|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,269.60M | 1,319.20M | 1,332.90M | 1,322.30M | 1,334.20M | 1,294.40M | 1,195.80M | 1,213.60M | 1,221.20M | 1,175.40M | 1,115.10M | 1,096.90M | 1,128.60M | 1,101.70M | 1,056.40M | 1,022.10M | 1,058.00M | 1,036.40M | 938.60M | 918.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,000.30M | 1,063.10M | 1,067.50M | 1,055.00M | 1,065.80M | 1,063.90M | 985.20M | 995.00M | 1,000.10M | 961.10M | 915.30M | 910.50M | 942.10M | 901.10M | 880.80M | 832.10M | 865.40M | 842.70M | 770.80M | 747.50M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.30M | 256.10M | 265.40M | 267.30M | 268.40M | 230.50M | 210.60M | 218.60M | 221.10M | 214.30M | 199.80M | 186.40M | 186.50M | 200.60M | 175.60M | 190.00M | 192.60M | 193.70M | 167.80M | 170.70M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.00M | 17.80M | 15.90M | 17.00M | 16.40M | 16.60M | 16.80M | 16.90M | 16.80M | 17.90M | 17.40M | 4.90M | 4.70M | 7.20M | 5.20M | 5.00M | 3.60M | 3.80M | 3.80M | 3.60M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.60M | 103.60M | 99.60M | 111.70M | 105.40M | 100.40M | 109.80M | 116.00M | 119.20M | 109.10M | 121.10M | 125.90M | 131.50M | 127.00M | 124.40M | 123.60M | 118.40M | 124.50M | 121.80M | 121.50M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.60M | 0.90M | -0.10M | 0.60M | 0.70M | -0.30M | 7.40M | 3.30M | 3.30M | -1.40M | 4.60M | 10.20M | 4.20M | -2.20M | -0.80M | -0.60M | 1.40M | 3.90M | 4.10M | -7.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.60M | 103.60M | 99.60M | 111.70M | 105.40M | 100.40M | 109.80M | 116.00M | 119.20M | 109.10M | 121.10M | 125.90M | 131.50M | 127.00M | 124.40M | 123.60M | 118.40M | 124.50M | 121.80M | 125.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.90M | 144.20M | 152.20M | 137.60M | 143.00M | 113.20M | 91.20M | 89.30M | 95.70M | 91.40M | -366.80M | 63.00M | -614.30M | 77.70M | 43.70M | 62.90M | 90.40M | 171.10M | 31.60M | 44.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.90M | 144.20M | 152.20M | 137.60M | 143.00M | 113.20M | 91.20M | 89.30M | 95.70M | 91.40M | -366.80M | 63.00M | -614.30M | 77.70M | 43.70M | 62.90M | 90.40M | 171.10M | 31.60M | 44.50M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.60M | 0.30M | 1.20M | 1.10M | 0.80M | 1.00M | 1.10M | 1.10M | 1.50M | 1.70M | 1.00M | 2.40M | 1.00M | 2.20M | 1.00M | 1.80M | 1.80M | 2.00M | 1.90M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | 8.60M | 2.40M | -1.60M | -3.60M | -0.60M | 6.30M | 3.30M | 10.60M | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.20M | 125.80M | 133.80M | 118.10M | 123.00M | 93.50M | 69.00M | 68.30M | 73.70M | 70.90M | -386.30M | 42.40M | -634.30M | 57.70M | 25.00M | 45.10M | 71.70M | 154.40M | 18.50M | 31.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.90M | 28.60M | 28.20M | 27.70M | 27.80M | 22.00M | 16.20M | 14.80M | 19.50M | 18.00M | -88.90M | 10.80M | -32.20M | 12.80M | 10.80M | 14.50M | 19.20M | 27.20M | -6.60M | 11.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.30M | 97.20M | 105.60M | 90.40M | 95.20M | 71.40M | 52.70M | 53.50M | 54.20M | 52.90M | -297.40M | 31.60M | -602.20M | 44.90M | 14.30M | 30.60M | 52.50M | 127.10M | 25.20M | 20.00M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.80M | | -0.60M | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | 0.10M | | | 0.10M | | | | 0.10M | -0.10M | | 0.10M | | | | | 0.10M | -0.10M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.30M | 97.20M | 105.60M | 90.40M | 95.20M | 71.50M | 52.80M | 53.50M | 54.20M | 52.90M | -297.40M | 31.60M | -602.10M | 44.90M | 14.20M | 30.60M | 52.50M | 127.20M | 25.10M | 20.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.30M | 97.20M | 105.60M | 90.40M | 95.20M | 71.50M | 52.80M | 53.50M | 54.20M | 52.90M | -297.40M | 31.60M | -602.10M | 44.90M | 14.20M | 30.60M | 52.50M | 127.20M | 25.10M | 20.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.50M | 97.20M | 105.00M | 90.40M | 95.20M | 71.50M | 52.80M | 53.50M | 54.20M | 52.90M | -297.40M | 31.60M | -602.10M | 44.90M | 14.20M | 30.60M | 52.50M | 127.20M | 25.10M | 20.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.50M | 97.20M | 105.00M | 90.40M | 95.20M | 71.50M | 52.80M | 53.50M | 54.20M | 52.90M | -297.40M | 31.60M | -602.10M | 44.90M | 14.20M | 30.60M | 52.50M | 127.20M | 25.10M | 20.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83 | 0.71 | 0.77 | 0.66 | 0.70 | 0.53 | 0.39 | 0.39 | 0.40 | 0.39 | -2.18 | 0.23 | -4.39 | 0.33 | 0.10 | 0.22 | 0.38 | 0.92 | 0.18 | 0.14 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82 | 0.71 | 0.77 | 0.66 | 0.70 | 0.52 | 0.39 | 0.39 | 0.40 | 0.39 | -2.18 | 0.23 | -4.39 | 0.33 | 0.10 | 0.22 | 0.38 | 0.91 | 0.18 | 0.14 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.10M | 136.20M | 136.30M | 136.60M | 136.40M | 136.20M | 136.10M | 135.90M | 136.10M | 136.20M | 136.30M | 136.80M | 137.00M | 137.20M | 137.30M | 137.80M | 138.20M | 138.40M | 138.50M | 139.30M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.60M | 136.70M | | 136.90M | 136.80M | 136.10M | | 136.30M | 136.40M | 136.50M | | 137.30M | 137.00M | 138.00M | | 138.60M | 139.60M | 140.20M | | 141.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.90M | 144.20M | 152.20M | 137.60M | 143.00M | 113.20M | 91.20M | 89.30M | 95.70M | 91.40M | -366.80M | 63.00M | -614.30M | 77.70M | 43.70M | 62.90M | 90.40M | 171.10M | 31.60M | 44.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.50M | 19.00M | 18.70M | 20.70M | 21.10M | 20.50M | 23.20M | 22.10M | 23.10M | 22.00M | 21.20M | 21.60M | 22.40M | 21.00M | 20.90M | 18.80M | 20.50M | 18.50M | 15.10M | 14.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.70% | 22.73% | 21.08% | 23.45% | 22.60% | 23.53% | 23.48% | 21.67% | 26.46% | 25.39% | 23.01% | 25.47% | 5.08% | 22.18% | 43.20% | 32.15% | 26.78% | 17.62% | -35.68% | 37.30% |