|
Gross Margin
|
8.35% | 15.05% | 7.14% | 9.82% | 7.75% | 9.59% | 6.73% | 7.44% | 3.65% | 7.31% | 7.18% | 2.21% | 6.77% | 2.88% | 6.50% | 11.38% | 4.15% | -16.47% | -9.87% | -7.85% | -14.06% | 2.89% | -4.47% | -14.97% | 4.11% | 6.79% | -83.56% | 51.99% | 17.56% | 8.68% | -9.81% | 18.97% | -40.28% | -10.68% | 22.47% | 22.67% | -15.69% | -26.40% | 22.87% | -11.58% | -14.21% | -40.57% | 33.91% | 12.21% | 43.56% | 57.86% | -2.38% | 37.67% | 21.04% | 27.40% | 54.22% | 40.67% | 17.85% | 61.45% | 6.93% | 38.35% | 34.38% | 28.46% | 22.03% | 48.07% | 9.84% | 19.31% | 15.42% | 40.77% | 45.01% | 34.89% | -5.74% | 23.94% |
|
EBT Margin
|
-0.71% | 5.87% | -1.64% | 16.38% | -1.25% | 3.07% | 0.51% | 2.13% | -6.41% | -3.74% | -3.95% | -43.75% | -6.01% | -26.63% | 0.25% | -266.67% | -8.33% | -27.11% | -20.67% | -25.95% | -34.86% | -23.18% | 347.14% | -36.17% | -9.36% | -23.85% | -188.70% | -64.47% | -16.89% | -4.57% | -192.99% | -6.01% | 102.78% | -50.91% | -16.90% | 30.45% | -70.31% | -66.24% | -22.87% | -53.82% | -54.26% | -147.17% | 21.78% | -4.31% | 25.33% | 43.86% | -21.43% | 16.79% | 9.35% | 18.91% | 46.55% | 85.84% | -0.28% | 48.64% | -23.80% | 21.87% | 14.35% | 16.26% | 1.17% | 56.27% | -19.22% | 20.90% | -10.23% | 31.53% | 48.15% | 24.21% | -10.68% | 14.57% |
|
EBIT Margin
|
-0.73% | 5.85% | -1.64% | 16.40% | -1.28% | 3.07% | 1.38% | 2.43% | -6.47% | -3.74% | -3.93% | -41.33% | -3.69% | -23.06% | 2.40% | -264.37% | -4.28% | -23.88% | -17.54% | -24.02% | -26.38% | -15.43% | -13.59% | -31.15% | -6.56% | -16.11% | -172.60% | -61.30% | -11.67% | -23.03% | -171.50% | 0.07% | -333.33% | -50.91% | -16.90% | 8.73% | -73.67% | -69.54% | -26.69% | -35.32% | -53.75% | -144.34% | 22.06% | -12.03% | 19.78% | 40.95% | -28.27% | 22.17% | 1.62% | 12.02% | 41.84% | 24.38% | -9.63% | 45.01% | -38.55% | 24.80% | 12.41% | 14.63% | -5.65% | 31.47% | -24.26% | 11.16% | -13.17% | 29.75% | 28.04% | 21.68% | -22.16% | 8.76% |
|
EBITDA Margin
|
-0.73% | 5.85% | -1.64% | 16.40% | -1.28% | 3.07% | 1.38% | 2.43% | -6.47% | -3.74% | -3.93% | -41.33% | -3.69% | -23.06% | 2.40% | -264.37% | -4.28% | -23.88% | -17.54% | -24.02% | -26.38% | -15.43% | -13.59% | -31.15% | -6.56% | -16.11% | -172.60% | -61.30% | -11.67% | -23.03% | -171.50% | 0.07% | -333.33% | -50.91% | -16.90% | 8.73% | -73.67% | -69.54% | -26.69% | -35.32% | -53.75% | -144.34% | 22.06% | -12.03% | 19.78% | 40.95% | -28.27% | 22.17% | 1.62% | 12.02% | 41.84% | 24.38% | -9.63% | 45.01% | -38.55% | 24.80% | 12.41% | 14.63% | -5.65% | 31.47% | -24.26% | 11.16% | -13.17% | 29.75% | 28.04% | 21.68% | -22.16% | 8.76% |
|
Operating Margin
|
