Centrus Energy Growth Metrics (2009-2025) | LEU

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 16.27%11.36%5.94%8.95%16.84%11.84%9.27%-7.77%-7.09%-8.40%-6.83%-36.15%-59.57%-60.00%-54.76%-24.75%-43.21%-46.59%-39.12%-32.12%25.30%27.53%-17.04%-29.16%-35.95%-34.47%-28.67%-13.00%-21.20%-13.19%-14.97%-5.35%6.08%-10.27%-3.05%-15.34%-20.00%-2.00%-10.83%-20.26%-7.30%-9.00%3.77%6.67%12.28%6.76%4.06%17.71%11.14%5.61%26.89%23.25%28.16%44.13%4.29%12.86%8.85%-12.31%-8.33%37.33%72.52%96.77%279.85%123.70%
Assets Growth (3y) 8.07%4.49%2.55%-13.75%-24.00%-25.73%-22.77%-23.76%-40.25%-41.94%-36.45%-31.16%-33.98%-35.17%-38.86%-28.74%-23.05%-23.58%-28.85%-25.21%-14.16%-10.14%-20.46%-16.45%-18.80%-20.08%-16.22%-11.33%-12.55%-8.61%-9.75%-13.87%-7.69%-7.16%-3.55%-10.37%-5.92%-1.62%-1.25%0.04%4.98%0.86%11.07%15.67%16.94%17.57%11.25%17.86%15.74%10.10%6.65%24.08%34.01%35.48%53.71%51.35%
Assets Growth (5y) -21.94%-24.60%-21.56%-20.00%-20.76%-22.53%-25.30%-26.60%-29.74%-30.38%-31.41%-27.45%-32.02%-31.13%-32.65%-21.51%-17.55%-19.05%-21.56%-19.64%-11.70%-8.60%-15.34%-17.00%-16.87%-14.56%-11.46%-9.92%-6.99%-5.80%-4.51%-4.31%-0.37%-2.04%3.44%0.88%3.47%7.70%4.96%6.85%10.05%5.33%5.55%19.12%24.60%22.90%36.82%38.14%
Assets (QoQ) 10.91%5.37%1.15%-1.65%6.24%0.24%4.03%5.48%1.69%-2.06%-12.19%6.25%0.25%-0.39%-39.82%-32.72%-0.83%12.67%0.10%-49.23%-6.72%28.41%11.62%-6.28%-5.06%-16.46%-4.69%-15.27%-2.86%-9.07%16.24%-23.25%7.01%-10.94%29.39%-13.98%-9.49%-3.77%12.98%-18.72%10.89%-12.44%1.04%-5.51%8.84%-0.15%3.87%-0.53%3.49%-2.68%17.49%-6.08%-1.66%16.93%14.12%-2.34%10.60%-15.39%23.50%-5.80%-10.91%-11.55%85.01%18.34%1.62%70.74%8.95%
Capital Expenditures Growth (1y) 58.16%197.30%133.30%-95.13%203.47%-70.56%11.97%-42.60%-94.28%-97.02%-100.76%-97.78%-50.00%100.00%400.00%200.00%0.00%-75.00%33.33%-80.00%200.00%0.00%300.00%400.00%400.00%125.00%150.00%40.00%40.00%300.00%340.00%1,271.43%
Capital Expenditures Growth (3y) 26.51%26.17%85.83%-91.47%38.67%-41.52%0.00%58.74%35.72%58.74%0.00%58.74%-20.63%0.00%55.36%44.22%11.87%175.89%108.01%253.03%357.89%
Capital Expenditures Growth (5y) -64.43%-69.71%-69.72%-39.16%21.67%-16.74%31.95%37.97%31.95%-12.94%-12.94%24.57%47.58%104.77%40.63%80.58%
Capital Expenditures (QoQ) -20.15%25.09%863.28%-106.09%379.39%-74.36%11.68%29.34%-20.51%-2.48%-42.75%-87.11%-58.62%-125.00%266.67%-50.00%100.00%0.00%-50.00%700.00%-37.50%-20.00%-25.00%-80.00%300.00%-75.00%0.00%200.00%33.33%0.00%25.00%200.00%-40.00%11.11%-30.00%200.00%71.43%22.22%118.18%
Cash & Equivalents Growth (1y) 246.44%-47.16%-41.21%15.00%14.09%159.10%-19.30%-75.10%-51.74%-32.69%157.25%678.99%-0.55%-14.98%-57.67%7.27%18.36%-36.67%-3.12%-30.36%164.39%77.21%44.94%6.95%-20.13%-20.14%-5.27%11.41%-15.58%-15.36%-20.43%-6.10%1.05%-24.17%-8.09%-34.76%-42.66%-21.16%-38.19%-18.16%24.23%35.11%97.93%16.30%49.54%47.53%11.91%27.50%3.18%-34.32%-22.98%-7.17%12.05%83.82%39.18%11.84%10.86%6.82%6.00%233.70%211.99%266.96%739.84%191.51%
Cash & Equivalents Growth (3y) 24.02%-2.69%6.87%30.66%-18.19%14.03%-4.21%27.67%-17.18%-28.70%1.80%79.87%46.00%-1.55%-15.92%-7.21%35.71%-3.59%9.98%-6.03%21.25%6.20%2.99%3.81%-12.01%-19.97%-11.52%-11.96%-21.21%-20.31%-23.26%-20.56%-10.38%-6.87%3.98%-14.69%2.13%16.26%11.04%6.66%24.22%9.40%19.49%11.24%20.02%21.22%6.25%9.80%8.62%8.85%4.35%51.31%57.07%93.15%131.40%121.58%
Cash & Equivalents Growth (5y) 17.56%-13.08%-12.92%10.75%11.37%10.72%4.30%9.16%3.71%-12.50%7.69%47.30%15.98%-8.40%-14.83%-3.52%16.35%-10.47%-0.55%-12.66%0.65%-6.46%-9.10%-9.79%-13.46%-11.40%-3.26%-8.27%-1.90%0.17%0.02%-5.76%2.12%-4.78%-0.63%-5.97%4.25%13.67%7.97%4.73%18.95%20.79%20.27%38.72%43.00%47.50%60.59%66.71%
Cash & Equivalents (QoQ) 555.67%0.00%-47.16%0.00%0.00%11.27%3.35%-0.79%127.10%-65.34%-68.11%92.29%216.74%32.45%-3.43%-75.45%170.79%-34.05%144.70%-72.92%44.89%0.89%75.88%2.83%-2.89%-17.48%29.78%-23.21%-2.89%-2.12%52.63%-41.81%-2.64%-7.99%80.13%-37.38%-26.94%11.52%27.86%-44.96%0.46%-12.57%69.30%-16.45%9.25%28.08%-0.52%7.43%7.78%-2.84%13.33%-13.05%-31.39%13.93%36.60%4.95%12.55%-13.74%9.77%4.03%8.46%-14.41%245.55%-2.74%27.57%95.89%19.94%
Cash from Investing Activities Growth (1y) 66.59%75.43%109.49%-11.70%-10.22%-3.60%-529.00%57.96%94.28%205.71%230.77%198.98%1,465.52%-108.22%-118.54%-98.48%157.14%193.27%550.00%-20.00%-88.66%-96.88%-84.62%-237.50%-90.91%200.00%0.00%145.45%100.00%700.00%-80.00%-50.00%-95.83%150.00%100.00%-200.00%-120.00%-500.00%-400.00%-200.00%0.00%75.00%-33.33%80.00%-200.00%0.00%-300.00%-400.00%-400.00%-125.00%-150.00%-40.00%-40.00%-300.00%-340.00%-1,271.43%
Cash from Investing Activities Growth (3y) 72.38%31.41%36.30%35.08%41.96%55.19%-44.86%26.24%27.03%30.57%28.24%49.55%-66.51%-73.03%-84.89%-75.26%14.34%26.19%0.00%-20.63%-72.58%-9.14%-50.00%-55.04%0.00%30.59%25.99%-32.64%-28.06%-81.71%-30.22%-51.83%-91.29%-40.95%-35.72%0.00%-58.74%20.63%0.00%-55.36%-44.22%-11.87%-175.89%-108.01%-253.03%-357.89%
Cash from Investing Activities Growth (5y) 14.92%15.01%15.91%15.45%15.83%15.34%-35.69%14.89%15.01%44.10%14.90%14.99%17.15%-52.78%-67.61%-39.25%15.52%14.98%-24.21%-53.99%-15.23%-15.58%-22.22%-47.58%-21.67%32.87%-29.67%-16.72%-19.14%-20.11%-15.34%-31.95%-43.10%-47.58%-30.60%-47.58%-47.58%-104.77%-40.63%-80.58%
Cash from Investing Activities (QoQ) -14.96%33.42%40.80%26.28%15.43%125.71%-797.00%27.26%20.51%-6.45%31.70%90.10%1,568.97%31.69%-48.31%36.55%-108.84%-197.14%233.33%385.00%-67.01%21.88%-58.97%-31.25%-90.91%500.00%-466.67%104.55%200.00%100.00%66.67%-80.00%1,100.00%-50.00%0.00%-60.00%-150.00%-700.00%37.50%20.00%25.00%80.00%-300.00%75.00%0.00%-200.00%-33.33%0.00%-25.00%-200.00%40.00%-11.11%30.00%-200.00%-71.43%-22.22%-118.18%
Cash from Operations Growth (1y) -280.25%9.20%-246.57%-106.05%219.58%8.42%-24.58%-578.67%-7.02%-51.17%110.31%26.13%-467.51%10.58%-403.26%594.15%-31.03%-71.30%51.79%-40.69%101.00%-122.31%-46.10%-51.36%-2,486.96%161.73%94.91%67.16%-32.97%-200.00%-330.00%-21.32%28.36%-168.00%-39.53%-95.32%39.01%1.49%255.00%1,045.45%42.01%176.52%-26.88%63.76%54.05%12.87%-115.44%-20.52%-48.24%-482.46%1,104.76%13.21%23.02%157.11%-213.74%-67.86%154.64%-71.89%-38.33%223.46%588.68%654.29%130.42%-183.59%
Cash from Operations Growth (3y) 26.08%-16.70%-42.68%-32.06%-59.87%-16.35%26.96%199.16%-86.41%-46.29%46.77%60.89%-63.60%-27.46%-60.52%50.74%32.09%-65.94%67.03%-21.58%31.76%-28.82%31.62%-13.83%-191.38%-18.27%32.66%-60.51%16.55%-66.79%124.40%-25.00%36.72%59.00%53.00%-4.24%45.43%41.79%44.07%146.12%26.63%-48.93%4.29%13.79%19.36%35.09%-55.56%-33.87%37.92%-15.00%-150.98%5.58%69.81%47.53%-21.77%-42.09%
Cash from Operations Growth (5y) -63.41%-28.77%-17.87%-2.33%15.48%-15.30%22.79%55.69%-25.15%-53.67%59.27%30.33%-28.70%-15.37%-19.80%31.12%21.49%-16.06%26.46%-55.34%32.62%-18.77%21.90%-19.26%-58.63%26.56%18.60%2.92%31.14%17.92%-0.98%-11.30%29.63%-54.21%34.82%-4.60%28.61%31.00%-14.87%40.24%16.72%20.40%-30.50%8.90%31.77%39.21%-5.78%-22.71%
