|
Net Income (Quarter)
|
0.27M | -0.43M | -1.33M |
|
Depreciation and Depletion (Quarter)
|
0.45M | 0.56M | 0.58M |
|
Share-based Compensation (Quarter)
|
0.26M | 0.48M | 0.50M |
|
Cash from Operations (Quarter)
|
-1.84M | 0.40M | -4.07M |
|
Amortization of Deferred Charges (Quarter)
|
0.25M | 0.21M | 0.14M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.54M | 0.57M | 0.66M |
|
Change in Receivables (Quarter)
|
0.49M | 1.04M | -0.95M |
|
Change in Inventory (Quarter)
|
0.72M | 0.23M | 2.60M |
|
Change in Account Payables (Quarter)
|
0.22M | -0.14M | -0.03M |
|
Change in Accured Expenses (Quarter)
|
1.32M | 0.41M | -1.57M |
|
Other Working Capital Changes (Quarter)
|
-0.01M | -0.00M | -104.00 |
|
Capital Expenditures (Quarter)
|
0.16M | 0.49M | 1.15M |
|
Cash from Investing Activities (Quarter)
|
-0.16M | -0.49M | -0.94M |
|
Cash from Financing Activities (Quarter)
|
0.18M | 3.67M | 4.20M |
|
Exchange Rate Effect (Quarter)
|
-343.00 | | |
|
Change in Cash (Quarter)
|
-1.82M | 3.57M | -0.81M |
|
Free Cash Flow (Quarter)
|
-2.00M | -0.10M | -5.21M |
|
Net Cash Flow (Quarter)
|
-1.82M | 3.57M | -0.81M |