LifeMD Growth Metrics (2012-2025) | LFMD

Growth Metrics Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 49.16%-10.26%-34.57%7.00%-68.23%-33.91%-16.73%-21.84%155.95%196.33%244.09%340.53%76.11%67.39%33.66%23.91%60.01%12.28%58.82%42.01%107.00%117.91%19.64%34.06%31.73%-12.79%37.54%113.24%288.92%718.13%693.16%201.16%272.48%36.93%58.29%104.03%-48.59%31.96%-6.65%21.97%127.85%81.45%80.05%78.32%30.12%19.79%15.27%-9.06%
Assets Growth (3y) 6.65%20.68%23.30%54.45%12.72%48.55%56.45%62.19%93.21%77.25%94.03%97.91%80.01%59.99%36.44%33.12%63.41%28.74%37.74%59.52%119.71%149.59%135.44%104.95%167.23%113.78%158.47%135.75%95.29%145.43%127.15%95.70%63.41%48.56%38.57%64.33%15.09%42.08%24.67%25.52%
Assets Growth (5y) 27.87%26.99%31.82%45.33%36.53%51.65%48.73%52.03%81.45%60.30%64.43%85.83%97.28%96.40%94.32%72.22%129.17%88.67%101.00%90.28%82.61%94.86%80.74%84.58%86.15%87.85%96.13%95.42%85.70%100.16%89.33%64.79%
Assets (QoQ) -1.27%26.53%-36.56%88.22%-40.60%-7.74%3.74%-44.11%23.54%16.24%-2.62%83.04%43.03%34.97%24.67%-26.83%35.94%7.78%15.58%-5.51%-4.61%52.46%3.34%37.74%0.41%-16.29%15.79%35.34%-33.52%32.01%79.53%146.86%39.85%27.98%-31.83%205.31%-48.59%47.94%-12.14%-23.07%31.96%4.65%14.80%43.72%5.09%3.85%13.69%4.87%-3.26%-0.07%-10.31%
Capital Expenditures Growth (1y) -28.57%1,974.29%4,194.19%168.38%184.92%27.27%-15.26%-12.49%6.91%18.17%13.31%17.26%28.24%18.41%36.26%16.71%-8.10%
Capital Expenditures Growth (3y) 196.23%214.80%245.48%40.17%57.49%21.21%9.37%6.19%8.01%
Capital Expenditures Growth (5y) 109.27%
Capital Expenditures (QoQ) -27.67%1,749.13%-13.76%79.83%49.74%15.57%-8.44%-19.67%-0.30%19.34%11.86%-11.21%-4.40%23.50%22.33%-18.02%10.01%5.78%-3.67%
Cash & Equivalents Growth (1y) 434.50%-55.09%-71.41%56.73%-6.44%-44.94%92.93%-51.31%92.40%30.09%-17.93%208.61%190.68%195.99%541.63%-21.64%87.14%85.21%18.75%-22.56%-39.69%-103.70%-27.63%27.38%5.41%1,743.77%91.74%514.47%47.72%26.80%17.38%729.47%3,646.16%5,080.48%930.61%350.24%87.11%-32.71%-38.21%-90.42%-54.06%1.62%161.93%737.26%204.65%199.86%145.86%5.61%-2.02%1.47%-36.68%
Cash & Equivalents Growth (3y) 112.69%-31.48%-23.22%33.05%73.60%28.47%116.58%5.59%118.74%92.49%84.23%23.26%48.59%-30.11%76.67%-8.23%5.96%4.03%18.11%82.33%-2.07%-8.31%17.66%301.92%287.83%926.54%185.19%512.23%369.58%253.56%95.52%52.94%218.15%228.41%155.50%53.42%37.84%27.04%58.46%-5.38%11.10%45.68%59.76%
Cash & Equivalents Growth (5y) 120.68%12.01%28.09%7.40%42.64%-16.49%54.24%3.04%46.09%34.09%54.05%71.09%38.57%33.41%65.48%108.49%131.05%136.48%81.94%195.78%131.04%93.13%59.65%94.73%118.80%274.87%106.49%183.78%170.54%166.60%117.02%99.54%149.21%154.98%91.81%
Cash & Equivalents (QoQ) 3,296.29%-34.01%-39.37%-60.66%185.37%-57.99%232.37%-76.52%67.94%47.19%-16.12%-7.21%13.56%-7.15%215.43%-12.60%15.63%101.28%-61.48%108.73%14.44%29.05%-74.88%62.56%-107.02%2,625.25%-55.78%34.52%9.43%194.56%41.71%-67.66%-6.07%172.69%901.39%46.06%29.89%-45.75%337.47%-39.30%-53.29%-50.19%-32.17%191.11%3.31%28.40%116.81%5.93%1.69%5.28%-6.87%-1.73%5.31%-34.31%
Cash from Investing Activities Growth (1y) -363.16%500.00%6.32%-116.89%89.57%-341.46%-1,497.34%-2,236.71%-15,000.67%-172.89%-162.67%-12.20%75.45%8.50%-7.23%-25.16%-20.90%-36.10%-45.33%-22.74%-30.91%-18.12%-2.90%
Cash from Investing Activities Growth (3y) -31.18%-87.65%-79.10%-150.85%-145.28%-85.93%-56.97%-122.56%-255.67%-220.15%-255.23%-50.35%-59.97%-19.90%27.02%-13.73%-17.05%
Cash from Investing Activities Growth (5y) -63.08%-68.31%-74.50%-85.84%-34.37%-54.50%-43.67%-77.71%-132.05%
Cash from Investing Activities (QoQ) 5.26%-174.28%32.68%-400.00%-217.10%55.43%74.41%-26.44%27.67%-1,786.21%7.40%-84.96%-367.43%65.91%10.87%20.99%-2.29%-27.03%-4.45%7.78%1.19%-43.00%-11.53%22.12%-5.39%-29.03%2.84%
Cash from Operations Growth (1y) -16,018.57%127.97%13.94%-128.15%88.92%34.32%79.70%117.39%-955.92%-53.75%-57.68%-942.70%-74.04%230.76%-46.73%-37.89%-287.42%-186.42%661.94%-69.31%77.78%-596.94%-299.79%73.47%619.71%134.21%-39.24%219.45%21.02%-1,976.52%-721.29%-4,213.11%-1,477.00%-510.34%-64.94%10.87%11.15%5.91%62.58%66.20%67.69%145.99%138.77%390.17%299.02%-2.25%522.36%-81.22%-41.02%90.31%-102.20%
Cash from Operations Growth (3y) -473.04%29.54%34.94%-49.53%-26.73%27.13%22.27%-26.42%-314.47%-49.21%146.63%-178.82%-14.42%-179.87%-154.45%14.76%86.37%27.24%-150.04%36.38%50.33%-254.99%-191.80%-135.33%-342.44%-239.63%-166.19%-252.48%-156.15%-378.79%-71.78%-143.24%-81.23%66.80%30.83%42.18%37.00%34.31%42.65%29.75%33.50%41.87%62.44%
Cash from Operations Growth (5y) -316.76%13.06%33.69%-50.83%-11.87%-70.42%-39.44%1.92%142.70%25.81%-104.96%44.20%62.76%-164.67%-185.11%-97.99%-136.86%-198.74%-191.86%-81.45%-76.43%-203.35%-74.33%-31.46%-90.15%80.10%36.48%114.06%56.94%117.29%70.07%46.53%35.92%47.21%49.54%
Cash from Operations (QoQ) -21,097.88%-9.51%25.88%6.60%136.89%-436.97%-96.50%95.47%547.39%-150.92%268.34%-375.34%119.60%-273.61%-799.63%43.13%137.24%-177.01%-745.46%-59.77%91.69%600.80%-354.74%79.03%-160.57%-43.56%66.18%510.78%-82.85%-684.40%129.02%316.18%-365.91%-155.77%-45.31%-39.33%-17.86%30.88%21.47%-38.88%-24.82%72.51%29.07%-32.75%277.68%-76.83%430.90%-8.95%-12.73%47.54%-83.98%185.88%181.56%-101.70%
Dividends Paid - Common Growth (1y) 0.00%-57.76%2,020.77%2,057.12%0.00%2,057.12%1.71%0.00%2,057.12%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Dividends Paid - Common Growth (3y) 178.37%108.87%178.37%178.37%178.37%178.37%0.57%0.00%178.37%0.00%
Dividends Paid - Common Growth (5y) 84.83%55.57%