Cash from Operations (QoQ) 731.51%-50.63%26.92%-134.60%603.73%-166.27%94.76%784.00%356.73%-176.14%71.47%193.71%139.83%-83.92%-304.35%-366.22%172.16%-144.11%432.97%-223.63%115.80%-174.10%509.67%-97.91%-452.17%-385.19%236.39%-202.43%109.11%-140.00%4,580.00%-181.47%93.15%-72.00%919.77%-174.18%74.38%10.45%127.50%-1,066.67%58.62%240.91%103.23%-148.94%154.59%34.65%355.15%-113.73%234.12%-118.42%2,442.86%-125.61%-246.03%148.39%163.98%-117.41%356.70%-196.39%174.58%-70.39%32.08%-574.29%274.40%-36.96%44.66%-80.87%-579.21%
EBITDA Margin Growth (1y) -54.00-279.00302.00-1397.00-519.00-681.00-531.00-4376.00278.00-1932.00632.00-22304.00-59.00-81.00-1994.0024,035.00-2210.00845.00396.00-713.001,982.00-68.00-15902.00-3016.00-511.00-691.00111.006,138.00-32167.00-2788.0015,460.00865.0025,966.00-1863.00-979.00-4405.001,992.00-7480.004,875.002,329.007,352.0018,529.00-5034.003,420.00-1816.00-2893.007,011.00221.00-1125.003,299.00-8039.0042.002,204.00-3037.003,290.00667.00-3666.00-347.00-752.00-172.005,230.001,052.00-899.00-2099.00
EBITDA Margin Growth (3y) -296.00-2892.00404.00-28077.00-300.00-2694.00-1893.00-2645.00-1991.00-1169.00-966.001,018.00-287.00695.00-17500.0020,306.00-739.0085.00-15395.002,409.00-30695.00-3548.00-331.003,987.00-6711.00-5343.0014,592.002,598.00-4208.00-12131.0019,356.00-1210.0035,311.009,186.00-1138.001,345.007,529.008,156.006,853.005,970.004,412.0018,934.00-6062.003,683.00-737.00-2632.002,262.00929.00-2587.00-86.00-5501.00537.003,768.00-2332.001,639.00-1605.00
EBITDA Margin Growth (5y) -2565.00-2128.00-1195.00-4755.00-528.00-1918.00-17398.00-6374.00-520.00-1929.00-16757.004,140.00-32964.00-2785.00-1930.0027,309.00-6939.00-4567.00-914.00-1131.00-2737.00-12891.003,565.001,912.002,633.005,706.0014,433.008,348.001,329.003,505.0021,334.002,431.0032,370.009,591.00-2166.001,608.008,608.008,418.002,103.006,679.002,949.0015,550.00-3523.004,178.00827.00-1927.00611.00-1342.00
EBITDA Margin (QoQ) 658.00-749.001,804.00-1768.00434.00-169.00105.00-890.00272.00-18.00-3740.003,764.00-1937.002,546.00-26677.0026,009.00-1960.00633.00-647.00-236.001,095.00184.00-1756.002,459.00-956.00-15649.0011,130.004,964.00-1136.00-14847.0017,157.00-33341.0028,242.003,401.002,562.00-8239.00413.004,286.00-864.00-1842.00-9059.0016,640.00-3409.003,181.002,117.00-6922.005,045.00-2056.001,040.002,982.00-1746.00-3401.005,464.00-8356.006,336.00-1240.00223.00-2029.003,712.00-5572.003,542.00-2434.004,292.00-171.00-636.00-4385.003,092.00
EBIT Growth (1y) -18.92%-53.16%186.67%-78.88%-459.09%-220.57%-288.46%-1,279.63%18.70%-380.00%191.84%-457.93%31.50%16.67%-494.81%91.02%-186.13%72.50%69.23%59.77%71.94%45.45%-207.32%-151.43%4.55%-43.14%27.18%100.10%-128.57%-53.42%76.84%10,100.00%-9.58%-22.32%-7.06%-390.20%20.91%44.16%353.85%77.36%142.79%302.61%-141.13%407.46%-89.89%-75.81%502.11%5.34%-477.78%494.67%-133.51%44.24%344.12%-67.71%77.34%4.15%-227.71%46.53%-162.07%38.34%293.40%58.77%-118.42%-71.62%
EBIT Growth (3y) -75.50%-67.64%51.83%-151.46%-46.02%-89.66%-106.72%-99.23%-16.80%-3.23%-3.72%41.38%18.07%50.00%-78.98%55.06%8.49%40.12%11.70%26.01%15.09%-6.20%19.67%31.33%-33.72%-39.01%43.48%32.63%-25.59%-1.57%38.02%-310.16%33.34%50.13%-3.78%26.40%26.71%31.50%83.69%39.81%45.32%70.02%-36.69%88.25%-2.30%-22.55%32.67%16.53%-139.73%41.17%-30.04%27.62%100.24%-9.10%-9.05%-25.77%
EBIT Growth (5y) -60.33%-21.26%-12.75%-20.13%-20.11%-22.19%-53.28%-51.48%15.66%3.00%-20.08%14.88%-3.71%22.78%-21.33%14.98%-13.93%16.62%29.78%20.92%11.90%3.93%27.79%29.51%22.95%38.19%28.38%17.22%15.84%20.24%24.91%193.29%32.35%31.89%-8.53%25.14%18.29%20.36%20.44%25.40%12.61%27.57%-18.42%54.25%18.16%1.56%-11.81%-9.08%
EBIT Margin Growth (1y) -54.00-279.00302.00-1397.00-519.00-681.00-531.00-4376.00278.00-1932.00632.00-22304.00-59.00-81.00-1994.0024,035.00-2210.00845.00396.00-713.001,982.00-68.00-15902.00-3016.00-511.00-691.00111.006,138.00-32167.00-2788.0015,460.00865.0025,966.00-1863.00-979.00-4405.001,992.00-7480.004,875.002,329.007,352.0018,529.00-5034.003,420.00-1816.00-2893.007,011.00221.00-1125.003,299.00-8039.0042.002,204.00-3037.003,290.00667.00-3666.00-347.00-752.00-172.005,230.001,052.00-899.00-2099.00
EBIT Margin Growth (3y) -296.00-2892.00404.00-28077.00-300.00-2694.00-1893.00-2645.00-1991.00-1169.00-966.001,018.00-287.00695.00-17500.0020,306.00-739.0085.00-15395.002,409.00-30695.00-3548.00-331.003,987.00-6711.00-5343.0014,592.002,598.00-4208.00-12131.0019,356.00-1210.0035,311.009,186.00-1138.001,345.007,529.008,156.006,853.005,970.004,412.0018,934.00-6062.003,683.00-737.00-2632.002,262.00929.00-2587.00-86.00-5501.00537.003,768.00-2332.001,639.00-1605.00
EBIT Margin Growth (5y) -2565.00-2128.00-1195.00-4755.00-528.00-1918.00-17398.00-6374.00-520.00-1929.00-16757.004,140.00-32964.00-2785.00-1930.0027,309.00-6939.00-4567.00-914.00-1131.00-2737.00-12891.003,565.001,912.002,633.005,706.0014,433.008,348.001,329.003,505.0021,334.002,431.0032,370.009,591.00-2166.001,608.008,608.008,418.002,103.006,679.002,949.0015,550.00-3523.004,178.00827.00-1927.00611.00-1342.00
EBIT Margin (QoQ) 658.00-749.001,804.00-1768.00434.00-169.00105.00-890.00272.00-18.00-3740.003,764.00-1937.002,546.00-26677.0026,009.00-1960.00633.00-647.00-236.001,095.00184.00-1756.002,459.00-956.00-15649.0011,130.004,964.00-1136.00-14847.0017,157.00-33341.0028,242.003,401.002,562.00-8239.00413.004,286.00-864.00-1842.00-9059.0016,640.00-3409.003,181.002,117.00-6922.005,045.00-2056.001,040.002,982.00-1746.00-3401.005,464.00-8356.006,336.00-1240.00223.00-2029.003,712.00-5572.003,542.00-2434.004,292.00-171.00-636.00-4385.003,092.00
EBIT (QoQ) 913.51%-129.90%952.22%-105.74%420.45%-44.68%107.69%-251.85%30.89%13.53%-1,200.00%89.53%-308.00%116.54%-7,997.78%98.72%-396.35%21.62%-79.55%59.04%52.30%12.30%-134.76%71.43%7.27%-394.12%-92.06%89.15%-39.05%-151.37%100.27%-24,100.00%6.67%62.05%220.00%-357.84%-4.18%66.79%-225.27%29.73%26.44%250.98%-129.00%232.84%248.31%-130.65%316.84%-95.63%733.33%409.33%-43.19%-115.67%1,411.76%-128.70%344.53%-73.48%73.49%-120.14%1,224.14%-132.52%299.06%-136.02%693.42%-54.55%63.41%-149.55%177.11%
EBT Growth (1y) -19.44%-53.31%132.22%-81.46%-467.44%-220.57%-610.34%-1,524.65%-33.61%-454.12%109.46%-431.64%18.10%18.05%-4,585.71%90.39%-94.01%63.60%767.20%56.77%69.69%46.26%-113.15%-127.74%3.18%80.79%25.05%91.94%148.68%-672.41%79.42%534.15%-439.19%-16.52%8.24%-226.69%16.33%40.23%392.31%94.68%154.29%312.82%-131.58%750.00%-54.39%-64.46%690.28%389.74%-101.92%308.47%-118.59%-63.87%9,700.00%-66.80%107.59%111.23%-187.50%146.88%-1,083.33%-18.01%519.05%-5.32%-35.59%-55.44%
EBT Growth (3y) -108.44%-72.35%29.18%-152.20%-83.80%-95.53%-187.06%-110.16%-28.52%-18.24%211.79%39.54%21.62%45.68%-245.82%54.43%17.12%66.51%13.04%57.04%28.92%7.28%-26.42%40.89%-16.93%-20.01%47.88%23.77%-11.38%-75.22%36.66%33.61%15.49%51.57%5.38%-24.04%30.20%34.85%95.30%54.58%83.18%72.01%-32.88%138.11%-5.57%-21.60%27.72%55.18%-53.48%49.59%-28.84%-14.47%607.40%-8.11%-0.42%-8.27%
EBT Growth (5y) -70.45%-23.99%117.39%-20.90%-29.56%-25.16%-83.84%-55.76%9.03%29.79%-22.78%47.33%17.37%24.97%-51.84%15.25%1.23%19.50%34.11%15.29%16.52%11.10%-44.13%44.28%22.21%33.24%33.44%16.58%18.56%43.42%24.81%62.46%-15.02%32.94%1.45%-4.96%18.96%21.18%15.74%26.91%16.74%35.29%-17.70%85.42%25.29%2.41%-2.13%6.43%