-0.73% | 5.85% | -1.64% | 16.40% | -1.28% | 3.07% | 1.38% | 2.43% | -6.47% | -3.74% | -3.93% | -41.33% | -3.69% | -23.06% | 2.40% | -264.37% | -4.28% | -23.88% | -17.54% | -24.02% | -26.38% | -15.43% | -13.59% | -31.15% | -6.56% | -16.11% | -172.60% | -61.30% | -11.67% | -23.03% | -171.50% | 0.07% | -333.33% | -50.91% | -16.90% | 8.73% | -73.67% | -69.54% | -26.69% | -35.32% | -53.75% | -144.34% | 22.06% | -12.03% | 19.78% | 40.95% | -28.27% | 22.17% | 1.62% | 12.02% | 41.84% | 24.38% | -9.63% | 45.01% | -38.55% | 24.80% | 12.41% | 14.63% | -5.65% | 31.47% | -24.26% | 11.16% | -13.17% | 29.75% | 28.04% | 21.68% | -22.16% | 8.76% |
|
Net Margin
|
-0.42% | 3.36% | -1.13% | 10.59% | -2.81% | 1.57% | 0.18% | 1.35% | -4.36% | -4.67% | -1.84% | -96.54% | -5.31% | -26.00% | 0.80% | -268.86% | -0.62% | | | 0.75% | | | | -34.22% | -9.18% | -23.85% | -188.70% | -64.47% | -16.22% | -4.57% | -192.99% | -6.01% | 91.67% | -55.45% | -20.87% | 28.74% | -75.35% | -71.32% | -28.45% | -56.32% | -59.17% | -166.04% | 19.96% | -8.44% | 20.67% | 41.88% | -26.49% | -28.31% | -3.96% | 17.47% | 45.35% | 95.73% | -1.13% | 37.74% | -18.37% | 15.69% | 10.76% | 12.91% | 15.98% | 54.34% | -13.96% | 16.19% | -8.67% | 35.42% | 37.21% | 18.71% | 5.21% | 12.18% |
|
FCF Margin
|
27.87% | 65.84% | 36.97% | -145.53% | 1.77% | 17.23% | -31.58% | -7.01% | 0.16% | 42.69% | -58.13% | -15.87% | 8.27% | 32.00% | 3.32% | -9.45% | -54.71% | 44.42% | -18.37% | 46.62% | -154.58% | 29.95% | -22.29% | 89.16% | 1.37% | -12.80% | -135.27% | 33.88% | -61.00% | 7.89% | -9.81% | 65.64% | -1,013.89% | -11.59% | -17.50% | 60.14% | -146.78% | -34.01% | -35.19% | 3.94% | -82.43% | -124.53% | 17.77% | 67.68% | -41.11% | 13.21% | 38.10% | 66.09% | -16.01% | 17.79% | -2.30% | 54.72% | -35.98% | -44.40% | 63.25% | 44.06% | -14.95% | 24.90% | -47.56% | 16.80% | 8.70% | 3.23% | -59.27% | 37.73% | 47.06% | 31.84% | 7.61% | -39.67% |
|
Inventory Average
|
1,160.50M | 1,040.55M | 1,213.50M | 1,368.10M | 1,291.95M | 1,321.25M | 1,416.30M | 1,497.65M | 1,609.25M | 1,706.60M | 1,719.35M | 1,736.75M | 1,846.70M | 1,932.90M | 1,930.30M | 1,764.70M | 1,327.00M | 1,010.35M | 1,068.35M | 1,072.20M | 769.65M | 539.25M | 503.10M | 480.80M | 440.70M | 402.00M | 321.30M | 288.50M | 265.25M | 206.25M | 193.50M | 181.60M | 160.50M | 123.80M | 114.05M | 138.60M | 158.55M | 132.00M | 114.70M | 129.55M | 102.40M | 108.40M | 123.45M | 84.85M | 66.20M | 75.45M | 74.80M | 65.70M | 74.15M | 85.00M | 83.25M | 85.55M | 90.25M | 105.25M | 165.20M | 209.25M | 209.30M | 249.00M | 249.70M | 258.60M | 292.80M | 237.25M | 193.00M | 176.15M | 295.60M | 375.05M | 368.40M | 369.60M |
|
Assets Average
|