Dividends Paid - Common (QoQ) 136.73%0.00%0.00%0.00%2,020.77%1.71%-95.36%2,057.12%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Dividends payables Growth (1y) -10.89%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Dividends payables Growth (3y) -3.77%0.00%0.00%0.00%
Dividends payables (QoQ) -10.89%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
EBITDA Margin Growth (1y) -1068.008,854.00-7057.00-7062.00-6157.00-3210.009,781.008,789.009,503.003,215.008,675.001,823.00-912.00-633.00-2141.0070.00-23290.00-4510.00167.005,868.0022,192.001,156.00-212.00-2318.00-349.001,518.00-1569.002,316.00-1956.00-453.00-15542.00-23756.00-2506.00-3687.0013,609.0020,089.002,036.002,991.002,798.001,296.003,652.002,875.001,066.003,204.00-537.00117.00433.00-162.001,550.001,173.00423.00
EBITDA Margin Growth (3y) 2,278.008,859.0011,399.003,550.002,434.00-628.0016,315.0010,682.00-14699.00-1928.006,701.007,762.00-2010.00-3987.00-2186.003,621.00-1447.00-1836.00-1614.005,867.0019,887.002,221.00-17323.00-23758.00-4811.00-2622.00-3502.00-1351.00-2426.00-1149.00865.00-2371.003,182.002,179.0017,473.0024,589.005,151.005,983.004,297.004,338.004,665.004,165.001,922.00
EBITDA Margin Growth (5y) -21924.003,717.009,424.009,489.001,336.00-3981.0016,270.0014,233.007,144.00746.004,920.007,761.00-4315.00-2922.00-19297.00-17819.00-5909.00-5975.00-3547.002,200.0019,418.001,525.00-916.00-2373.00877.003,244.00362.003,149.00689.001,843.002,364.00671.004,195.003,469.0018,329.00
EBITDA Margin (QoQ) -7472.00-1279.00-46.007,730.002,450.00-17191.00-51.008,635.005,398.00-4201.00-1043.009,349.00-891.001,260.00-7895.006,613.00-611.00-248.00-5684.00-16747.0018,169.004,428.0018.00-423.00-2867.003,060.00-2088.001,546.00-1000.00-27.001,797.00-2726.00503.00-15115.00-6417.0018,524.00-678.002,180.0063.00471.00276.001,987.00-1439.002,827.00-501.00179.00699.00-914.00153.00494.00104.00798.00-224.00-255.00
EBIT Growth (1y) -97.59%90.66%-3.07%-129.72%-150.95%-274.01%21.18%49.47%104.41%77.22%113.50%-86.88%-1,441.54%-794.77%-1,257.71%-161.52%-282.31%-147.54%-31.71%72.68%30.48%-146.76%-40.97%-310.17%-101.70%11.22%-152.49%34.56%-208.95%-286.28%-2,008.70%-6,124.50%-584.76%-401.08%38.68%57.73%-9.97%19.98%43.88%24.10%78.23%62.06%35.33%79.06%-116.32%-28.80%12.54%-76.98%115.79%92.84%50.72%
EBIT Growth (3y) 30.43%56.98%28.25%-29.45%-14.08%-96.81%-7.19%-35.17%-31.27%-71.51%-27.19%-10.12%-235.17%-279.50%-186.41%-43.11%-75.01%-75.69%-67.36%9.82%-63.01%-103.78%-321.82%-450.76%-249.44%-158.05%-219.62%-158.21%-185.48%-149.27%-93.60%-171.30%-17.91%-15.01%39.40%59.35%19.70%26.88%31.79%34.48%27.53%67.29%34.68%
EBIT Growth (5y) -62.17%-12.01%-10.82%-9.16%-31.59%-115.58%-17.99%-22.58%-25.97%-61.70%-48.92%-29.08%-195.20%-184.82%-309.14%-160.24%-157.59%-153.64%-127.26%-80.75%-100.77%-102.36%-91.61%-121.73%-59.16%-39.15%-63.96%-22.30%-61.40%-49.90%-32.63%-49.23%20.68%32.48%37.43%
EBIT Margin Growth (1y) -1068.008,854.00-7057.00-7062.00-6157.00-3210.009,781.008,789.009,503.003,215.008,675.001,823.00-912.00-633.00-2141.0070.00-23290.00-4510.00167.005,868.0022,192.001,156.00-212.00-2318.00-349.001,518.00-1569.002,316.00-1956.00-453.00-15542.00-23756.00-2506.00-3687.0013,609.0020,089.002,036.002,991.002,798.001,296.003,652.002,875.001,066.003,204.00-537.00117.00433.00-162.001,550.001,173.00423.00
EBIT Margin Growth (3y) 2,278.008,859.0011,399.003,550.002,434.00-628.0016,315.0010,682.00-14699.00-1928.006,701.007,762.00-2010.00-3987.00-2186.003,621.00-1447.00-1836.00-1614.005,867.0019,887.002,221.00-17323.00-23758.00-4811.00-2622.00-3502.00-1351.00-2426.00-1149.00865.00-2371.003,182.002,179.0017,473.0024,589.005,151.005,983.004,297.004,338.004,665.004,165.001,922.00
EBIT Margin Growth (5y) -21924.003,717.009,424.009,489.001,336.00-3981.0016,270.0014,233.007,144.00746.004,920.007,761.00-4315.00-2922.00-19297.00-17819.00-5909.00-5975.00-3547.002,200.0019,418.001,525.00-916.00-2373.00877.003,244.00362.003,149.00689.001,843.002,364.00671.004,195.003,469.0018,329.00
EBIT Margin (QoQ) -7472.00-1279.00-46.007,730.002,450.00-17191.00-51.008,635.005,398.00-4201.00-1043.009,349.00-891.001,260.00-7895.006,613.00-611.00-248.00-5684.00-16747.0018,169.004,428.0018.00-423.00-2867.003,060.00-2088.001,546.00-1000.00-27.001,797.00-2726.00503.00-15115.00-6417.0018,524.00-678.002,180.0063.00471.00276.001,987.00-1439.002,827.00-501.00179.00699.00-914.00153.00494.00104.00798.00-224.00-255.00
EBIT (QoQ) -502.07%24.13%23.70%43.30%71.53%-736.89%-70.04%38.06%57.57%-76.37%-9.01%105.41%-319.17%204.49%-1,609.51%61.19%-46.18%-35.20%-240.99%43.27%5.35%28.07%29.27%-44.35%-235.98%58.91%-105.82%29.02%-47.89%-16.87%46.66%-235.12%-84.91%-537.98%-57.45%63.13%-35.31%21.92%-8.52%4.08%1.55%45.24%-46.78%72.49%-71.60%6.66%52.48%-184.19%-2.18%36.62%3.83%125.35%-146.35%-336.09%
EBT Growth (1y) -40.48%89.46%12.21%-0.52%-217.21%-276.13%24.68%-95.69%98.19%66.59%103.25%0.30%-4,006.26%-517.43%-6,286.30%-400.75%-916.41%446.25%-199.45%148.13%74.01%-300.59%18.19%-364.34%-156.70%11.34%-107.13%9.90%-245.38%-257.97%-1,785.10%-3,854.68%-368.63%-393.98%30.77%46.43%-11.81%23.44%50.07%37.69%76.52%54.81%26.60%75.08%-113.29%-16.05%13.78%1,404.80%105.23%83.70%25.63%
EBT Growth (3y) 56.77%49.02%26.44%-25.17%-33.18%-97.97%-14.86%-113.78%-96.34%109.10%-81.96%63.90%-376.94%-250.02%-435.49%-85.39%-89.29%-83.29%-71.84%-4.66%-32.09%-103.01%-217.29%-358.19%-246.35%-150.29%-200.12%-167.26%-162.54%-138.33%-86.78%-136.34%-7.16%-19.56%36.69%56.35%17.57%26.23%31.89%59.08%26.54%55.95%22.22%