EBT Margin Growth (1y) -54.00-280.00215.00-1425.00-517.00-681.00-447.00-4588.0040.00-2288.00420.00-22292.00-232.00-48.00-2092.0024,073.00-2653.00392.0036,781.00-1022.002,550.00-67.00-53584.00-2831.00-753.001,928.00-429.005,846.0011,967.00-4633.0017,609.003,646.00-17309.00-1533.00-598.00-8427.001,604.00-8093.004,465.004,951.007,960.0019,103.00-4321.002,110.00-1598.00-2495.006,798.006,905.00-964.002,973.00-7035.00-6397.001,463.00-3238.002,496.003,440.00-3357.00464.00-1139.00-2474.006,738.00331.00-46.00-1696.00
EBT Margin Growth (3y) -530.00-3250.00189.00-28306.00-709.00-3017.00-2119.00-2808.00-2845.00-1944.0035,109.00758.00-334.00277.00-18895.0020,220.00-856.002,253.00-17232.001,994.0013,764.00-2772.00-36404.006,662.00-6095.00-4239.0016,582.001,065.00-3737.00-14260.0021,477.00170.00-7744.009,477.00-453.00-1366.007,966.008,515.006,942.0013,966.005,398.0019,581.00-4557.002,618.00-1098.00-2760.002,260.003,948.00-2857.00199.00-5678.00-5431.004,844.00-2443.001,311.00-730.00
EBT Margin Growth (5y) -3415.00-2906.0034,878.00-5255.00-811.00-2692.00-18921.00-6660.00-1048.00-83.00-18904.003,774.0010,879.00-2428.00-1715.0029,713.00-6197.00-3914.00-220.00-2787.00-1940.00-12398.00-32537.003,186.003,469.006,771.0016,727.008,126.002,624.002,348.0023,954.009,185.00-10306.009,955.00-690.00-858.008,466.008,250.002,404.0011,009.003,504.0016,807.00-3200.003,584.002,282.00-1965.001,075.00-222.00
EBT Margin (QoQ) 658.00-751.001,802.00-1763.00431.00-255.00162.00-854.00267.00-21.00-3980.003,774.00-2061.002,687.00-26692.0025,834.00-1877.00644.00-528.00-891.001,167.0037,033.00-38331.002,681.00-1450.00-16484.0012,423.004,758.001,231.00-18842.0018,698.0010,879.00-15369.003,401.004,735.00-10076.00406.004,337.00-3094.00-44.00-9291.0016,895.00-2609.002,964.001,852.00-6529.003,822.00-744.00956.002,764.003,929.00-8613.004,892.00-7243.004,567.00-752.00191.00-1509.005,510.00-7550.004,012.00-3112.004,176.001,662.00-2395.00-3489.002,525.00
EBT (QoQ) 938.89%-129.80%951.11%-105.61%427.91%-79.43%389.66%-271.83%30.33%12.94%-1,266.89%83.89%-188.96%101.49%-76,921.43%97.52%-189.14%18.65%-64.65%49.90%45.75%1,591.10%-110.67%64.88%3.82%-264.90%-84.75%85.07%80.92%-1,324.14%80.15%190.24%-402.70%62.05%518.82%-170.51%-3.98%70.11%-478.21%53.44%25.71%246.15%-110.53%575.00%191.23%-121.69%316.67%-66.67%126.92%260.17%79.76%-100.13%48,300.00%-116.39%449.37%-65.22%66.67%-96.25%9,616.67%-114.41%570.24%-114.94%910.17%-26.36%6.25%-121.39%366.25%
Enterprise Value Growth (1y) -246.44%47.16%41.21%-15.00%-14.09%-159.10%19.30%75.10%51.74%32.69%-157.25%-678.99%0.55%14.98%57.67%-7.27%-18.36%36.67%3.12%30.36%-164.39%-77.21%-44.94%-6.95%20.13%20.14%5.27%-11.41%15.58%15.36%20.43%-0.15%-1.05%24.17%-14.13%27.23%22.77%5.09%39.14%31.11%7.77%-12.23%-61.86%-16.12%-49.54%-47.53%-11.91%-27.50%-3.18%34.32%22.98%7.17%-12.05%-83.82%-39.18%-11.84%-10.86%-6.82%-6.00%-233.70%-211.99%-266.96%-739.84%-191.51%
Enterprise Value Growth (3y) -24.02%2.69%-6.87%-30.66%18.19%-14.03%4.21%-27.67%17.18%28.70%-1.80%-79.87%-46.00%1.55%15.92%7.21%-35.71%3.59%-9.98%6.03%-21.25%-6.20%-2.99%-6.07%12.01%19.97%4.89%6.71%12.98%15.23%17.93%20.52%10.38%6.87%-3.98%16.50%-2.13%-16.26%-3.31%-0.66%-12.48%-2.84%-11.74%-11.18%-20.02%-21.22%-6.25%-9.80%-8.62%-8.85%-4.35%-51.31%-57.07%-93.15%-131.40%-121.58%
Enterprise Value Growth (5y) -17.56%13.08%12.92%-10.75%-11.37%-10.72%-4.30%-9.16%-3.71%12.50%-7.69%-47.30%-15.98%8.40%14.83%2.27%-16.35%10.47%-3.85%9.57%-6.83%2.92%5.37%9.76%13.46%11.40%3.26%8.27%1.90%-0.17%-0.02%5.76%-2.12%4.78%0.63%7.18%-4.25%-13.67%-3.40%-1.15%-12.07%-16.39%-15.53%-38.68%-43.00%-47.50%-60.59%-66.71%
Enterprise Value (QoQ) -555.67%0.00%47.16%0.00%0.00%-11.27%-3.35%0.79%-127.10%65.34%68.11%-92.29%-216.74%-32.45%3.43%75.45%-170.79%34.05%-144.70%72.92%-44.89%-0.89%-75.88%-2.83%2.89%17.48%-29.78%23.21%2.89%2.12%-52.63%41.81%2.64%7.99%-92.13%41.29%26.94%-38.48%-22.50%37.68%10.22%11.19%-38.67%16.58%-9.25%-28.08%0.52%-7.43%-7.78%2.84%-13.33%13.05%31.39%-13.93%-36.60%-4.95%-12.55%13.74%-9.77%-4.03%-8.46%14.41%-245.55%2.74%-27.57%-95.89%-19.94%
EPS (Basic) Growth (1y) 100.00%-61.33%100.00%-82.04%-54.22%-391.77%-668.84%-116,660.00%-4,208.48%-10,639.06%1,893.13%-137.94%-6,825,372.66%55.59%-986.27%100.28%100.00%31.62%1,045.69%-867.67%83.51%70.58%-107.08%-140.66%6.43%80.95%24.96%92.04%145.62%-740.63%74.67%511.11%-506.85%-14.57%7.83%-239.40%19.19%40.29%305.66%90.50%140.42%278.26%-138.07%-446.29%-117.53%-75.30%462.65%334.60%82.35%216.05%-113.95%-78.50%1,733.33%-67.19%226.19%173.33%-177.55%125.00%-156.60%-11.11%521.05%-13.76%170.00%-71.65%
EPS (Basic) Growth (3y) 96.15%-397.54%25.99%-693.70%-16,452.51%-420.69%-867.63%97.24%-321.18%-219.51%1,045.96%63.03%34.12%55.29%-99.43%62.89%98.42%66.29%20.51%-51.39%27.45%22.19%-26.27%40.73%-20.20%-22.41%44.04%23.03%-14.47%-79.15%35.36%18.34%9.94%47.66%10.30%-39.65%61.46%31.29%69.15%47.63%76.79%50.24%-29.91%68.16%-20.36%-36.50%38.18%50.05%-30.75%32.64%-28.05%-19.47%281.06%-13.97%35.72%-11.68%
EPS (Basic) Growth (5y) 84.19%-107.86%14.88%-65.93%-80.20%-97.44%-260.28%-170.10%-63.06%-12.82%-140.11%60.45%16.24%32.22%-25.61%15.06%90.62%18.07%34.86%-59.81%25.37%20.27%-51.99%36.38%20.75%31.64%32.79%25.04%36.13%35.28%21.64%55.11%-15.34%24.17%18.25%-18.26%16.71%17.84%20.11%22.11%30.83%24.80%-16.41%54.11%10.53%-13.05%17.64%18.61%
EPS (Basic) (QoQ) 100.00%-66,599,329.29%100.00%-120.25%166.67%-83.33%697.87%-273.96%-26.13%67.51%-163,391.30%93.57%-214.38%105.43%-21,794.68%-184,350.80%100.00%-8.26%106.77%-1,793.77%44.94%1,597.20%-105.50%63.62%1.75%-260.12%-86.96%85.85%80.00%-1,318.75%80.18%181.11%-468.49%57.25%421.74%-180.27%-3.76%65.60%-386.59%53.47%23.33%218.48%-122.48%297.96%238.14%-125.30%-222.51%93.65%576.47%271.60%108.64%-100.48%8,633.33%-116.41%421.43%-63.70%71.43%-36.90%596.23%-110.30%597.37%-115.87%1,193.33%-51.22%1.87%-87.12%342.86%
EPS (Weighted Average and Diluted) Growth (1y) 100.00%-62.94%100.00%-82.53%-55.56%-550.00%-700.00%-6,912.33%-68.20%-319.98%161.17%-140.32%-24,728.98%106.92%714.05%-867.67%83.51%70.58%-110.91%-140.66%5.79%80.99%144.66%-741.66%-510.75%-14.65%7.92%-239.40%18.78%40.29%304.32%90.50%139.58%273.37%-138.25%-430.21%-117.89%-75.24%455.42%334.41%82.35%217.72%-114.24%-78.33%1,666.67%-66.93%223.81%174.24%-180.85%127.71%-157.69%-9.67%521.05%-15.87%163.33%-77.37%
EPS (Weighted Average and Diluted) Growth (3y) 98.69%-108.04%25.99%-212.80%-867.63%124.62%-319.97%-216.56%875.11%-8.50%-93.65%-30.50%-450.65%-8.55%27.43%22.21%-26.43%40.73%-20.00%-22.41%44.02%23.03%-14.21%-79.27%9.71%47.16%10.39%-39.28%61.40%31.16%68.42%47.06%76.79%49.84%-29.93%67.43%-20.91%-36.16%37.97%50.27%-30.75%33.75%-28.09%-18.72%281.06%-14.12%34.85%-17.54%
EPS (Weighted Average and Diluted) Growth (5y) 84.19%-122.81%14.88%-76.65%-80.20%-113.15%-260.34%-191.75%-63.00%-12.15%38.28%-28.88%-101.75%19.32%34.84%-59.81%25.37%20.27%-47.71%36.38%20.64%31.28%32.80%25.49%36.22%34.94%-15.34%24.02%18.29%-18.63%16.64%17.81%20.01%21.99%30.83%24.80%-16.42%54.04%10.99%-13.00%17.39%17.97%
