% | 21.69% | 122.14% | 74.52% | 100.48% | 59.09% | 86.13% | 60.40% | 138.67% | 22.04% | 77.38% | 2.79% | -29.62% | -22.12% | 17.43% | 19.40% | 4.08% | -47.66% | -3.89% | 14.46% | 1.57% | 8.10% | 22.03% | 2.72% | -5.82% | 11.30% | -10.99% | -14.88% | -22.35% | -24.36% | -16.17% | 23.68% | 51.17% | 42.52% | -28.50% | -8.31% | 0.54% |
|
Cash from Operations (QoQ)
|
| 83.34% | 171.28% | -983.10% | 86.89% | 765.12% | -105.26% | -98.37% | -24.32% | 437.58% | -11.46% | 155.04% | -105.18% | 3,452.09% | -78.59% | 55.53% | -6.81% | 174.32% | -26.03% | 32.55% | 3.89% | 30.93% | -4.03% | -20.92% | 78.60% | 1.09% | 2.66% | -45.97% | 166.22% | 13.24% | 94.06% | 21.20% | -63.23% | 20.27% | 38.95% | -89.84% | -234.72% | -18.43% | 330.58% | 44.08% | -47.73% | -95.79% | 1,902.61% | 89.48% | -1.73% | 38.04% | 88.16% | -77.16% | 72.50% | 160.98% | -36.51% | -100.24% | 9,424.39% | 5.48% | 132.26% | -28.92% | 174.37% | -22.06% | -189.37% | 162.09% | -17.15% |
|
EBITDA Margin Growth (1y)
|
| | | 5,672.00 | 14,432.00 | 18,736.00 | -22628.00 | -2076.00 | 3,424.00 | -471.00 | 1,365.00 | 4,741.00 | 4,596.00 | 1,226.00 | -179.00 | -300.00 | -2.00 | -170.00 | -902.00 | 1,090.00 | 2,498.00 | 1,008.00 | 2,798.00 | -337.00 | -2328.00 | -129.00 | -3273.00 | -588.00 | 1,084.00 | -311.00 | 4,777.00 | 6,348.00 | 1,504.00 | 805.00 | 183,484.00 | -9446.00 | -7195.00 | -9332.00 | -188937.00 | 3,367.00 | 2,975.00 | 7,036.00 | -130.00 | 4,086.00 | 1,736.00 | 3,415.00 | -428.00 | -4072.00 | -547.00 | -10671.00 | 2,646.00 | -2480.00 | -1147.00 | 2,794.00 | -2265.00 | -3847.00 | -330.00 | -1056.00 | -8953.00 | 6,372.00 | 4,151.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 8,338.00 | 22,452.00 | 19,492.00 | -21442.00 | 2,366.00 | 8,018.00 | 586.00 | 283.00 | 5,531.00 | 7,092.00 | 2,064.00 | 1,717.00 | 453.00 | 168.00 | 709.00 | -1377.00 | 165.00 | 1,253.00 | 567.00 | 4,302.00 | 5,424.00 | 259.00 | 365.00 | 184,988.00 | -3686.00 | -4607.00 | -8838.00 | -677.00 | 269.00 | -2717.00 | -1491.00 | -5584.00 | -1993.00 | -2485.00 | 1,119.00 | -189496.00 | 3,381.00 | 4,163.00 | -220.00 | 2,088.00 | -2466.00 | 41.00 | -4462.00 | -47.00 | -10399.00 | -2024.00 | -8933.00 | -8573.00 | 45.00 | 2,674.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9,127.00 | 24,948.00 | 20,330.00 | -19546.00 | 3,119.00 | 8,188.00 | 1,464.00 | -191.00 | 4,606.00 | 5,847.00 | 1,624.00 | 3,221.00 | 6,213.00 | 2,756.00 | 1,203.00 | 186,884.00 | -2933.00 | -4438.00 | -7960.00 | -1151.00 | -656.00 | -3961.00 | -1931.00 | -4080.00 | 3,767.00 | 103.00 | 1,613.00 | -1235.00 | 283.00 | -1528.00 | -8747.00 | -3366.00 | -8546.00 | -4180.00 | -6758.00 | -189115.00 | -2946.00 | 2,686.00 | 1,519.00 | -9131.00 | 59.00 | 3,862.00 |
|
EBITDA Margin (QoQ)
|
-13334.00 | 4,959.00 | 39,770.00 | -25723.00 | -4574.00 | 9,264.00 | -1594.00 | -5171.00 | 926.00 | 5,369.00 | 241.00 | -1794.00 | 780.00 | 1,999.00 | -1164.00 | -1916.00 | 1,079.00 | 1,831.00 | -1897.00 | 76.00 | 2,487.00 | 341.00 | -106.00 | -3059.00 | 495.00 | 2,540.00 | -3250.00 | -374.00 | 2,166.00 | 1,146.00 | 1,838.00 | 1,198.00 | -2677.00 | 447.00 | 184,517.00 | -191733.00 | -426.00 | -1690.00 | 4,912.00 | 572.00 | -819.00 | 2,372.00 | -2255.00 | 4,788.00 | -3169.00 | 4,051.00 | -6098.00 | 1,144.00 | 356.00 | -6073.00 | 7,219.00 | -3982.00 | 1,689.00 | -2131.00 | 2,160.00 | -5564.00 | 5,206.00 | -2858.00 | -5738.00 | 9,762.00 | 2,985.00 |
|
EBIT Growth (1y)
|
| | | 79.88% | 79.27% | 178.21% | 43.43% | -124.07% | 56.14% | -8.36% | 568.65% | 183.42% | 315.44% | 50.36% | 29.70% | -10.30% | 15.05% | 49.99% | -34.33% | 221.43% | 143.40% | 14.31% | 350.76% | -9.07% | -36.42% | 75.70% | -32.33% | 227.92% | 201.74% | 46.47% | 262.58% | 439.19% | 41.65% | 16.93% | 2,131.43% | -105.89% | -122.08% | -130.71% | -99.54% | 271.91% | 172.64% | 324.63% | 24.47% | 544.21% | 319.16% | 64.84% | -54.76% | -81.06% | -21.42% | -153.33% | 565.96% | -122.89% | -75.06% | 83.29% | -78.97% | -863.19% | 2.11% | -186.99% | -1,312.05% | 144.21% | 1,647.73% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 33.44% | 29.98% | 45.46% | 75.86% | 54.34% | 45.61% | 27.38% | 81.63% | 63.93% | 100.27% | 37.12% | 56.58% | 37.89% | 21.20% | 44.42% | 26.06% | 112.41% | 67.14% | 43.29% | 122.80% | 152.39% | 39.55% | 44.37% | 279.72% | -44.87% | -43.32% | -36.19% | -28.16% | -18.29% | -38.98% | -6.92% | -49.70% | -13.30% | -12.40% | 4.37% | -86.28% | 60.02% | 63.77% | -25.46% | 55.36% | -31.60% | -6.35% | -29.00% | -14.11% | -34.21% | -41.51% | -31.15% | -166.74% | -0.85% | 64.50% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.26% | 20.57% | 30.93% | 64.86% | 47.15% | 29.79% | 32.93% | 69.95% | 55.77% | 68.48% | 46.00% | 56.61% | 115.38% | 50.06% | 38.84% | 176.66% | -38.20% | -28.18% | -25.04% | 2.49% | 10.22% | -15.30% | 15.73% | -20.76% | 63.05% | 23.50% | 14.26% | -26.90% | -7.82% | -5.64% | -22.06% | -17.44% | -15.19% | -33.33% | -16.01% | -67.52% | -35.84% | 21.15% | 1.09% | -63.15% | 3.53% | 71.09% |
|
EBIT Margin Growth (1y)
|
| | | 5,672.00 | 14,432.00 | 18,736.00 | 2,318.00 | -2076.00 | 3,424.00 | -471.00 | 4,863.00 | 4,741.00 | 4,596.00 | 1,226.00 | -179.00 | -300.00 | -2.00 | -170.00 | -902.00 | 1,090.00 | 2,498.00 | 1,008.00 | 2,798.00 | -337.00 | -2328.00 | -129.00 | -3273.00 | -588.00 | 1,084.00 | -311.00 | 4,777.00 | 6,348.00 | 1,504.00 | 805.00 | 183,484.00 | -9446.00 | -7195.00 | -9332.00 | -188937.00 | 3,367.00 | 2,975.00 | 7,036.00 | -130.00 | 4,086.00 | 1,736.00 | 3,415.00 | -428.00 | -4072.00 | -547.00 | -10671.00 | 2,646.00 | -2480.00 | -1147.00 | 2,794.00 | -2265.00 | -3847.00 | -330.00 | -1056.00 | -8953.00 | 6,372.00 | 4,151.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 8,338.00 | 22,452.00 | 19,492.00 | 7,002.00 | 2,366.00 | 8,018.00 | 586.00 | 3,782.00 | 5,531.00 | 7,092.00 | 2,064.00 | 1,717.00 | 453.00 | 168.00 | 709.00 | -1377.00 | 165.00 | 1,253.00 | 567.00 | 4,302.00 | 5,424.00 | 259.00 | 365.00 | 184,988.00 | -3686.00 | -4607.00 | -8838.00 | -677.00 | 269.00 | -2717.00 | -1491.00 | -5584.00 | -1993.00 | -2485.00 | 1,119.00 | -189496.00 | 3,381.00 | 4,163.00 | -220.00 | 2,088.00 | -2466.00 | 41.00 | -4462.00 | -47.00 | -10399.00 | -2024.00 | -8933.00 | -8573.00 | 45.00 | 2,674.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9,127.00 | 24,948.00 | 20,330.00 | 8,898.00 | 3,119.00 | 8,188.00 | 1,464.00 | 3,308.00 | 4,606.00 | 5,847.00 | 1,624.00 | 3,221.00 | 6,213.00 | 2,756.00 | 1,203.00 | 186,884.00 | -2933.00 | -4438.00 | -7960.00 | -1151.00 | -656.00 | -3961.00 | -1931.00 | -4080.00 | 3,767.00 | 103.00 | 1,613.00 | -1235.00 | 283.00 | -1528.00 | -8747.00 | -3366.00 | -8546.00 | -4180.00 | -6758.00 | -189115.00 | -2946.00 | 2,686.00 | 1,519.00 | -9131.00 | 59.00 | 3,862.00 |
|
EBIT Margin (QoQ)
|
-13334.00 | 4,959.00 | 11,326.00 | 2,721.00 | -4574.00 | 9,264.00 | -5093.00 | -1672.00 | 926.00 | 5,369.00 | 241.00 | -1794.00 | 780.00 | 1,999.00 | -1164.00 | -1916.00 | 1,079.00 | 1,831.00 | -1897.00 | 76.00 | 2,487.00 | 341.00 | -106.00 | -3059.00 | 495.00 | 2,540.00 | -3250.00 | -374.00 | 2,166.00 | 1,146.00 | 1,838.00 | 1,198.00 | -2677.00 | 447.00 | 184,517.00 | -191733.00 | -426.00 | -1690.00 | 4,912.00 | 572.00 | -819.00 | 2,372.00 | -2255.00 | 4,788.00 | -3169.00 | 4,051.00 | -6098.00 | 1,144.00 | 356.00 | -6073.00 | 7,219.00 | -3982.00 | 1,689.00 | -2131.00 | 2,160.00 | -5564.00 | 5,206.00 | -2858.00 | -5738.00 | 9,762.00 | 2,985.00 |
|
EBIT (QoQ)
|
-289.34% | 61.96% | 75.13% | 45.38% | -301.11% | 243.52% | -117.99% | -116.33% | 21.49% | 399.86% | -7.98% | -61.50% | 102.77% | 109.28% | -20.62% | -73.37% | 160.09% | 172.85% | -65.25% | 30.34% | 96.95% | 28.14% | 37.04% | -73.71% | 37.72% | 254.10% | -47.22% | 27.40% | 26.72% | 71.89% | 30.66% | 89.45% | -66.71% | 41.89% | 2,393.42% | -100.50% | -24.89% | -97.34% | 137.21% | 87.43% | -47.23% | 510.22% | -79.38% | 870.07% | -65.66% | 139.97% | -94.34% | 306.09% | 42.47% | -262.86% | 170.68% | -113.96% | 255.22% | -209.10% | 188.98% | -739.22% | 116.46% | -406.62% | -275.80% | 123.32% | 550.53% |
|
EBT Growth (1y)
|