EBT Growth (5y) -102.12%37.04%-31.84%46.41%-44.23%-121.97%-29.99%-65.54%-38.25%-66.26%-59.15%-41.75%-295.02%-167.16%-468.14%-195.95%-155.92%-155.50%-131.31%-89.27%-64.58%-91.98%-61.66%-101.77%-61.27%-40.24%-58.19%-24.27%-55.40%-48.00%-32.76%114.03%16.41%20.21%30.46%
EBT Margin Growth (1y) -163.007,775.00-4417.001,805.00-5559.00-3231.008,635.00-4572.007,456.002,942.006,665.005,334.00-568.00-361.00-1698.00-3553.00-64817.009,477.00-1605.009,941.0063,698.00-13533.001,040.00-6741.00-939.001,762.00-1396.002,162.00-3167.00-224.00-15388.00-23904.00-639.00-3839.0013,142.0019,493.001,953.003,351.003,487.002,577.003,630.002,641.00923.003,365.00-565.00289.00513.006,750.001,560.001,172.00292.00
EBT Margin Growth (3y) 1,734.007,486.0010,883.002,566.001,329.00-650.0013,602.00-2791.00-57929.0012,059.003,362.0011,722.00-1687.00-4417.00-2263.00-352.00-2059.00-2294.00-1960.005,363.0059,591.00-11995.00-15743.00-28482.00-4745.00-2301.00-3642.00-2249.00-1853.00-711.001,241.00-1834.004,944.002,154.0017,552.0025,435.005,018.006,282.004,924.0012,692.004,625.004,102.001,728.00
EBT Margin Growth (5y) -63651.0016,602.007,580.008,955.00210.00-4706.0013,037.00409.004,830.00287.003,006.007,144.00-5794.00-2879.00-19046.00-22094.00-5865.00-6357.00-4206.00952.0060,906.00-12483.00886.00-6413.00838.003,691.00769.003,693.001,212.002,219.002,678.008,281.005,940.003,615.0018,358.00
EBT Margin (QoQ) -6574.00-2358.004,227.004,542.001,364.00-14550.0010,449.00-2822.003,692.00-2684.00-2758.009,206.00-822.001,039.00-4090.003,305.00-615.00-298.00-5944.00-57960.0073,679.00-11380.005,602.00-4203.00-3551.003,193.00-2179.001,598.00-851.0036.001,379.00-3732.002,093.00-15128.00-7137.0019,533.00-1107.001,853.00-786.001,994.00291.001,989.00-1697.003,047.00-698.00271.00745.00-883.00157.00495.006,982.00-6073.00-232.00-385.00
EBT (QoQ) -486.45%14.39%53.88%39.33%55.98%-612.84%47.20%-91.47%47.81%-42.74%-37.18%98.23%-861.58%113.89%-4,305.43%26.91%-44.59%-39.21%-240.41%-48.35%149.25%-220.39%154.72%-180.12%-280.07%50.90%-76.80%22.20%-31.28%-14.71%23.09%-198.22%-36.06%-504.06%-61.34%64.66%-43.42%15.34%-24.85%26.25%1.80%44.79%-55.80%72.20%-88.99%10.32%47.11%-137.95%-2.83%33.38%900.44%-99.05%-420.22%-203.93%
Enterprise Value Growth (1y) -434.50%55.09%71.41%-56.73%6.44%44.94%-92.93%51.31%-92.40%-30.09%17.93%-101.43%-8.53%-113.13%-328.94%-24.36%-747.29%-324.91%-158.78%-111.76%26.07%103.65%43.73%35.56%10.89%-782.72%-90.52%-441.62%-58.78%-348.20%-80.56%-770.85%-2,196.82%-2,359.45%-622.04%-249.69%-72.82%33.40%41.14%89.28%55.87%13.90%-104.41%-592.10%-181.77%-196.46%-160.83%-6.16%1.80%-1.91%38.49%
Enterprise Value Growth (3y) -112.69%31.48%23.22%-15.41%-25.01%-15.14%-89.37%-6.84%-160.57%-127.54%-108.85%-74.40%-89.44%32.59%-84.16%-19.28%-77.38%-1.96%-40.51%-94.79%-1.51%-3.79%-24.63%-212.08%-219.11%-810.41%-191.77%-448.41%-297.95%-318.72%-97.24%-48.33%-159.71%-141.60%-105.57%-37.40%-29.05%-19.35%-46.40%7.66%-6.89%-37.53%-48.57%
Enterprise Value Growth (5y) -145.11%-23.84%-38.11%-32.27%-65.02%17.47%-58.14%-10.72%-63.42%-24.06%-57.74%-79.27%-57.26%-58.88%-84.69%-140.25%-189.56%-159.13%-104.96%-195.44%-110.69%-78.87%-52.42%-62.67%-90.04%-236.83%-97.28%-161.53%-139.24%-184.81%-110.07%-88.79%-117.32%-111.79%-69.37%
Enterprise Value (QoQ) -3,296.29%34.01%39.37%60.66%-185.37%57.99%-232.37%76.52%-67.94%-47.19%16.12%7.21%-13.56%7.15%-105.89%50.01%-123.00%-86.88%40.31%-240.62%-11.83%-13.81%51.16%-18.92%105.53%-1,852.85%44.07%-64.44%57.65%-389.16%-59.01%51.80%-19.54%-97.06%-666.92%-27.14%-28.00%42.15%-271.43%37.17%50.67%48.87%32.36%-158.73%3.77%-21.38%-129.01%-5.33%-1.25%-6.79%6.79%2.57%-5.08%35.55%
EPS (Basic) Growth (1y) -20.16%93.11%13.76%5.82%-203.94%1,099,925,133,845.16%26.85%-89.26%638,377,903,118.97%304.33%857,715,056,844.67%1.72%-100.00%-100.00%-100.00%-360.84%-787.87%137.90%-100.00%138.61%66.67%-627.69%50.00%-334.03%-100.00%0.00%-800.00%-250.00%-1,050.00%-1,250.00%-1,733.33%-2,714.29%-104.35%-137.04%67.27%64.32%2.13%29.69%51.85%41.61%67.39%48.89%23.08%67.60%-26.67%17.39%35.00%-4.33%88.28%71.60%23.08%
EPS (Basic) Growth (3y) 285,581.19%145,159.15%175,462.25%-20.55%-28.73%-143.91%-26.97%-104.66%-84.03%-99.92%-77.55%55.34%-25.99%-25.99%-25.99%-60.88%-80.89%-25.99%-108.01%-46.78%-97.18%-318.39%-335.33%-514.92%-260.88%-217.48%-277.98%-227.55%-184.39%-182.31%-42.42%-80.31%13.28%5.20%50.51%59.28%26.06%33.29%37.79%41.78%63.56%50.69%27.28%
EPS (Basic) Growth (5y) -86.83%18.93%-28.70%38.61%-44.56%-96.13%-15.41%-50.59%-32.96%-14.87%-90.65%-70.30%-14.87%-14.87%-14.87%-233.11%-168.33%-129.74%-122.06%-99.69%-72.63%-160.83%-67.03%-118.69%-71.88%-62.98%-82.06%-46.07%-56.87%-56.87%-7.63%-14.66%37.31%27.53%42.92%
EPS (Basic) (QoQ) -658.72%43.36%51.59%42.24%56.48%-608.80%47.14%-86.42%157,475,689,838.98%-100.00%-36.77%628,772,300,777.05%-0.26%0.00%-100.00%29.65%-195.96%0.00%-121.35%-35.53%112.63%-627.69%142.73%-217.01%-100.00%50.00%-100.00%0.00%0.00%-350.00%22.22%-228.57%-17.39%-511.11%-19.39%76.14%-36.17%15.63%-30.16%34.55%2.17%42.22%-57.84%63.45%-53.33%13.04%33.51%-42.88%0.00%31.58%-6.72%83.95%-142.41%-85.30%
EPS (Weighted Average and Diluted) Growth (1y) 651,534,627,742.60%1,221,268,283,788.41%857,715,056,844.67%-100.00%-100.00%-100.00%-360.84%-787.87%132.76%0.00%138.61%66.67%-710.42%0.00%-334.03%-100.00%0.00%-800.00%-250.00%-1,050.00%-1,250.00%-1,733.33%-2,714.29%-104.35%-137.04%67.27%64.32%2.13%29.69%51.85%41.61%67.39%48.89%23.08%67.60%-26.67%17.39%35.00%-4.33%88.91%71.60%23.08%
