|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.70M | 46.72M | 50.51M | 53.33M | 41.97M | 52.66M | 32.00M | 42.97M | 43.33M | 46.98M | 48.98M | 49.00M | 51.07M | 60.90M | 53.20M | 57.60M | 59.56M | 61.98M | 61.25M | 60.86M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.70M | 46.72M | 50.51M | 53.33M | 41.97M | 52.66M | 32.00M | 42.97M | 43.33M | 46.98M | 48.98M | 49.00M | 51.07M | 60.90M | 53.20M | 57.60M | 59.56M | 61.98M | 61.25M | 60.86M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.52M | 49.17M | 57.91M | 48.49M | 52.11M | 37.45M | 25.14M | 21.87M | 48.17M | 35.65M | 41.32M | 27.15M | 43.21M | 49.02M | 28.72M | 21.73M | 34.60M | 21.24M | 32.47M | 45.01M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.52M | 49.17M | 57.91M | 48.49M | 52.11M | 37.45M | 25.14M | 21.87M | 48.17M | 35.65M | 41.32M | 27.15M | 43.21M | 49.02M | 28.72M | 21.73M | 34.60M | 21.24M | 32.47M | 45.01M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,750.86M | 1,908.13M | 2,085.90M | 2,335.57M | 2,633.71M | 2,871.90M | 2,898.30M | 2,880.52M | 2,889.11M | 3,056.97M | 3,107.65M | 3,229.10M | 3,360.26M | 3,439.67M | 3,387.85M | 3,553.14M | 3,650.44M | 3,646.95M | 3,520.56M | 3,540.73M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.57M | 13.36M | 16.94M | 19.42M | 20.31M | 26.05M | 33.00M | 35.27M | 37.79M | 41.87M | 45.52M | 49.77M | 56.34M | 62.00M | 57.04M | 67.45M | 93.80M | 101.55M | 107.14M | 124.81M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.10M | 7.61M | 6.20M | 2.93M | 5.49M | 7.64M | 6.19M | 5.13M | 7.87M | 9.62M | 8.16M | 7.27M | 7.04M | 9.15M | 9.27M | 8.15M | 10.43M | 9.62M | 9.90M | 8.92M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.82M | 66.27M | 40.70M | 83.31M | 69.48M | 72.98M | 25.03M | 26.43M | 26.24M | 97.24M | 30.35M | 31.76M | 34.00M | 33.68M | 36.05M | 136.53M | 29.03M | 158.76M | 154.95M | 24.97M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,058.84M | 2,153.56M | 2,351.86M | 2,594.23M | 2,873.36M | 3,112.80M | 3,124.83M | 3,100.92M | 3,139.54M | 3,335.01M | 3,407.85M | 3,522.89M | 3,701.93M | 3,825.83M | 3,758.53M | 3,888.66M | 4,006.08M | 4,039.83M | 3,927.24M | 4,010.16M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.58M | 35.45M | 14.17M | 21.96M | 40.16M | 55.24M | 25.29M | 39.94M | 59.37M | 67.29M | 31.62M | 46.16M | 66.75M | 53.31M | 33.27M | 51.86M | 46.04M | 37.94M | 16.18M | 38.57M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 583.66M | 666.09M | 805.24M | 1,003.60M | 1,155.46M | 1,230.10M | 1,117.00M | 1,045.84M | 1,053.40M | 1,190.37M | 1,248.33M | 1,383.22M | 1,501.37M | 1,546.46M | 1,480.72M | 1,624.60M | 1,740.83M | 1,751.43M | 1,656.80M | 1,709.46M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 641.23M | 701.55M | 819.41M | 1,025.56M | 1,195.62M | 1,285.34M | 1,142.29M | 1,085.78M | 1,112.76M | 1,257.65M | 1,279.95M | 1,429.38M | 1,568.11M | 1,599.77M | 1,513.99M | 1,676.46M | 1,786.87M | 1,789.37M | 1,672.98M | 1,748.03M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.20M | 116.23M | 136.61M | 145.92M | 163.81M | 220.48M | 340.13M | 340.92M | 295.76M | 274.68M | 271.87M | 224.31M | 209.97M | 229.10M | 207.32M | 169.67M | 162.06M | 171.09M | 157.97M | 159.72M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.41M | 8.55M | 9.84M | 12.27M | 18.54M | 20.78M | 19.30M | 15.21M | 18.40M | 13.21M | 12.07M | 10.40M | 11.96M | 14.90M | 11.71M | 10.56M | 14.47M | 20.18M | 17.16M | 16.08M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 761.02M | 809.23M | 946.18M | 1,159.21M | 1,340.90M | 1,485.04M | 1,463.12M | 1,411.48M | 1,390.12M | 1,519.12M | 1,539.75M | 1,643.28M | 1,766.13M | 1,813.97M | 1,709.59M | 1,835.58M | 1,934.46M | 1,940.27M | 1,813.79M | 1,891.67M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 772.43M | 817.78M | 956.02M | 1,171.48M | 1,359.44M | 1,505.82M | 1,482.42M | 1,426.69M | 1,408.53M | 1,532.34M | 1,551.82M | 1,653.68M | 1,778.09M | 1,828.87M | 1,721.31M | 1,846.13M | 1,948.93M | 1,960.46M | 1,830.95M | 1,907.75M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,286.41M | 1,335.77M | 1,395.85M | 1,422.75M | 1,513.92M | 1,606.98M | 1,642.41M | 1,674.23M | 1,731.01M | 1,802.67M | 1,856.03M | 1,869.20M | 1,923.84M | 1,996.96M | 2,037.23M | 2,042.53M | 2,057.14M | 2,079.37M | 2,096.29M | 2,102.41M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,286.41M | 1,335.77M | 1,395.85M | 1,422.75M | 1,513.92M | 1,606.98M | 1,642.41M | 1,674.23M | 1,731.01M | 1,802.67M | 1,856.03M | 1,869.20M | 1,923.84M | 1,996.96M | 2,037.23M | 2,042.53M | 2,057.14M | 2,079.37M | 2,096.29M | 2,102.41M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,058.84M | 2,153.56M | 2,351.86M | 2,594.23M | 2,873.36M | 3,112.80M | 3,124.83M | 3,100.92M | 3,139.54M | 3,335.01M | 3,407.85M | 3,522.89M | 3,701.93M | 3,825.83M | 3,758.53M | 3,888.66M | 4,006.08M | 4,039.83M | 3,927.24M | 4,010.16M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31M | 2.67M | 0.12M | 0.48M | 0.89M | 3.94M | 0.15M | 3.94M | 3.94M | 3.94M | 0.13M | 4.03M | 4.11M | 0.17M | 0.20M | 4.29M | 4.66M | 4.66M | 4.66M | 4.66M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,152.07M | 1,252.62M | 1,363.92M | 1,442.61M | 1,565.98M | 1,656.37M | 1,690.49M | 1,717.45M | 1,770.59M | 1,837.63M | 1,889.72M | 1,906.77M | 1,965.34M | 2,034.92M | 2,085.79M | 2,089.78M | 2,121.31M | 2,141.02M | 2,158.34M | 2,160.50M |