| | | 71.54% | 63.66% | 414.30% | 81.19% | -416.17% | 98.75% | -80.95% | 277.23% | 195.34% | 3,994.23% | 111.16% | 56.93% | -67.38% | -55.51% | 249.50% | -103.44% | 1,696.29% | 708.44% | -16.87% | 13,033.78% | -145.09% | -83.37% | 24.04% | -35.29% | 182.58% | 896.78% | 324.19% | 793.14% | 1,051.55% | 556.33% | -285.19% | 1,423.56% | -118.86% | -125.08% | 85.60% | -103.61% | 255.97% | 41.56% | 285.93% | 118.95% | 18.43% | 231.41% | 17.64% | -258.64% | -73.99% | -19.04% | 35.00% | 707.35% | -63.39% | -198.30% | -29.18% | 104.28% | -2,162.13% | 47.80% | -329.28% | -144.23% | 117.16% | 2,326.49% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 50.38% | 29.61% | 48.34% | 36.14% | 53.34% | 30.39% | 12.02% | 54.25% | 96.50% | 421.80% | 83.06% | 91.17% | -66.82% | -15.75% | 53.31% | 42.28% | 88.41% | 137.51% | 63.54% | 808.34% | 62.46% | 121.56% | -127.30% | 344.88% | -21.50% | -164.04% | -46.29% | -90.48% | 50.19% | -43.61% | -20.86% | -52.94% | -29.63% | -42.25% | 32.28% | -26.22% | 35.37% | 37.89% | 70.46% | 56.40% | -51.69% | -1.50% | 4.00% | 170.00% | -58.26% | -34.17% | -61.24% | -76.39% | 9.02% | 125.22% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 59.14% | 21.40% | 41.50% | 34.06% | -67.03% | 18.04% | 7.70% | 58.53% | 32.48% | 197.78% | 100.35% | 109.52% | 90.56% | 108.20% | -97.84% | 230.10% | -75.24% | -88.90% | -25.92% | -233.25% | 4.75% | -29.16% | 21.13% | -9.64% | 39.66% | 65.99% | 19.86% | -28.30% | 0.86% | 0.46% | -4.67% | 0.08% | -49.40% | -16.58% | 18.14% | -33.04% | -29.39% | 20.43% | -36.82% | -10.53% | -16.78% | 69.89% |
|
EBT Margin Growth (1y)
|
| | | 3,523.00 | 7,419.00 | 7,884.00 | 9,175.00 | -5913.00 | 7,158.00 | -3159.00 | 2,547.00 | 10,920.00 | 1,639.00 | 664.00 | 171.00 | -2801.00 | -955.00 | 1,687.00 | -1398.00 | 10,934.00 | 3,513.00 | -298.00 | 3,279.00 | -17252.00 | -3555.00 | -857.00 | -2125.00 | 6,071.00 | 2,083.00 | 3,253.00 | 8,747.00 | 9,693.00 | 14,707.00 | -14676.00 | 183,949.00 | -17830.00 | -25360.00 | 6,503.00 | -202970.00 | 14,004.00 | 5,235.00 | 5,199.00 | 10,409.00 | -2566.00 | 5,331.00 | 998.00 | -3741.00 | -2495.00 | -470.00 | 1,621.00 | 15,132.00 | -525.00 | -5781.00 | 1,293.00 | 23,994.00 | -16948.00 | 2,471.00 | -15240.00 | -47691.00 | 18,101.00 | 13,447.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 8,529.00 | 16,215.00 | 5,389.00 | 11,894.00 | 2,206.00 | 7,841.00 | -807.00 | 1,321.00 | 19,052.00 | 4,197.00 | 2,053.00 | 2,052.00 | -9120.00 | -997.00 | 532.00 | -244.00 | -248.00 | 2,042.00 | 2,098.00 | 9,900.00 | -1489.00 | 13,235.00 | -12280.00 | 190,570.00 | -2066.00 | -8570.00 | -4921.00 | -10275.00 | 5,867.00 | -5418.00 | -2974.00 | -8612.00 | -6392.00 | -14794.00 | 12,700.00 | -196303.00 | 8,943.00 | 10,096.00 | 7,819.00 | 21,800.00 | -5586.00 | -920.00 | 3,912.00 | 35,385.00 | -19968.00 | -3780.00 | -12326.00 | -8565.00 | 629.00 | 10,138.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16,662.00 | 18,773.00 | 6,778.00 | 13,775.00 | -4113.00 | 7,799.00 | -1962.00 | 2,474.00 | 7,871.00 | 2,725.00 | 4,449.00 | 8,674.00 | 6,644.00 | 15,793.00 | -10891.00 | 192,451.00 | -8385.00 | -8612.00 | -6076.00 | -9121.00 | -5315.00 | -6890.00 | -578.00 | -1991.00 | 9,372.00 | 1,996.00 | 1,277.00 | -3607.00 | 806.00 | -557.00 | -355.00 | 2,778.00 | -9412.00 | -21045.00 | 15,614.00 | -157177.00 | -8530.00 | 6,786.00 | -6129.00 | -1897.00 | -4432.00 | 14,999.00 |
|
EBT Margin (QoQ)
|
-10099.00 | 10,630.00 | -6519.00 | 9,511.00 | -6203.00 | 11,095.00 | -5227.00 | -5577.00 | 6,867.00 | 778.00 | 479.00 | 2,795.00 | -2414.00 | -196.00 | -14.00 | -177.00 | -568.00 | 2,447.00 | -3099.00 | 12,154.00 | -7988.00 | -1365.00 | 478.00 | -8377.00 | 5,709.00 | 1,333.00 | -790.00 | -181.00 | 1,722.00 | 2,503.00 | 4,704.00 | 765.00 | 6,735.00 | -26880.00 | 203,328.00 | -201013.00 | -795.00 | 4,982.00 | -6144.00 | 15,961.00 | -9564.00 | 4,947.00 | -935.00 | 2,986.00 | -1667.00 | 614.00 | -5674.00 | 4,232.00 | 358.00 | 2,705.00 | 7,836.00 | -11425.00 | -4897.00 | 9,779.00 | 30,538.00 | -52367.00 | 14,521.00 | -7933.00 | -1913.00 | 13,426.00 | 9,867.00 |
|
EBT (QoQ)
|
-321.06% | 86.12% | -158.92% | 81.19% | -437.65% | 220.02% | -115.50% | -416.17% | 98.70% | 1,926.92% | 44.21% | 177.66% | -46.77% | -0.94% | 7.18% | -42.28% | -27.40% | 678.14% | -101.06% | 30,224.32% | -67.32% | -19.99% | 64.22% | -205.02% | 112.05% | 496.94% | -14.33% | 34.02% | 45.43% | 154.04% | 80.38% | 72.80% | -17.11% | -171.68% | 1,583.94% | -102.14% | -10.22% | 58.86% | -272.05% | 192.45% | -141.30% | 230.90% | -62.08% | 477.74% | -54.18% | 17.18% | -151.14% | 194.72% | 42.64% | 95.40% | 130.06% | -94.29% | -482.97% | 240.79% | 563.55% | -157.64% | 90.31% | -518.39% | -28.01% | 122.37% | 1,157.57% |
|
Enterprise Value Growth (1y)
|
| | | 36.31% | 37.61% | 40.02% | 59.14% | 41.74% | 26.26% | 78.66% | 76.28% | 130.74% | 163.21% | 163.29% | 155.19% | 68.86% | -10.56% | -15.26% | -2.34% | 42.19% | 91.96% | 118.72% | 58.79% | 31.83% | 32.45% | 1.15% | -2.68% | -0.01% | 32.92% | 36.16% | 57.57% | 45.44% | 79.65% | -19.78% | -64.74% | -73.81% | -83.44% | -64.82% | -59.58% | 8.86% | -6.97% | 56.09% | 375.32% | 91.09% | 171.21% | 88.39% | -22.87% | -27.95% | -33.39% | -59.08% | -42.46% | -24.34% | -36.25% | 17.27% | 1.04% | 25.37% | 89.41% | 64.51% | 84.58% | 51.42% | 74.46% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 64.58% | 65.99% | 87.45% | 92.73% | 76.76% | 43.78% | 58.56% | 63.78% | 76.94% | 65.33% | 69.62% | 58.18% | 46.82% | 31.50% | 23.30% | 14.71% | 23.29% | 50.07% | 44.42% | 34.54% | 24.23% | 46.79% | 3.38% | -18.54% | -27.51% | -26.60% | -27.30% | -39.22% | -25.43% | -34.83% | -23.91% | -12.17% | -18.33% | -25.24% | 1.13% | 14.01% | 14.44% | 18.90% | 6.36% | 28.25% | 1.37% | 4.82% | -3.31% | -23.46% | -11.92% | -7.00% | -7.58% | 2.38% | 12.83% | 28.19% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 60.66% | 51.01% | 64.94% | 61.84% | 59.59% | 49.85% | 54.55% | 46.68% | 48.83% | 51.40% | 46.38% | 43.42% | 35.71% | 40.27% | 15.41% | -3.46% | -6.52% | 0.11% | -3.20% | -19.08% | -11.38% | -13.39% | -9.51% | 0.76% | -4.55% | -0.04% | 2.47% | -3.81% | -10.61% | -12.94% | -19.43% | -21.36% | -21.56% | -29.23% | -13.07% | -2.93% | 7.29% | 15.21% | 18.34% | 31.52% | 14.61% | 30.64% |
|
Enterprise Value (QoQ)
|
14.43% | -16.69% | 18.44% | 20.72% | 15.52% | -15.23% | 34.61% | 7.52% | 2.90% | 19.95% | 32.82% | 40.74% | 17.39% | 19.99% | 28.73% | -6.88% | -37.82% | 13.68% | 48.37% | 35.58% | -16.06% | 29.53% | 7.72% | 12.56% | -15.66% | -1.08% | 3.64% | 15.65% | 12.11% | 1.33% | 19.93% | 6.74% | 38.48% | -54.75% | -47.29% | -20.71% | -12.42% | -3.90% | -39.43% | 113.52% | -25.15% | 61.23% | 84.46% | -14.16% | 6.24% | 12.00% | -24.48% | -19.82% | -1.77% | -31.20% | 6.20% | 5.43% | -17.24% | 26.55% | -8.49% | 30.81% | 25.04% | 9.92% | 2.67% | 7.31% | 44.06% |
|
EPS (Basic) Growth (1y)
|
| | | 86.67% | 65.00% | 100.00% | -87.76% | -1,000.00% | 95.24% | -45.83% | 16.67% | 236.36% | 1,100.00% | -30.77% | 42.86% | -73.33% | -40.00% | 288.89% | -60.00% | 1,387.50% | 16,583.33% | -8.57% | 700.00% | -125.21% | -99.50% | -53.13% | 565.62% | 1,250.00% | 6,280.00% | -1,446.67% | 0.00% | 0.00% | 0.00% | 0.00% | 1,430.05% | -121.45% | -125.39% | 78.71% | -104.48% | 286.49% | 48.15% | 183.72% | 195.21% | 58.70% | 390.48% | -152.78% | -165.47% | -65.75% | -53.28% | -352.63% | 381.32% | -82.67% | -203.51% | 220.93% | 89.84% | -2,315.38% | 33.90% | -265.38% | -145.47% | 108.68% | 1,635.90% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 58.74% | 29.40% | -9.14% | -41.12% | 81.71% | 31.73% | 13.40% | -12.64% | 94.95% | 901.00% | 35.02% | 65.97% | -44.22% | -20.63% | 18.56% | 177.20% | 250.68% | 276.02% | -98.08% | 276.22% | 42.59% | -31.70% | -102.57% | 366.99% | -35.11% | -163.04% | -69.46% | -39.00% | -26.32% | -28.70% | 29.63% | -13.26% | -14.06% | -27.41% | 54.52% | -26.58% | 44.44% | 39.31% | -25.99% | 55.41% | -54.50% | -12.00% | 42.42% | 51.78% | -49.11% | -32.38% | -108.41% | -34.42% | -30.66% | 119.04% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 58.28% | 79.59% | 21.67% | -8.17% | -71.88% | 17.48% | -8.97% | 104.20% | 77.63% | 217.18% | -77.34% | 98.00% | 62.98% | 99.87% | -89.51% | 218.14% | -62.27% | -73.01% | -26.42% | -107.54% | 3.01% | -15.35% | 2.38% | 34.14% | 56.21% | 89.44% | -26.71% | -19.40% | -26.30% | -29.14% | 15.70% | 3.75% | -48.09% | -16.92% | 20.25% | -31.65% | -31.23% | 13.60% | -31.95% | -8.64% | -28.94% | 74.68% |