EPS (Weighted Average and Diluted) Growth (3y) -84.03%48.96%-40.92%-25.99%-25.99%-25.99%-60.88%-80.89%-25.99%-108.01%-46.78%-97.18%-338.66%-448.48%-514.92%-260.88%-217.48%-277.98%-227.55%-184.39%-182.31%-42.42%-80.31%13.28%5.20%50.51%59.28%26.06%33.29%37.79%41.78%64.22%50.69%27.28%
EPS (Weighted Average and Diluted) Growth (5y) -32.96%-51.45%-90.65%-14.87%-14.87%-14.87%-233.11%-168.33%-129.74%-122.06%-99.69%-72.63%-168.42%-91.86%-118.69%-71.88%-62.98%-82.06%-46.07%-56.87%-56.87%-7.63%-14.66%38.00%27.53%42.92%
EPS (Weighted Average and Diluted) (QoQ) 47.86%-42.39%-2.27%0.00%-100.00%29.65%-195.96%0.00%-121.35%-35.53%110.92%-405.21%185.46%-217.01%-100.00%50.00%-100.00%0.00%0.00%-350.00%22.22%-228.57%-17.39%-511.11%-19.39%76.14%-36.17%15.63%-30.16%34.55%2.17%42.22%-57.84%63.45%-53.33%13.04%33.51%-42.88%0.00%31.58%-6.72%84.81%-156.14%-85.30%
FCF Margin Growth (1y) -2627.004,164.00-2181.00-3572.002,261.00827.006,965.0010,729.00-2089.00-1017.0062.00-7350.001,690.00-125.00600.002,749.00-27443.00-966.001,213.00-405.0027,532.00-749.00-2536.002,800.002,679.001,692.00-175.001,012.00-647.00-2282.00-2335.00-5525.00-6409.00-3280.00801.002,486.001,523.001,103.001,696.001,302.002,183.004,813.001,255.002,138.002,048.00-297.001,022.00-1043.00-672.00510.00-1175.00
FCF Margin Growth (3y) -2456.003,975.004,846.00-194.001,862.00-315.007,627.006,128.00-27842.00-2108.001,875.00-5006.001,780.00-1841.00-723.005,145.002,769.00-23.00-1499.003,407.0029,564.00-1339.00-5047.00-1713.00-4377.00-3871.00-1710.00-2027.00-5533.00-4459.00161.00-1737.00-2703.002,636.003,751.005,926.005,753.005,620.003,972.002,397.003,559.005,027.001,101.00
FCF Margin Growth (5y) -28208.002,883.006,658.002,151.001,952.00-2030.006,304.008,523.002,370.00-1165.00-836.00-1194.003,812.00-2431.00-3234.00632.00-4287.00-5586.00-3033.00369.0024,679.00-3516.00-2550.002,075.00-671.002,046.001,240.001,413.00-1303.0058.002,438.00-642.00-1327.002,850.003,598.00
FCF Margin (QoQ) -3500.00-2220.00139.002,954.003,292.00-8566.00-1252.008,787.001,858.00-2428.002,512.00-4031.002,931.00-1349.00-4901.005,009.001,115.00-624.00-2751.00-25182.0027,591.001,555.00-4369.002,755.00-690.00-232.00967.002,634.00-1677.00-2099.002,155.00975.00-3312.00-2152.00-1035.0091.00-184.001,929.00650.00-872.00-603.002,521.00256.009.002,028.00-1038.001,140.00-82.00-317.00281.00-925.00289.00865.00-1404.00
FCF Payout Ratio Growth (1y) -106.48%93.62%-1,837.85%-1,838.30%7.08%-3,439.76%-95.91%-132.00%10,809.88%-285.13%204.05%237.79%22.94%135.50%-353.61%886.04%-64.23%-224.11%
FCF Payout Ratio Growth (3y) -69.99%102.90%246.22%299.92%399.13%269.37%-72.91%222.43%266.18%-19.27%
FCF Payout Ratio Growth (5y) 108.67%36.82%
FCF Payout Ratio (QoQ) -179.82%27.87%21.32%-41.94%-2,305.75%27.86%96.23%-5,307.35%-33.15%14.56%274.11%-294.45%135.97%13.14%55.36%-43.85%-356.98%539.90%-94.36%-294.80%
Free Cash Flow Growth (1y) -16,018.57%127.97%13.94%-128.15%88.92%34.32%79.70%117.39%-955.92%-53.75%-57.68%-942.70%-74.04%230.76%-46.73%-37.89%-287.42%-186.42%661.94%-69.31%77.78%-596.94%-299.79%73.47%619.71%134.21%-39.24%219.45%8.51%-1,976.52%-721.29%-4,255.62%-1,644.08%-561.71%-82.26%-9.44%-11.29%-7.62%39.06%48.08%56.90%120.14%74.03%196.11%172.58%-18.66%381.70%-139.43%-89.86%179.55%-180.57%
Free Cash Flow Growth (3y) -473.04%29.54%34.94%-49.53%-26.73%27.13%22.27%-26.42%-314.47%-49.21%146.63%-178.82%-14.42%-179.87%-154.45%14.76%86.37%27.24%-150.04%36.38%48.17%-254.99%-191.80%-136.14%-343.23%-248.90%-175.20%-278.74%-174.33%-413.79%-108.94%-194.77%-111.10%50.87%33.93%36.55%32.92%29.59%34.73%41.84%26.65%34.96%16.16%
Free Cash Flow Growth (5y) -316.76%13.06%33.69%-50.83%-11.87%-70.42%-39.44%1.92%142.70%25.81%-104.96%44.20%59.89%-164.67%-185.11%-98.40%-137.11%-203.57%-197.74%-89.44%-84.76%-216.69%-93.85%-49.55%-110.95%62.14%-26.95%96.25%42.29%85.38%54.04%-61.39%-11.43%39.39%8.13%
Free Cash Flow (QoQ) -21,097.88%-9.51%25.88%6.60%136.89%-436.97%-96.50%95.47%547.39%-150.92%268.34%-375.34%119.60%-273.61%-799.63%43.13%137.24%-177.01%-745.46%-59.77%91.69%600.80%-354.74%79.03%-160.57%-43.56%66.18%510.78%-82.85%-684.40%129.02%273.13%-396.59%-155.77%-46.81%-38.64%-27.10%29.55%11.85%-40.99%-22.91%60.11%24.89%-17.05%157.43%-151.43%378.00%-11.61%-35.63%78.11%-138.91%122.73%1,674.30%-151.33%
Gross Margin Growth (1y) -641.002,528.00-935.00530.00-254.00-1484.00148.001,325.00-23.00290.001,684.00-1334.00-5579.00-2485.00-161.00-6605.002,902.002,908.00194.004,050.003,039.00180.00848.00-226.00-427.00196.00-413.001,752.00-468.00564.00653.00-1757.001,343.0018.00-520.001,024.00-43.00325.00541.00584.00535.00257.00263.00253.00230.00273.00297.00-391.00-306.00-194.00-290.00
Gross Margin Growth (3y) -918.001,334.00897.00520.00-5856.00-3678.001,671.00-6614.00-2700.00713.001,717.00-3889.00362.00603.00882.00-2781.005,513.003,284.00629.005,576.002,144.00940.001,088.00-230.00448.00778.00-281.001,019.00833.00906.00673.00-148.001,835.00599.00284.001,861.00722.00855.001,102.00446.00459.00336.00270.00
Gross Margin Growth (5y) -3595.001,757.00930.00-2034.0085.00-591.002,713.00-2790.00-89.001,089.002,152.00-2363.00-533.001,363.001,121.00-2785.006,389.003,865.00761.004,844.003,445.001,282.001,109.001,378.00940.001,359.00524.001,856.001,598.001,436.001,234.00-287.001,759.00678.00291.00