3,021.55M | 3,150.85M | 3,402.85M | 3,511.95M | 3,503.00M | 3,582.20M | 3,694.90M | 3,773.75M | 3,953.55M | 4,093.15M | 4,084.80M | 3,795.75M | 3,660.30M | 3,776.10M | 3,773.45M | 3,016.20M | 1,895.60M | 1,518.50M | 1,608.00M | 1,704.65M | 1,285.70M | 836.80M | 922.45M | 1,097.45M | 1,121.35M | 1,057.55M | 945.30M | 840.30M | 757.50M | 684.95M | 644.40M | 663.65M | 630.55M | 566.80M | 553.95M | 598.60M | 628.10M | 553.35M | 515.90M | 538.85M | 518.20M | 490.00M | 483.25M | 453.55M | 443.35M | 449.85M | 468.55M | 477.25M | 485.00M | 492.15M | 493.90M | 529.80M | 555.00M | 533.15M | 573.45M | 661.85M | 697.25M | 725.50M | 703.35M | 720.45M | 773.10M | 709.10M | 629.60M | 842.20M | 1,193.65M | 1,304.35M | 1,779.85M | 2,345.40M |
|
Equity Average
|
1,163.30M | | | 1,230.10M | 1,272.40M | 1,274.95M | 1,283.15M | 1,299.70M | 1,327.80M | 1,333.45M | 1,323.60M | 1,037.25M | 740.65M | 685.75M | 647.40M | -354.80M | -915.70M | -444.40M | -934.10M | -1484.85M | -1546.10M | -1585.50M | -1080.55M | -270.00M | 13.90M | -1.30M | -36.35M | -114.80M | -172.95M | -181.60M | -203.65M | -230.20M | -230.00M | -235.05M | -250.40M | -236.75M | -231.30M | -256.75M | -273.65M | -299.70M | -332.30M | -350.50M | -346.85M | -336.15M | -331.05M | -308.45M | -283.65M | -298.10M | -302.70M | -278.10M | -250.25M | -185.50M | -137.45M | -113.95M | -97.60M | -87.20M | -59.30M | -38.50M | -28.25M | 4.15M | 33.05M | 55.20M | 76.50M | 118.90M | 187.65M | 286.50M | 361.10M | 564.10M |
|
Invested Capital
|
1,164.20M | | 1,184.60M | 1,275.60M | 1,269.20M | 1,280.70M | 1,285.60M | 1,313.80M | 1,341.80M | 1,325.10M | 1,322.10M | 841.00M | 820.40M | 737.00M | 749.60M | -1261.30M | -365.90M | -312.20M | -1338.60M | -1520.70M | -1041.50M | -1069.50M | -321.20M | 261.30M | 250.20M | 235.20M | 183.70M | 81.30M | 73.70M | 44.80M | 9.80M | -2.00M | -64.10M | -86.40M | -97.10M | -61.40M | -88.40M | -114.50M | -157.30M | -201.70M | -225.60M | -241.20M | -221.30M | -222.80M | -214.20M | -180.70M | -167.60M | -212.60M | -179.90M | -166.50M | -127.30M | -40.10M | -34.20M | 3.90M | -4.60M | 21.60M | 48.10M | 60.10M | 65.60M | 121.90M | 120.30M | 163.10M | 159.90M | 633.90M | 603.40M | 749.10M | 1,536.60M | 1,939.90M |
|
Asset Utilization Ratio
|
0.59 | 0.65 | 0.59 | 0.58 | 0.54 | 0.51 | 0.50 | 0.54 | 0.52 | 0.50 | 0.46 | 0.44 | 0.50 | 0.46 | 0.51 | 0.62 | 0.87 | 1.03 | 0.82 | 0.77 | 0.88 | 1.16 | 0.86 | 0.47 | 0.48 | 0.45 | 0.41 | 0.50 | 0.45 | 0.50 | 0.52 | 0.47 | 0.36 | 0.37 | 0.43 | 0.36 | 0.39 | 0.44 | 0.44 | 0.36 | 0.38 | 0.34 | 0.49 | 0.46 | 0.49 | 0.62 | 0.45 | 0.52 | 0.53 | 0.50 | 0.61 | 0.56 | 0.50 | 0.59 | 0.45 | 0.44 | 0.47 | 0.45 | 0.49 | 0.44 | 0.38 | 0.55 | 0.63 | 0.52 | 0.39 | 0.33 | 0.26 | 0.19 |
|
Interest Coverage Ratio
|
-7.40 | 100.33 | -45.00 | 383.50 | -8.80 | 141.00 | 26.00 | 81.00 | | -170.00 | -73.50 | -16.91 | -1.57 | -6.43 | 1.10 | -83.95 | -1.03 | -7.31 | -5.61 | -11.96 | -8.52 | -3.98 | -3.49 | -7.86 | -2.24 | -2.08 | -10.50 | -19.36 | -2.10 | -2.86 | -7.81 | 0.02 | -8.28 | -32.00 | -12.14 | 10.20 | -26.30 | -27.40 | -9.10 | -26.91 | -20.80 | -15.30 | 25.67 | -67.00 | 89.00 | | | | | | | 217.00 | | | -128.00 | 78.25 | 27.67 | 72.00 | -7.25 | 81.50 | -26.50 | 70.33 | -76.00 | 23.74 | 6.03 | 10.81 | -4.88 | 3.12 |
