Leggett & Platt Balance Sheet (2009-2025) | LEG

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 222.20M221.50M260.50M247.20M243.50M276.70M244.50M195.40M203.30M218.80M236.30M261.20M254.50M264.90M359.10M449.40M280.30M298.90M272.70M268.60M304.20M242.90M332.80M262.20M275.10M251.20M253.20M250.20M284.80M317.30M281.90M268.60M335.10M342.90M526.10M494.60M446.40M363.50M268.10M263.30M289.70M242.00M247.60M505.80M208.80M245.00M348.90M333.80M231.60M234.70M361.70M327.30M269.90M226.20M316.50M344.50M272.40M273.90M365.50M361.30M307.00M277.20M350.20M412.60M368.80M460.70M
Short-term Investments 5.30M1.30M2.70M3.20M2.90M0.50M
Cash & Current Investments 222.20M221.50M260.50M247.20M243.50M276.70M249.80M195.40M204.60M221.50M239.50M264.10M255.00M264.90M359.10M449.40M280.30M298.90M272.70M268.60M304.20M242.90M332.80M262.20M275.10M251.20M253.20M250.20M284.80M317.30M281.90M268.60M335.10M342.90M526.10M494.60M446.40M363.50M268.10M263.30M289.70M242.00M247.60M505.80M208.80M245.00M348.90M333.80M231.60M234.70M361.70M327.30M269.90M226.20M316.50M344.50M272.40M273.90M365.50M361.30M307.00M277.20M350.20M412.60M368.80M460.70M
Receivables - Net 469.50M537.20M546.60M478.90M575.60M567.90M576.70M503.60M571.60M557.60M589.70M446.20M528.60M553.00M574.70M467.40M573.90M603.40M584.40M523.30M532.00M549.60M529.60M520.20M531.30M534.70M543.80M486.60M555.40M577.70M585.80M595.10M658.20M649.80M625.50M571.60M665.30M700.30M677.30M591.90M568.20M579.50M642.30M563.60M602.90M704.80M699.10M620.00M704.90M722.60M730.30M609.00M642.20M635.90M626.90M564.90M577.40M593.00M583.90M503.00M522.30M542.20M536.10M
Receivables - Other 21.80M30.10M25.90M61.30M31.00M34.80M25.40M33.60M29.50M48.60M28.30M32.60M43.90M49.90M45.20M38.00M30.60M63.00M35.90M38.90M43.90M44.40M35.40M35.80M24.30M30.60M22.80M43.00M80.20M39.80M11.00M13.40M9.20M12.10M8.50M27.50M8.20M12.00M9.20M13.60M8.60M9.60M9.50M31.50M8.90M50.90M54.50M66.00M76.00M66.80M84.40M72.40M57.70M55.70M54.20M56.40M35.80M35.00M32.30M
Receivables 469.50M537.20M546.60M500.70M575.60M598.00M602.60M564.90M602.60M592.40M615.10M479.80M558.10M601.60M603.00M500.00M617.80M653.30M629.60M561.30M562.60M612.60M565.50M559.10M575.20M579.10M579.20M522.40M579.70M608.30M608.60M638.10M738.40M689.60M636.50M585.00M674.50M712.40M685.80M619.40M576.40M591.50M651.50M577.20M611.50M714.40M708.60M652.10M713.80M723.90M731.50M675.00M718.20M702.70M711.30M637.30M635.10M648.70M638.10M559.40M558.10M577.20M568.40M
Raw Materials 201.20M224.90M237.80M218.20M227.90M246.80M231.20M223.90M228.80M252.70M234.90M229.40M242.00M243.70M239.80M239.40M257.60M263.40M250.30M247.00M259.60M259.10M255.40M241.80M245.90M252.00M258.20M245.10M257.90M281.40M287.00M283.40M302.90M320.30M332.30M334.90M