Gross Margin (QoQ) -2905.001,021.002,750.00-1507.00264.00-2442.004,215.00-2291.00-966.00-810.005,392.00-3639.00-653.00584.002,374.00-7883.002,441.002,908.00-4070.001,623.002,447.00194.00-214.00612.00-412.00862.00-1288.00411.00212.00253.00877.00-1809.001,243.00342.00-1532.001,290.00-82.00-196.0012.00224.00285.0020.0055.00174.007.0027.0044.00152.0050.0051.00-644.00237.00162.00-45.00
Gross Profit Growth (1y) 19.06%107.84%-46.77%46.91%-19.18%-50.45%79.45%12.98%49.34%47.39%119.35%105.65%41.59%180.15%383.85%-15.17%-73.70%-9.74%52.19%242.54%1,469.17%216.41%35.59%43.83%58.79%35.95%19.02%126.08%49.36%261.95%281.35%160.89%405.10%146.01%112.76%144.00%58.77%41.94%34.48%10.08%21.50%21.59%26.73%64.25%36.78%45.35%42.64%26.75%40.31%21.05%9.34%
Gross Profit Growth (3y) 12.85%14.92%27.96%50.57%19.56%26.95%167.06%25.38%-17.76%55.04%152.78%81.46%80.13%100.00%115.33%61.08%87.14%57.17%34.92%123.33%233.87%149.70%83.25%103.95%128.81%129.61%112.95%143.24%128.80%132.93%121.80%91.36%113.59%61.93%53.63%64.01%38.18%35.87%34.46%31.84%32.61%28.85%25.50%
Gross Profit Growth (5y) -11.75%30.86%72.85%58.23%47.80%42.34%108.39%57.56%69.18%74.18%91.96%81.01%69.18%108.46%114.41%89.83%118.19%103.11%81.92%134.49%212.59%122.36%77.48%86.87%87.40%83.65%75.09%91.89%81.88%86.12%81.55%70.92%79.63%49.51%41.41%
Gross Profit (QoQ) -16.92%-20.61%8.31%66.64%45.04%-79.67%198.92%-8.32%-11.08%-26.36%88.20%21.18%-12.24%9.61%76.44%-16.57%73.64%89.30%-69.07%-74.13%495.78%219.20%-30.38%18.52%20.13%36.78%-26.15%30.85%2.85%19.75%40.29%-13.55%149.24%26.16%-4.02%67.36%21.39%9.11%10.07%8.90%8.53%3.38%-9.90%20.20%8.60%7.75%16.76%0.10%15.41%5.74%3.76%10.81%-0.44%-4.49%
Interest Coverage Ratio Growth (1y) 56.91%100.20%98.80%100.24%-48.47%-4,684.79%-2,554.38%-1,770.98%64.70%-282.31%-2,622.95%-1,084.56%101.63%66.99%99.58%98.94%-1,130.92%92.36%-0.98%-184.75%56.62%33.70%-119.11%-848.50%-5,697.30%-3,793.82%-27.16%90.22%2.42%8.67%-445.75%-674.37%86.18%86.18%94.96%88.02%71.63%-19.77%-141.30%-11.75%-79.47%112.04%94.26%-4.88%
Interest Coverage Ratio Growth (3y) 27.26%83.71%39.10%29.33%-105.18%21.72%26.17%-291.19%-44.54%-60.04%61.01%54.14%51.39%29.01%58.23%74.42%79.01%34.08%-539.29%-25.43%-41.17%-38.25%-190.60%-186.75%-147.74%-92.97%-98.46%-70.02%29.55%55.06%66.31%46.73%12.78%-1.21%58.72%26.41%80.89%48.02%
Interest Coverage Ratio Growth (5y) -60.71%-25.59%48.03%61.10%48.44%57.13%47.96%-37.60%-46.21%-125.80%-8.32%-20.02%20.38%19.79%-32.74%9.86%42.27%26.33%-105.84%24.27%5.00%-19.64%0.78%-31.30%-13.08%0.77%-31.81%22.06%45.42%36.12%
Interest Coverage Ratio (QoQ) -3,879.40%-288.73%52.61%-191.46%91.97%101.82%-381.23%159.11%-5,016.49%43.90%-62.82%62.79%-3.86%-507.61%-1,059.67%83.81%100.14%-12,412.88%85.32%58.91%-38.83%8.70%-93.87%-15.88%78.85%-39.53%-540.70%-401.61%-29.28%6.28%79.08%61.41%-1,189.57%12.29%-25.03%45.24%76.99%12.26%54.42%-30.20%45.53%-270.46%8.16%39.70%12.52%124.86%-143.78%-1,001.67%
Net Cash Flow Growth (1y) -16,018.57%127.97%23.42%268.71%68.93%11.73%144.81%-205.63%70.80%-61.61%-119.70%127.82%-439.35%235.16%4,293.97%-1,014.47%776.03%72.89%-46.88%-44.63%-141.63%-234.45%9.91%113.32%175.24%130.88%270.48%480.56%-1,304.43%-195.09%12.54%2,436.58%664.62%18,546.01%-1,472.52%285.86%-484.22%-433.55%26.19%-105.89%146.58%102.86%157.51%1,050.99%-74.04%55.09%-44.29%-114.46%-131.13%209.80%-760.42%
Net Cash Flow Growth (3y) -154.27%28.46%59.26%35.65%21.20%12.86%78.66%-67.36%132.97%30.54%63.74%-54.39%-147.59%-113.93%198.08%20.76%60.28%-10.46%29.32%46.09%-79.38%-33.79%66.10%178.53%276.02%282.96%-289.80%728.27%-540.93%-737.32%-137.53%-98.02%129.61%169.52%79.93%29.29%-22.55%-47.13%30.77%-27.67%66.48%28.81%-28.38%
Net Cash Flow Growth (5y) 250.17%21.93%28.52%-45.67%-6.60%-39.81%33.00%-12.34%39.77%-1.58%78.01%37.10%-167.72%-33.80%153.21%203.93%170.93%163.03%-104.09%156.68%-142.48%-200.47%-117.27%-34.83%147.87%48.25%89.27%216.64%99.49%91.75%29.58%-58.26%3.97%143.98%-87.92%
Net Cash Flow (QoQ) -21,097.88%-6.24%23.60%6.60%136.89%-390.90%268.32%-117.20%232.66%16.65%-496.82%95.25%274.45%-159.87%660.34%-192.16%208.41%649.20%-222.18%168.13%-72.28%130.19%-432.65%80.39%10.45%288.17%-59.70%10.80%-63.25%2,157.46%-36.85%-329.87%97.10%2,771.85%1,323.37%-48.83%-5.20%-298.80%500.15%-150.95%17.71%56.01%68.07%502.90%-94.95%785.48%428.11%-89.00%-69.85%218.10%-237.06%76.32%400.06%-778.11%
Net Income Growth (1y) -40.48%89.46%12.21%-0.52%-217.21%-276.13%24.68%-95.69%98.19%66.59%103.25%0.30%-4,006.26%-517.43%-6,286.30%-400.75%124.78%199.00%-199.45%148.13%3,353.34%-179.24%-245.38%-257.97%-1,785.10%-3,854.68%-368.63%-393.98%30.77%46.43%-11.81%23.44%50.07%37.69%76.52%54.81%26.60%75.08%-113.29%-16.05%9.38%1,398.75%105.23%83.70%25.71%
Net Income Growth (3y) 56.77%49.02%26.44%-25.17%-33.18%-97.97%-14.86%-113.78%29.75%59.30%-81.96%63.90%607.04%-89.29%-83.29%-71.84%-4.66%-358.70%-189.51%-217.29%-358.19%-145.66%-162.54%-138.33%-86.78%-136.34%-7.16%-19.56%36.69%56.35%17.57%26.23%30.75%58.95%26.54%55.95%20.94%
Net Income Growth (5y) 23.06%22.95%-31.84%46.41%85.93%-38.25%-66.26%-59.15%-41.75%-295.02%-167.16%-468.14%-195.95%-155.92%-155.50%-131.31%-89.27%-246.18%-143.84%-61.66%-101.77%-39.94%-55.40%-48.00%-34.08%113.84%16.41%20.21%29.77%
Net Income (QoQ) -486.45%14.39%53.88%39.33%55.98%-612.84%47.20%-91.47%47.81%-42.74%-37.18%98.23%-861.58%113.89%-4,305.43%26.91%-44.59%-39.21%-240.41%103.62%477.55%-521.05%154.72%159.54%-31.28%-14.71%23.09%-198.22%-36.06%-504.06%-61.34%64.66%-43.42%15.34%-24.85%26.25%1.80%44.79%-55.80%72.20%-88.99%10.32%47.11%-137.95%-2.83%29.98%858.03%-99.04%-420.22%-219.10%