|
Debt to Equity
|
0.49 | | 0.49 | 0.45 | 0.45 | 0.45 | 0.45 | 0.50 | 0.46 | 0.40 | 0.40 | 0.82 | 0.85 | 0.97 | 0.96 | -0.46 | -1.35 | -1.52 | -0.44 | -0.07 | -0.34 | -0.33 | -0.94 | | | | | -0.18 | -0.16 | -0.14 | -0.13 | -0.16 | -0.16 | -0.11 | -0.07 | -0.03 | | | -0.14 | -0.10 | -0.10 | -0.09 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | -0.04 | -0.05 | -0.06 | -0.06 | -0.08 | -0.14 | -0.19 | -0.25 | 0.19 | 0.18 | 0.08 | 0.08 | 0.04 | | | | |
|
Debt Ratio
|
0.19 | | 0.16 | 0.16 | 0.17 | 0.16 | 0.16 | 0.17 | 0.15 | 0.13 | 0.13 | 0.17 | 0.16 | 0.17 | 0.17 | 0.28 | 0.42 | 0.42 | 0.38 | 0.07 | 0.61 | 0.66 | 0.51 | | | | | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.06 | 0.05 | 0.03 | 0.01 | | | 0.08 | 0.06 | 0.07 | 0.07 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | | | | |
|
Equity Ratio
|
0.39 | | 0.34 | 0.36 | 0.37 | 0.35 | 0.35 | 0.34 | 0.33 | 0.32 | 0.33 | 0.21 | 0.19 | 0.17 | 0.17 | -0.60 | -0.31 | -0.28 | -0.85 | -0.89 | -1.81 | -1.98 | -0.54 | 0.02 | 0.01 | -0.01 | -0.07 | -0.20 | -0.26 | -0.27 | -0.37 | -0.33 | -0.41 | -0.42 | -0.49 | -0.32 | -0.42 | -0.51 | -0.55 | -0.56 | -0.74 | -0.70 | -0.74 | -0.74 | -0.75 | -0.62 | -0.59 | -0.66 | -0.59 | -0.54 | -0.47 | -0.25 | -0.25 | -0.18 | -0.16 | -0.11 | -0.06 | -0.04 | -0.04 | 0.04 | 0.05 | 0.11 | 0.13 | 0.15 | 0.17 | 0.27 | 0.16 | 0.31 |
|
Times Interest Earned
|
-7.40 | 100.33 | -45.00 | 383.50 | -8.80 | 141.00 | 26.00 | 81.00 | | -170.00 | -73.50 | -16.91 | -1.57 | -6.43 | 1.10 | -83.95 | -1.03 | -7.31 | -5.61 | -11.96 | -8.52 | -3.98 | -3.49 | -7.86 | -2.24 | -2.08 | -10.50 | -19.36 | -2.10 | -2.86 | -7.81 | 0.02 | -8.28 | -32.00 | -12.14 | 10.20 | -26.30 | -27.40 | -9.10 | -26.91 | -20.80 | -15.30 | 25.67 | -67.00 | 89.00 | | | | | | | 217.00 | | | -128.00 | 78.25 | 27.67 | 72.00 | -7.25 | 81.50 | -26.50 | 70.33 | -76.00 | 23.74 | 6.03 | 10.81 | -4.88 | 3.12 |
|
Enterprise Value
|
-37.90M | -248.50M | -248.50M | -131.30M | -131.30M | -131.30M | -146.10M | -151.00M | -149.80M | -340.20M | -117.90M | -37.60M | -72.30M | -229.00M | -303.30M | -292.90M | -71.90M | -194.70M | -128.40M | -314.20M | -85.10M | -123.30M | -124.40M | -218.80M | -225.00M | -218.50M | -180.30M | -234.00M | -179.70M | -174.50M | -170.80M | -260.70M | -151.70M | -147.70M | -135.90M | -261.10M | -153.30M | -112.00M | -155.10M | -190.00M | -118.40M | -106.30M | -94.40M | -130.90M | -109.20M | -119.30M | -152.80M | -152.00M | -163.30M | -176.00M | -171.00M | -193.80M | -168.50M | -115.60M | -131.70M | -179.90M | -188.80M | -212.50M | -183.30M | -201.20M | -209.30M | -227.00M | -194.30M | -671.40M | -653.00M | -833.00M | -1631.80M | -1957.20M |
|
Return on Sales
|
