|
Cash & Equivalents (Quarter)
|
2.73M | 2.19M |
|
Cash & Current Investments (Quarter)
|
2.73M | 2.19M |
|
Receivables - Net (Quarter)
|
2.39M | 1.59M |
|
Receivables (Quarter)
|
2.39M | 1.59M |
|
Raw Materials (Quarter)
|
1.35M | 0.89M |
|
Work In Process (Quarter)
|
1.24M | 1.11M |
|
Finished Goods (Quarter)
|
1.63M | 1.35M |
|
Inventory (Quarter)
|
4.22M | 3.35M |
|
Prepaid Assets (Quarter)
|
0.62M | 0.51M |
|
Current Assets (Quarter)
|
10.48M | 8.15M |
|
Property, Plant & Equipment (Net) (Quarter)
|
26.04M | 25.04M |
|
Intangibles (Quarter)
|
2.23M | 0.92M |
|
Goodwill & Intangibles (Quarter)
|
2.23M | 0.92M |
|
Long-Term Deferred Tax (Quarter)
|
| 0.12M |
|
Other Non-Current Assets (Quarter)
|
0.34M | 0.01M |
|
Non-Current Assets (Quarter)
|
32.50M | 28.25M |
|
Assets (Quarter)
|
42.98M | 36.40M |
|
Accounts Payables (Quarter)
|
6.61M | 4.77M |
|
Notes Payables (Quarter)
|
1.34M | 10.78M |
|
Payables (Quarter)
|
7.95M | 15.55M |
|
Accumulated Expenses (Quarter)
|
| 0.34M |
|
Other Accumulated Expenses (Quarter)
|
1.49M | 1.92M |
|
Short term Debt (Quarter)
|
0.50M | 0.34M |
|
Current Leases (Quarter)
|
0.30M | 0.16M |
|
Current Taxes (Quarter)
|
0.23M | 0.16M |
|
Total Current Liabilities (Quarter)
|
11.41M | 8.35M |
|
Non-Current Debt (Quarter)
|
9.25M | 9.78M |
|
Convertible Debt (Quarter)
|
9.98M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.88M | 0.77M |
|
Operating Leases (Quarter)
|
2.59M | 1.66M |
|
Other Non-Current Liabilities (Quarter)
|
1.49M | 8.89M |
|
Total Non-Current Liabilities (Quarter)
|
53.92M | 35.78M |
|
Total Liabilities (Quarter)
|
55.41M | 44.67M |
|
Total Debt (Quarter)
|
9.75M | 10.12M |
|
Common Equity (Quarter)
|
-12.43M | -8.27M |
|
Shareholder's Equity (Quarter)
|
-12.43M | -8.27M |
|
Liabilities and Shareholders Equity (Quarter)
|
42.98M | 36.40M |
|
Retained Earnings (Quarter)
|
-0.34M | -0.34M |
|
Treasury Shares (Quarter)
|
7.19M | 26.08M |