Net Income towards Common Stockholders Growth (1y) -40.48%89.46%12.21%-0.52%-217.21%-276.13%24.68%-95.69%98.19%66.59%103.25%0.30%-4,006.26%-517.43%-6,286.30%-400.75%124.78%199.00%-199.45%148.13%3,353.34%-106.58%-179.24%-9,348.49%-226.45%-250.90%-2,463.67%-4,432.48%-384.50%-398.08%40.68%41.14%-21.32%18.03%43.86%33.03%66.01%45.57%14.39%64.53%-57.68%-1.90%21.23%-26.76%87.27%68.69%15.67%
Net Income towards Common Stockholders Growth (3y) 56.77%49.02%26.44%-25.17%-33.18%-97.97%-14.86%-113.78%29.75%59.30%-81.96%63.90%607.04%26.17%-89.29%-83.29%-63.06%1.35%-350.34%-187.75%-233.57%-352.12%-144.04%-1,081.99%-167.72%-142.87%-104.39%-161.42%-25.95%-30.50%34.18%48.10%13.36%23.11%27.66%32.98%59.14%44.20%17.15%
Net Income towards Common Stockholders Growth (5y) 23.06%22.95%-31.84%46.41%85.93%12.75%-38.25%-66.26%-54.22%-36.81%-290.60%-166.10%-485.45%-193.54%-154.74%-154.91%-131.11%-91.29%-250.25%-146.55%-65.35%-106.60%-48.28%-274.52%-59.38%-51.37%-41.92%-51.69%16.70%6.64%28.31%
Net Income towards Common Stockholders (QoQ) -486.45%14.39%53.88%39.33%55.98%-612.84%47.20%-91.47%47.81%-42.74%-37.18%98.23%-861.58%113.89%-4,305.43%26.91%-44.59%-39.21%-240.41%103.62%477.55%-521.05%154.72%159.54%-101.10%-31.28%1.99%24.61%-236.55%-41.11%-616.05%-33.29%64.02%-45.06%14.72%-32.25%25.85%1.99%41.59%-57.75%62.36%-56.94%8.13%34.65%-67.34%-1.42%28.98%-5.17%83.20%-149.52%-91.25%
Net Margin Growth (1y) -163.007,775.00-4417.001,805.00-5559.00-3231.008,635.00-4572.007,456.002,942.006,665.005,334.00-568.00-361.00-1698.00-3553.002,256.003,620.00-1605.009,941.004,166.00-2396.00-8480.00-3519.00-2845.00-149.00-18966.00-23209.00-813.00-3825.0016,231.0018,089.001,529.003,014.003,188.002,403.003,402.002,440.00779.003,516.00-265.00579.00767.0045.001,559.001,128.00259.00
Net Margin Growth (3y) 1,734.007,486.0010,883.002,566.001,329.00-650.0013,602.00-2791.009,144.006,201.003,362.0011,722.005,854.00863.00-2059.00-2294.00-1446.005,713.00-7160.00-6063.00-18808.00-27438.00-12138.00-7493.00-2129.00-961.00453.00-2717.004,118.001,628.0020,198.0024,008.004,666.006,032.004,733.005,963.004,697.004,147.001,804.00
Net Margin Growth (5y) 3,422.0010,745.007,580.008,955.007,751.00574.004,830.00287.003,521.007,494.00-5472.00-2804.00-22111.00-21049.00-5717.00-6269.00-4181.00593.00-6443.00-6875.00612.00-6945.00-7207.00-2039.001,009.002,058.001,998.00843.005,413.003,335.0021,223.00
Net Margin (QoQ) -6574.00-2358.004,227.004,542.001,364.00-14550.0010,449.00-2822.003,692.00-2684.00-2758.009,206.00-822.001,039.00-4090.003,305.00-615.00-298.00-5944.009,113.00749.00-5523.005,602.003,338.00-5813.00-851.00550.001,215.00-3759.001,845.00-18267.00-3028.0018,637.00-1167.001,789.00-1170.002,077.00317.001,964.00-1955.003,076.00-645.00302.00782.00-704.00199.00490.0060.00811.00-233.00-379.00
Operating Income Growth (1y) -97.59%90.66%-3.07%-129.72%-150.95%-274.01%21.18%49.47%104.41%77.22%113.50%-86.88%-1,441.54%-794.77%-1,257.71%-161.52%-282.31%-147.54%-31.71%72.68%30.48%-146.76%-40.97%-310.17%-101.70%11.22%-152.49%34.56%-208.95%-286.28%-2,008.70%-6,124.50%-584.76%-401.08%38.68%57.73%-9.97%19.98%43.88%24.10%78.23%62.06%35.33%79.06%-116.32%-28.80%12.54%-76.98%115.79%92.84%50.72%
Operating Income Growth (3y) 30.43%56.98%28.25%-29.45%-14.08%-96.81%-7.19%-35.17%-31.27%-71.51%-27.19%-10.12%-235.17%-279.50%-186.41%-43.11%-75.01%-75.69%-67.36%9.82%-63.01%-103.78%-321.82%-450.76%-249.44%-158.05%-219.62%-158.21%-185.48%-149.27%-93.60%-171.30%-17.91%-15.01%39.40%59.35%19.70%26.88%31.79%34.48%27.53%67.29%34.68%
Operating Income Growth (5y) -62.17%-12.01%-10.82%-9.16%-31.59%-115.58%-17.99%-22.58%-25.97%-61.70%-48.92%-29.08%-195.20%-184.82%-309.14%-160.24%-157.59%-153.64%-127.26%-80.75%-100.77%-102.36%-91.61%-121.73%-59.16%-39.15%-63.96%-22.30%-61.40%-49.90%-32.63%-49.23%20.68%32.48%37.43%
Operating Income (QoQ) -502.07%24.13%23.70%43.30%71.53%-736.89%-70.04%38.06%57.57%-76.37%-9.01%105.41%-319.17%204.49%-1,609.51%61.19%-46.18%-35.20%-240.99%43.27%5.35%28.07%29.27%-44.35%-235.98%58.91%-105.82%29.02%-47.89%-16.87%46.66%-235.12%-84.91%-537.98%-57.45%63.13%-35.31%21.92%-8.52%4.08%1.55%45.24%-46.78%72.49%-71.60%6.66%52.48%-184.19%-2.18%36.62%3.83%125.35%-146.35%-336.09%
Operating Margin Growth (1y) -1068.008,854.00-7057.00-7062.00-6157.00-3210.009,781.008,789.009,503.003,215.008,675.001,823.00-912.00-633.00-2141.0070.00-23290.00-4510.00167.005,868.0022,192.001,156.00-212.00-2318.00-349.001,518.00-1569.002,316.00-1956.00-453.00-15542.00-23756.00-2506.00-3687.0013,609.0020,089.002,036.002,991.002,798.001,296.003,652.002,875.001,066.003,204.00-537.00117.00433.00-162.001,550.001,173.00423.00
Operating Margin Growth (3y) 2,278.008,859.0011,399.003,550.002,434.00-628.0016,315.0010,682.00-14699.00-1928.006,701.007,762.00-2010.00-3987.00-2186.003,621.00-1447.00-1836.00-1614.005,867.0019,887.002,221.00-17323.00-23758.00-4811.00-2622.00-3502.00-1351.00-2426.00-1149.00865.00-2371.003,182.002,179.0017,473.0024,589.005,151.005,983.004,297.004,338.004,665.004,165.001,922.00
Operating Margin Growth (5y) -21924.003,717.009,424.009,489.001,336.00-3981.0016,270.0014,233.007,144.00746.004,920.007,761.00-4315.00-2922.00-19297.00-17819.00-5909.00-5975.00-3547.002,200.0019,418.001,525.00-916.00-2373.00877.003,244.00362.003,149.00689.001,843.002,364.00671.004,195.003,469.0018,329.00