EPS (Weighted Average and Diluted) (QoQ) 100.00%-95,747,691.52%100.00%-129.11%144.44%-75.00%440.22%-359.16%-28.57%66.67%-6,033.55%93.60%-221.02%104.86%-24,195.56%106.77%-1,793.77%44.94%1,072.15%-108.47%63.62%1.75%-260.41%-86.81%85.76%80.17%-473.65%57.09%420.78%-179.87%-4.29%65.54%-385.64%53.47%23.33%217.93%-122.58%293.88%235.79%-126.02%-213.02%93.46%564.71%273.42%106.44%-100.49%8,466.67%-116.73%414.29%-64.39%76.60%-37.35%596.15%-110.50%597.37%-115.87%1,190.00%-51.07%-0.62%-88.05%289.47%
FCF Margin Growth (1y) -2610.00-4861.00-6855.0013,852.00-161.002,547.00-2655.00-887.00811.00-1070.006,145.00643.00-6298.001,242.00-2169.005,607.00-9986.00-1447.00-392.004,253.0015,595.00-4275.00-11299.00-5528.00-6237.002,068.0012,546.003,176.00-95289.00-1948.00-768.00-550.0086,711.00-2242.00-1770.00-5620.006,435.00-9052.005,296.006,375.004,132.0013,774.002,033.00-159.002,510.00458.00-4040.00-1137.00-1997.00-6219.006,555.00-1066.002,103.006,930.00-11082.00-2726.002,364.00-2167.00-1171.002,094.003,836.002,862.006,688.00-7740.00
FCF Margin Growth (3y) -1960.00-3384.00-3365.0013,608.00-5648.002,719.001,321.005,363.00-15473.00-1274.003,584.0010,503.00-690.00-4479.00-13860.004,333.00-629.00-3653.00855.001,902.00-85931.00-4154.00479.00-2902.00-14815.00-2121.0010,008.00-2994.00-2143.00-13241.002,758.00204.0097,278.002,480.005,559.00596.0013,077.005,180.003,289.005,078.004,645.008,013.004,549.00-2363.002,616.001,169.00-8566.00-4930.002,470.00-1456.00-5697.00-1699.008,304.007,624.00-5564.00-8373.00
FCF Margin Growth (5y) -18244.00-3589.00-5926.0023,469.00-40.00-3002.00-10369.004,089.00-6116.00-3481.004,832.008,151.00-102215.00-4359.00-2082.006,958.00-9207.00-7843.00-1682.00-4269.007,215.00-15448.004,005.00-2147.00-4248.002,601.0017,337.003,221.004,499.00990.00751.00-1092.0097,791.00-3281.008,075.00-1608.0013,183.005,891.00-1237.001,286.009,112.0012,776.00-7704.00-2995.008,817.001,863.00-3049.00-10576.00
FCF Margin (QoQ) 3,797.00-2886.00-18250.0014,730.001,546.00-4881.002,457.00717.004,254.00-10082.004,226.002,414.002,373.00-2867.00-1277.00-4527.009,913.00-6278.006,499.00-20120.0018,453.00-5224.0011,145.00-8779.00-1417.00-12248.0016,916.00-9488.006,889.00-1770.007,545.00-107953.00100,230.00-590.007,763.00-20692.0011,277.00-118.003,913.00-8637.00-4210.0014,229.004,992.00-10880.005,432.002,489.002,800.00-8210.003,380.00-2009.005,702.00-9070.00-842.0010,765.00-1920.00-5900.003,985.00-7246.006,436.00-810.00-547.00-6250.009,700.00933.00-1521.00-2423.00-4728.00
Free Cash Flow Growth (1y) -95.67%-76.61%-187.79%93.14%-90.16%144.95%-22.10%-57.17%7,366.67%-41.65%108.59%48.09%-491.29%11.75%-398.40%587.66%-31.03%-71.30%51.79%-40.69%101.00%-122.31%-46.84%-51.45%-2,486.96%161.73%94.68%67.48%-32.97%-202.00%-319.05%-21.54%28.22%-162.75%-36.36%-95.31%39.12%1.49%255.00%1,042.42%42.01%175.76%-31.18%62.86%51.89%11.00%-116.41%-20.68%-42.70%-496.40%1,100.00%14.17%21.26%155.68%-216.19%-68.71%138.00%-75.10%-40.16%228.74%805.26%706.56%116.67%-201.40%
Free Cash Flow Growth (3y) -31.75%-30.60%-54.84%61.74%-213.25%16.89%32.11%81.50%-627.37%-42.80%50.19%51.85%-62.83%-27.48%-60.21%50.43%32.09%-65.94%66.49%-21.58%31.76%-28.88%31.10%-13.92%-191.55%-18.27%32.78%-60.49%16.55%-66.79%121.43%-25.07%36.72%58.22%51.17%-4.41%44.62%41.42%44.07%145.29%26.44%-49.38%4.13%13.83%18.54%34.81%-57.49%-34.32%34.39%-18.09%-153.48%5.51%67.61%46.09%-35.25%-44.91%
Free Cash Flow Growth (5y) -29.42%-36.02%-16.35%16.67%-17.72%-16.02%26.02%25.76%-147.83%-51.89%60.47%26.35%-29.41%-15.38%-19.83%30.91%21.46%-16.06%26.46%-55.34%32.62%-18.77%21.90%-19.31%-58.63%26.46%18.37%2.79%30.50%17.29%0.00%-11.48%29.52%-53.88%34.41%-4.58%28.20%30.80%-15.25%39.45%16.21%19.75%-30.87%8.70%31.01%37.53%-14.94%-24.11%
Free Cash Flow (QoQ) 140.31%-40.02%-435.06%100.90%1,198.36%-325.13%73.81%101.28%32,233.33%-212.22%66.28%161.04%152.68%-83.48%-303.74%-360.10%172.16%-144.11%432.97%-223.63%115.80%-174.10%509.67%-97.91%-452.17%-387.65%235.44%-202.62%109.11%-142.00%4,366.67%-181.47%93.01%-72.55%898.86%-174.54%74.43%10.45%127.50%-1,066.67%58.62%240.91%102.69%-149.07%154.05%28.00%379.69%-114.50%224.72%-118.92%2,419.05%-126.08%-246.46%147.73%164.76%-117.99%345.00%-199.59%171.31%-78.16%60.53%-660.66%267.25%-39.86%43.02%-88.41%-1,117.54%
Gross Margin Growth (1y) -60.00-546.00-41.00-237.00-409.00-229.0045.00-524.00312.00-442.00-68.00918.00-262.00-1935.00-1638.00-1924.00-1822.001,936.00540.00-711.001,818.00391.00-7909.006,696.001,344.00188.007,375.00-3302.00-5783.00-1936.003,228.00369.002,459.00-1571.0041.00-3424.00147.00-1417.001,103.002,378.005,777.009,843.00-3629.002,547.00-2251.00-3046.005,660.00300.00-320.003,405.00-4729.00-232.001,653.00-3300.001,510.00972.00-2454.00-914.00-660.00-730.003,517.001,557.00-2117.00-1683.00
Gross Margin Growth (3y) -158.00-1217.00-64.00157.00-359.00-2606.00-1661.00-1530.00-1772.00-442.00-1166.00-1717.00-266.00391.00-9006.004,061.001,340.002,514.006.002,683.00-2621.00-1357.002,694.003,764.00-1980.00-3319.0010,644.00-6357.00-3177.00-4924.004,372.00-677.008,383.006,854.00-2485.001,501.003,673.005,380.003,134.005,225.003,206.0010,202.00-2698.002,614.00-918.00-2940.002,441.001,039.00-1120.00-809.00-3879.009.002,716.00-2657.00-1267.00-1441.00
Gross Margin Growth (5y) -2241.00-1216.00-1161.00-2478.00-363.00-280.00-9029.004,455.001,390.00137.00-1700.001,677.00-4705.00-1356.001,596.001,129.00-1984.00-993.003,275.00-372.00-15.00-4345.003,838.002,718.003,944.005,107.008,118.00-1432.00349.001,873.006,403.002,170.005,812.007,213.00-1554.001,568.005,007.005,485.00-85.005,964.002,405.005,988.00-1848.002,856.00145.00-2297.00-336.00-1374.00
Gross Margin (QoQ) 670.00-791.00268.00-207.00185.00-286.0071.00-379.00365.00-12.00-498.00457.00-389.00362.00488.00-723.00-2062.00659.00202.00-621.001,695.00-736.00-1049.001,908.00268.00-9035.0013,556.00-3444.00-888.00-1849.002,879.00-5925.002,960.003,315.0020.00-3836.00-1071.004,927.00-3445.00-264.00-2635.007,447.00-2170.003,135.001,430.00-6024.004,006.00-1663.00636.002,681.00-1354.00-2283.004,361.00-5453.003,142.00-397.00-592.00-643.002,604.00-3823.00947.00-389.002,534.00424.00-1012.00-4063.002,968.00
Gross Profit Growth (1y) -36.73%-43.02%-3.06%8.06%-47.94%-24.72%-29.21%-79.44%164.03%-69.28%36.06%350.00%-63.76%-559.80%-181.97%-168.19%-257.14%107.46%82.00%40.89%133.01%22.86%-351.85%543.78%128.99%27.91%91.39%-68.45%-118.35%-185.45%638.10%2.32%-93.10%-121.28%-30.97%-136.60%1.79%58.65%355.13%170.10%456.36%1,118.60%-102.25%414.71%-40.31%-60.96%6,287.50%3.43%-46.15%256.14%-95.35%33.70%265.08%-54.02%391.30%2.89%-81.30%30.36%-21.24%24.10%665.12%47.67%-148.31%-43.37%
Gross Profit Growth (3y) -4.55%-49.11%-2.26%0.00%-20.73%-45.24%-40.77%-38.05%-51.88%-52.76%-30.07%-56.24%-42.71%-25.02%-38.67%21.39%5.91%28.41%58.79%41.41%48.23%-49.52%59.96%50.85%-41.14%-64.09%32.38%-28.43%-32.91%-40.64%166.39%-35.97%106.13%124.53%-27.46%9.72%59.91%53.89%85.14%78.96%46.52%152.84%-59.84%92.36%5.48%-13.86%152.64%12.47%-28.37%28.76%-43.56%19.52%73.49%-3.99%-57.00%-10.24%
