|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.20M | 22.31M | 24.95M | 27.42M | 29.04M | 30.46M | 31.41M | 28.12M | 33.13M | 35.95M | 38.61M | 44.86M | 44.14M | 50.66M | 53.27M | 5.49M | 50.89M | 0.46M | 60.17M | 7.08M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.21M | 4.12M | 5.10M | 5.57M | 5.25M | 4.64M | 4.72M | 4.07M | 4.21M | 4.55M | 4.78M | 5.36M | 4.60M | 5.02M | 5.01M | 6.80M | 8.64M | 7.43M | 7.41M | 4.23M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.99M | 18.19M | 19.85M | 21.85M | 23.79M | 25.82M | 26.70M | 24.05M | 28.91M | 31.40M | 33.83M | 39.50M | 39.54M | 45.64M | 48.26M | -1.32M | 55.49M | 0.46M | 52.76M | 2.85M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.12M | 0.13M | -60.59M | 21.91M | 21.82M | 0.82M | 76.42M | 16.72M | 19.57M | 1.50M | 2.00M | 2.09M | 2.40M | 2.61M | -0.24M | 29.19M | 29.13M | 29.47M | -80.45M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.02M | 10.52M | 10.70M | 11.38M | 12.21M | 13.16M | 12.39M | 9.20M | 10.60M | 12.12M | 13.40M | 15.57M | 15.31M | 18.52M | 18.12M | 6.79M | 17.06M | 17.57M | 16.59M | 6.73M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.81M | 0.82M | 1.19M | 1.42M | 2.04M | 1.62M | 1.64M | 1.70M | 1.31M | 1.62M | 1.66M | 2.30M | 8.24M | 2.11M | 2.34M | 2.51M | 10.88M | 3.04M | 2.49M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.94M | 22.87M | 20.80M | 83.54M | 1.36M | 2.73M | -0.25M | -52.84M | 2.74M | 3.29M | 21.88M | 22.45M | 26.02M | 22.78M | 29.42M | -4.23M | 5.75M | -1.88M | 5.63M | 80.30M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.91M | 34.32M | 32.44M | 35.51M | 36.90M | 38.73M | 33.76M | 34.42M | 31.76M | 36.29M | 38.40M | 41.68M | 45.72M | 51.94M | 52.26M | 4.65M | 54.51M | 55.69M | 54.73M | 9.07M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.92M | -16.13M | -12.59M | -13.66M | -13.11M | -12.90M | -7.07M | -10.37M | -2.85M | -4.90M | -4.57M | -2.17M | -6.17M | -6.31M | -4.00M | -5.97M | 2.16M | 1.90M | -1.97M | -6.22M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.92M | -16.13M | -12.59M | -13.66M | -13.11M | -12.90M | -7.07M | -10.37M | -2.85M | -4.90M | -4.57M | -2.17M | -6.17M | -6.31M | -4.00M | -5.97M | 2.16M | 1.90M | -1.97M | -6.22M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | -0.90M | -1.82M | -1.31M | | 0.06M | | 0.67M | -0.33M | | | | | | | | | | -1.16M | -0.04M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.87M | -17.03M | -14.42M | -18.00M | -13.27M | -13.04M | -7.20M | -10.63M | -3.12M | -5.89M | -5.28M | -2.79M | -6.85M | -6.98M | -4.55M | -6.58M | 1.52M | -2.16M | -3.39M | -6.03M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 1.67M | | | 0.17M | -0.17M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.87M | -17.03M | -14.42M | -17.58M | -13.27M | -12.97M | -7.28M | -11.94M | -3.44M | -5.89M | -5.28M | -3.22M | -3.91M | -7.53M | -4.66M | -4.39M | 1.92M | -1.11M | -3.56M | -5.91M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27M | -0.20M | -0.06M | 0.10M | 0.02M | 0.05M | 0.08M | 0.36M | 0.57M | 0.84M | 0.84M | 0.56M | 0.12M | 0.04M | -0.13M | 0.31M | 0.53M | 0.51M | 0.25M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.87M | -17.03M | -14.42M | -18.00M | -13.27M | -13.04M | -7.20M | -10.63M | -3.12M | -5.89M | -5.28M | -2.79M | -6.85M | -6.98M | -4.79M | -8.24M | 1.52M | -2.16M | -3.56M | -5.87M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.87M | -17.03M | -14.42M | -18.00M | -13.27M | -13.04M | -7.20M | -10.63M | -3.12M | -5.89M | -5.28M | -2.79M | -6.85M | -6.98M | -4.79M | -8.24M | 1.52M | -2.16M | -3.56M | -5.87M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.87M | -17.03M | -14.42M | -18.00M | -13.27M | -13.04M | -7.20M | -10.63M | -3.12M | -5.89M | -5.28M | -2.79M | -6.85M | -6.98M | -4.79M | -8.24M | 1.52M | -2.16M | -3.56M | -5.87M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.78M | 0.78M | 0.78M | 0.78M | 0.78M | 0.78M | 0.78M | 0.78M | 0.78M | 0.78M | 0.78M | 0.78M | 0.78M | 0.78M | 0.78M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.60M | -16.83M | -14.35M | -18.98M | -14.08M | -13.80M | -8.06M | -12.71M | -4.79M | -7.51M | -6.90M | -4.51M | -7.54M | -7.65M | -5.43M | -5.72M | -0.96M | 0.46M | -4.58M | 19.19M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.47 | -0.64 | -0.54 | -0.70 | -0.46 | -0.45 | -0.26 | -0.41 | -0.15 | -0.23 | -0.20 | -0.13 | -0.19 | -0.19 | -0.13 | -0.14 | -0.02 | 0.01 | -0.10 | 0.43 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.47 | -0.64 | -0.54 | -0.70 | -0.46 | -0.45 | -0.26 | -0.41 | -0.15 | -0.23 | -0.20 | -0.13 | -0.19 | -0.19 | -0.13 | -0.14 | -0.02 | 0.01 | -0.10 | 0.43 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.47M | 26.29M | 26.68M | 27.01M | 30.85M | 30.80M | 30.94M | 30.98M | 31.68M | 32.56M | 34.47M | 33.91M | 39.24M | 41.30M | 42.02M | 41.20M | 43.14M | 44.40M | 46.16M | 45.13M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.47M | 26.29M | 26.68M | 27.01M | 30.85M | 30.80M | 30.94M | 30.98M | 31.68M | 32.56M | 34.47M | 33.91M | 39.24M | 41.30M | 42.02M | 41.20M | 45.58M | 44.40M | 46.16M | 45.13M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.89M | 26.64M | 26.86M | 30.70M | 30.90M | 30.99M | 31.46M | 31.55M | 32.04M | 32.56M | 34.76M | 38.36M | 40.73M | 41.76M | 41.91M | 42.29M | 43.63M | 45.14M | 46.69M | 46.76M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.92M | -16.13M | -12.59M | -13.66M | -13.11M | -12.90M | -7.07M | -10.37M | -2.85M | -4.90M | -4.57M | -2.17M | -6.17M | -6.31M | -4.00M | -5.97M | 2.16M | 1.90M | -1.97M | -6.22M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.90M | 1.82M | 2.14M | 0.17M | 0.13M | 0.13M | 0.26M | 0.26M | 1.00M | 0.71M | 0.70M | 0.68M | 0.67M | 0.68M | 1.13M | 0.63M | 4.05M | 3.88M | -0.05M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.10% | -25.35% | | | -4.99% | 2.76% |