Operating Margin (QoQ) -7472.00-1279.00-46.007,730.002,450.00-17191.00-51.008,635.005,398.00-4201.00-1043.009,349.00-891.001,260.00-7895.006,613.00-611.00-248.00-5684.00-16747.0018,169.004,428.0018.00-423.00-2867.003,060.00-2088.001,546.00-1000.00-27.001,797.00-2726.00503.00-15115.00-6417.0018,524.00-678.002,180.0063.00471.00276.001,987.00-1439.002,827.00-501.00179.00699.00-914.00153.00494.00104.00798.00-224.00-255.00
Profit After Tax Growth (1y) -46.63%91.51%12.54%-0.55%-239.72%-351.02%25.45%-101.44%101.18%70.59%107.81%-2.67%-6,592.14%-851.00%-2,891.61%-396.40%-891.63%468.79%-199.61%74.09%159.67%-247.27%-67.93%-329.91%-214.62%11.34%3.13%11.14%-245.38%-257.97%-1,785.10%-4,537.84%-368.63%-393.98%30.77%46.60%-12.02%23.55%49.49%33.72%69.86%48.28%15.92%68.73%-68.85%-2.12%21.81%-32.33%105.14%76.44%20.50%
Profit After Tax Growth (3y) 27.22%51.72%27.05%-27.64%-37.63%-132.78%-17.60%-117.34%-96.70%130.92%-86.96%-9.71%626.94%-272.41%-422.26%-76.82%-89.29%-68.87%-69.55%0.34%-33.18%-88.28%-213.00%-461.65%-173.92%-150.29%-132.96%-180.24%-162.70%-138.22%-87.50%-154.15%-16.52%-25.00%33.50%51.99%17.08%26.09%30.75%35.03%26.54%50.08%19.45%
Profit After Tax Growth (5y) -106.89%42.84%-33.63%-21.74%77.11%-132.89%-52.26%-62.80%-39.09%-68.21%-60.44%-38.22%-333.04%-177.29%-380.70%-196.16%-155.92%-143.24%-129.46%-89.62%-65.46%-81.42%-60.72%-128.81%-52.56%-44.03%-39.95%-35.46%-55.96%-48.16%-34.08%-46.69%16.41%14.02%28.82%
Profit After Tax (QoQ) -560.38%14.72%55.34%41.70%61.79%-779.06%48.66%-96.97%49.27%-45.31%-38.72%101.16%-1,362.18%138.61%-1,922.75%26.91%-84.89%-13.34%-224.12%-46.00%168.76%-192.08%71.97%436.27%-269.71%-4.99%28.25%10.34%-31.28%-14.71%34.18%-248.46%-36.06%-504.06%-61.93%64.79%-43.42%15.34%-24.91%26.14%2.11%44.07%-63.91%66.42%-67.97%9.07%39.04%-81.36%-1.59%30.37%-3.16%107.05%-565.33%-134.99%
Property, Plant & Equipment (Net) Growth (1y) -36.13%-39.72%-44.09%-49.56%-56.57%-65.88%-78.87%2,967.88%693.52%103.78%-8.67%-20.07%-20.41%-0.03%26.71%152.93%234.42%210.56%145.54%82.48%82.02%
Property, Plant & Equipment (Net) Growth (3y) 295.83%176.41%84.95%41.64%54.52%69.21%
Property, Plant & Equipment (Net) (QoQ) -9.03%-9.93%-11.02%-12.39%-14.14%-16.47%-19.72%-24.56%-32.56%-48.28%271.16%247.72%116.58%9.76%-4.00%-10.71%-2.94%-3.94%-4.41%12.17%23.03%91.74%26.39%4.16%-2.73%42.50%26.07%
Return on Assets Growth (1y) 42.00-66.00-56.00-128.00-84.0018.0062.00146.00120.0067.005.00-81.00-66.00-15.00-32.00122.00180.00111.00166.0050.00-92.00-112.00-187.00-163.00-162.00-228.00-536.00-520.00-244.00-91.00273.00456.00268.00205.00237.0034.0050.00105.0077.00117.0082.0045.0036.0059.0068.0076.0077.00
Return on Assets Growth (3y) 79.0020.0011.00-63.00-29.0070.0034.00187.00235.00163.00138.0091.0023.00-16.00-53.009.00-73.00-229.00-557.00-633.00-498.00-431.00-450.00-226.00-138.00-114.00-26.00-30.0074.00219.00587.00607.00400.00356.00350.00209.00199.00226.00190.00
Return on Assets Growth (5y) 193.00115.00144.00109.0060.0070.0014.0074.00-19.00-177.00-585.00-592.00-383.00-336.00-317.00-54.00-49.00-115.00-47.00-143.00-180.00-121.00-136.00-75.00-6.0036.0087.00146.00223.00340.00700.00
Return on Assets (QoQ) 56.00-2.008.00-20.00-52.008.00-64.0024.0049.0052.0020.00-1.00-3.00-11.00-66.0014.0047.00-27.0088.0072.00-22.0027.00-28.00-69.00-42.00-48.00-4.00-68.00-109.00-356.0013.00208.0044.009.00196.0019.00-19.0040.00-7.0035.0037.0012.0033.000.000.004.0055.009.008.004.00
Return on Capital Employed Growth (1y) 3,873.001,494.00530.001,606.00-3531.00-1259.00-581.00-381.00-313.00872.00448.00578.00-165.00-731.00-223.00-524.00221.00-36.00-649.00-3795.00671.00520.001,002.004,105.00-18.00985.00-11029.00-3013.00-25460.00-1807.0010,344.001,992.0024,525.002,862.00-752.0077.0027.00-2433.001,091.00627.00207.00-195.0022.00102.00161.00
Return on Capital Employed Growth (3y) 30.001,107.00397.001,802.00-4008.00-1118.00-357.00-328.00-256.00106.00-425.00-3741.00728.00-246.00129.00-214.00874.001,470.00-10677.00-2704.00-24807.00-302.00316.003,083.00-953.002,040.00-1437.00-945.00-908.00-1378.0010,683.002,695.0024,759.00233.00361.00806.00395.00
Return on Capital Employed Growth (5y) 87.00340.00-476.00-2516.00-3115.00-634.00-4.00-18.00397.001,611.00-10452.00-2650.00-24750.00-1068.00-556.00-1236.00-61.002,525.00-1084.00-635.00-255.00127.00655.003,787.00-719.00-588.00-324.00-216.00-540.00
Return on Capital Employed (QoQ) -325.00269.00-1149.005,078.00-2704.00-695.00-73.00-59.00-433.00-17.00127.0010.00752.00-441.00257.00-732.00186.0066.00-44.0013.00-71.00-547.00-3190.004,479.00-222.00-65.00-86.00356.00781.00-12080.007,929.00-22091.0024,434.0071.00-423.00443.002,771.00-3543.00405.00393.00311.00-19.00-58.00-27.00-91.00199.0022.0032.00
Return on Equity Growth (1y) 96.00-705.005,380.00804.00520.001,096.00-5008.00-1344.00-388.00-338.00-272.00-1785.00273.00238.00-474.002,550.00-25.00-17.00754.00104.00-217.00235.00146.00342.00338.00-121.00162.00541.002,397.001,693.00146.00-3976.00-2982.00-2682.00-9859.003,680.00649.00999.009,461.00-273.00-1041.001,288.00275.00-657.00313.00-2979.003,579.00
Return on Equity Growth (3y) 228.0054.00101.00-2325.00406.00996.00-5753.00-578.00-139.00-118.009.00869.0032.00455.00426.002,996.0096.0096.001,062.00987.002,518.001,807.00453.00-3093.00-247.00-1110.00-9552.00245.0064.0011.00-253.00-568.00-3374.00-394.00-123.002,750.00-79.00-691.0013,315.00
Return on Equity Growth (5y) 477.00274.00381.00330.00164.001,213.00-4853.00-132.00-18.00-4.00316.001,752.002,767.002,027.00734.00-438.00-489.00-892.00-8652.00691.00185.00124.0055.00315.00-639.001,178.00184.00-684.00-664.00-1680.003,602.00