Gross Profit Growth (5y) -20.07%-46.16%-16.41%-19.17%-23.71%-37.22%-21.45%10.60%2.60%-30.20%-15.75%20.49%-15.76%-19.73%-20.95%-10.40%-19.34%26.01%17.71%20.89%23.43%-26.42%53.69%18.81%23.22%59.07%49.52%-15.68%-5.83%25.47%91.23%6.93%33.07%71.78%-27.27%12.80%43.60%36.23%7.70%48.14%22.71%60.01%-24.17%55.49%10.91%4.24%-39.98%0.00%
Gross Profit (QoQ) 83.41%-49.35%17.09%-41.83%65.17%-13.83%30.53%-71.98%138.85%-18.98%-62.08%259.80%-72.21%258.82%25.41%-71.02%-452.63%36.03%-4.33%33.23%116.75%-254.29%-242.59%137.30%-37.68%-667.44%436.48%-80.76%-65.19%-138.18%1,333.33%-111.20%-62.07%340.43%134.51%-121.13%-85.71%175.00%-224.36%43.30%21.82%925.58%-80.85%188.24%123.47%-101.83%4,475.00%-66.57%46.15%189.47%-26.87%-82.60%866.67%-96.22%2,004.35%-52.48%21.74%-59.64%340.71%-91.37%748.84%-75.62%594.38%-46.76%63.83%-107.98%913.95%
Interest Coverage Ratio Growth (1y) -18.92%40.53%157.78%-78.88%-220.57%-382.69%-120.88%96.22%101.49%-396.42%34.59%-13.80%-611.18%85.75%-727.29%45.59%37.81%34.32%73.66%47.68%-200.91%-146.40%6.45%-37.52%25.63%100.11%-294.09%-1,017.81%-55.51%49,880.00%-217.79%14.38%25.06%-363.81%20.91%44.16%382.05%-148.99%527.88%-63.94%94.34%4.15%-195.78%-2.31%-948.28%-70.88%122.75%-84.64%93.58%-86.85%
Interest Coverage Ratio Growth (3y) 40.30%-27.32%26.50%-30.43%51.08%-27.07%-30.37%-29.02%71.40%63.79%22.55%-12.54%31.32%-126.15%38.68%-26.80%26.84%-11.65%26.03%0.97%-100.36%-51.54%48.85%-127.12%-136.11%4.66%-11.60%-114.76%-74.84%74.21%-1,386.55%133.64%115.90%-91.17%46.87%-32.26%-52.18%66.34%-65.83%
Interest Coverage Ratio Growth (5y) -2.86%-15.32%40.03%-15.10%23.91%-15.04%-19.17%-17.49%55.82%36.14%14.88%-39.35%-37.86%-67.19%16.23%-91.17%-30.24%-10.16%-17.60%-19.54%-30.92%56.39%-53.52%110.82%538.75%-60.17%50.31%25.00%35.85%4.44%38.13%-4.96%45.84%-37.76%18.68%-41.63%
Interest Coverage Ratio (QoQ) 1,455.86%-144.85%952.22%-102.29%1,702.27%-81.56%211.54%56.76%76.99%90.69%-308.00%117.08%-7,749.03%98.77%-609.83%23.27%-113.22%28.76%53.31%12.30%-125.17%71.43%7.27%-404.41%-84.38%89.15%-36.32%-172.76%100.26%-40,651.72%-286.67%62.05%184.00%-357.84%-4.18%66.79%-195.70%22.70%26.44%267.76%-361.04%232.84%161.13%-64.64%160.24%-110.07%1,224.14%-132.52%365.41%-208.06%131.23%-74.60%79.23%-145.18%163.94%
Net Cash Flow Growth (1y) 53.09%339.70%-630.95%-92.10%98.79%8.80%-262.05%-1,738.78%2,991.67%-17.70%133.42%87.05%-736.89%-21.63%-189.23%1,886.54%-3.67%-68.89%73.00%-38.97%102.71%-117.02%-113.41%-52.65%-975.81%20.00%90.31%67.41%-100.74%23.08%-218.92%-18.91%49.27%-230.00%-27.12%-102.19%36.71%3.79%20.67%2,381.25%38.57%179.53%381.51%-102.19%152.56%25.74%-114.93%2,587.50%-240.71%-446.46%422.00%198.49%155.97%153.86%-277.64%-70.71%-7.87%-25.32%-14.69%2,640.80%-321.95%811.86%2,500.91%-31.75%
Net Cash Flow Growth (3y) 29.36%57.90%121.35%-29.42%-30.78%-11.14%-2.59%235.96%-475.81%-41.46%56.82%50.55%-43.68%-26.86%-35.98%92.77%37.37%-26.88%61.79%-21.49%21.93%-28.15%12.97%-13.69%-121.85%-26.63%26.77%-26.61%13.62%-34.67%-47.61%-25.95%41.79%65.40%69.14%-26.22%30.14%43.62%30.66%143.50%23.13%-51.32%49.67%17.62%34.15%32.88%-41.84%187.44%-10.14%11.70%-87.20%188.31%-4.61%78.30%265.71%76.30%
Net Cash Flow Growth (5y) -1.70%-0.82%-16.34%12.84%15.58%-15.29%9.05%61.42%-114.35%-15.18%55.92%25.55%-38.74%-15.16%-16.64%55.22%24.20%-16.08%25.71%-14.97%31.32%-18.46%7.84%-20.29%-40.46%28.87%23.53%-15.04%17.17%34.75%-6.21%-26.04%31.96%-61.54%27.46%-4.01%16.66%30.57%-13.78%66.71%17.44%27.68%-22.48%67.20%3.28%74.07%88.04%232.90%
Net Cash Flow (QoQ) 118.90%-121.11%838.10%-259.35%277.13%-135.09%107.98%-124.49%15,966.67%-216.75%63.88%143.21%351.59%-52.58%-114.00%-2,025.00%155.57%-153.99%380.24%-223.30%116.67%-146.86%733.52%-94.53%-204.84%-487.69%240.58%-201.12%90.42%28.85%2,529.73%-221.25%96.33%-195.00%717.80%-175.86%76.13%-13.64%89.33%-2,087.50%63.71%6.30%406.72%-158.90%146.98%231.68%-102.39%1,512.50%12.39%-139.37%498.00%-179.90%-176.73%136.59%268.94%-85.02%166.29%-220.68%160.84%-52.87%115.85%-285.31%1,553.96%-103.82%986.81%387.92%-58.67%
Net Income Growth (1y) -361.90%-58.38%116.13%-81.82%-71.13%-394.44%-790.00%-5,060.00%103.01%100.47%92.75%100.25%4,240.00%172.73%-1,510.00%-140.66%5.19%80.79%25.05%91.94%152.05%-672.41%79.42%532.93%-428.95%-16.52%8.24%-227.32%16.40%40.23%392.31%93.81%154.07%316.03%-130.70%685.71%-54.87%-65.58%701.43%608.54%-107.84%222.41%-114.49%-81.67%1,900.00%-66.04%234.43%164.32%-184.72%140.94%-160.98%-4.62%545.90%-5.56%178.00%-66.85%
Net Income Growth (3y) 30.81%-82.05%56.80%-71.89%61.82%-30.66%54.41%-220.10%-434.85%-379.43%-355.56%-38.78%-67.90%41.60%-17.53%-20.01%47.88%23.71%-12.70%-75.22%36.66%30.10%14.14%51.89%6.27%-22.70%30.14%34.71%94.85%65.96%73.25%63.83%-31.38%112.58%-13.95%-27.77%46.92%50.85%-47.30%38.17%-28.44%-22.69%312.13%-8.24%38.20%-5.81%
Net Income Growth (5y) -23.34%-9.69%-32.59%-124.56%-67.82%2.53%32.82%-43.03%55.04%72.33%-195.68%-76.23%100.34%-25.81%-76.37%41.90%22.28%33.45%33.81%16.66%18.63%43.10%24.73%74.48%-15.47%29.70%6.42%-9.71%18.00%19.98%25.00%26.55%21.83%31.70%-17.29%84.15%19.21%-3.03%20.66%1.65%
Net Income (QoQ) 923.81%-135.84%898.39%-119.60%174.23%-86.11%800.00%-284.44%-27.71%67.45%-6,369.57%100.11%-80.00%-600.00%320.00%1,872.73%63.59%1.95%-264.90%-84.75%85.66%80.14%-1,324.14%80.15%192.68%-394.74%62.05%517.65%-170.42%-4.40%70.11%-479.49%53.76%25.36%246.15%-112.28%503.57%198.23%-120.77%334.29%-68.90%127.45%262.93%176.01%-100.34%9,450.00%-116.31%449.18%-66.20%76.39%-35.43%586.59%-110.83%601.64%-116.34%1,174.00%-49.35%6.25%-86.51%356.41%
Net Income towards Common Stockholders Growth (1y) -361.90%-58.38%116.13%-81.82%-71.13%-394.44%-790.00%-5,060.00%-73.49%-333.96%165.22%-142.90%93.06%100.28%-1,510.00%-140.66%5.19%80.79%25.05%91.94%145.21%-741.38%74.58%509.76%-507.58%-15.16%7.62%-240.48%14.87%37.37%315.46%90.04%140.61%280.11%-142.58%-459.57%-123.66%-65.62%565.17%423.95%81.82%243.12%-114.73%-76.76%1,900.00%-66.04%234.43%184.34%-184.72%140.94%-160.98%-4.62%545.90%-5.56%178.00%-66.85%
Net Income towards Common Stockholders Growth (3y) -139.36%-94.15%39.69%-188.07%40.92%-30.66%54.41%18.83%45.25%-142.41%54.55%-93.99%-67.90%40.85%-20.43%-23.00%43.95%22.60%-16.19%-82.41%35.83%16.93%12.11%48.87%5.36%-40.66%56.59%33.66%84.38%56.12%74.05%60.38%-31.84%83.84%-8.18%-26.28%42.95%60.58%-40.49%41.07%-28.48%-14.26%312.13%-8.24%38.20%-3.49%
Net Income towards Common Stockholders Growth (5y) -23.34%-9.69%-32.59%-124.56%-67.82%2.53%32.82%-43.03%55.04%17.39%23.31%-34.08%15.22%-68.17%-77.73%35.56%21.09%32.60%30.55%23.71%31.51%41.93%24.59%65.43%-15.56%28.71%10.29%-10.04%17.79%19.65%23.26%26.13%23.25%30.18%-17.50%68.11%23.94%-1.83%19.51%21.77%
Net Income towards Common Stockholders (QoQ) 923.81%-135.84%898.39%-119.60%174.23%-86.11%800.00%-284.44%-27.71%67.45%-6,369.57%93.55%-219.44%104.89%-24,195.56%99.82%63.59%1.95%-264.90%-84.75%85.66%80.14%-1,324.14%80.15%180.49%-469.70%56.97%420.00%-180.06%-4.46%65.48%-386.60%51.48%23.14%218.75%-122.49%297.87%240.86%-128.08%-195.51%91.63%595.45%279.82%105.80%-100.47%9,450.00%-116.31%424.59%-63.64%76.39%-35.43%586.59%-110.83%601.64%-116.34%1,174.00%-49.35%6.25%-86.51%356.41%