Work In Process 44.70M53.70M50.90M47.70M59.00M49.90M45.10M41.50M51.50M55.80M51.10M55.00M59.00M53.90M59.40M59.30M63.40M58.10M47.80M55.50M51.20M44.10M41.60M42.60M42.70M43.10M46.30M52.60M57.80M50.90M48.30M53.00M57.30M51.40M48.20M49.60M
Finished Goods 221.90M233.90M226.50M241.10M252.50M291.10M259.90M261.30M279.20M292.70M263.10M275.70M270.10M279.00M250.90M270.50M271.80M278.90M246.60M251.90M257.10M264.80M252.80M242.80M255.50M258.80M240.00M255.70M274.70M284.00M266.80M285.60M307.30M332.20M329.10M331.60M
Inventory 409.10M451.50M448.90M435.30M462.20M507.10M456.50M441.00M473.30M517.60M471.20M489.00M502.50M510.40M488.90M495.90M519.50M527.10M476.50M481.40M506.20M510.80M504.60M504.60M522.10M523.40M518.60M519.60M556.20M580.00M558.00M571.10M610.60M634.20M634.00M633.90M676.80M656.70M635.80M636.70M655.50M574.10M585.30M691.50M801.80M893.00M970.20M993.20M1,045.80M1,026.90M976.00M907.50M892.70M857.80M834.90M819.70M807.40M755.40M754.40M722.60M678.30M648.60M634.00M
Prepaid Assets 58.10M56.10M36.20M60.40M57.20M39.60M39.30M43.10M44.10M53.70M52.90M44.80M44.20M43.50M45.40M45.70M47.80M54.80M64.60M91.80M108.90M100.70M94.30M33.20M38.30M37.20M33.60M36.80M32.90M47.40M63.00M74.20M50.70M52.40M44.00M51.00M53.60M56.30M49.50M973.70M52.50M50.10M45.70M54.10M50.50M65.40M79.60M58.90M60.00M72.40M68.50M59.00M59.40M72.90M66.10M58.90M56.50M77.50M64.80M58.30M47.90M53.30M45.70M
Current Assets 1,213.60M1,307.00M1,308.40M1,219.10M1,290.40M1,317.90M1,291.30M1,224.00M1,350.20M1,383.40M1,378.70M1,339.10M1,524.70M1,387.20M1,407.90M1,281.70M1,409.80M1,489.50M1,435.00M1,429.30M1,409.30M1,436.20M1,379.70M1,311.20M1,341.90M1,380.10M1,413.30M1,324.90M1,413.10M1,540.20M1,549.70M1,766.50M1,814.10M1,782.80M1,667.00M1,524.60M1,659.00M1,703.00M1,604.60M1,538.10M1,782.00M1,410.30M1,518.30M1,658.10M1,789.00M1,894.80M1,983.60M2,065.30M2,138.00M2,091.80M2,001.00M1,958.00M2,014.80M1,905.80M1,886.20M1,881.40M1,860.30M1,788.60M1,734.50M1,690.50M1,784.10M1,742.70M1,708.80M
Non-Current Assets
Buildings 612.80M597.10M607.40M613.00M621.10M623.30M616.10M608.50M608.30M614.10M618.70M603.20M602.50M601.20M613.20M612.20M597.70M605.80M549.00M551.10M529.90M552.70M551.60M548.20M559.80M545.20M549.40M559.40M595.40M610.10M625.50M626.00M642.30M639.90M651.10M656.80M682.00M695.90M707.10M719.00M696.30M721.20M729.10M740.90M741.40M768.20M772.80M772.10M766.50M771.80M772.50M791.00M808.00M817.20M815.00M820.30M821.20M812.10M807.90M780.60M748.00M759.90M760.80M