Return on Equity (QoQ) 170.00-55.0016.00-35.00-631.006,030.00-4560.00-319.00-55.00-74.00-895.00637.00-5.00-8.00-2409.002,695.00-41.00-719.00615.00120.00-33.0052.00-35.00-201.00418.00-37.00161.00-205.00-41.00246.00540.001,651.00-745.00-1301.00-3581.002,645.00-444.00-8479.009,958.00-386.00-94.00-18.00225.00-1154.002,235.00-1030.00-707.00-184.00-1057.005,527.00
Return on Sales Growth (1y) -2.0078.00-44.0018.00-56.00-32.0086.00-46.0075.0029.0067.0053.00-6.00-4.00-17.00-36.0023.0036.00-16.0099.0042.00-15.0049.00-13.00-85.00-44.00-52.00-33.00-32.00-2.00-154.00-239.00-6.00-38.00131.00195.0020.0034.0035.0026.0036.0026.009.0034.00-6.003.005.0067.0016.0012.003.00
Return on Sales Growth (3y) 17.0075.00109.0026.0013.00-7.00136.00-28.0091.0062.0034.00117.0059.0018.0016.0051.00-21.00-23.00-20.0054.00-75.00-61.00-157.00-285.00-123.00-85.00-75.00-77.00-19.00-7.0012.00-18.0049.0022.00176.00254.0050.0063.0049.00127.0046.0041.0017.00
Return on Sales Growth (5y) 34.00107.0076.0090.0078.0015.00169.0058.0048.003.0030.0071.00-58.00-29.00-190.00-221.00-59.00-64.00-42.0010.00-62.00-66.009.00-64.00-67.00-25.00-31.00-17.0012.0022.0026.0083.0059.0036.00183.00
Return on Sales (QoQ) -66.00-24.0042.0045.0014.00-146.00104.00-28.0037.00-27.00-28.0092.00-8.0010.00-41.0033.00-6.00-3.00-59.0091.007.00-55.0056.0033.00-49.008.00-6.00-38.00-9.000.0014.00-37.0021.00-151.00-71.00195.00-11.0019.00-8.0020.003.0020.00-17.0030.00-7.003.007.00-9.002.005.0070.00-60.00-2.00-4.00
Revenue Growth (1y) 28.97%41.89%-37.76%38.91%-16.43%-39.11%74.77%-0.55%49.81%41.07%69.15%133.86%469.25%342.49%394.65%164.07%-89.77%-46.21%48.20%49.21%856.82%208.69%21.63%48.50%68.01%32.43%25.30%80.56%59.50%236.86%251.99%226.88%322.74%145.48%126.67%112.64%59.59%36.50%25.92%2.56%14.06%18.02%22.93%59.53%33.26%40.94%37.96%32.64%45.27%23.71%12.95%
Revenue Growth (3y) 17.32%6.82%22.54%47.83%92.44%56.06%144.54%83.13%-4.44%49.74%131.46%109.65%77.29%94.40%107.36%80.20%18.04%30.03%31.20%58.75%194.87%139.69%75.05%106.18%124.59%122.07%115.42%132.39%120.77%124.32%115.78%92.46%97.43%58.14%51.95%51.53%34.36%31.43%28.77%29.47%30.22%27.19%24.19%
Revenue Growth (5y) -1.22%23.74%68.26%66.33%47.48%44.55%92.39%68.56%69.58%68.85%80.00%89.92%71.72%100.96%108.41%103.07%61.80%78.62%78.30%94.46%180.28%115.19%72.58%80.42%83.17%77.54%72.95%83.02%74.88%79.77%76.31%72.07%71.64%47.13%40.46%
Revenue (QoQ) 27.46%-33.16%-24.03%99.25%40.24%-70.68%69.55%19.87%2.17%-15.84%-3.52%80.57%-3.79%0.91%33.39%339.54%-25.21%12.81%-28.79%-82.97%293.15%210.83%-28.30%9.20%26.84%22.47%-12.46%23.55%-0.02%15.87%26.15%9.14%111.15%21.08%17.15%41.14%22.61%11.80%9.90%5.93%4.87%3.13%-10.48%17.80%8.51%7.42%16.18%-1.60%14.76%5.15%11.69%7.78%-2.27%-3.99%
Share-based Compensation Growth (1y) -47.42%320.00%3.70%-196.08%-92.86%108.16%-86.36%1,843.35%50.91%389.33%258.76%-55.67%221.33%48.64%-113.93%83.36%-14.69%40.94%508.03%-37.97%100.76%9,701.44%809.49%2,325.21%480.81%-80.99%132.64%93.48%57.03%6.08%-55.12%-40.81%-27.50%0.00%98.71%-4.47%44.52%-27.45%-14.83%0.16%-50.02%33.57%
Share-based Compensation Growth (3y) -65.45%-23.00%71.27%12.91%21.76%89.38%73.83%1.15%248.03%404.02%124.28%-40.17%58.44%26.80%-20.41%76.55%489.96%72.89%202.15%115.06%197.24%345.35%207.61%163.57%170.38%111.76%202.84%87.69%-41.36%27.54%3.04%18.06%-8.36%-8.76%-17.26%-19.40%-1.04%
Share-based Compensation Growth (5y) 10.44%28.22%93.60%25.58%58.62%-23.75%40.74%61.29%16.74%116.85%193.90%335.05%94.70%126.67%112.31%88.28%118.84%110.58%40.09%99.49%62.48%94.53%139.62%75.10%80.55%70.34%74.26%92.71%36.71%-27.86%
Share-based Compensation (QoQ) -52.58%-45.65%116.00%-5.56%-46.67%-187.50%414.29%0.00%425.00%498.10%-38.11%100.68%-58.10%0.00%326.64%-75.20%203.73%-53.74%-139.97%426.50%41.31%-23.58%15.72%-50.36%357.33%3,631.17%-89.26%32.36%9.52%22.12%31.41%10.08%-11.11%-17.50%-44.41%45.18%8.88%13.79%10.47%-30.21%64.72%-42.87%29.68%-17.92%-17.81%52.68%
Shareholder's Equity Growth (1y) 44.81%-31.50%-91.93%-174.43%-171.36%-264.55%-1,239.10%-350.71%229.74%250.55%307.74%434.01%-299.86%-747.17%-226.02%78.88%272.19%167.03%304.55%46.71%44.13%-54.40%-270.72%-147.35%-225.79%-1,016.91%-222.19%-1,302.42%-296.51%77.32%-64.63%-134.27%607.86%1,541.84%130.85%92.67%-152.20%-199.23%-746.57%-826.12%135.29%110.79%73.75%59.77%-316.83%-279.28%57.62%166.08%
Shareholder's Equity Growth (3y) 10.27%19.27%24.08%123.77%-56.74%-162.23%-216.89%206.98%86.29%104.33%94.47%120.81%70.54%25.54%-85.67%-48.01%-46.15%-40.99%-124.08%-127.29%-109.45%-43.39%-122.77%-159.90%193.69%210.68%53.77%-34.06%-119.06%-48.06%-48.63%-16.74%43.18%52.46%19.40%35.11%-33.88%-29.90%-39.58%64.63%
Shareholder's Equity Growth (5y) 35.77%49.07%37.55%96.65%35.64%37.42%-154.20%-79.64%-51.93%-93.76%-96.71%-125.42%-92.94%-43.64%-90.89%-112.00%130.36%62.03%50.47%-29.72%-83.95%-73.17%-82.17%-65.89%36.08%26.28%-22.67%-55.10%-51.74%8.89%18.24%19.36%
Shareholder's Equity (QoQ) -10.73%49.49%-77.36%379.24%-57.77%-82.38%-308.77%-359.46%2.63%-21.96%17.40%232.26%12.98%68.29%32.81%-179.14%-265.86%67.23%288.52%-23.82%42.43%0.00%35.21%-25.16%-54.93%-474.36%62.50%-98.84%-228.49%-31.55%-63.22%43.78%81.21%-854.73%-132.26%221.87%-46.65%-79.58%-155.22%-767.66%-1.41%-33.08%20.91%133.06%-68.99%-423.83%-21.18%-78.19%74.36%23.45%288.95%
Tax Rate Growth (1y) 11.00
Tax Rate (QoQ) 557.00
Total Debt Growth (1y) -77.90%193.33%88.85%
Total Debt Growth (3y) -11.87%-21.28%
Total Debt (QoQ) 841.41%-47.23%16.94%60.00%-16.67%60.00%37.50%3.01%