Net Margin Growth (1y) -240.00-180.00131.00-924.00-155.00-623.00-202.00-9789.00-95.00-2134.00264.00-17232.00469.0026,961.00-3498.00-3025.00-704.001,928.00-429.005,846.0010,789.00-5088.0017,212.003,475.00-16702.00-1587.00-757.00-8507.001,618.00-9472.004,841.004,789.007,984.0020,791.00-4645.00-1987.00-2462.00-2441.007,183.0012,404.00282.002,027.00-6372.00-8004.001,190.00-2483.003,436.003,865.00-2472.00328.00-2465.00-1892.005,117.00252.001,387.00-2325.00
Net Margin Growth (3y) -490.00-2937.00193.00-27944.00219.00-60.006,232.00-386.00215.00-18950.0020,439.00-1560.00-676.006,297.00-6617.00-4747.0016,025.00815.00-4295.00-16146.0021,295.00-243.00-7100.009,733.00-561.00-5705.007,139.008,879.007,379.0015,205.005,804.0020,378.00-3834.002,413.00-990.00-2897.004,247.008,265.00-1000.00-128.00-5401.00-6031.003,834.00-1903.002,358.00-351.00
Net Margin Growth (5y) -4481.00-636.00-2542.00-18888.00-6582.00-1186.009.00-19115.009,053.009,698.00-2945.00-2167.0029,760.00-7473.00-5708.002,579.002,984.006,573.0016,221.003,616.001,227.002,204.0023,834.0010,174.00-9280.009,319.00250.00-1305.008,611.008,423.004,443.0011,067.004,521.0018,223.00-2863.004,386.001,654.00-2317.003,170.004,049.00
Net Margin (QoQ) 378.00-449.001,171.00-1340.00438.00-139.00117.00-571.00-30.00282.00-9470.009,123.00-2069.002,680.00-26966.0026,823.002,505.00-1468.00-16484.0012,423.004,825.001,165.00-18842.0018,698.009,767.00-14712.003,458.004,962.00-10409.00403.004,287.00-2788.00-285.00-10686.0018,600.00-2840.002,910.002,121.00-6836.00-182.002,435.002,142.002,788.005,039.00-9686.003,887.00-5611.003,406.00-493.00214.00308.003,836.00-6830.003,015.00-2486.004,409.00179.00-1850.00-1350.00697.00
Operating Income Growth (1y) -18.92%-53.16%186.67%-78.88%-459.09%-220.57%-288.46%-1,279.63%18.70%-380.00%191.84%-457.93%31.50%16.67%-494.81%91.02%-186.13%72.50%69.23%59.77%71.94%45.45%-207.32%-151.43%4.55%-43.14%27.18%100.10%-128.57%-53.42%76.84%10,100.00%-9.58%-22.32%-7.06%-390.20%20.91%44.16%353.85%77.36%142.79%302.61%-141.13%407.46%-89.89%-75.81%502.11%5.34%-477.78%494.67%-133.51%44.24%344.12%-67.71%77.34%4.15%-227.71%46.53%-162.07%38.34%293.40%58.77%-118.42%-71.62%
Operating Income Growth (3y) -75.50%-67.64%51.83%-151.46%-46.02%-89.66%-106.72%-99.23%-16.80%-3.23%-3.72%41.38%18.07%50.00%-78.98%55.06%8.49%40.12%11.70%26.01%15.09%-6.20%19.67%31.33%-33.72%-39.01%43.48%32.63%-25.59%-1.57%38.02%-310.16%33.34%50.13%-3.78%26.40%26.71%31.50%83.69%39.81%45.32%70.02%-36.69%88.25%-2.30%-22.55%32.67%16.53%-139.73%41.17%-30.04%27.62%100.24%-9.10%-9.05%-25.77%
Operating Income Growth (5y) -60.33%-21.26%-12.75%-20.13%-20.11%-22.19%-53.28%-51.48%15.66%3.00%-20.08%14.88%-3.71%22.78%-21.33%14.98%-13.93%16.62%29.78%20.92%11.90%3.93%27.79%29.51%22.95%38.19%28.38%17.22%15.84%20.24%24.91%193.29%32.35%31.89%-8.53%25.14%18.29%20.36%20.44%25.40%12.61%27.57%-18.42%54.25%18.16%1.56%-11.81%-9.08%
Operating Income (QoQ) 913.51%-129.90%952.22%-105.74%420.45%-44.68%107.69%-251.85%30.89%13.53%-1,200.00%89.53%-308.00%116.54%-7,997.78%98.72%-396.35%21.62%-79.55%59.04%52.30%12.30%-134.76%71.43%7.27%-394.12%-92.06%89.15%-39.05%-151.37%100.27%-24,100.00%6.67%62.05%220.00%-357.84%-4.18%66.79%-225.27%29.73%26.44%250.98%-129.00%232.84%248.31%-130.65%316.84%-95.63%733.33%409.33%-43.19%-115.67%1,411.76%-128.70%344.53%-73.48%73.49%-120.14%1,224.14%-132.52%299.06%-136.02%693.42%-54.55%63.41%-149.55%177.11%
Operating Margin Growth (1y) -54.00-279.00302.00-1397.00-519.00-681.00-531.00-4376.00278.00-1932.00632.00-22304.00-59.00-81.00-1994.0024,035.00-2210.00845.00396.00-713.001,982.00-68.00-15902.00-3016.00-511.00-691.00111.006,138.00-32167.00-2788.0015,460.00865.0025,966.00-1863.00-979.00-4405.001,992.00-7480.004,875.002,329.007,352.0018,529.00-5034.003,420.00-1816.00-2893.007,011.00221.00-1125.003,299.00-8039.0042.002,204.00-3037.003,290.00667.00-3666.00-347.00-752.00-172.005,230.001,052.00-899.00-2099.00
Operating Margin Growth (3y) -296.00-2892.00404.00-28077.00-300.00-2694.00-1893.00-2645.00-1991.00-1169.00-966.001,018.00-287.00695.00-17500.0020,306.00-739.0085.00-15395.002,409.00-30695.00-3548.00-331.003,987.00-6711.00-5343.0014,592.002,598.00-4208.00-12131.0019,356.00-1210.0035,311.009,186.00-1138.001,345.007,529.008,156.006,853.005,970.004,412.0018,934.00-6062.003,683.00-737.00-2632.002,262.00929.00-2587.00-86.00-5501.00537.003,768.00-2332.001,639.00-1605.00
Operating Margin Growth (5y) -2565.00-2128.00-1195.00-4755.00-528.00-1918.00-17398.00-6374.00-520.00-1929.00-16757.004,140.00-32964.00-2785.00-1930.0027,309.00-6939.00-4567.00-914.00-1131.00-2737.00-12891.003,565.001,912.002,633.005,706.0014,433.008,348.001,329.003,505.0021,334.002,431.0032,370.009,591.00-2166.001,608.008,608.008,418.002,103.006,679.002,949.0015,550.00-3523.004,178.00827.00-1927.00611.00-1342.00
Operating Margin (QoQ) 658.00-749.001,804.00-1768.00434.00-169.00105.00-890.00272.00-18.00-3740.003,764.00-1937.002,546.00-26677.0026,009.00-1960.00633.00-647.00-236.001,095.00184.00-1756.002,459.00-956.00-15649.0011,130.004,964.00-1136.00-14847.0017,157.00-33341.0028,242.003,401.002,562.00-8239.00413.004,286.00-864.00-1842.00-9059.0016,640.00-3409.003,181.002,117.00-6922.005,045.00-2056.001,040.002,982.00-1746.00-3401.005,464.00-8356.006,336.00-1240.00223.00-2029.003,712.00-5572.003,542.00-2434.004,292.00-171.00-636.00-4385.003,092.00
Profit After Tax Growth (1y) -561.90%-58.38%-83.87%-81.82%-71.13%-394.44%-790.00%-5,060.00%-76.51%-334.43%172.46%-143.15%19.11%55.59%-986.00%93.12%-114.35%31.54%1,045.60%43.37%69.69%46.07%-113.15%-140.66%5.19%80.79%25.05%91.94%152.05%-672.41%79.42%532.93%-428.95%-16.52%8.24%-227.32%16.40%40.23%392.31%93.81%154.07%316.03%-130.70%685.71%-54.87%-65.58%701.43%608.54%-107.84%222.41%-114.49%-81.67%1,900.00%-66.04%234.43%164.32%-184.72%140.94%-160.98%-4.62%545.90%-5.56%178.00%-66.85%
Profit After Tax Growth (3y) -151.73%-94.20%-6.92%-188.16%-34.69%-97.30%-259.08%-117.58%-45.18%-9.72%297.29%54.41%19.30%45.27%-135.25%54.57%14.91%58.61%2.31%52.12%29.06%7.17%-26.42%41.60%-17.53%-20.01%47.88%23.71%-12.70%-75.22%36.66%30.10%14.14%51.89%6.27%-22.70%30.14%34.71%94.85%65.96%73.25%63.83%-31.38%112.58%-13.95%-27.77%46.92%50.85%-47.30%38.17%-28.44%-22.69%312.13%-8.24%38.20%-5.81%
Profit After Tax Growth (5y) -92.14%-29.33%132.24%-23.34%-9.69%-32.59%-124.56%-67.82%2.53%32.82%-43.03%55.04%17.71%24.63%-29.91%15.24%-1.07%8.59%29.35%9.56%16.27%11.04%-44.13%41.90%22.28%33.45%33.81%16.66%18.63%43.10%24.73%74.48%-15.47%29.70%6.42%-9.71%18.00%19.98%25.00%26.55%21.83%31.70%-17.29%84.15%19.21%-3.03%20.66%1.65%
Profit After Tax (QoQ) 723.81%-64.16%698.39%-119.60%174.23%-86.11%800.00%-284.44%-27.71%67.45%-6,369.57%93.44%-214.33%105.43%-21,808.00%97.82%-72.57%-8.31%-68.62%31.99%44.88%1,596.07%-110.10%63.59%1.95%-264.90%-84.75%85.66%80.14%-1,324.14%80.15%192.68%-394.74%62.05%517.65%-170.42%-4.40%70.11%-479.49%53.76%25.36%246.15%-112.28%503.57%198.23%-120.77%334.29%-68.90%127.45%262.93%176.01%-100.34%9,450.00%-116.31%449.18%-66.20%76.39%-35.43%586.59%-110.83%601.64%-116.34%1,174.00%-49.35%6.25%-86.51%356.41%