Land & Improvements 49.60M47.60M47.50M48.50M46.40M47.10M45.50M45.20M46.70M45.90M45.90M45.30M45.10M44.60M46.20M44.50M42.70M43.80M40.80M40.10M39.90M40.10M40.90M40.00M40.40M39.30M38.50M37.70M38.40M39.10M38.90M40.60M42.50M42.80M43.00M42.40M43.10M44.70M44.30M43.50M41.70M42.40M43.00M43.60M44.60M44.80M44.10M44.10M45.20M44.20M42.50M43.50M43.90M44.20M42.00M42.80M42.20M41.10M39.60M39.00M37.10M38.40M37.40M
Property, Plant & Equipment (Net) 668.60M624.60M621.30M624.20M616.10M618.00M600.90M580.60M592.40M581.10M575.40M572.80M566.80M562.10M579.90M574.60M564.30M582.60M546.60M548.80M533.20M538.60M543.70M540.80M554.70M553.10M554.10M565.50M588.80M616.20M644.30M663.90M710.10M709.30M723.00M728.50M810.30M817.90M817.30M830.80M809.50M797.40M785.70M784.80M775.30M785.90M780.30M781.50M768.60M750.40M741.20M772.40M786.60M789.20M776.70M781.20M772.10M756.60M748.90M724.40M692.10M686.40M673.20M
Goodwill 1,070.80M904.20M916.10M930.30M940.20M946.70M924.80M926.60M985.10M976.60M985.10M991.50M984.20M5.20M6.10M926.80M5.50M21.10M829.40M8.40M8.30M8.30M806.10M3.40M3.80M5.80M791.30M18.70M13.10M12.80M822.20M23.30M26.40M27.70M833.80M558.80M559.80M559.40M1,406.30M1,391.40M1,373.50M1,380.30M1,388.80M6.30M72.20M76.90M1,449.60M1,445.60M1,430.40M35.90M1,474.40M1,473.60M1,477.10M1,475.40M1,489.80M1,481.60M804.10M814.70M794.40M734.90M751.20M748.50M
Intangibles 171.10M160.40M156.00M260.10M147.90M143.30M139.70M116.60M215.40M209.10M205.30M206.30M211.30M209.60M210.70M203.40M199.10M203.50M213.10M204.70M211.90M207.00M200.30M188.40M180.30M175.20M177.70M164.90M174.60M176.20M171.80M169.10M191.70M182.50M188.40M178.70M807.90M790.10M770.60M764.00M744.00M730.80M714.60M701.60M695.90M737.60M718.60M707.80M688.10M665.50M689.10M675.40M660.40M644.70M622.50M167.50M161.80M156.10M151.40M140.40M98.40M97.80M94.90M
Goodwill & Intangibles 1,241.90M1,064.60M1,072.10M1,190.40M1,088.10M1,090.00M1,064.50M1,043.20M1,200.50M1,185.70M1,190.40M1,197.80M1,195.50M214.80M216.80M1,130.20M204.60M203.50M234.20M1,034.10M220.30M215.30M208.60M994.50M183.70M179.00M183.50M956.20M193.30M189.30M184.60M991.30M215.00M208.90M216.10M1,012.50M1,366.70M1,349.90M1,330.00M2,170.30M2,135.40M2,104.30M2,094.90M2,090.40M702.20M809.80M795.50M2,157.40M2,133.70M2,095.90M725.00M2,149.80M2,134.00M2,121.80M2,097.90M1,657.30M1,643.40M960.20M966.10M934.80M833.30M849.00M843.40M
Long-Term Deferred Tax 228.50M242.90M
Other Non-Current Assets 3.10M1,147.70M1,149.60M1,157.70M1,160.40M1,158.80M1,130.10M1,110.50M1,270.10M1,258.90M1,291.80M1,343.00M1,336.40M1,329.40M1,317.30M1,251.80M1,247.40M1,171.30M1,203.10M1,162.50M1,160.70M1,168.90M1,142.80M1,111.70M1,127.80M1,098.60M1,102.90M1,093.70M1,117.60M1,125.10M1,129.70M1,120.40M1,168.20M1,151.90M1,159.10M1,128.90M2,484.50M2,481.10M2,435.90M2,447.50M2,390.50M2,374.40M2,359.80M2,357.10M2,347.30M2,469.40M2,471.20M2,460.50M2,435.20M2,388.40M2,433.00M110.90M2,468.60M2,449.30M116.70M121.40M136.80M141.20M142.40M136.20M141.80M143.70M139.70M