|
EPS (Basic) (QoQ)
|
-300.00% | 120.00% | 308.33% | -104.08% | -950.00% | 214.29% | -75.00% | -466.67% | 95.45% | 1,400.00% | -46.15% | 328.57% | -66.67% | -10.00% | 11.11% | -20.00% | -25.00% | 483.33% | -88.57% | 2,875.00% | 741.18% | -96.80% | 0.00% | -193.75% | 116.67% | 200.00% | 1,320.00% | 61.97% | -7.54% | -163.32% | 205.45% | 61.97% | -7.54% | -163.32% | 1,713.37% | -102.27% | -9.46% | 46.91% | -239.53% | 194.52% | -130.43% | 185.71% | 286.11% | 57.55% | -44.29% | -115.57% | -378.95% | 182.42% | -24.00% | -250.88% | 397.67% | -94.92% | -553.85% | 276.27% | 367.31% | -159.26% | 86.46% | -341.03% | -28.49% | 111.31% | 2,296.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -481.62% | -108.31% | 116.57% | -53.50% | 14.00% | -19,573.00% | -45.37% | 73,749.07% | 850.00% | 1,000.00% | -30.77% | 42.86% | -76.67% | -33.33% | 277.78% | -60.00% | 1,485.71% | 15,366.67% | -14.71% | 650.00% | -127.03% | -99.46% | -48.28% | 510.00% | 1,096.67% | 5,500.00% | -1,446.67% | 0.00% | 0.00% | 0.00% | 0.00% | 1,611.48% | -124.75% | -128.93% | 78.71% | -104.66% | 278.38% | 48.15% | 181.40% | 190.41% | 60.61% | 383.33% | -154.29% | -168.94% | -65.09% | -52.94% | -352.63% | 367.03% | -82.43% | -205.36% | 219.77% | 95.47% | -2,315.38% | 33.90% | -263.11% | -146.53% | 108.33% | 1,556.41% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 190.89% | 428.03% | -6.43% | 688.68% | 51.90% | 957.43% | 12.63% | 650.07% | 209.86% | 876.10% | 30.66% | 62.43% | -44.22% | -17.79% | 18.56% | 163.52% | 249.56% | 260.03% | -99.51% | 257.65% | 39.14% | -32.93% | -107.74% | 370.87% | -35.11% | -163.04% | -69.46% | -40.91% | -23.86% | -29.07% | 29.53% | -10.32% | -10.83% | -24.82% | 54.52% | -26.60% | 44.22% | 39.10% | -25.99% | 54.17% | -53.82% | -12.00% | 43.30% | 53.24% | -49.76% | -32.53% | -106.78% | -34.42% | -31.29% | 116.46% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 146.53% | 585.89% | 21.42% | 330.10% | -45.18% | 296.96% | -8.82% | 619.68% | 138.24% | 209.06% | -77.34% | 92.07% | 58.38% | 98.88% | -89.51% | 215.62% | -65.91% | -73.01% | -26.70% | -107.54% | 3.53% | -15.39% | 3.83% | 34.49% | 55.41% | 88.50% | -26.71% | -20.09% | -24.37% | -27.52% | 15.70% | 5.84% | -46.59% | -17.19% | 20.21% | -31.42% | -31.23% | 13.60% | -31.33% | -8.64% | -28.89% | 73.06% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-94.98% | 17,873.43% | -99.81% | -22,918.60% | 99.89% | 468,240.54% | -99.96% | -42,299.47% | 75.00% | 1,400.00% | -46.15% | 328.57% | -70.00% | 0.00% | 11.11% | -30.00% | -14.29% | 466.67% | -88.24% | 2,675.00% | 736.04% | -96.88% | 3.45% | -200.00% | 116.67% | 200.00% | 1,120.00% | 63.39% | -6.35% | -172.14% | 190.59% | 63.39% | -6.35% | -172.14% | 1,650.50% | -102.36% | -9.46% | 46.91% | -239.53% | 190.41% | -131.82% | 183.33% | 277.14% | 60.61% | -43.87% | -115.97% | -378.95% | 181.32% | -24.32% | -253.57% | 382.56% | -94.65% | -553.85% | 274.58% | 361.17% | -160.63% | 86.46% | -330.77% | -31.55% | 110.86% | 2,266.67% |
|
FCF Margin Growth (1y)
|
| | | | 7,810.00 | 8,697.00 | -3014.00 | 9,084.00 | 20.00 | -3172.00 | 2,991.00 | 8,979.00 | 1,530.00 | 5,808.00 | -692.00 | -3381.00 | 2,974.00 | -3690.00 | 3,572.00 | 1,543.00 | 3,402.00 | 2,018.00 | -841.00 | -534.00 | 2,319.00 | -1531.00 | -935.00 | -3749.00 | -2533.00 | 292.00 | 7,412.00 | 7,008.00 | 261.00 | 140.00 | -481.00 | -6232.00 | -8421.00 | -8981.00 | -5255.00 | 3,771.00 | 5,035.00 | 3,507.00 | -3506.00 | -3303.00 | 499.00 | 4,668.00 | 11,331.00 | -1353.00 | -329.00 | 5,679.00 | -5738.00 | -1163.00 | -551.00 | -7469.00 | -1157.00 | -14720.00 | 4,872.00 | 21,022.00 | -11673.00 | 18,100.00 | -5918.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 9,360.00 | 11,332.00 | -714.00 | 14,682.00 | 4,525.00 | -1055.00 | 5,872.00 | 7,141.00 | 7,907.00 | 4,136.00 | 2,040.00 | -2371.00 | 8,696.00 | -3202.00 | 1,797.00 | -2739.00 | 3,189.00 | 779.00 | 5,636.00 | 2,726.00 | 48.00 | -1099.00 | 5,996.00 | -2972.00 | -10692.00 | -8550.00 | 1,676.00 | 4,548.00 | -3124.00 | -5334.00 | -9242.00 | -5764.00 | -2887.00 | -806.00 | 2,570.00 | -884.00 | 5,205.00 | 13,854.00 | 2,086.00 | -5819.00 | -381.00 | 2,878.00 | 4,435.00 | -17236.00 | 3,993.00 | 19,232.00 | -18568.00 | 2,217.00 | -1596.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15,737.00 | 9,660.00 | 2,017.00 | 15,691.00 | 10,246.00 | -567.00 | 4,096.00 | 2,859.00 | 7,694.00 | 2,897.00 | 8,517.00 | 889.00 | 6,425.00 | -2771.00 | 8,728.00 | -1962.00 | -4970.00 | -8062.00 | -100.00 | 266.00 | -3337.00 | -6573.00 | -2765.00 | -2504.00 | -5158.00 | -375.00 | 9,501.00 | -108.00 | -2954.00 | 5,013.00 | -3650.00 | -8280.00 | -3766.00 | -2596.00 | -4326.00 | -16768.00 | 9,527.00 | 27,407.00 | -10744.00 | -2438.00 | -1426.00 |
|
FCF Margin (QoQ)
|
| 6,597.00 | 5,569.00 | -13105.00 | 8,749.00 | 7,484.00 | -6142.00 | -1008.00 | -315.00 | 4,292.00 | 22.00 | 4,980.00 | -7763.00 | 8,569.00 | -6477.00 | 2,291.00 | -1408.00 | 1,905.00 | 785.00 | 262.00 | 451.00 | 520.00 | -2074.00 | 569.00 | 3,304.00 | -3329.00 | -1478.00 | -2245.00 | 4,520.00 | -505.00 | 5,642.00 | -2648.00 | -2227.00 | -627.00 | 5,021.00 | -8399.00 | -4416.00 | -1187.00 | 8,747.00 | 627.00 | -3152.00 | -2715.00 | 1,734.00 | 830.00 | 650.00 | 1,454.00 | 8,397.00 | -11853.00 | 1,673.00 | 7,462.00 | -3020.00 | -7278.00 | 2,286.00 | 544.00 | 3,291.00 | -20841.00 | 21,878.00 | 16,693.00 | -29403.00 | 8,932.00 | -2140.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 84.81% | 652.03% | -142.83% | 87.89% | -9.95% | -55.92% | 791.49% | 816.32% | 51.25% | 283.28% | -4.17% | -40.68% | 697.44% | -15.13% | 194.40% | 142.30% | 179.51% | 34.43% | 70.11% | -4.40% | 70.17% | 37.20% | 48.63% | 9.23% | 46.11% | 65.37% | 217.51% | 602.55% | 4.60% | 2.71% | -26.01% | -93.41% | -122.63% | -131.22% | -62.50% | 388.01% | 274.31% | 88.95% | -56.40% | -19.73% | 70.46% | 2,428.18% | 541.31% | -72.14% | -11.47% | 101.76% | -33.10% | -105.39% | -55.70% | -85.10% | -40.93% | -21,507.37% | 410.27% | 1,229.11% | -237.75% | 125.31% | -64.21% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 56.66% | 124.58% | 41.58% | 35.98% | 73.27% | 12.76% | 178.10% | 130.81% | 116.45% | 63.52% | 68.68% | 11.18% | 212.16% | 16.11% | 95.25% | 36.27% | 90.83% | 45.02% | 100.23% | 94.31% | 37.52% | 32.58% | 51.71% | -20.34% | -32.87% | -36.26% | -4.14% | 31.20% | -25.55% | -26.73% | -50.54% | -36.33% | -12.39% | -7.05% | 1.59% | 2.96% | 66.68% | 93.01% | 23.21% | -26.24% | -12.56% | 107.99% | 36.34% | -73.73% | 26.02% | 58.67% | -36.52% | 43.36% | -6.82% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 27.42% | 66.09% | 70.03% | 26.13% | 76.71% | 21.47% | 119.82% | 66.39% | 85.97% | 58.24% | 86.64% | 60.18% | 114.52% | 21.60% | 77.23% | 3.21% | -29.52% | -24.39% | 17.37% | 18.72% | 0.51% | -15.78% | -10.61% | 14.64% | 0.55% | 6.40% | 19.76% | -12.77% | -9.04% | 10.72% | -12.29% | -14.91% | -23.40% | -24.75% | -16.16% | -71.20% | 51.37% | 65.12% | -28.63% | -8.01% | 4.08% |
|
Free Cash Flow (QoQ)
|
| 83.36% | 170.89% | -987.97% | 85.51% | 705.06% | -105.50% | -151.03% | -31.62% | 342.59% | -13.73% | 160.04% | -108.96% | 2,007.20% | -78.43% | 60.99% | -9.78% | 170.92% | -25.18% | 32.50% | 4.07% | 30.30% | -5.32% | -25.54% | 85.24% | 5.05% | 2.57% | -45.27% | 147.78% | 18.90% | 96.93% | 21.09% | -63.11% | 16.74% | 41.87% | -89.22% | -226.74% | -61.03% | 270.43% | 40.30% | -54.73% | -110.21% | 772.46% | 158.33% | -3.87% | 39.41% | 85.23% | -88.78% | 205.48% | 217.70% | -38.58% | -100.90% | 2,611.93% | 6.83% | 143.55% | -430.60% | 159.32% | 178.26% | -125.24% | 160.74% | -16.11% |
|
Gross Margin Growth (1y)
|