Property, Plant & Equipment (Net) Growth (1y) 32.36%12.39%10.43%10.46%9.97%10.55%-3.60%-6.44%-12.13%-14.11%-95.70%-96.29%-98.37%-98.85%-84.51%-88.15%-78.80%-71.54%-55.70%-34.62%-12.82%-5.41%0.00%44.12%82.35%74.29%71.43%14.29%-11.29%-14.75%-18.33%-17.86%-18.18%-15.38%-14.29%-10.87%-13.33%-13.64%-11.90%-12.20%-7.69%15.79%32.43%38.89%41.67%20.45%8.16%10.00%9.80%1.89%3.77%-1.82%1.79%12.96%27.27%40.74%52.63%45.90%34.29%47.37%71.26%130.34%213.83%
Property, Plant & Equipment (Net) Growth (3y) 11.00%2.19%-64.24%-66.27%-74.95%-77.84%-81.42%-83.97%-85.53%-85.91%-85.66%-85.78%-85.57%-85.44%-59.06%-51.85%-30.41%-22.29%-8.76%2.50%12.14%12.01%11.87%10.60%9.79%7.93%6.27%-5.77%-14.32%-14.59%-14.88%-13.69%-13.17%-5.42%0.00%2.82%4.26%6.40%8.06%10.29%12.82%12.43%14.13%14.47%16.55%11.50%12.62%14.98%19.49%18.86%21.05%26.75%38.57%56.00%75.05%
Property, Plant & Equipment (Net) Growth (5y) -64.03%-67.77%-68.42%-68.77%-68.91%-68.86%-69.04%-67.06%-65.60%-65.89%-65.27%-65.71%-65.53%-65.94%-37.41%-36.31%-24.55%-19.48%-11.87%-4.64%0.00%0.53%1.12%1.15%1.15%4.68%6.96%0.40%-3.83%-2.77%-2.45%-0.36%0.36%0.76%2.34%3.26%4.84%6.75%10.76%13.14%17.41%18.56%20.50%25.48%32.85%36.04%43.19%
Property, Plant & Equipment (Net) (QoQ) 4.85%2.56%2.30%2.16%3.02%2.59%1.85%2.70%-10.16%-0.44%-4.34%0.38%-95.51%-13.92%-58.09%-29.35%-39.23%-34.18%-25.00%-5.13%-5.41%-2.86%0.00%2.94%0.00%40.00%26.53%-1.61%-1.64%-6.67%-1.79%-5.45%-5.77%-6.12%-2.17%-2.22%-4.55%-2.38%-4.88%-2.56%-2.63%-2.70%0.00%22.22%11.36%2.04%2.00%3.92%0.00%3.77%1.82%-3.57%1.85%-1.82%5.56%7.02%14.75%8.57%14.47%2.30%5.62%19.15%33.04%37.58%43.90%
Return on Assets Growth (1y) 0.000.000.00-1.00-1.00-2.00-2.00-13.00-13.00-11.00-11.0013.0014.0013.0013.001.00-1.00-1.00-1.00-5.00-5.00-7.00-14.00-18.00-19.00-19.00-11.0012.0018.0014.0019.0012.004.007.001.00-21.00-16.00-14.00-8.0016.0023.0033.0020.0015.006.00-9.008.0022.0021.0031.0010.00-25.00-22.00-32.00-19.004.001.008.005.00-3.000.00-5.00-6.00-5.00
Return on Assets Growth (3y) -14.00-14.00-13.00-2.000.000.000.001.000.001.001.009.008.005.00-2.00-22.00-26.00-27.00-26.00-12.00-7.00-12.00-6.006.002.003.009.003.005.007.0013.006.0011.0026.0013.009.0013.0010.0020.0052.0050.0055.0038.0012.005.00-10.000.000.00-1.007.00-3.00-24.00-22.00-29.00-19.00-5.00
Return on Assets Growth (5y) -1.00-1.00-1.00-6.00-7.00-8.00-15.00-23.00-25.00-25.00-24.003.006.001.006.002.00-4.00-6.00-6.00-21.00-20.00-19.00-13.000.009.0021.0021.0034.0035.0031.0040.0043.0038.0048.0031.006.0012.009.0012.0031.0028.0031.0024.0012.005.00-6.00-1.00-8.00
Return on Assets (QoQ) 0.00-1.001.000.000.000.00-1.000.00-1.000.00-12.000.001.000.0012.001.000.000.000.00-1.000.000.00-4.00-1.00-2.00-7.00-9.00-2.00-1.001.0015.003.00-4.006.008.00-5.00-1.000.00-15.000.001.006.009.007.0011.00-7.004.00-1.00-5.0010.0018.00-2.006.00-11.00-18.001.00-4.002.005.00-3.003.00-1.00-3.000.00-1.00-2.00-3.00
Return on Capital Employed Growth (1y) 1.001.00-3.00-3.00-4.00-5.00-12.00-14.00-17.00-14.00-71.00-99.00-184.00-276.00339.0085.00160.00260.00-274.0016.0030.0016.00-17.00-21.00-28.00-21.0016.0013.009.0018.00-5.002.009.00-14.00-69.00-37.00-76.003.0075.0062.00138.0044.0063.0022.00-28.0027.004.002.0029.00-14.00-22.00-9.00-27.00-15.00-7.00-12.00-3.00-3.00-11.002.00-1.00-4.00-7.00
Return on Capital Employed Growth (3y) -16.00-18.00-86.00-116.00-204.00-295.00255.00-28.00-40.00-30.00-6.002.006.001.0048.0080.00162.00256.00-274.009.0011.0014.00-5.00-5.00-10.00-16.00-58.00-22.00-58.008.001.0026.0071.0033.0069.0046.0035.0073.00142.0086.00139.0057.0045.0015.00-26.00-2.00-25.00-19.00-1.00-31.00-40.00-19.00-32.00-21.00-25.00
Return on Capital Employed Growth (5y) -30.00-34.00-21.00-15.00-14.00-19.00-36.00-33.00-38.00-34.00-7.00-5.00-13.00-1.0059.0096.00180.00261.00-348.00-26.00-56.003.001.0019.0052.0031.0080.0062.0052.0078.0068.0050.0073.0046.0051.0039.0037.0045.00113.0065.00109.0039.0027.005.00-30.00-8.00-43.00
Return on Capital Employed (QoQ) 2.000.000.000.00-2.00-1.00-1.00-1.00-10.00-2.00-4.001.00-66.00-30.00-89.00-91.00548.00-284.00-13.009.0014.006.001.00-4.00-19.002.00-7.003.0018.000.00-11.0012.00-6.006.00-4.00-10.00-61.0038.00-43.0069.0011.0025.0034.00-26.0030.00-16.00-16.0029.008.00-18.0011.00-14.000.00-5.00-7.00-1.007.00-10.002.00-1.00-2.003.00-2.00-4.00-5.00
Return on Equity Growth (1y) 0.00-4.00-4.00-5.00-6.00-48.00-64.00-64.00-66.0047.0062.0061.0066.00-1.002.005.002.0017.00-415.005,600.00352.00148.00523.00-5504.00-273.00-134.00-88.00-69.00-66.00-34.00-11.00-18.00-4.0040.0021.0016.008.00-30.00-35.00-47.00-29.00-23.00-11.0012.00-18.00-76.00-107.00-162.00-121.0034.0022.0080.00-24.002,094.00316.00252.00274.00-1972.00-158.00-125.00-68.00-48.00
Return on Equity Growth (3y) -68.00-5.00-6.00-8.00-6.00-2.000.002.002.0063.00-351.005,666.00421.00164.00110.00101.0081.0031.0020.0028.0013.00-21.00424.00-5591.00-343.00-129.00-78.00-71.00-62.00-24.00-24.00-48.00-25.00-13.00-25.00-19.00-39.00-129.00-153.00-197.00-168.00-65.00-96.00-70.00-162.002,052.00231.00171.00129.00156.00180.00208.00182.0074.00
Return on Equity Growth (5y) -4.0011.00-419.005,597.00348.00163.00108.0098.0082.0076.0083.0093.0082.00-5.0011.0014.0011.0036.0030.0026.0017.00-11.00410.00-5621.00-364.00-181.00-124.00-105.00-109.00-123.00-143.00-199.00-163.00-55.00-110.00-101.00-183.001,999.00185.00136.0082.0057.0061.0058.0044.0032.00
Return on Equity (QoQ) -1.00-1.001.00-3.00-1.00-2.00-1.00-45.00-17.00-2.00-3.0069.00-2.00-3.003.001.001.000.000.0016.00-431.006,015.00-5248.00-189.00-55.00-12.00-17.00-50.00-10.008.00-15.00-18.0014.001.00-1.0026.00-5.00-5.00-9.00-12.00-10.00-16.009.00-6.002.007.00-21.00-64.00-29.00-48.0021.0091.00-41.0010.00-84.002,209.00-1819.00-54.00-62.00-38.00-5.00-20.00-5.00-18.00
Return on Invested Capital Growth (1y) 1.00-4.00-4.00-5.00-7.00-44.00-55.00-64.00-62.00494.00196.00391.00204.00-440.00-127.00-309.00-112.00370.00-48.00-47.00-79.00-508.00-183.00-258.00-527.00-1441.00442.00400.00638.001,625.00-37.00-18.00-32.00-78.00-201.00-769.00-18013.00646.00382.00839.0018,133.00-485.00-129.00-31.00-55.00-44.00-18.00-16.00-13.00-10.00
Return on Invested Capital Growth (3y) -59.00446.00137.00321.00136.0010.0014.0017.0030.00424.0022.0034.0013.00-578.00-357.00-614.00-718.00-1579.00212.0094.0032.00-324.001,577.00-231.00-73.00-84.00532.00163.0088.0083.0052.0040.0066.00117.00235.00793.0018,066.00-538.00
Return on Invested Capital Growth (5y) 11.00376.00-37.00-35.00-55.00-128.00-216.00-288.00-576.00-1525.00282.00176.00124.00-394.00-372.0029.0038.0099.00193.00278.00533.001,463.00-450.00-890.00-18118.00484.003.0016.0021.0030.00
Return on Invested Capital (QoQ) -1.00-1.001.00-3.00-1.00-2.00-1.00-41.00-12.00-11.001.00515.00-310.00184.00-185.00-129.003.001.0012.00353.00-414.002.00-20.00-75.00-89.00-74.00-289.00-989.001,795.00-117.00-51.00-2.00-13.00-14.005.0011.00-34.00-59.00-119.00-557.00-17278.0018,599.00-383.00-99.0016.00-19.00-26.00-2.00-8.00-8.000.001.00-5.00-5.00
