|
Net Income (Quarter)
|
| | 0.27M | | -0.43M |
|
Depreciation and Depletion (Quarter)
|
| | 0.45M | | 0.56M |
|
Share-based Compensation (Quarter)
|
| | 0.59M | | 0.49M |
|
Gains from Sales and Divestitures (Quarter)
|
| 1.33M | | 10.13M | |
|
Gains from Investment Securities (Quarter)
|
13.48M | 13.82M | | 0.58M | 0.20M |
|
Non-cash Items (Quarter)
|
0.13M | 0.74M | | 0.64M | 0.69M |
|
Cash from Operations (Quarter)
|
| | -1.84M | | 0.40M |
|
Amortization of Deferred Charges (Quarter)
|
| | 0.25M | | 0.21M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | 0.54M | | 0.57M |
|
Change in Receivables (Quarter)
|
| | 0.49M | | 1.04M |
|
Change in Inventory (Quarter)
|
| | 0.72M | | 0.23M |
|
Change in Account Payables (Quarter)
|
| | 0.22M | | -0.14M |
|
Change in Accured Expenses (Quarter)
|
| | 1.32M | | 0.41M |
|
Other Working Capital Changes (Quarter)
|
| | -0.01M | | 0.75M |
|
Capital Expenditures (Quarter)
|
| | 0.16M | | 0.49M |
|
Cash from Investing Activities (Quarter)
|
| | -0.16M | | -0.49M |
|
Cash from Financing Activities (Quarter)
|
| | 0.18M | | 3.67M |
|
Exchange Rate Effect (Quarter)
|
| | -343.00 | | |
|
Change in Cash (Quarter)
|
| | -1.82M | | 3.57M |
|
Beginning Cash Balance (Quarter)
|
| | | | 0.35M |
|
Free Cash Flow (Quarter)
|
| | -2.00M | | -0.10M |
|
Net Cash Flow (Quarter)
|
| | -1.82M | | 3.57M |