| | | | | | 1,073.00 | 1,417.00 | 153.00 | -117.00 | -294.00 | -510.00 | -880.00 | 814.00 | -967.00 | 149.00 | 952.00 | -848.00 | 800.00 | -294.00 | 293.00 | 1,323.00 | 413.00 | 1,043.00 | 244.00 | -342.00 | 261.00 | 269.00 | -60.00 | 467.00 | -80.00 | -26.00 | 203.00 | -204.00 | -747.00 | -837.00 | -949.00 | -221.00 | -525.00 | -883.00 | -250.00 | -960.00 | -338.00 | -2034.00 | -399.00 | -447.00 | 463.00 | 1,414.00 | -472.00 | -2165.00 | 442.00 | 1,833.00 | 1,330.00 | 3,706.00 | -85.00 | -67.00 | 588.00 | -79.00 | -139.00 | 89.00 | 143.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | -188.00 | 1,057.00 | 225.00 | -150.00 | -460.00 | -654.00 | 365.00 | 1,290.00 | 247.00 | 898.00 | 1,489.00 | 134.00 | 1,475.00 | 1,018.00 | 477.00 | 1,449.00 | 595.00 | 1,286.00 | 386.00 | -79.00 | -565.00 | -594.00 | -806.00 | 41.00 | -1351.00 | -1745.00 | -996.00 | -1386.00 | -1610.00 | -3754.00 | -1598.00 | -1629.00 | -400.00 | -1503.00 | -1121.00 | -3573.00 | 567.00 | 1,212.00 | 458.00 | 1,093.00 | 820.00 | 3,180.00 | 1,445.00 | 1,462.00 | 217.00 | 1,856.00 | 2,061.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1,025.00 | 1,806.00 | 762.00 | 832.00 | 214.00 | 657.00 | 549.00 | 1,416.00 | 429.00 | 1,141.00 | 1,632.00 | 397.00 | 649.00 | 156.00 | -269.00 | 1,023.00 | -677.00 | -434.00 | -812.00 | -1260.00 | -1428.00 | -3511.00 | -1455.00 | -1366.00 | -1226.00 | -2366.00 | -1868.00 | -3998.00 | -705.00 | -507.00 | -741.00 | -88.00 | -43.00 | 263.00 | 796.00 | 55.00 | 343.00 | 1,235.00 | 1,189.00 |
|
Gross Margin (QoQ)
|
| | | -827.00 | 950.00 | -366.00 | 1,316.00 | -483.00 | -314.00 | -636.00 | 1,138.00 | -698.00 | -684.00 | 1,059.00 | -643.00 | 418.00 | 119.00 | -741.00 | 1,005.00 | -676.00 | 705.00 | 289.00 | 95.00 | -47.00 | -93.00 | -297.00 | 698.00 | -40.00 | -422.00 | 231.00 | 151.00 | 14.00 | -194.00 | -176.00 | -391.00 | -75.00 | -306.00 | 551.00 | -695.00 | -433.00 | 327.00 | -159.00 | -73.00 | -2130.00 | 1,962.00 | -207.00 | 838.00 | -1179.00 | 76.00 | -1900.00 | 3,445.00 | 212.00 | -427.00 | 476.00 | -346.00 | 231.00 | 227.00 | -190.00 | -407.00 | 459.00 | 281.00 |
|
Gross Profit Growth (1y)
|
| | | | | | 62.59% | -9.13% | 12.98% | 3.93% | 100.47% | 57.64% | 83.89% | 18.70% | 22.93% | 12.62% | 28.76% | 41.54% | 0.16% | 67.88% | 22.07% | 6.91% | 112.10% | 18.86% | 25.34% | 73.76% | 94.53% | 374.12% | 109.88% | 63.94% | -0.80% | -0.26% | 2.14% | -2.10% | -28.43% | -74.60% | -51.00% | -55.74% | -28.13% | 49.57% | 63.87% | 132.39% | 34.98% | 42.89% | 35.93% | -23.74% | -17.23% | -21.75% | -6.59% | -35.24% | 26.54% | -34.60% | -34.80% | -8.02% | -30.22% | 56.40% | 68.00% | 51.08% | 44.09% | 15.78% | 126.20% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | 58.83% | 17.29% | 38.82% | 20.42% | 35.14% | 43.91% | 42.44% | 21.56% | 37.71% | 30.98% | 25.36% | 38.02% | 60.47% | 111.50% | 47.53% | 44.95% | 59.96% | 77.80% | 39.02% | 40.76% | 11.36% | 6.30% | 1.66% | -10.78% | -20.09% | -27.64% | -6.39% | 0.23% | -11.45% | -18.43% | 2.96% | -7.78% | -7.05% | 18.70% | 27.66% | 4.70% | 12.24% | -9.91% | -6.10% | -23.13% | -9.92% | -7.16% | 0.76% | -3.45% | 8.36% | 5.80% | 35.31% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 53.46% | 26.34% | 32.56% | 26.53% | 59.07% | 75.81% | 50.04% | 38.61% | 38.19% | 60.43% | 33.39% | 33.37% | 24.02% | 19.10% | 9.96% | 5.70% | 16.05% | 16.38% | 16.63% | 23.46% | 6.02% | 20.75% | 18.53% | 4.71% | -10.63% | -15.78% | 0.81% | -13.04% | -6.17% | -22.60% | -7.84% | -14.12% | -6.65% | 11.33% | 17.91% | 9.78% | 7.29% | 5.77% | 25.76% |
|
Gross Profit (QoQ)
|
| | | 73.24% | -13.73% | 115.94% | -49.62% | -3.17% | 7.25% | 98.65% | -2.82% | -23.86% | 25.11% | 28.22% | 0.64% | -30.24% | 43.04% | 40.95% | -28.79% | 16.93% | 4.00% | 23.45% | 41.28% | -34.48% | 9.68% | 71.13% | 58.17% | 59.70% | -51.45% | 33.68% | -4.29% | 60.58% | -50.28% | 28.12% | -30.03% | -43.01% | -4.08% | 15.72% | 13.61% | 18.60% | 5.09% | 64.11% | -34.01% | 25.55% | -0.03% | -7.93% | -28.37% | 18.69% | 19.34% | -36.17% | 39.95% | -38.66% | 18.97% | -9.95% | 6.18% | 37.48% | 27.80% | -19.02% | 1.27% | 10.46% | 149.69% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 99.46% | 99.76% | 101.99% | 65.86% | -98.20% | 58.29% | | 460.23% | 240.32% | 501.90% | | 376.98% | 124.49% | -70.10% | | -94.52% | -80.40% | 25.94% | | 345.96% | -11.52% | -40.21% | | -30.85% | 199.45% | 177.68% | 56.63% | 206.42% | 33.89% | -57.18% | -80.08% | 771.93% | -108.79% | -127.50% | -170.02% | -99.52% | 349.36% | 204.21% | 410.79% | 82.47% | 719.68% | 491.96% | 135.72% | 234.33% | 111.13% | 950.59% | -1,092.11% | 2,089.35% | -135.31% | 8,180.50% | 69.39% | -64.20% | -115.73% | -99.86% | 57.42% | -297.12% | 148.62% | 1,323.15% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 26.31% | 26.08% | | 98.87% | 102.01% | 35.74% | | 43.28% | 37.81% | 52.02% | | 5.23% | -26.99% | -39.17% | | -44.72% | -19.63% | 27.87% | | 111.41% | 52.52% | -10.75% | | 164.36% | -32.99% | -32.51% | -30.42% | -49.66% | -33.55% | -50.31% | -24.32% | -57.65% | 21.55% | 19.26% | 72.46% | -69.23% | 256.09% | 305.77% | -317.32% | 411.17% | -100.91% | 1,626.88% | -109.22% | 197.03% | -53.38% | 6.23% | -48.77% | -159.38% | -28.19% | 17.54% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.95% | 14.89% | | 27.98% | 25.25% | 18.91% | -3.34% | 37.43% | 29.45% | 35.17% | | 19.81% | 9.31% | -23.17% | | 35.17% | -15.56% | -17.57% | | -17.02% | -4.91% | -27.26% | | -30.60% | 48.41% | 15.06% | 9.86% | -4.89% | 38.39% | 50.15% | -64.75% | 40.94% | -27.27% | 330.32% | -77.41% | -25.58% | -101.07% | 56.52% | -56.78% | -149.28% | 44.99% | 151.69% |
|
Interest Coverage Ratio (QoQ)
|
-776.02% | 83.99% | 98.88% | 65.72% | -286.77% | 234.48% | -119.15% | -99.01% | 18.60% | | | -22.48% | 133.14% | | | -63.52% | -68.95% | | | 30.51% | 99.57% | | | -74.10% | 34.84% | 200.65% | -34.13% | 12.15% | 25.04% | 69.59% | 28.85% | -51.00% | -60.01% | -21.10% | 5,539.45% | -100.49% | -25.15% | -100.90% | 138.46% | 157.88% | -47.70% | 499.14% | -77.42% | 1,058.41% | -62.23% | 138.57% | -67.97% | 631.53% | 87.96% | -325.29% | 170.68% | -111.80% | 44,182.30% | -100.83% | 182.67% | -171.08% | 128.16% | -357.31% | -282.74% | 117.53% | 724.25% |
|
Net Cash Flow Growth (1y)
|
| | | | -311.74% | 1,219.16% | 1.82% | 65.59% | -54.54% | 30.17% | -344.96% | 199.33% | -44.21% | 34.21% | 119.96% | 75.96% | 6,364.22% | -344.50% | 315.77% | -3,790.06% | -108.71% | 117.88% | -1,288.84% | 152.25% | 274.38% | -1,954.24% | 87.74% | 64.96% | -208.93% | 82.13% | 474.85% | 102.56% | 128.19% | -223.55% | -141.25% | 173.81% | -719.49% | -293.29% | 468.02% | -100.87% | 810.76% | -165.35% | -134.16% | -328.15% | -99.58% | 99.05% | 71.27% | 4.68% | -181.80% | 1,146.58% | 1,065.38% | -520.64% | -637.71% | -92.43% | -37.93% | 46.99% | 625.25% | 230.62% | -193.22% | 162.99% | 53.63% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -88.70% | 178.29% | -20.74% | 37.53% | 421.22% | -84.41% | 26.69% | -301.03% | -98.89% | -16.29% | -114.49% | 223.72% | 125.81% | -116.20% | -100.52% | 216.83% | -29.37% | 16.02% | 76.15% | 55.30% | 36.36% | -133.43% | 42.55% | 109.15% | -57.44% | -31.49% | 97.38% | -26.99% | 143.35% | -223.21% | -36.06% | -28.09% | -43.16% | 53.64% | 28.79% | -26.73% | 71.05% | 31.33% | -1.79% | -193.68% | -26.52% | 26.15% | 54.97% | -46.37% | 216.47% | 66.55% | -77.43% | 59.69% | 294.78% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -94.37% | 60.19% | -92.76% | 68.53% | 87.54% | -74.46% | -37.78% | 124.94% | -71.75% | -31.58% | 45.57% | 157.57% | 37.54% | -46.23% | -62.62% | 181.38% | -18.01% | -49.78% | 52.68% | 47.11% | 91.24% | -157.80% | 24.93% | -18.52% | -43.73% | 43.49% | 11.00% | -17.04% | 46.87% | 39.98% | 7.54% | -21.06% | -25.46% | 15.76% | 33.02% | -16.17% | 24.07% | 15.62% | -20.57% | 59.91% | -27.30% |
|
Net Cash Flow (QoQ)
|
| -176.16% | 727.80% | -196.46% | 54.09% | 502.52% | -42.88% | -132.60% | -106.17% | 439.04% | -207.49% | 113.22% | -399.32% | 415.54% | -84.01% | 16.52% | 10,556.00% | -112.32% | 127.19% | -1,134.12% | 74.85% | 125.28% | -1,907.96% | 145.45% | -16.06% | -368.84% | 88.04% | 711.29% | -155.43% | 55.91% | 350.88% | 230.33% | -92.29% | -606.14% | 68.02% | 2,292.83% | -117.45% | -221.33% | 129.93% | -105.16% | 14,432.35% | -219.96% | 96.15% | 35.37% | 113.96% | -374.56% | -15.92% | -114.46% | 88.02% | 3,612.89% | 6.93% | -237.88% | 85.76% | 136.05% | 776.58% | -217.74% | 241.15% | -77.31% | -347.15% | 179.56% | 244.26% |