Return on Sales Growth (1y) -2.00-2.001.00-9.00-2.00-6.00-2.00-98.004.005.002.0097.007.001.002.000.00-7.00-1.00-1.00-35.00-9.00-24.00-189.00-30.00-7.0019.00-4.0058.00122.00-46.00176.0036.00-176.00-15.00-6.00-84.0016.00-81.0045.0049.0079.00192.00-43.0023.00-16.00-26.0067.00113.00-10.0019.00-64.00-114.0012.00-25.0034.0037.00-25.003.00-25.00-19.0051.003.0014.00-23.00
Return on Sales Growth (3y) 1.00-3.001.00-10.0010.000.002.00-1.005.005.002.0062.00-9.00-24.00-189.00-65.00-23.00-6.00-195.00-7.00105.00-51.00-17.0065.00-61.00-42.00166.0011.00-38.00-143.00215.001.00-80.0095.00-4.00-13.0079.0085.0069.00184.0053.00185.00-40.0022.00-14.00-32.0037.0037.00-23.00-2.00-55.00-95.0038.00-19.0024.00-5.00
Return on Sales Growth (5y) 1.00-3.002.00-45.00-6.00-25.00-189.00-66.00-12.000.00-191.0091.00105.00-51.00-17.0030.00-77.00-68.00-25.00-55.00-54.00-147.0021.0029.0034.0068.00168.0082.0025.0023.00239.00137.00-107.0089.00-1.00-13.0081.0079.0039.00108.0040.00163.00-30.0040.0012.00-26.0026.00-5.00
Return on Sales (QoQ) 4.00-4.0012.00-13.004.00-1.001.00-6.000.003.00-95.0097.000.000.000.007.00-5.000.00-1.000.000.000.00-35.0025.00-15.00-165.00124.0048.0012.00-188.00187.00112.00-156.0034.0047.00-100.004.0043.00-31.000.00-93.00169.00-27.0030.0019.00-65.0038.00-8.009.0028.0084.00-132.0039.00-56.0035.00-6.002.003.0038.00-68.0030.00-25.0044.002.00-19.00-13.007.00
Revenue Growth (1y) -31.82%-10.62%2.79%42.51%10.39%-1.15%-33.67%-30.61%42.44%-22.14%50.33%-12.78%-40.89%-19.50%-46.04%-1.19%-53.62%-57.44%-60.27%-68.98%12.92%-47.77%-75.81%27.75%-46.36%0.16%-26.71%-13.55%-92.00%-30.60%135.05%-14.36%395.83%-10.45%-32.21%-28.31%8.40%-73.10%207.04%-33.53%16.28%614.15%-67.91%66.79%23.56%-17.57%171.73%-4.20%-36.51%58.81%-63.64%41.80%89.52%-0.71%54.52%-17.91%-34.68%92.07%12.48%46.33%67.28%-18.25%29.81%-3.56%
Revenue Growth (3y) 2.34%-11.72%0.82%-4.81%-2.41%-14.75%-18.66%-15.75%-26.90%-35.63%-31.44%-35.58%-32.35%-43.65%-62.71%-26.84%-34.51%-39.39%-58.70%-30.03%-63.54%-28.66%-25.31%-1.84%-40.30%-14.62%5.31%-19.04%-24.52%-44.91%69.76%-25.83%84.20%19.83%-12.58%-7.37%15.91%16.56%38.86%2.03%-3.02%110.66%-31.81%31.34%14.13%9.14%15.15%3.70%-7.71%44.69%-14.18%19.43%27.46%15.95%31.15%5.03%
Revenue Growth (5y) -21.72%-25.10%-26.15%-23.36%-13.41%-32.74%-44.70%-25.02%-25.05%-32.56%-43.59%-21.65%-57.86%-34.09%-38.31%-21.94%-35.52%-32.67%-35.43%-26.79%-23.59%-38.57%-2.80%-14.74%-23.14%3.64%2.85%-10.07%-9.18%-0.32%33.66%-8.20%37.43%17.63%-7.97%1.54%13.38%20.09%8.51%4.33%2.46%77.92%-11.23%22.17%10.19%15.34%17.39%9.49%
Revenue (QoQ) 1.72%6.81%-14.87%-26.28%33.36%22.82%18.03%-42.90%19.42%-17.58%23.47%17.21%-34.72%59.13%-28.37%-20.56%-11.11%6.67%31.17%-62.71%-18.44%-0.41%2.40%35.76%-62.28%-53.87%440.75%-43.00%-29.56%-66.25%537.85%-94.73%511.11%14.32%132.41%-69.46%10.36%-13.45%145.75%-53.82%-72.61%887.74%-46.80%-19.21%68.22%-55.61%176.49%-40.15%12.23%46.31%-2.52%-60.34%180.74%-66.50%280.12%-46.99%47.09%-47.87%101.95%-57.82%332.49%-69.47%162.74%-51.78%111.35%-51.52%95.19%
Shareholder's Equity Growth (1y) 9.02%8.53%2.99%5.72%3.47%2.84%-42.73%-45.68%-51.51%-50.67%-280.99%-164.43%-165.23%-322.17%-11.67%-234.65%-281.56%61.24%101.42%100.39%99.45%88.62%-867.13%-3,006.45%-1,979.55%-251.02%-42.49%-24.25%-34.54%-13.51%7.29%-8.84%-9.59%-8.99%-47.05%-40.62%-32.80%-20.86%-4.66%5.11%18.59%17.83%4.84%12.42%6.96%16.87%55.74%53.30%65.03%56.22%47.78%66.54%65.75%76.07%143.59%175.96%335.69%418.33%399.69%532.84%368.80%375.26%374.04%
Shareholder's Equity Growth (3y) -14.45%-18.04%-45.30%-33.33%-32.52%-46.23%-46.71%-46.92%-47.47%-34.35%-69.38%-79.59%-26.28%-28.02%50.45%27.33%24.14%46.31%46.25%47.77%46.41%23.18%-129.79%-245.68%-212.98%-63.15%-24.78%-23.89%-25.10%-14.35%-12.58%-13.25%-5.82%-2.68%-13.56%-5.33%-0.20%6.19%23.89%27.06%35.78%33.13%39.64%48.47%51.88%55.68%28.07%28.44%31.66%32.64%46.39%53.38%79.50%77.79%130.99%
Shareholder's Equity Growth (5y) -27.35%-19.86%-55.77%-65.50%-14.95%-15.44%-16.28%-16.37%-16.41%-16.76%-18.27%-18.20%-18.97%-19.04%30.62%12.29%8.44%28.15%26.69%26.26%25.86%9.80%-77.46%-122.43%-101.41%-33.95%-14.11%-9.59%-8.20%-0.42%9.68%9.89%17.36%17.00%19.48%28.83%34.51%38.71%16.00%15.98%17.23%17.37%19.91%21.59%26.44%27.10%34.41%
Shareholder's Equity (QoQ) 7.68%-0.50%0.91%0.38%2.19%2.13%-1.24%-0.23%-43.09%-3.12%-11.84%1.49%-308.80%65.52%10.73%-245.66%-4.95%-3.34%-1.78%64.89%103.85%-71.30%-241.94%-626.14%-159.31%-8.75%-1.55%-22.57%-5.26%5.17%-9.96%-3.41%14.02%-11.33%-10.71%-2.85%-16.00%-6.46%-4.55%6.39%-0.45%3.47%10.30%5.52%-16.33%11.17%4.71%15.59%38.06%6.27%28.65%-5.69%26.12%39.95%26.97%26.15%234.58%4.64%126.63%-0.26%111.26%32.53%67.88%1.11%110.71%
Tax Rate Growth (1y) -16725.00622.003,441.00124.0015,755.00-7364.00-1214.00-15728.00-2184.002,694.00-31052.0011,992.00111.004,479.0028,660.002,850.00-931.00-4666.00-2943.00-2239.00-2.00204.00-665.00310.00-50.008.00-1644.0040.001,154.00105.00320.00-184.00-4697.00-30192.002,071.002,184.007,492.0032,500.00-178.00-128945.00-1940.00238.00191.00128,192.00-1577.00-465.0020.0013,350.002,878.00
Tax Rate Growth (3y) -3154.00-4049.00-28825.00-3612.0013,682.00-192.00-3606.00-886.00-3004.002,506.00-5335.0012,603.00-821.00-729.00-463.00-509.00-151.00-347.00358.00-541.00152.00-5187.00-30048.003,949.002,412.002,213.00-126944.00856.002,546.002,084.001,431.003,975.0032,273.0032.0012,597.00-639.00
Tax Rate Growth (5y) -3974.00-4236.00-3109.00-3001.0012,749.00-2802.00-1283.00102.00-1084.00-2798.00-145.00-2204.00-103.00-202.00-29730.002,255.002,460.00365.002,690.00432.002,185.002,423.0014,597.002,156.00
Tax Rate (QoQ) 105.00-1160.00427.00-16096.0017,452.001,658.00-2890.00-465.00-5667.007,808.00-17404.0013,079.00-789.00-25937.0025,640.001,198.003,578.00-1756.00-170.00-2583.00-157.00-33.00535.00-346.0012.0070.001,754.00-238.00428.00-791.00705.00-23.00-75.00-5304.00-24791.0032,241.0038.004.00217.00-438.00-128729.00127,010.002,395.00-485.00-728.00-2760.003,507.000.0012,602.00-13232.00
Total Debt Growth (1y) 0.00%0.00%14.78%6.96%-7.83%-7.83%-6.27%1.06%17.81%18.38%1.92%1.96%2.02%2.07%-81.93%-16.36%-16.80%-17.24%31.29%18.71%5.84%-41.34%-84.20%135.54%437.70%-84.40%-81.40%-81.85%-81.85%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Total Debt Growth (3y) 2.63%2.95%3.12%3.29%3.47%3.66%-44.33%-4.84%0.00%0.00%-64.01%-64.07%-65.70%-64.65%-30.28%-59.62%-62.84%-68.48%3.72%4.55%9.35%-40.04%-45.94%-44.09%-39.24%-28.37%0.00%-46.17%-42.92%-43.38%-43.38%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Total Debt Growth (5y) -1.62%-1.62%-46.33%-45.56%-45.41%-44.35%-42.58%-43.78%-46.57%-51.64%-60.45%-42.83%-22.04%-42.40%-42.40%-59.05%-26.99%-26.99%-25.00%-26.43%-30.86%-29.45%-25.84%-18.15%0.00%-31.03%-28.57%-28.91%-28.91%0.00%0.00%
Total Debt (QoQ) 0.00%0.00%0.00%0.00%14.78%-6.82%-13.82%0.00%16.72%0.47%0.47%0.48%0.49%0.51%0.52%0.53%-82.21%365.32%0.00%0.00%0.00%-12.59%10.12%36.40%-9.59%-22.06%-38.97%-63.25%-16.11%2.44%0.00%-81.85%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%