Non-Current Assets 1,847.60M1,772.30M1,770.90M1,781.90M1,776.50M1,776.80M1,731.00M1,691.10M1,862.50M1,840.00M1,867.20M1,915.80M1,903.20M1,891.50M1,897.20M1,826.40M1,811.70M1,753.90M1,749.70M1,706.60M1,693.90M1,707.50M1,686.50M1,652.50M1,682.50M1,651.70M1,657.00M1,659.20M1,706.40M1,741.30M1,774.00M1,784.30M1,878.30M1,861.20M1,882.10M1,857.40M3,294.80M3,299.00M3,253.20M3,317.30M3,200.00M3,171.80M3,145.50M3,141.90M3,122.60M3,255.30M3,251.50M3,242.00M3,203.80M3,138.80M3,174.20M2,455.70M3,255.20M3,238.50M2,414.70M1,971.90M1,982.40M1,293.60M1,296.70M1,246.70M1,272.70M1,274.60M1,143.00M
Assets 3,061.20M3,079.30M3,079.30M3,001.00M3,066.90M3,094.70M3,022.30M2,915.10M3,212.70M3,223.40M3,245.90M3,254.90M3,427.90M3,278.70M3,305.10M3,108.10M3,221.50M3,243.40M3,184.70M3,135.90M3,103.20M3,143.70M3,066.20M2,963.70M3,024.40M3,031.80M3,070.30M2,984.10M3,119.50M3,281.50M3,323.70M3,550.80M3,692.40M3,644.00M3,549.10M3,382.00M4,953.80M5,002.00M4,857.80M4,855.40M4,982.00M4,582.10M4,663.80M4,800.00M4,911.60M5,150.10M5,235.10M5,307.30M5,341.80M5,230.60M5,175.20M5,186.10M5,270.00M5,144.30M5,077.60M4,634.50M4,614.80M3,838.80M3,780.10M3,661.60M3,748.90M3,703.70M3,525.00M
Liabilities
Current Liabilities
Accounts Payables 199.40M256.90M232.10M226.40M301.80M282.30M274.20M256.60M298.20M320.20M292.00M285.40M320.00M338.30M326.20M339.30M350.20M376.70M356.90M369.80M357.50M358.60M343.50M307.20M332.10M339.80M334.90M351.10M387.80M388.30M381.80M430.30M433.40M450.60M428.70M465.40M431.20M452.90M467.30M463.40M429.10M361.40M494.10M552.20M536.30M612.00M607.10M613.80M622.00M602.00M512.50M518.40M552.20M507.40M534.10M536.20M495.60M521.80M516.00M497.70M476.50M468.40M485.30M
Notes Payables 18.40M17.00M
Dividends payables 39.70M39.00M
Payables 199.40M256.90M232.10M284.50M301.80M282.30M274.20M312.60M298.20M320.20M292.00M285.40M320.00M338.30M326.20M339.30M350.20M376.70M356.90M369.80M357.50M358.60M343.50M307.20M332.10M339.80M334.90M351.10M387.80M388.30M381.80M430.30M433.40M450.60M428.70M465.40M431.20M452.90M467.30M463.40M429.10M361.40M494.10M552.20M536.30M612.00M607.10M613.80M622.00M602.00M512.50M518.40M552.20M507.40M534.10M536.20M495.60M521.80M516.00M497.70M476.50M468.40M485.30M
Accumulated Expenses 229.70M224.60M214.60M209.50M206.90M215.10M218.90M209.60M218.50M223.30M234.00M220.50M207.80M213.70M226.80M229.70M223.90M223.20M298.00M337.60M304.60M316.10M312.70M286.70M256.30M266.90M264.20M257.70M241.70M263.70M264.00M303.40M297.70M254.40M269.50M262.70M248.10M263.30M270.60M281.00M244.00M240.50M270.70M275.20M270.80M302.90M292.00M284.60M279.30M278.30M277.60M261.70M237.80M266.00M295.40M256.80M229.70M239.70M249.30M242.20M202.60M201.30M228.80M