|
Net Income Growth (1y)
|
| | | -482.43% | -108.33% | 117.68% | 46,675.00% | 296.83% | -19,300.00% | -132.47% | -89.79% | 33.24% | 1,112.89% | 222.65% | 997.91% | -46.27% | -60.46% | 260.33% | -104.24% | 1,610.17% | 25,532.56% | -5.78% | 921.35% | -128.01% | -99.47% | -149.27% | -625.31% | -128.83% | -80.30% | 1,539.10% | 1,279.14% | 618.17% | 32,442.03% | -194.46% | 1,371.62% | -119.71% | -122.64% | 82.66% | -103.62% | 253.17% | 56.06% | 338.85% | 80.69% | -125.89% | 1.28% | -112.64% | 47.30% | -136.03% | -39.70% | -32.75% | 32.21% | 116.97% | -11.17% | 716.33% | 5,273.51% | -2,366.86% | 30.19% | -270.93% | -149.28% | 109.34% | 1,735.15% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 115.65% | 447.09% | -4.65% | 706.33% | 50.50% | 820.12% | 12.79% | -26.98% | 130.48% | 909.45% | 83.35% | 56.42% | -66.00% | -18.83% | -54.29% | -56.47% | -134.90% | -35.65% | 88.35% | 699.35% | 49.20% | -30.33% | -105.66% | 869.60% | -32.70% | -154.64% | -33.08% | -84.54% | 52.75% | -225.14% | -26.87% | -28.12% | -27.61% | -28.02% | 62.60% | -26.07% | 2.19% | 15.38% | 26.28% | 58.98% | -53.02% | -15.31% | 1.12% | 173.62% | -108.62% | -2.73% | -140.93% | -158.56% | 33.12% | 144.91% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 147.12% | 598.24% | 24.10% | 183.38% | -46.51% | 302.24% | -21.67% | -32.29% | -58.01% | 25.12% | 99.41% | 198.52% | 98.12% | 102.77% | -89.97% | 216.53% | -67.53% | -84.93% | -25.35% | -206.65% | 0.05% | -15.25% | 22.63% | -52.97% | 1.51% | -52.67% | 6.58% | 8.55% | 0.90% | -115.65% | -15.61% | -15.29% | -49.98% | -16.57% | 19.41% | -33.58% | -29.20% | 14.01% | -33.38% | -11.96% | -26.16% | 81.14% |
|
Net Income (QoQ)
|
-94.98% | 17,858.33% | -99.81% | -22,950.00% | 99.89% | 469,200.00% | -60.12% | -3.85% | -110.78% | -685.05% | 112.54% | 1,154.97% | -18.02% | -4.94% | 12.26% | -38.58% | -39.67% | 766.28% | -101.32% | 24,849.44% | 804.19% | -96.82% | -88.47% | -944.05% | 117.03% | -397.34% | -22.88% | -267.68% | 101.47% | 21,625.60% | 0.68% | 61.58% | -7.93% | -163.07% | 1,668.52% | -102.16% | -5.77% | 51.71% | -227.64% | 191.53% | -130.34% | 362.51% | -126.49% | -22.68% | -15.71% | 66.39% | -10.48% | -449.43% | 31.52% | 68.07% | 43.58% | 237.54% | -548.60% | 277.05% | 373.60% | -160.26% | 86.18% | -333.46% | -36.55% | 111.42% | 2,319.50% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -482.43% | -108.33% | 117.68% | 46,675.00% | 296.83% | -19,300.00% | -132.47% | -89.79% | 33.24% | 1,112.89% | 222.65% | 997.91% | -1.04% | 20.41% | 362.58% | 27.04% | 828.63% | 8,317.79% | -26.61% | -72.56% | -128.01% | -99.47% | -149.27% | -625.31% | -128.83% | -80.30% | 1,539.10% | 1,279.14% | 618.17% | 32,442.03% | -194.46% | 1,371.62% | -119.71% | -122.64% | 82.66% | -103.62% | 253.17% | 56.06% | 338.85% | 80.69% | -125.89% | 1.28% | -112.64% | 47.30% | -136.03% | -39.70% | -32.75% | 32.21% | 116.97% | -11.17% | 716.33% | 5,273.51% | -2,366.86% | 30.19% | -270.93% | -149.28% | 109.34% | 1,735.15% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 115.65% | 447.09% | -4.65% | 706.33% | 66.25% | 1,232.89% | 22.58% | 12.50% | 130.48% | 909.45% | 83.35% | 56.42% | -66.00% | -18.83% | -54.29% | -56.47% | -99.60% | -55.61% | 73.30% | 157.11% | 49.20% | -30.33% | -105.66% | 869.60% | -32.70% | -154.64% | -33.08% | -84.54% | 52.75% | -225.14% | -26.87% | -28.12% | -27.61% | -28.02% | 62.60% | -26.07% | 2.19% | 15.38% | 26.28% | 58.98% | -53.02% | -15.31% | 1.12% | 173.62% | -108.62% | -2.73% | -140.93% | -158.56% | 33.12% | 144.91% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 147.12% | 598.24% | 24.10% | 183.38% | -46.51% | 302.24% | -21.67% | -32.29% | -58.01% | 25.12% | 99.41% | 198.52% | 98.12% | 102.77% | -89.97% | 216.53% | -51.87% | -53.22% | -23.32% | -61.71% | 0.05% | -15.25% | 22.63% | -52.97% | 1.51% | -52.67% | 6.58% | 8.55% | 0.90% | -115.65% | -15.61% | -15.29% | -49.98% | -16.57% | 19.41% | -33.58% | -29.20% | 14.01% | -33.38% | -11.96% | -26.16% | 81.14% |
|
Net Income towards Common Stockholders (QoQ)
|
-94.98% | 17,858.33% | -99.81% | -22,950.00% | 99.89% | 469,200.00% | -60.12% | -3.85% | -110.78% | -685.05% | 112.54% | 1,154.97% | -18.02% | -4.94% | 12.26% | 13.11% | -0.25% | 265.22% | -69.17% | 726.84% | 804.19% | -96.82% | -88.47% | -944.05% | 117.03% | -397.34% | -22.88% | -267.68% | 101.47% | 21,625.60% | 0.68% | 61.58% | -7.93% | -163.07% | 1,668.52% | -102.16% | -5.77% | 51.71% | -227.64% | 191.53% | -130.34% | 362.51% | -126.49% | -22.68% | -15.71% | 66.39% | -10.48% | -449.43% | 31.52% | 68.07% | 43.58% | 237.54% | -548.60% | 277.05% | 373.60% | -160.26% | 86.18% | -333.46% | -36.55% | 111.42% | 2,319.50% |
|
Net Margin Growth (1y)
|
| | | -1626.00 | -17.00 | -1844.00 | 3,309.00 | 4,358.00 | -303.00 | -4743.00 | -3156.00 | -631.00 | 1,815.00 | 2,385.00 | 1,150.00 | -266.00 | 69.00 | 2,490.00 | 510.00 | 9,723.00 | 110,936.00 | -765.00 | -1578.00 | -15120.00 | -112030.00 | -3811.00 | -930.00 | 1,593.00 | -441.00 | 8,365.00 | 8,747.00 | 9,693.00 | 14,707.00 | -14676.00 | 145,174.00 | -13896.00 | -20900.00 | 4,402.00 | -160514.00 | 11,103.00 | 4,546.00 | 5,241.00 | 6,277.00 | -6057.00 | 493.00 | -2907.00 | 328.00 | -1967.00 | -452.00 | -192.00 | 294.00 | 3,561.00 | -1565.00 | 7,058.00 | 28,185.00 | -13368.00 | 1,741.00 | -13734.00 | -37171.00 | 13,517.00 | 11,541.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 2,101.00 | 1,496.00 | -4202.00 | 1,304.00 | 3,461.00 | 1,582.00 | 131.00 | -1495.00 | 8,826.00 | 112,821.00 | 4,109.00 | 83.00 | -5663.00 | -1025.00 | -2086.00 | -1998.00 | -3804.00 | -1535.00 | 3,790.00 | 6,239.00 | -3834.00 | -97764.00 | -10122.00 | 152,991.00 | -2610.00 | -6634.00 | -1909.00 | -6593.00 | 6,900.00 | -1647.00 | -5034.00 | -9063.00 | -8850.00 | -15860.00 | 6,735.00 | -153910.00 | 3,079.00 | 4,587.00 | 2,142.00 | 6,898.00 | -4464.00 | -1524.00 | 3,959.00 | 28,807.00 | -11774.00 | -276.00 | -6867.00 | -8692.00 | 3,710.00 | 11,717.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11,558.00 | 112,501.00 | -2477.00 | 236.00 | -1936.00 | 488.00 | -4444.00 | -4004.00 | -4701.00 | 350.00 | 8,664.00 | 7,899.00 | 5,623.00 | 13,241.00 | -8397.00 | 151,923.00 | -8007.00 | -7728.00 | -6485.00 | -9101.00 | -6627.00 | -114118.00 | -479.00 | -1247.00 | 2,436.00 | -1594.00 | 424.00 | 11.00 | -1124.00 | -1606.00 | -8133.00 | -8442.00 | -7256.00 | -17878.00 | 13,601.00 | -125431.00 | -6729.00 | 4,763.00 | -4534.00 | -2087.00 | -4315.00 | 11,758.00 |
|
Net Margin (QoQ)
|
-386.00 | 5,454.00 | -5459.00 | -1235.00 | 1,223.00 | 3,628.00 | -306.00 | -187.00 | -3437.00 | -813.00 | 1,281.00 | 2,338.00 | -991.00 | -243.00 | 47.00 | 922.00 | -656.00 | 2,177.00 | -1933.00 | 10,135.00 | 100,557.00 | -109524.00 | -2746.00 | -3407.00 | 3,647.00 | -1305.00 | 135.00 | -884.00 | 1,613.00 | 7,502.00 | 516.00 | 62.00 | 6,627.00 | -21881.00 | 160,366.00 | -159008.00 | -377.00 | 3,420.00 | -4549.00 | 12,609.00 | -6933.00 | 4,115.00 | -3514.00 | 275.00 | -383.00 | 714.00 | -278.00 | -2019.00 | 1,132.00 | 975.00 | 207.00 | 1,247.00 | -3994.00 | 9,598.00 | 21,334.00 | -40306.00 | 11,115.00 | -5877.00 | -2103.00 | 10,382.00 | 9,139.00 |
|
Operating Income Growth (1y)
|
