|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.85M | 21.86M | 23.43M | 19.52M | 14.99M | 5.28M | 4.12M | 45.01M | 88.73M | 28.45M | 19.27M | 22.95M | 50.09M | 18.14M | 63.62M | 72.31M | 47.99M | 67.67M | 139.38M | 174.93M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 307.35M | 279.97M | 299.78M | 321.59M | 189.01M | 142.66M | 117.29M | 166.86M | 193.94M | 190.60M | 171.23M | 147.35M | 260.50M | 20.14M | 11.13M | 183.86M | 160.91M | 177.35M | 525.15M | 558.59M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 339.21M | 301.83M | 323.21M | 341.11M | 204.00M | 147.94M | 121.41M | 211.87M | 282.67M | 219.04M | 190.50M | 170.31M | 310.59M | 38.28M | 74.75M | 256.17M | 208.90M | 245.02M | 664.52M | 733.52M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.44M | 58.16M | 64.34M | 85.45M | 41.80M | 62.31M | 65.17M | 30.42M | 29.19M | 27.99M | 36.00M | 32.92M | 28.43M | 37.48M | 34.32M | 38.38M | 38.49M | 41.29M | 57.56M | 59.60M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.44M | 58.16M | 64.34M | 85.45M | 41.80M | 62.31M | 65.17M | 30.42M | 29.19M | 27.99M | 36.00M | 32.92M | 28.43M | 37.48M | 34.32M | 38.38M | 38.49M | 41.29M | 57.56M | 59.60M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | | 1.49M | 2.50M | 0.60M | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | 0.55M | 0.26M | 3.92M | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.93M | 39.95M | 33.00M | 27.33M | 25.61M | 24.77M | 22.33M | 13.29M | 14.01M | 26.91M | 25.39M | 23.97M | 21.34M | 18.67M | 16.74M | 14.11M | 14.61M | 15.49M | 11.90M | 9.13M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.71M | 6.27M | 5.16M | 3.57M | 4.66M | 7.80M | 10.75M | 1.13M | 2.33M | 2.77M | 2.10M | 1.18M | 7.31M | 1.91M | 19.74M | 8.81M | 13.29M | 4.82M | 6.99M | 5.79M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 437.43M | 410.90M | 432.08M | 464.75M | 276.07M | 243.78M | 220.43M | 263.60M | 328.19M | 276.71M | 253.99M | 237.43M | 368.91M | 312.26M | 309.39M | 331.56M | 309.32M | 352.94M | 753.92M | 832.27M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.90M | 17.63M | 18.70M | 13.19M | 24.58M | 30.95M | 33.42M | 12.48M | 11.74M | 11.38M | 16.18M | 15.61M | 15.13M | 14.97M | 15.09M | 15.13M | 3.62M | 3.63M | 3.47M | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 375.00M | 375.00M | 375.00M | 375.00M | 375.00M | 375.00M | 375.00M | | 375.00M | 375.00M | 13.98M | 12.60M | 10.47M | 34.51M | 10.91M | 10.58M | 10.91M | 62.09M | 42.00M | 121.45M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.51M | 190.52M | 190.18M | | 105.70M | 181.21M | | | 105.67M | 105.67M | 3.71M | 3.71M | 105.25M | 105.25M | 105.25M | 105.25M | 101.54M | 101.54M | 101.54M | 101.54M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 583.78M | 572.01M | 562.37M | 376.69M | 539.71M | 528.36M | 517.02M | 342.45M | 333.92M | 325.38M | 314.84M | 299.61M | 291.42M | 283.16M | 274.90M | 266.65M | 258.39M | 250.13M | 233.53M | 225.44M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 774.30M | 762.52M | 752.55M | 376.69M | 645.41M | 709.57M | 517.02M | 342.45M | 439.59M | 431.05M | 318.55M | 303.31M | 396.67M | 388.41M | 380.15M | 371.90M | 359.93M | 351.67M | 335.08M | 326.98M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.43M | 27.88M | 26.73M | 35.73M | 35.66M | 35.65M | 35.50M | 8.53M | 0.88M | 8.53M | 8.53M | 0.21M | | 0.19M | 0.08M | 0.07M | 0.55M | 0.83M | 9.53M | 8.35M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.05M | 2.83M | 3.10M | 1.10M | 6.44M | 6.32M | 6.28M | 1.74M | 4.63M | 4.50M | 8.43M | 6.39M | 11.22M | 11.92M | 8.40M | 31.73M | 7.89M | 9.11M | 2.77M | 12.58M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 857.69M | 845.38M | 841.57M | 832.84M | 829.12M | 832.50M | 830.17M | 499.07M | 482.88M | 481.39M | 515.23M | 549.79M | 544.96M | 554.15M | 645.48M | 610.22M | 596.12M | 595.66M | 722.85M | 728.37M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,295.12M | 1,256.28M | 1,273.66M | 1,297.59M | 1,105.18M | 1,076.29M | 1,050.61M | 762.67M | 811.08M | 758.11M | 769.23M | 787.22M | 913.87M | 866.40M | 954.87M | 941.77M | 905.43M | 948.60M | 1,476.77M | 1,560.64M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.47M | 17.27M | 7.23M | 8.40M | 6.97M | 19.15M | 15.89M | 5.31M | 6.13M | 9.58M | 2.48M | 2.43M | 1.89M | 1.79M | 4.69M | 5.23M | 5.37M | 8.58M | 3.68M | 3.24M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.47M | 17.27M | 7.23M | 8.40M | 6.97M | 19.15M | 15.89M | 5.31M | 6.13M | 9.58M | 2.48M | 2.43M | 1.89M | 1.79M | 4.69M | 5.23M | 5.37M | 8.58M | 3.68M | 3.24M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.11M | 10.11M | 12.24M | 17.58M | 15.88M | 14.55M | 19.34M | 15.68M | 14.98M | 7.29M | 10.63M | 12.47M | 12.43M | 12.17M | 15.60M | 27.91M | 23.54M | 17.46M | 24.08M | 31.45M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | | 0.45M | 0.92M | | | | | 1.30M | | | 0.14M | 0.14M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.97M | 76.60M | 76.69M | 76.79M | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.44M | 2.27M | 2.18M | 1.37M | 1.90M | 2.55M | 0.05M | 0.04M | 0.04M | 0.68M | 0.50M | 0.01M | 1.00M | 1.16M | 1.07M | 1.27M | 0.86M | 1.09M | 1.09M | 1.12M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80M | 3.78M | 9.70M | | | 11.39M | 1.20M | | 1.14M | 2.09M | 2.11M | 1.20M | 1.80M | 0.30M | 1.28M | 1.24M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.11M | 17.15M | 12.01M | 0.65M | 10.50M | 10.58M | 9.55M | 0.35M | 0.26M | | | 1.22M | 1.23M | 1.20M | 1.15M | 1.28M | 0.10M | 0.11M | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.81M | 52.50M | 36.30M | 41.66M | 42.58M | 167.85M | 135.24M | 98.81M | 98.93M | 29.39M | 15.73M | 16.78M | 17.82M | 18.57M | 24.77M | 37.11M | 58.68M | 64.73M | 30.54M | 37.45M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 445.49M | 446.19M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 352.31M | 315.32M | 316.89M | 320.72M | 176.54M | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.27M | | 7.43M | 5.54M | 0.04M | | | | 1.44M | 3.06M | 2.70M | 2.51M | 2.25M | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.57M | | | | | | | | | | | | | 25.51M | 35.69M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.81M | 60.05M | 63.03M | 30.86M | 39.48M | 42.67M | 29.83M | 30.61M | 30.01M | 27.66M | 32.59M | 31.62M | 50.61M | 30.13M | 46.40M | 73.14M | 29.38M | 32.25M | 22.67M | 86.12M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.08M | 4.77M | 13.65M | 2.26M | 18.70M | 29.67M | 34.89M | 10.34M | 11.18M | 10.99M | 5.83M | 6.18M | 5.19M | 6.42M | 6.27M | 7.15M | 0.80M | 4.63M | 4.42M | 4.20M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.72M | 28.01M | 27.13M | 29.55M | 29.19M | 21.92M | 21.95M | 27.76M | 21.86M | 21.66M | 43.67M | 27.76M | 27.78M | 29.35M | 29.87M | 30.16M | 14.25M | 14.37M | 19.91M | 16.63M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 520.56M | 441.76M | 434.46M | 446.88M | 282.80M | 252.00M | 212.36M | 137.43M | 142.90M | 71.55M | 57.66M | 58.55M | 79.57M | 61.86M | 83.81M | 81.17M | 95.65M | 105.71M | 506.69M | 526.80M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 549.28M | 469.77M | 461.59M | 476.43M | 311.99M | 273.92M | 234.31M | 165.18M | 164.76M | 93.21M | 101.33M | 86.30M | 107.35M | 91.21M | 113.69M | 111.33M | 109.90M | 120.08M | 526.60M | 543.42M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.97M | 76.60M | 76.69M | 76.79M | | | | | | | | | | 445.49M | 446.19M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 745.84M | 786.52M | 812.07M | 821.16M | 793.19M | 802.37M | 816.30M | 597.49M | 646.32M | 664.89M | 667.90M | 700.91M | 806.52M | 775.20M | 841.18M | 830.44M | 795.59M | 827.31M | 950.17M | 1,017.21M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 745.84M | 786.52M | 812.07M | 821.16M | 793.19M | 802.37M | 816.30M | 597.49M | 646.32M | 664.89M | 667.90M | 700.91M | 806.52M | 775.20M | 841.18M | 830.44M | 795.59M | 827.31M | 950.17M | 1,017.21M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,295.12M | 1,256.28M | 1,273.66M | 1,297.59M | 1,105.18M | 1,076.29M | 1,050.61M | 762.67M | 811.08M | 758.11M | 769.23M | 787.22M | 913.87M | 866.40M | 954.87M | 941.77M | 905.43M | 948.60M | 1,476.77M | 1,560.64M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.26M | 0.27M | 0.26M | 0.16M | 0.32M | 0.39M | 0.35M | 0.38M | 0.37M | 0.37M | 0.35M | 0.50M | 0.51M | 0.50M | 0.44M | 0.47M | 0.46M | 0.46M | 0.46M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.86M | 440.78M | 454.51M | -0.92M | 468.84M | 467.94M | 468.35M | -0.98M | 492.81M | -0.97M | 484.83M | 503.02M | 589.15M | -0.94M | 530.07M | -5.94M | 456.53M | 461.38M | 9.32M | 608.09M |