Other Accumulated Expenses 92.70M75.10M93.40M84.90M74.80M78.20M108.80M117.30M106.90M118.70M67.90M23.60M63.40M76.90M84.70M79.40M78.50M83.60M86.40M83.10M88.80M87.60M91.40M103.90M88.10M88.70M86.80M94.20M83.70M86.30M92.40M88.70M93.00M78.20M83.10M86.40M98.20M94.30M93.70M93.30M90.80M80.70M89.60M85.30M94.90M97.20M94.90M92.20M102.80M105.00M122.80M129.10M114.60M117.70M114.80M104.30M101.20M48.30M51.60M51.80M44.60M40.80M32.30M
Short term Debt 10.10M10.00M9.80M2.20M2.20M2.20M2.10M2.50M2.50M201.90M201.80M201.50M201.40M1.80M1.10M181.10M181.40M181.30M381.60M201.70M202.20M201.70M3.40M3.40M3.50M3.60M1.00M3.60M3.40M3.40M153.30M153.80M154.00M153.70M3.60M1.20M51.40M51.30M51.20M51.10M51.20M51.10M51.10M50.90M50.80M50.80M300.40M300.60M301.30M301.30M7.40M9.40M8.90M8.20M8.90M308.00M303.80M301.00M301.10M1.30M1.30M1.30M1.40M
Current Leases 38.10M38.50M38.00M39.30M39.60M41.80M41.90M42.40M42.80M44.20M43.60M44.50M45.80M44.80M44.70M49.50M55.10M56.30M55.90M57.30M58.00M57.10M53.70M53.40M52.00M50.90M46.30M
Total Current Liabilities 535.10M571.60M549.90M523.00M585.70M577.80M604.00M586.00M626.10M864.10M795.70M731.00M792.60M630.70M638.80M829.50M834.00M864.80M1,144.40M992.20M953.10M964.00M751.00M701.20M680.00M699.00M686.90M706.60M716.60M741.70M891.50M976.20M978.10M936.90M784.90M815.70M867.00M900.30M920.80M928.10M854.70M775.50M947.40M1,006.00M995.60M1,107.10M1,338.00M1,335.70M1,351.20M1,331.40M965.00M968.10M968.60M955.60M1,009.10M1,262.60M1,188.30M1,167.90M1,171.70M846.40M810.40M802.30M794.10M
Non-Current Liabilities
Capital Leases 5.70M5.70M4.70M
Non-Current Debt 789.30M854.80M833.50M762.20M821.90M856.60M897.30M833.30M1,046.80M821.00M860.20M853.90M953.80M973.90M957.50M688.40M811.00M926.00M619.20M766.70M798.00M831.70M989.10M941.50M1,032.00M1,044.30M1,055.40M956.20M1,119.90M1,183.50M1,044.40M1,097.90M1,239.00M1,298.00M1,353.20M1,167.80M2,409.60M2,363.50M2,197.10M2,066.50M2,415.20M2,083.20M1,909.10M1,849.30M1,952.90M1,974.90M1,765.60M1,789.70M1,803.10M1,789.50M2,133.60M2,074.20M2,108.90M2,016.40M1,963.00M1,679.60M1,772.90M1,702.10M1,578.20M1,862.80M1,935.10M1,792.20M1,495.80M
Non-Current Deffered Revenue 17.30M16.60M
Pension 39.60M54.70M66.50M
Minority Interest 21.50M23.10M23.90M17.10M18.60M19.60M9.90M10.50M11.00M11.40M12.30M7.70M8.10M8.80M8.20M7.90M8.30M9.10M10.10M8.40M9.50M10.40M11.00M12.10M12.10M2.30M2.40M2.40M1.40M0.50M0.60M0.60M0.40M0.40M0.50M0.60M0.50M0.60M0.40M0.50M0.40M0.40M0.50M0.50M0.50M1.80M1.80M0.60M0.60M0.60M0.60M0.70M0.60M0.60M0.80M0.70M0.70M0.70M0.80M0.80M0.80M0.80M0.60M