| | | 79.88% | 79.27% | 178.21% | 43.43% | -124.07% | 56.14% | -8.36% | 568.65% | 183.42% | 315.44% | 50.36% | 29.70% | -10.30% | 15.05% | 49.99% | -34.33% | 221.43% | 143.40% | 14.31% | 350.76% | -9.07% | -36.42% | 75.70% | -32.33% | 227.92% | 201.74% | 46.47% | 262.58% | 439.19% | 41.65% | 16.93% | 2,131.43% | -105.89% | -122.08% | -130.71% | -99.54% | 271.91% | 172.64% | 324.63% | 24.47% | 544.21% | 319.16% | 64.84% | -54.76% | -81.06% | -21.42% | -153.33% | 565.96% | -122.89% | -75.06% | 83.29% | -78.97% | -863.19% | 2.11% | -186.99% | -1,312.05% | 144.21% | 1,647.73% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 33.44% | 29.98% | 45.46% | 75.86% | 54.34% | 45.61% | 27.38% | 81.63% | 63.93% | 100.27% | 37.12% | 56.58% | 37.89% | 21.20% | 44.42% | 26.06% | 112.41% | 67.14% | 43.29% | 122.80% | 152.39% | 39.55% | 44.37% | 279.72% | -44.87% | -43.32% | -36.19% | -28.16% | -18.29% | -38.98% | -6.92% | -49.70% | -13.30% | -12.40% | 4.37% | -86.28% | 60.02% | 63.77% | -25.46% | 55.36% | -31.60% | -6.35% | -29.00% | -14.11% | -34.21% | -41.51% | -31.15% | -166.74% | -0.85% | 64.50% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.26% | 20.57% | 30.93% | 64.86% | 47.15% | 29.79% | 32.93% | 69.95% | 55.77% | 68.48% | 46.00% | 56.61% | 115.38% | 50.06% | 38.84% | 176.66% | -38.20% | -28.18% | -25.04% | 2.49% | 10.22% | -15.30% | 15.73% | -20.76% | 63.05% | 23.50% | 14.26% | -26.90% | -7.82% | -5.64% | -22.06% | -17.44% | -15.19% | -33.33% | -16.01% | -67.52% | -35.84% | 21.15% | 1.09% | -63.15% | 3.53% | 71.09% |
|
Operating Income (QoQ)
|
-289.34% | 61.96% | 75.13% | 45.38% | -301.11% | 243.52% | -117.99% | -116.33% | 21.49% | 399.86% | -7.98% | -61.50% | 102.77% | 109.28% | -20.62% | -73.37% | 160.09% | 172.85% | -65.25% | 30.34% | 96.95% | 28.14% | 37.04% | -73.71% | 37.72% | 254.10% | -47.22% | 27.40% | 26.72% | 71.89% | 30.66% | 89.45% | -66.71% | 41.89% | 2,393.42% | -100.50% | -24.89% | -97.34% | 137.21% | 87.43% | -47.23% | 510.22% | -79.38% | 870.07% | -65.66% | 139.97% | -94.34% | 306.09% | 42.47% | -262.86% | 170.68% | -113.96% | 255.22% | -209.10% | 188.98% | -739.22% | 116.46% | -406.62% | -275.80% | 123.32% | 550.53% |
|
Operating Margin Growth (1y)
|
| | | 5,672.00 | 14,432.00 | 18,736.00 | 2,318.00 | -2076.00 | 3,424.00 | -471.00 | 4,863.00 | 4,741.00 | 4,596.00 | 1,226.00 | -179.00 | -300.00 | -2.00 | -170.00 | -902.00 | 1,090.00 | 2,498.00 | 1,008.00 | 2,798.00 | -337.00 | -2328.00 | -129.00 | -3273.00 | -588.00 | 1,084.00 | -311.00 | 4,777.00 | 6,348.00 | 1,504.00 | 805.00 | 183,484.00 | -9446.00 | -7195.00 | -9332.00 | -188937.00 | 3,367.00 | 2,975.00 | 7,036.00 | -130.00 | 4,086.00 | 1,736.00 | 3,415.00 | -428.00 | -4072.00 | -547.00 | -10671.00 | 2,646.00 | -2480.00 | -1147.00 | 2,794.00 | -2265.00 | -3847.00 | -330.00 | -1056.00 | -8953.00 | 6,372.00 | 4,151.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 8,338.00 | 22,452.00 | 19,492.00 | 7,002.00 | 2,366.00 | 8,018.00 | 586.00 | 3,782.00 | 5,531.00 | 7,092.00 | 2,064.00 | 1,717.00 | 453.00 | 168.00 | 709.00 | -1377.00 | 165.00 | 1,253.00 | 567.00 | 4,302.00 | 5,424.00 | 259.00 | 365.00 | 184,988.00 | -3686.00 | -4607.00 | -8838.00 | -677.00 | 269.00 | -2717.00 | -1491.00 | -5584.00 | -1993.00 | -2485.00 | 1,119.00 | -189496.00 | 3,381.00 | 4,163.00 | -220.00 | 2,088.00 | -2466.00 | 41.00 | -4462.00 | -47.00 | -10399.00 | -2024.00 | -8933.00 | -8573.00 | 45.00 | 2,674.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9,127.00 | 24,948.00 | 20,330.00 | 8,898.00 | 3,119.00 | 8,188.00 | 1,464.00 | 3,308.00 | 4,606.00 | 5,847.00 | 1,624.00 | 3,221.00 | 6,213.00 | 2,756.00 | 1,203.00 | 186,884.00 | -2933.00 | -4438.00 | -7960.00 | -1151.00 | -656.00 | -3961.00 | -1931.00 | -4080.00 | 3,767.00 | 103.00 | 1,613.00 | -1235.00 | 283.00 | -1528.00 | -8747.00 | -3366.00 | -8546.00 | -4180.00 | -6758.00 | -189115.00 | -2946.00 | 2,686.00 | 1,519.00 | -9131.00 | 59.00 | 3,862.00 |
|
Operating Margin (QoQ)
|
-13334.00 | 4,959.00 | 11,326.00 | 2,721.00 | -4574.00 | 9,264.00 | -5093.00 | -1672.00 | 926.00 | 5,369.00 | 241.00 | -1794.00 | 780.00 | 1,999.00 | -1164.00 | -1916.00 | 1,079.00 | 1,831.00 | -1897.00 | 76.00 | 2,487.00 | 341.00 | -106.00 | -3059.00 | 495.00 | 2,540.00 | -3250.00 | -374.00 | 2,166.00 | 1,146.00 | 1,838.00 | 1,198.00 | -2677.00 | 447.00 | 184,517.00 | -191733.00 | -426.00 | -1690.00 | 4,912.00 | 572.00 | -819.00 | 2,372.00 | -2255.00 | 4,788.00 | -3169.00 | 4,051.00 | -6098.00 | 1,144.00 | 356.00 | -6073.00 | 7,219.00 | -3982.00 | 1,689.00 | -2131.00 | 2,160.00 | -5564.00 | 5,206.00 | -2858.00 | -5738.00 | 9,762.00 | 2,985.00 |
|
Profit After Tax Growth (1y)
|
| | | 85.89% | 64.76% | 99.74% | -88.23% | -925.59% | 95.36% | -44.86% | 31.95% | 240.73% | 1,112.89% | -27.73% | 40.27% | -73.86% | -34.86% | 277.47% | -64.04% | 1,380.15% | 15,459.77% | -10.12% | 776.39% | -126.18% | -99.47% | -149.28% | 585.21% | 1,285.74% | 6,309.32% | -1,259.42% | 0.00% | 0.00% | 0.00% | 0.00% | 1,371.62% | -119.71% | -122.64% | 82.66% | -103.62% | 253.17% | 56.06% | 178.22% | 194.35% | 65.00% | 403.51% | -194.03% | -167.58% | -65.43% | -52.58% | -222.78% | 383.48% | -81.82% | -206.51% | 204.02% | 97.50% | -2,366.86% | 30.19% | -270.93% | -149.28% | 109.34% | 1,735.15% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 59.23% | 29.38% | -7.32% | -39.83% | 79.39% | 32.12% | 14.58% | -12.69% | 95.26% | 909.45% | 34.85% | 64.11% | -44.43% | -18.83% | -54.28% | 178.46% | 258.19% | 274.74% | -100.18% | 291.60% | 45.88% | -30.33% | -105.67% | 365.45% | -32.70% | -154.64% | -33.08% | -36.31% | -32.92% | -28.05% | 28.78% | -20.48% | -20.73% | -32.91% | 49.67% | -26.48% | 42.17% | 38.08% | -33.40% | 56.15% | -53.02% | -15.31% | 46.70% | 55.82% | -50.73% | -33.00% | -79.04% | -40.26% | -27.27% | 129.95% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 58.11% | 79.82% | 21.98% | -7.25% | -71.00% | 17.62% | -21.67% | 109.09% | 80.02% | 222.57% | -79.10% | 97.81% | 64.41% | 102.77% | -89.95% | 216.53% | -61.71% | -69.32% | -24.94% | -102.44% | -1.29% | -15.25% | -1.90% | 28.07% | 51.22% | 80.86% | -11.63% | -18.53% | -29.66% | -32.21% | 16.27% | -0.75% | -49.98% | -16.57% | 19.41% | -33.58% | -29.20% | 14.01% | -33.38% | -11.96% | -26.16% | 81.14% |
|
Profit After Tax (QoQ)
|
-296.49% | 119.81% | 309.92% | -104.38% | -890.05% | 212.25% | -75.84% | -481.99% | 95.52% | 1,432.99% | -42.19% | 307.42% | -67.74% | -4.89% | 12.20% | -24.08% | -19.60% | 451.17% | -89.31% | 3,025.20% | 745.21% | -96.82% | 4.21% | -193.37% | 117.03% | -397.34% | 1,548.93% | 61.58% | -7.93% | -163.07% | 206.58% | 61.58% | -7.93% | -163.07% | 1,668.52% | -102.16% | -5.77% | 51.71% | -227.64% | 191.53% | -130.34% | 185.97% | 295.19% | 60.07% | -44.19% | -126.63% | -184.01% | 181.89% | -23.45% | -281.29% | 349.44% | -94.75% | -548.60% | 277.05% | 373.60% | -160.26% | 86.18% | -333.46% | -36.55% | 111.42% | 2,319.50% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -18.60% | | | 25.81% | 73.19% | 102.13% | | -2.23% | 10.03% | -8.97% | -23.01% | -33.93% | -43.94% | -36.23% | -34.57% | -35.57% | -23.46% | 28.86% | 191.60% | 414.37% | 388.98% | 234.74% | 58.76% | 93.10% | 131.56% | 117.02% | 123.31% | 24.99% | 27.54% | 35.35% | 49.70% | 45.47% | 33.75% | 20.00% | 25.77% | 11.64% | 100.89% | 152.56% | 123.62% | 161.31% | -8.61% | 45.50% | 75.60% | 78.69% | -5.37% | -52.23% | -63.23% | -51.59% | 25.04% | 28.89% | 31.52% | -6.70% | -3.04% | -76.06% | -75.74% | -77.04% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 15.75% | | -3.04% | -6.68% | 2.22% | 5.47% | | -25.34% | -22.14% | -9.22% | 13.67% | 29.85% | 28.02% | 40.11% | 44.69% | 85.66% | 105.41% | 110.76% | 117.85% | 131.55% | 143.52% | 114.23% | 74.43% | 51.99% | 58.08% | 52.19% | 61.40% | 26.61% | 50.76% | 60.08% | 61.47% | 61.90% | 34.91% | 63.98% | 70.29% | 73.39% | 20.21% | 20.63% | 13.03% | 31.24% | 2.64% | -3.60% | -5.30% | -6.90% | 4.68% | -47.18% | -51.04% | -53.02% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -7.82% | | 11.71% | 21.91% | 31.94% | 38.31% | | 32.82% | 39.83% | 40.29% | 39.10% | 39.51% | 44.02% | 51.87% | 58.89% | 63.36% | 71.38% | 72.34% | 81.07% | 82.35% | 107.86% | 97.17% | 71.71% | 59.25% | 48.62% | 66.91% | 75.20% | 56.80% | 24.27% | 23.31% | 22.14% | 29.70% | 23.78% | 22.11% | 19.02% | 18.68% | 16.06% | -11.54% | -14.36% | -13.50% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -0.15% | -32.89% | -17.58% | | | -7.62% | -3.81% | 6.07% | 3.73% | 3.96% | -20.42% | -10.29% | -10.99% | -11.80% | -9.47% | -7.95% | -12.35% | 4.79% | 52.42% | 108.29% | 54.61% | -0.38% | 4.34% | -1.21% | 88.05% | 19.46% | -2.21% | 1.65% | 5.25% | 21.90% | 3.78% | 12.43% | 2.28% | 12.07% | -6.89% | 17.83% | -9.21% | 101.68% | 17.06% | 4.33% | 6.09% | -29.47% | 86.37% | 25.91% | 7.96% | -62.65% | -5.92% | -3.07% | 42.14% | -3.53% | -3.02% | -1.09% | 0.83% | 0.26% | -76.06% | 0.25% | -4.57% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | -1.00 | -5.00 | | | 4.00 | 8.00 | 6.00 | 0.00 | -2.00 | -5.00 | 3.00 | 54.00 | 41.00 | 39.00 | 24.00 | -57.00 | -47.00 | -44.00 | -37.00 | -4.00 | 5.00 | 13.00 | 16.00 | 15.00 | 4.00 | 37.00 | 24.00 | 24.00 | 33.00 | -53.00 | -38.00 | -37.00 | -41.00 | 7.00 | 2.00 | 1.00 | -2.00 | -4.00 | -2.00 | -3.00 | -2.00 | -2.00 | 1.00 | 1.00 | 4.00 | 15.00 | 6.00 | 7.00 | -2.00 | -26.00 | -13.