0.00% | 0.03% | -0.01% | 0.11% | -0.03% | 0.02% | 0.00% | 0.01% | -0.04% | -0.05% | -0.02% | -0.97% | 0.00% | 0.00% | 0.00% | 0.00% | 0.07% | 0.01% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | -0.34% | -0.09% | -0.24% | -1.89% | -0.64% | -0.16% | -0.05% | -1.93% | -0.06% | 1.06% | -0.51% | -0.17% | 0.30% | -0.70% | -0.66% | -0.23% | -0.54% | -0.54% | -1.47% | 0.22% | -0.05% | 0.25% | 0.45% | -0.21% | 0.18% | 0.09% | 0.19% | 0.46% | 1.31% | -0.01% | 0.38% | -0.18% | 0.17% | 0.11% | 0.13% | 0.16% | 0.54% | -0.14% | 0.16% | -0.09% | 0.35% | 0.37% | 0.19% | 0.05% | 0.12% |
|
Return on Capital Employed
|
0.02% | | 0.02% | 0.04% | 0.04% | 0.03% | 0.04% | 0.01% | 0.01% | -0.01% | -0.02% | -0.11% | -0.14% | -0.17% | -0.16% | -0.82% | -1.12% | -2.01% | -2.92% | 2.56% | -0.28% | -0.41% | -0.31% | -0.17% | -0.12% | -0.11% | -0.15% | -0.34% | -0.32% | -0.39% | -0.36% | -0.18% | -0.19% | -0.30% | -0.17% | -0.23% | -0.17% | -0.21% | -0.31% | -0.92% | -0.54% | -0.97% | -0.28% | -0.17% | 0.08% | 0.42% | 0.16% | 0.46% | 0.29% | 0.14% | 0.42% | 0.50% | 0.32% | 0.43% | 0.29% | 0.28% | 0.23% | 0.15% | 0.14% | 0.21% | 0.11% | 0.13% | 0.11% | 0.10% | 0.13% | 0.11% | 0.07% | 0.03% |
|
Return on Invested Capital
|
0.03% | | | 0.05% | 0.04% | 0.03% | 0.04% | 0.01% | 0.00% | -0.02% | -0.03% | -0.43% | -0.55% | -0.66% | -0.65% | 4.51% | 1.41% | 3.25% | 1.40% | 0.11% | 0.14% | 0.16% | 0.28% | 3.81% | -0.33% | -0.32% | -0.51% | -1.27% | -2.16% | -2.90% | -5.79% | -15.68% | 2.27% | 1.10% | 0.59% | 0.57% | | | | | | | | 0.09% | -0.04% | | -0.14% | -0.28% | -0.23% | -0.12% | -0.46% | -1.05% | -2.24% | -7.80% | -180.59% | 5.41% | 1.58% | 0.59% | 0.75% | 0.56% | 0.30% | 0.28% | 0.20% | 0.12% | 0.12% | 0.12% | 0.07% | 0.03% |
|
Return on Assets
|
0.01% | 0.02% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | -0.01% | -0.01% | -0.13% | -0.13% | -0.12% | -0.12% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | -0.04% | -0.05% | -0.07% | -0.14% | -0.22% | -0.25% | -0.25% | -0.25% | -0.10% | -0.07% | -0.11% | -0.06% | 0.02% | -0.03% | -0.04% | -0.05% | -0.19% | -0.19% | -0.18% | -0.12% | -0.04% | 0.04% | 0.14% | 0.08% | 0.11% | 0.10% | 0.05% | 0.15% | 0.33% | 0.31% | 0.37% | 0.26% | 0.08% | 0.09% | 0.05% | 0.07% | 0.12% | 0.09% | 0.13% | 0.12% | 0.09% | 0.09% | 0.08% | 0.06% | 0.03% |
|
Return on Equity
|
0.04% | | | 0.05% | 0.04% | 0.03% | 0.04% | 0.01% | 0.00% | -0.02% | -0.03% | -0.47% | -0.64% | -0.66% | -0.69% | 0.00% | -0.02% | -0.05% | -0.02% | -0.02% | 0.00% | 0.00% | 0.00% | 0.16% | -4.15% | 56.00% | 3.52% | 1.63% | 1.08% | 0.96% | 0.79% | 0.29% | 0.19% | 0.27% | 0.13% | -0.05% | 0.09% | 0.09% | 0.09% | 0.35% | 0.30% | 0.26% | 0.17% | 0.05% | -0.05% | -0.21% | -0.12% | -0.18% | -0.16% | -0.09% | -0.30% | -0.94% | -1.23% | -1.71% | -1.51% | -0.60% | -1.01% | -0.91% | -1.75% | 20.34% | 2.15% | 1.61% | 0.99% | 0.62% | 0.57% | 0.37% | 0.31% | 0.14% |