Liabilities from Discontinued Operations 21.50M33.40M39.60M
Non-Current Deferred Tax Liability 49.00M46.80M58.60M208.00M74.00M76.40M69.70M209.00M64.50M60.40M61.70M219.90M79.30M81.90M86.90M204.70M75.00M56.60M62.50M195.70M50.80M50.70M45.80M205.30M44.10M44.60M53.40M54.30M51.90M57.00M63.00M175.80M92.70M89.00M87.60M189.60M216.10M218.80M217.10M327.20M197.10M212.20M204.60M328.40M209.30M218.80M219.70M329.40M219.70M211.80M215.50M319.30M219.70M214.20M204.50M221.60M100.40M61.40M55.00M48.90M50.60M51.80M56.60M
Operating Leases 157.20M169.90M157.00M21.60M117.90M128.60M125.30M164.50M115.40M126.70M149.10M197.50M150.00M149.50M151.10M203.10M175.90M167.20M156.50M207.80M158.50M148.70M143.30M131.10M119.30M111.20M120.00M
Other Non-Current Liabilities 44.50M117.80M121.80M121.90M127.50M129.20M113.20M130.30M132.10M130.90M127.50M158.20M162.30M158.50M158.20M127.70M130.60M133.60M130.00M185.00M184.90M187.30M179.90M184.70M177.10M178.30M171.00M173.00M165.70M165.70M152.00M202.90M186.30M191.50M157.40M155.30M146.80M149.20M148.20M173.50M158.50M168.00M177.40M192.10M182.20M186.60M185.10M162.90M146.40M133.80M147.20M126.10M129.80M122.30M108.60M106.60M105.20M90.40M90.10M82.20M77.60M82.00M86.10M
Total Non-Current Liabilities 950.60M1,019.40M1,013.90M953.60M1,023.40M1,062.20M1,080.20M1,021.40M1,243.40M1,012.30M1,049.40M1,081.70M1,195.40M1,214.30M1,202.60M879.40M1,016.60M1,116.20M811.70M993.50M1,033.70M1,069.70M1,214.80M1,164.80M1,253.20M1,267.20M1,279.80M1,183.50M1,337.50M1,406.20M1,259.40M1,383.80M1,518.00M1,578.50M1,598.20M1,408.70M2,891.60M2,862.90M2,681.40M2,575.80M2,888.70M2,592.00M2,416.40M2,368.90M2,459.80M2,507.00M2,319.50M2,323.00M2,319.20M2,284.60M2,647.40M2,576.60M2,634.30M2,520.10M2,432.60M2,037.90M2,137.00M2,002.60M1,866.60M2,125.00M2,190.90M2,045.60M1,758.50M
Total Liabilities 1,485.70M1,047.00M1,040.20M1,476.60M1,609.10M1,640.00M1,684.20M1,607.40M1,869.50M1,876.40M1,845.10M1,812.70M1,988.00M1,845.00M1,841.40M1,708.90M1,850.60M1,981.00M1,956.10M1,981.00M1,986.80M2,033.70M1,965.80M1,866.00M1,933.20M1,966.20M1,966.70M1,890.10M2,054.10M2,147.90M2,150.90M2,360.00M2,496.10M2,515.40M2,383.10M2,224.40M3,758.60M3,763.20M3,602.20M3,513.50M3,743.40M3,367.50M3,363.80M3,374.90M3,455.40M3,614.10M3,657.50M3,658.70M3,670.40M3,616.00M3,612.40M3,544.70M3,602.90M3,475.70M3,441.70M3,300.50M3,325.30M3,170.50M3,038.30M692.70M663.10M655.30M659.00M
Shareholder's Equity
Total Debt 799.40M864.80M843.30M764.40M824.10M858.80M899.40M835.80M1,049.30M1,022.90M1,062.00M1,055.40M1,155.20M975.70M958.60M869.50M992.40M1,107.30M1,000.80M968.40M1,000.20M1,033.40M992.50M944.90M1,035.50M1,047.90M1,056.40M959.80M1,123.30M1,186.90M1,197.70M1,251.70M1,393.00M1,451.70M1,356.80M1,169.00M2,461.00M2,414.80M2,248.30M2,117.60M2,466.40M2,134.30M1,960.20M1,900.20M2,003.70M2,025.70M2,066.00M2,090.30M2,104.40M2,090.80M2,141.00M2,083.60M2,117.80M2,024.60M1,971.90M1,987.60M2,076.70M2,003.10M1,879.30M1,864.10M1,936.40M1,793.50M1,497.20M