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | 1.00 | -2.00 | | | 44.00 | 42.00 | 33.00 | -3.00 | -7.00 | -10.00 | -10.00 | -6.00 | 0.00 | 7.00 | 2.00 | -45.00 | -37.00 | 6.00 | 2.00 | 35.00 | 43.00 | -3.00 | 1.00 | 2.00 | -3.00 | -9.00 | -12.00 | -12.00 | -10.00 | -50.00 | -39.00 | -38.00 | -44.00 | 1.00 | 1.00 | 0.00 | 0.00 | 9.00 | 5.00 | 5.00 | 1.00 | -13.00 | -6.00 | 7.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -4.00 | -7.00 | | | 2.00 | 10.00 | 12.00 | 9.00 | 2.00 | 40.00 | 29.00 | 32.00 | 37.00 | -8.00 | -12.00 | -58.00 | -45.00 | -40.00 | -34.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | -7.00 | -14.00 | -14.00 | -13.00 | -7.00 | -37.00 | -32.00 | -31.00 | -42.00 | -10.00 | -6.00 | 5.00 |
|
Return on Assets (QoQ)
|
| | | | | 2.00 | 2.00 | | | | -2.00 | 1.00 | 2.00 | 3.00 | 2.00 | -1.00 | -4.00 | 1.00 | -1.00 | 7.00 | 47.00 | -11.00 | -4.00 | -8.00 | -34.00 | -2.00 | -1.00 | -1.00 | 0.00 | 7.00 | 7.00 | 2.00 | -1.00 | -3.00 | 40.00 | -12.00 | -1.00 | 6.00 | -46.00 | 3.00 | 1.00 | 2.00 | 1.00 | -2.00 | 0.00 | -2.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 0.00 | 3.00 | 10.00 | -7.00 | 0.00 | -5.00 | -14.00 | 6.00 | 12.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | 1.00 | 8.00 | | | 20.00 | 12.00 | 6.00 | -9.00 | -12.00 | -12.00 | -11.00 | -3.00 | 2.00 | 0.00 | 3.00 | 3.00 | 2.00 | 3.00 | 1.00 | 4.00 | 4.00 | 10.00 | 11.00 | -1.00 | -6.00 | 48.00 | 28.00 | 39.00 | 43.00 | -69.00 | -51.00 | -52.00 | -51.00 | 4.00 | 7.00 | 7.00 | 5.00 | 6.00 | 1.00 | -1.00 | -8.00 | -7.00 | -6.00 | -7.00 | 1.00 | -2.00 | -2.00 | -1.00 | -4.00 | -7.00 | -2.00 | 3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 24.00 | 9.00 | 8.00 | | | 10.00 | 0.00 | -2.00 | -9.00 | -8.00 | -9.00 | -7.00 | 4.00 | 8.00 | 13.00 | 15.00 | 7.00 | 0.00 | 61.00 | 40.00 | 42.00 | 42.00 | -11.00 | -12.00 | -14.00 | -13.00 | -17.00 | -16.00 | -6.00 | -2.00 | -59.00 | -43.00 | -45.00 | -53.00 | 3.00 | 1.00 | -1.00 | -2.00 | -3.00 | -8.00 | -9.00 | -11.00 | -16.00 | -11.00 | -5.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 23.00 | 13.00 | 10.00 | | | 16.00 | 13.00 | 10.00 | -5.00 | -10.00 | 49.00 | 31.00 | 42.00 | 46.00 | -9.00 | -8.00 | -6.00 | -7.00 | -4.00 | -4.00 | -2.00 | -3.00 | -1.00 | -5.00 | -8.00 | -16.00 | -18.00 | -22.00 | -14.00 | -9.00 | -68.00 | -52.00 | -54.00 | -56.00 | -6.00 | -4.00 | 1.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 13.00 | 1.00 | | | | 7.00 | 5.00 | 6.00 | 1.00 | -1.00 | 0.00 | -9.00 | -2.00 | -1.00 | 0.00 | -1.00 | 3.00 | -3.00 | 3.00 | -1.00 | 2.00 | -2.00 | 2.00 | 2.00 | 2.00 | 4.00 | 2.00 | -9.00 | -3.00 | 58.00 | -18.00 | 2.00 | 2.00 | -55.00 | 1.00 | 1.00 | 3.00 | 0.00 | 3.00 | 1.00 | 1.00 | 0.00 | -2.00 | 0.00 | -6.00 | 2.00 | -2.00 | -1.00 | 2.00 | -1.00 | -2.00 | 0.00 | -1.00 | -5.00 | 3.00 | 5.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | -59.00 | | | | 5.00 | 14.00 | 9.00 | 4.00 | 17.00 | 14.00 | 45.00 | 125.00 | 59.00 | 48.00 | 1.00 | -135.00 | -92.00 | -79.00 | -63.00 | -6.00 | 9.00 | 21.00 | 35.00 | 40.00 | 16.00 | 76.00 | 34.00 | 28.00 | 55.00 | -102.00 | -67.00 | -65.00 | -77.00 | 12.00 | 4.00 | 2.00 | -4.00 | -6.00 | -3.00 | -3.00 | -2.00 | -2.00 | 1.00 | 1.00 | 5.00 | 17.00 | 7.00 | 7.00 | -2.00 | -29.00 | -15.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -17.00 | -36.00 | | | | 82.00 | 75.00 | 55.00 | -7.00 | -16.00 | -18.00 | -16.00 | -16.00 | -24.00 | -11.00 | -27.00 | -101.00 | -67.00 | 17.00 | 6.00 | 62.00 | 80.00 | -5.00 | 2.00 | 3.00 | -6.00 | -13.00 | -30.00 | -35.00 | -25.00 | -95.00 | -67.00 | -66.00 | -82.00 | 4.00 | 2.00 | 0.00 | 0.00 | 9.00 | 5.00 | 6.00 | 2.00 | -14.00 | -6.00 | 9.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -27.00 | -69.00 | | | | -1.00 | 16.00 | 27.00 | 28.00 | 9.00 | 79.00 | 53.00 | 52.00 | 47.00 | -37.00 | -60.00 | -138.00 | -89.00 | -72.00 | -58.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | -11.00 | -22.00 | -31.00 | -37.00 | -21.00 | -80.00 | -58.00 | -57.00 | -78.00 | -8.00 | -6.00 | 8.00 |
|
Return on Equity (QoQ)
|
| | | | | 39.00 | | | | | -7.00 | 2.00 | 5.00 | 6.00 | 1.00 | -3.00 | 0.00 | 20.00 | -2.00 | 28.00 | 79.00 | -45.00 | -14.00 | -18.00 | -57.00 | -3.00 | -1.00 | -2.00 | 0.00 | 12.00 | 11.00 | 12.00 | 5.00 | -12.00 | 70.00 | -29.00 | -1.00 | 15.00 | -86.00 | 5.00 | 1.00 | 4.00 | 3.00 | -4.00 | 0.00 | -2.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 3.00 | 0.00 | 3.00 | 12.00 | -7.00 | 0.00 | -6.00 | -16.00 | 7.00 | 15.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | 30.00 | 21.00 | | | -18.00 | -16.00 | 15.00 | | | | | | | | | | | | | | 9.00 | 79.00 | 50.00 | 58.00 | 64.00 | -91.00 | -65.00 | -70.00 | | | | | | | | | | -9.00 | -6.00 | -5.00 | | -1.00 | -2.00 | -1.00 | | -6.00 | -2.00 | 3.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.00 | -1.00 | -24.00 | | | | | | | | | | | | | | | -80.00 | -58.00 | -65.00 | | 3.00 | 1.00 | -1.00 | | | | | | -16.00 | -10.00 | -4.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00 | 4.00 | | | -16.00 | 62.00 | 41.00 | 41.00 | 67.00 | -13.00 | -40.00 | | | | | | | | | | | -9.00 | -15.00 | -13.00 | -13.00 | -89.00 | -66.00 | -72.00 | | -5.00 | -3.00 | 1.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | 6.00 | | | | -3.00 | -3.00 | 5.00 | -17.00 | -1.00 | 28.00 | | | | | | | | | | | 5.00 | 5.00 | -3.00 | 2.00 | 75.00 | -25.00 | 6.00 | 8.00 | -81.00 | 1.00 | 1.00 | | | | | | | -4.00 | -1.00 | | | -1.00 | 0.00 | 2.00 | -1.00 | -2.00 | 0.00 | | | 2.00 | 5.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 7.00 | 22.00 | 21.00 | -6.00 | -17.00 | -26.00 | -20.00 | 7.00 | 15.00 | 11.00 | 4.00 | 4.00 | -2.00 | 28.00 | 298.00 | 299.00 | 249.00 | 186.00 | -307.00 | -323.00 | -271.00 | -237.00 | -11.00 | 18.00 | 39.00 | 75.00 | 101.00 | 46.00 | 290.00 | 325.00 | 297.00 | 466.00 | -376.00 | -409.00 | -400.00 | -518.00 | 70.00 | 20.00 | 11.00 | -13.00 | -22.00 | -12.00 | -14.00 | -6.00 | -6.00 | 6.00 | 5.00 | 21.00 | 95.00 | 38.00 | 38.00 | -9.00 | -155.00 | -72.00 | -10.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 4.00 | 8.00 | 5.00 | 4.00 | -4.00 | 14.00 | 282.00 | 310.00 | 262.00 | 225.00 | -4.00 | -20.00 | -25.00 | -23.00 | -20.00 | -6.00 | 17.00 | 24.00 | -217.00 | -259.00 | 58.00 | 162.00 | 387.00 | 530.00 | -47.00 | -10.00 | -2.00 | -6.00 | -16.00 | -65.00 | -92.00 | -65.00 | -327.00 | -402.00 | -402.00 | -538.00 | 42.00 | 13.00 | 3.00 | 2.00 | 67.00 | 31.00 | 29.00 | 6.00 | -66.00 | -28.00 | 33.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 251.00 | 222.00 | -4.00 | -19.00 | -27.00 | -38.00 | -36.00 | 5.00 | 30.00 | 63.00 | 85.00 | 44.00 | 304.00 | 376.00 | 378.00 | 506.00 | -69.00 | -61.00 | -320.00 | -312.00 | -248.00 | -227.00 | -2.00 | -1.00 | 2.00 | -3.00 | -4.00 | -25.00 | -44.00 | -71.00 | -100.00 | -50.00 | -239.00 | -358.00 | -359.00 | -526.00 | -17.00 | -21.00 | 31.00 |
|
Return on Sales (QoQ)
|
| | | -6.00 | 0.00 | 7.00 | 5.00 | 10.00 | -1.00 | -20.00 | -5.00 | 1.00 | 4.00 | 7.00 | 3.00 | -2.00 | -3.00 | 6.00 | -3.00 | 28.00 | 268.00 | 7.00 | -54.00 | -35.00 | -225.00 | -9.00 | -2.00 | -1.00 | 1.00 | 20.00 | 20.00 | 35.00 | 27.00 | -35.00 | 263.00 | 69.00 | -1.00 | 134.00 | -579.00 | 36.00 | 8.00 | 16.00 | 9.00 | -14.00 | 0.00 | -8.00 | 1.00 | -5.00 | -1.00 | -1.00 | 1.00 | 7.00 | -2.00 | 15.00 | 75.00 | -50.00 | -2.00 | -32.00 | -71.00 | 33.00 | 60.00 |
|
Revenue Growth (1y)
|
