|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.60M | 62.40M | 91.30M | 36.60M | 35.30M | 99.10M | 33.20M | 38.30M | 66.90M | 98.40M | 51.30M | 0.10M | 43.70M | 189.00M | 57.70M | | 73.10M | 154.50M | 74.90M | -4.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.90M | 45.30M | 41.80M | 52.80M | 29.00M | 38.20M | 30.90M | 77.80M | 43.90M | 70.40M | 40.00M | 53.80M | 39.40M | 152.50M | 48.80M | 89.80M | 40.20M | 100.60M | 79.20M | 111.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.70M | 17.10M | 49.50M | 36.20M | 6.30M | 60.90M | 2.30M | 48.40M | 23.00M | 28.00M | 11.30M | 49.80M | 4.30M | 36.50M | 8.90M | 61.80M | 32.90M | 53.90M | -4.30M | 35.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 1.60M | 1.70M | 2.70M | 1.10M | 4.00M | 1.10M | 2.80M | 1.10M | 1.70M | 1.40M | 2.10M | 1.10M | 3.70M | 2.40M | 2.60M | 1.10M | 3.70M | 1.10M | 2.50M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.20M | 0.60M | 0.80M | 1.10M | 3.50M | 5.40M | 4.80M | 3.40M | 4.10M | 3.30M | 3.40M | 5.70M | 4.10M | 4.10M | 3.30M | 3.00M | 3.30M | 1.70M | 8.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.20M | 7.80M | 9.00M | 11.00M | 7.50M | 8.30M | 8.60M | 9.50M | 10.30M | 7.80M | 9.50M | 9.40M | 8.10M | 7.10M | 9.60M | 10.40M | 8.30M | 9.20M | 8.90M | 10.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | | -0.10M | | 0.20M | 3.50M | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.70M | 8.00M | 9.60M | 11.80M | 8.60M | 12.30M | 14.00M | 14.30M | 13.60M | 11.90M | 13.00M | 16.30M | 13.80M | 11.20M | 13.70M | 13.70M | 11.30M | 12.50M | 10.60M | 19.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 7.50M | 38.20M | 21.70M | -3.40M | 44.60M | -12.80M | 31.30M | 8.30M | 14.40M | -2.90M | 32.60M | -10.60M | 21.10M | -7.60M | 45.10M | 20.50M | 33.50M | -16.60M | 12.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 7.50M | 38.20M | 21.70M | -3.40M | 44.60M | -12.80M | 31.30M | 8.30M | 14.40M | -2.90M | 32.60M | -10.60M | 21.10M | -7.60M | 45.10M | 20.50M | 33.50M | -16.60M | 12.80M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | 0.20M | 0.60M | 1.20M | 1.90M | 2.20M | 2.30M | 2.30M | 2.80M | 2.40M | 2.60M | 5.10M | 7.30M | 8.00M | 12.90M | 16.50M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 0.50M | | | | 0.20M | 11.80M | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | -0.10M | | | | -0.10M | | 0.10M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.20M | 11.80M | 42.50M | 76.40M | -0.10M | 48.20M | -7.90M | 27.60M | 9.60M | 16.00M | 0.60M | 58.30M | -8.40M | 39.50M | -5.90M | 47.80M | 35.20M | 37.40M | -8.00M | 21.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.20M | 0.40M | -39.80M | 0.30M | 10.80M | -1.80M | 6.30M | 2.40M | 3.30M | -7.60M | 2.00M | -2.30M | 8.90M | -0.90M | -5.90M | 8.00M | 8.50M | -11.90M | 3.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.10M | 11.60M | 42.10M | 116.20M | -0.40M | 37.40M | -6.10M | 21.30M | 7.20M | 12.70M | 8.20M | 56.30M | -6.10M | 30.60M | -5.00M | 53.70M | 27.20M | 28.90M | 3.90M | 17.80M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.10M | 11.60M | 42.10M | 116.20M | -0.40M | 37.40M | -6.10M | 21.30M | 7.20M | 12.70M | 8.20M | 56.30M | -6.10M | 30.60M | -5.00M | 53.70M | 27.20M | 28.90M | 3.90M | 17.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.10M | 11.60M | 42.10M | 116.20M | -0.40M | 37.40M | -6.10M | 21.30M | 7.20M | 12.70M | 8.20M | 56.30M | -6.10M | 30.60M | -5.00M | 53.70M | 27.20M | 28.90M | 3.90M | 17.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.10M | 11.60M | 42.10M | 116.20M | -0.40M | 37.40M | -6.10M | 21.30M | 7.20M | 12.70M | 8.20M | 56.30M | -6.10M | 30.60M | -5.00M | 53.70M | 27.20M | 28.90M | 3.90M | 17.80M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.60M | 0.70M | | -4.50M | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.20M | 10.90M | 41.40M | 85.20M | -0.40M | 37.40M | -6.10M | 19.80M | 7.20M | 12.70M | 8.20M | 56.30M | -6.10M | 30.60M | -5.00M | 53.70M | 27.20M | 28.90M | 3.90M | 17.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17 | 0.81 | 3.01 | 6.28 | -0.03 | 2.56 | -0.42 | 1.35 | 0.49 | 0.84 | 0.53 | 3.69 | -0.38 | 1.89 | -0.30 | 3.28 | 1.60 | 1.63 | 0.21 | 0.93 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17 | 0.79 | 2.95 | 6.09 | -0.03 | 2.51 | -0.42 | 1.32 | 0.47 | 0.83 | 0.52 | 3.62 | -0.38 | 1.89 | -0.30 | 3.27 | 1.60 | 1.59 | 0.19 | 0.74 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.82M | 13.44M | 13.37M | 13.49M | 14.55M | 14.57M | 14.62M | 14.60M | 14.84M | 15.16M | 15.13M | 15.21M | 15.91M | 16.18M | 16.42M | 16.31M | 16.98M | 17.34M | 18.32M | 17.97M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.82M | 13.74M | 14.06M | 13.88M | 14.55M | 14.90M | 14.97M | 14.99M | 15.24M | 15.31M | 15.41M | 15.50M | 15.91M | 16.23M | 16.42M | 16.37M | 17.05M | 18.12M | 18.96M | 19.93M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 7.50M | 38.20M | 21.70M | -3.40M | 44.60M | -12.80M | 31.30M | 8.30M | 14.40M | -2.90M | 32.60M | -10.60M | 21.10M | -7.60M | 45.10M | 20.50M | 33.50M | -16.60M | 12.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | 0.10M | 0.40M | 0.30M | 0.20M | 0.40M | 0.40M | 0.40M | 0.30M | 0.10M | 1.90M | 3.40M | 3.10M | 3.40M | 4.10M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92% | 1.69% | 0.94% | -52.09% | -300.00% | 22.41% | 22.78% | 22.83% | 25.00% | 20.63% | -1,266.67% | 3.43% | 27.38% | 22.53% | 15.25% | -12.34% | 22.73% | 22.73% | 148.75% | 16.43% |