Common Equity 1,575.50M2,032.30M2,039.10M1,524.40M1,457.80M1,454.70M1,338.10M1,307.70M1,343.20M1,347.00M1,400.80M1,442.20M1,439.90M1,433.70M1,463.70M1,399.20M1,370.90M1,262.40M1,228.60M1,154.90M1,116.40M1,110.00M1,100.40M1,097.70M1,091.20M1,065.60M1,103.60M1,094.00M1,065.40M1,133.60M1,172.80M1,190.80M1,196.30M1,128.60M1,166.00M1,157.60M1,195.20M1,238.80M1,255.60M1,341.90M1,238.60M1,214.60M1,300.00M1,425.10M1,456.20M1,536.00M1,577.60M1,648.60M1,671.40M1,614.60M1,562.80M1,641.40M1,667.10M1,668.60M1,635.90M1,334.00M1,289.50M668.30M741.80M690.20M747.60M855.80M972.40M
Shareholder's Equity 1,575.50M2,032.30M2,039.10M1,524.40M1,457.80M1,454.70M1,338.10M1,307.70M1,343.20M1,347.00M1,400.80M1,442.20M1,439.90M1,433.70M1,463.70M1,399.20M1,370.90M1,262.40M1,228.60M1,154.90M1,116.40M1,110.00M1,100.40M1,097.70M1,091.20M1,065.60M1,103.60M1,094.00M1,065.40M1,133.60M1,172.80M1,190.80M1,196.30M1,128.60M1,166.00M1,157.60M1,195.20M1,238.80M1,255.60M1,341.90M1,238.60M1,214.60M1,300.00M1,425.10M1,456.20M1,536.00M1,577.60M1,648.60M1,671.40M1,614.60M1,562.80M1,641.40M1,667.10M1,668.60M1,635.90M1,334.00M1,289.50M668.30M741.80M690.20M747.60M855.80M972.40M
Liabilities and Shareholders Equity 3,061.20M3,079.30M3,079.30M3,001.00M3,066.90M3,094.70M3,022.30M2,915.10M3,212.70M3,223.40M3,245.90M3,254.90M3,427.90M3,278.70M3,305.10M3,108.10M3,221.50M3,243.40M3,184.70M3,135.90M3,103.20M3,143.70M3,066.20M2,963.70M3,024.40M3,031.80M3,070.30M2,984.10M3,119.50M3,281.50M3,323.70M3,550.80M3,692.40M3,644.00M3,549.10M3,382.00M4,953.80M5,002.00M4,857.80M4,855.40M4,982.00M4,582.10M4,663.80M4,800.00M4,911.60M5,150.10M5,235.10M5,307.30M5,341.80M5,230.60M5,175.20M5,186.10M5,270.00M5,144.30M5,077.60M4,634.50M4,614.80M3,838.80M3,780.10M3,661.60M3,748.90M3,703.70M3,525.00M
Treasury Shares 10.80M6.20M10.10M2.00M5.90M5.40M4.30M4.50M3.30M2.60M67.00M66.20M65.40M66.20M65.40M64.40M
Retained Earnings 104.80M42.70M63.50M101.80M124.20M135.30M76.40M65.20M85.10M55.40M75.20M71.00M56.90M46.80M70.00M94.50M80.10M92.90M60.80M-2.60M-40.80M-36.30M-68.40M-91.10M-61.50M-77.00M-77.20M-113.60M-96.20M2,490.20M2,523.90M2,511.30M2,538.30M2,572.60M2,611.70M2,613.80M2,623.90M2,656.20M2,701.80M2,734.50M2,723.50M2,663.10M2,713.50M2,797.20M2,829.90M2,885.00M2,924.80M2,973.00M3,006.00M3,041.30M3,053.00M3,046.00M3,039.60M3,031.20M3,021.30M2,661.10M2,629.60M2,019.30M2,057.30M2,064.50M2,088.20M2,133.80M2,253.90M