| | | 25.26% | -26.42% | 228.35% | 44.66% | -23.06% | 11.04% | 5.40% | 106.72% | 66.84% | 104.00% | 8.08% | 36.97% | 10.73% | 15.13% | 56.06% | -8.50% | 73.62% | 18.22% | -7.85% | 103.04% | 5.99% | 22.13% | 80.18% | 89.41% | 361.26% | 111.22% | 56.06% | 0.00% | 0.00% | 0.00% | 0.00% | -22.57% | -72.25% | -45.67% | -54.69% | -23.74% | 65.77% | 68.69% | 159.19% | 40.50% | 90.38% | 42.64% | -19.41% | -21.63% | -36.43% | -0.79% | -10.68% | 20.44% | -47.40% | -44.50% | -44.22% | -29.56% | 57.52% | 57.64% | 52.35% | 46.34% | 14.68% | 122.85% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 17.15% | 18.57% | 55.23% | 60.00% | 12.44% | 37.65% | 21.14% | 37.35% | 47.48% | 40.55% | 15.84% | 36.52% | 26.78% | 18.46% | 37.35% | 52.10% | 103.99% | 45.02% | 37.35% | 56.67% | 69.72% | 37.15% | 41.14% | 13.62% | 8.58% | 4.69% | -10.91% | -16.10% | -22.81% | -2.87% | 5.51% | -6.03% | -4.33% | 9.34% | -1.81% | -5.66% | 26.12% | 33.65% | 23.11% | 9.87% | -13.98% | -7.74% | -26.23% | -12.72% | -19.24% | -4.61% | -8.78% | 7.48% | -1.69% | 24.93% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.32% | 17.80% | 40.00% | 50.06% | 21.20% | 30.37% | 24.17% | 58.37% | 73.41% | 48.26% | 34.31% | 36.96% | 56.54% | 28.56% | 32.24% | 22.20% | 18.69% | 10.63% | 3.26% | 17.83% | 17.60% | 18.78% | 26.99% | 9.46% | 32.21% | 22.52% | 8.11% | -8.25% | -11.05% | 5.34% | -3.30% | -4.77% | -21.78% | -6.36% | -13.96% | -6.56% | 10.70% | 15.87% | 9.66% | 6.45% | 2.83% | 22.50% |
|
Revenue (QoQ)
|
30.95% | -49.50% | -1.12% | 91.56% | -23.07% | 125.34% | -56.44% | 1.88% | 11.02% | 113.88% | -14.55% | -17.78% | 35.75% | 13.32% | 8.29% | -33.53% | 41.15% | 53.60% | -36.51% | 26.13% | -3.89% | 19.73% | 39.90% | -34.16% | 10.75% | 76.63% | 47.07% | 60.34% | -49.29% | 30.50% | -5.76% | 60.34% | -49.29% | 30.50% | -27.03% | -42.54% | -0.72% | 8.85% | 22.80% | 24.91% | 1.03% | 67.25% | -33.43% | 69.24% | -24.30% | -5.51% | -35.26% | 37.27% | 18.14% | -14.93% | -12.71% | -40.05% | 24.66% | -14.50% | 10.24% | 34.07% | 24.76% | -17.37% | 5.89% | 5.06% | 142.43% |
|
Share-based Compensation Growth (1y)
|
| | | | 70.56% | 126.69% | 56.86% | 14.17% | 6.63% | 34.89% | 58.53% | 7.03% | 51.33% | 59.52% | 83.90% | 102.82% | 141.49% | 63.15% | 40.98% | 24.29% | -23.39% | 19.07% | 41.32% | 23.58% | 73.62% | 76.55% | 46.79% | -0.52% | 6.58% | 72.94% | -24.65% | 4.07% | 4.23% | -33.22% | 17.39% | 36.55% | 15.12% | 4.84% | 5.72% | 11.99% | 22.92% | 58.33% | 48.68% | 38.82% | 26.02% | 4.34% | 7.60% | -7.02% | 29.15% | 180.02% | -34.42% | -24.13% | -45.35% | -80.37% | 23.66% | 53.46% | 120.38% | 31.52% | 6.84% | -9.61% | -2.80% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 40.14% | 69.59% | 65.98% | 35.33% | 57.36% | 51.98% | 60.18% | 39.21% | 40.94% | 45.79% | 54.16% | 46.05% | 47.55% | 50.81% | 43.01% | 15.18% | 12.34% | 53.76% | 16.06% | 8.56% | 24.48% | 26.81% | 9.10% | 12.23% | 8.54% | 6.58% | -2.21% | 16.75% | 13.83% | 3.50% | 22.65% | 28.52% | 21.26% | 20.09% | 19.15% | 13.07% | 26.00% | 66.63% | 1.61% | -0.69% | -3.83% | -16.92% | -4.44% | 2.68% | 15.86% | -10.25% | -4.67% | 1.72% | 5.39% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 38.47% | 56.79% | 55.56% | 30.65% | 38.97% | 49.15% | 53.51% | 27.10% | 38.96% | 56.74% | 32.30% | 26.39% | 28.97% | 31.69% | 20.94% | 16.78% | 11.21% | 20.55% | 14.17% | 14.37% | 22.24% | 27.62% | 15.34% | 17.06% | 14.65% | 14.87% | 8.39% | 15.49% | 19.14% | 26.50% | 5.42% | 8.41% | 4.71% | -0.98% | 6.52% | 10.97% | 19.23% | 3.61% | 6.75% | 6.32% | 13.76% |
|
Share-based Compensation (QoQ)
|
| -44.17% | 45.34% | 170.13% | -22.19% | -25.79% | 0.57% | 96.61% | -27.33% | -6.12% | 18.19% | 32.74% | 2.75% | -1.04% | 36.26% | 46.40% | 22.34% | -33.14% | 17.74% | 29.07% | -24.59% | 3.91% | 39.74% | 12.87% | 5.94% | 5.67% | 16.18% | -23.51% | 13.49% | 71.46% | -49.38% | 5.64% | 13.67% | 9.85% | -11.02% | 22.89% | -4.17% | 0.05% | -10.27% | 30.18% | 5.18% | 28.88% | -15.74% | 21.55% | -4.52% | 6.70% | -13.11% | 5.03% | 32.61% | 131.36% | -79.65% | 21.51% | -4.48% | -16.89% | 28.19% | 50.80% | 37.17% | -50.41% | 4.15% | 27.58% | 47.50% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 268.76% | | | 594.18% | 223.58% | | | 111.04% | 87.32% | 112.45% | 63.42% | -0.99% | -46.95% | -45.93% | 7.61% | 501.30% | 801.60% | 937.32% | 377.55% | 26.78% | 43.83% | 1.98% | 16.79% | 19.19% | 17.14% | 29.39% | 60.94% | 73.51% | 40.30% | 124.48% | 68.03% | 21.59% | 36.78% | -38.71% | -33.27% | -17.96% | -7.52% | 12.68% | 13.17% | 16.37% | 15.73% | 6.35% | 2.01% | 0.52% | -27.24% | -18.52% | -17.13% | -18.18% | 17.31% | 24.79% | 16.59% | 25.94% | 18.48% | -1.36% | 6.88% | 12.96% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 130.39% | | 121.95% | 143.88% | 47.60% | | | 132.48% | 107.69% | 128.41% | 103.26% | 96.16% | 90.18% | 78.84% | 81.73% | 108.67% | 147.66% | 139.21% | 107.82% | 37.89% | 33.21% | 43.62% | 46.72% | 35.98% | 31.00% | 21.19% | 21.75% | 20.07% | 21.07% | 15.74% | 8.26% | 5.10% | 13.55% | -9.78% | -8.33% | -1.36% | -8.00% | -0.79% | -1.47% | -1.45% | -0.41% | 2.64% | -0.48% | 1.18% | 0.38% | 0.10% | 1.08% | 5.19% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 119.47% | | 123.83% | 156.29% | 110.87% | | | 80.17% | 72.09% | 73.51% | 73.64% | 73.25% | 62.43% | 75.43% | 74.61% | 80.52% | 96.31% | 79.88% | 58.69% | 21.20% | 24.49% | 15.39% | 18.99% | 19.14% | 19.20% | 16.36% | 15.81% | 15.15% | 8.37% | 6.08% | 1.41% | -0.92% | 4.56% | -5.67% | -5.73% | -0.22% | 1.60% | 3.75% | 3.58% | 6.37% |
|
Shareholder's Equity (QoQ)
|
| | | | -47.88% | 167.57% | | | | 24.72% | 15.52% | 28.34% | 14.13% | 10.71% | 31.02% | -1.28% | -30.85% | -40.69% | 33.55% | 96.46% | 286.38% | -11.07% | 53.66% | -9.55% | 2.58% | 0.90% | 8.95% | 3.57% | 4.69% | -0.84% | 20.34% | 28.83% | 12.86% | -19.81% | 92.54% | -3.57% | -18.33% | -9.80% | -13.73% | 5.00% | 0.41% | 1.68% | 5.12% | 5.45% | 3.25% | 1.12% | -3.41% | 1.16% | 1.74% | -26.81% | 8.17% | 2.87% | 0.45% | 4.94% | 15.07% | -3.88% | 8.51% | -1.28% | -4.20% | 4.15% | 14.68% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | 29.00 | | | | -235.00 | | 1,080.00 | -289.00 | | | | | | 3,742.00 | | | | | 8,507.00 | | | | -8331.00 | | 279.00 | -344.00 | 828.00 | -1529.00 | -27.00 | 144.00 | 1,904.00 | | | -1372.00 | -3223.00 | | | | 1,186.00 | | | | -652.00 | | 260.00 | -717.00 | | | -867.00 | 3,620.00 | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | -196.00 | | | | | 3,378.00 | 3,572.00 | 1,025.00 | | | | 8,452.00 | | | 2,227.00 | | | -1767.00 | -1859.00 | 1,004.00 | | | | -5599.00 | | | -1572.00 | -491.00 | -236.00 | | | -132.00 | | 81.00 | 633.00 | -2689.00 | | | 1,288.00 | | -213.00 | | | -502.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,332.00 | 2,056.00 | 1,201.00 | 1,831.00 | 1,846.00 | | 949.00 | 591.00 | | 2,027.00 | | | | -3088.00 | -315.00 | | | | -7636.00 | | 333.00 | 433.00 | 43.00 | | 314.00 | 59.00 | | 1,079.00 | -526.00 | 3,536.00 | -2538.00 |
|
Tax Rate (QoQ)
|
| | | | | | -143.00 | | | | | -193.00 | 7.00 | 392.00 | -441.00 | | | -977.00 | | | | | | 2.00 | -2540.00 | | | | | | | 532.00 | -848.00 | 1,022.00 | -426.00 | -91.00 | 323.00 | -1334.00 | 1,075.00 | 79.00 | 2,084.00 | | | | 233.00 | 1,276.00 | | | | | | 632.00 | -1238.00 | | | -346.00 | | | -529.00 | 4,141.00 | -3990.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | -40.81% | -55.61% | -80.33% | | | | | | | | | | | 107.93% | | | | -47.73% | | 5.43% | 5.45% | 5.46% | 5.47% | 83.55% | 154.18% | -88.23% | -88.24% | -93.25% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | 86.32% | | | | 211.76% | | 372.16% | | | | | | 4.65% | | | | -59.82% | | -49.26% | | | | | | | | | | | | 61.91% | | | | | | | | | | | | | 79.83% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 47.09% | 47.40% | 47.70% | 50.51% | | 65.44% | 75.61% | 110.59% | 189.60% | | | | | | | | | | | | | | | | -12.06% | -19.14% | -19.33% | -19.53% | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | 0.29% | 0.28% | -7.76% | | | -24.80% | -59.13% | -64.14% | | | | | | | | | | | | | 1.33% | 1.33% | 1.33% | 1.34% | 1.34% | 1.34% | 1.34% | 76.36% | 40.34% | -95.31% | 1.22% | 1.24% | | | | | | | | | | | | | -33.38% | 0.12% | 0.12% | | | | | | | | | | |