Lee Enterprises Growth Metrics (2010-2024) | LEE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024
Growth Ratios
Assets Growth (1y) -19.57%-8.59%-8.38%-10.61%-8.46%-9.05%-22.00%-23.60%-16.26%-1.99%1.51%-6.71%-7.82%-8.15%-7.92%-7.43%-11.36%-10.74%-10.99%-10.38%-6.34%-5.79%-5.70%-5.65%-7.32%-6.13%-3.85%-5.03%-3.51%-3.60%56.31%57.10%55.63%53.31%-7.80%-9.04%-2.37%-4.09%-4.75%-3.16%-11.80%-10.12%-7.83%-9.06%-4.36%-6.04%-6.59%-6.28%
Assets Growth (3y) -16.86%-11.37%-11.19%-11.50%-10.96%-10.77%-11.01%-10.69%-10.78%-10.24%-7.14%-5.94%-8.18%-8.53%-8.25%-8.23%-7.84%-8.37%-7.58%-6.89%-7.05%-5.74%-5.18%12.33%12.07%11.65%11.53%11.49%10.71%13.60%12.33%11.14%11.43%10.25%9.74%-6.81%-7.13%-6.27%-6.78%-6.40%-6.20%
Assets Growth (5y) -12.28%-9.68%-10.56%-10.68%-10.36%-10.03%-10.17%-9.74%-9.83%-9.37%-7.01%-5.94%-7.06%-7.30%-6.91%3.04%3.15%2.93%3.13%3.07%2.79%4.94%4.62%4.47%4.40%3.69%3.64%4.00%3.63%4.34%3.66%3.40%3.36%
Assets (QoQ) -2.64%0.79%-5.41%-1.53%-2.42%-1.66%-3.13%-2.16%-16.31%-3.68%-2.04%-0.24%-3.67%-0.90%-3.21%-0.59%-3.43%-0.38%-7.32%0.11%-3.70%0.31%-3.15%0.69%-3.60%0.36%-4.86%1.99%-1.27%-0.87%-3.34%1.90%60.10%-0.37%-4.25%0.38%-3.72%-1.71%2.77%-1.39%-4.38%-0.07%-6.39%0.49%-1.95%-1.40%-1.55%-1.28%-2.52%-1.07%
Capital Expenditures Growth (1y) 77.06%69.68%-4.06%17.61%-14.73%10.29%142.04%29.45%-10.09%10.98%-1.18%54.92%87.85%54.55%-18.15%-39.23%-62.96%-58.56%-15.37%25.41%-35.77%-25.85%-45.09%-54.28%-34.82%1.19%36.40%58.63%106.15%-9.16%8.01%-29.25%23.17%145.31%129.99%14.99%-62.80%-29.29%-64.52%62.84%166.46%2.24%134.90%-51.80%-15.55%-33.20%-60.90%29.45%-26.81%-13.23%78.39%136.38%101.82%
Capital Expenditures Growth (3y) 10.72%27.59%31.90%33.11%12.93%23.68%25.10%6.82%-14.48%-10.75%-11.87%5.69%-23.55%-21.98%-27.54%-29.63%-46.28%-32.25%-14.10%-3.11%-4.79%-11.99%-6.82%-19.94%18.28%31.13%50.20%8.87%-1.89%16.37%-4.12%9.83%6.88%21.04%24.22%-3.36%-5.76%-21.54%-31.19%0.53%18.10%-16.00%17.89%13.83%7.65%
Capital Expenditures Growth (5y) -1.14%5.87%9.71%12.44%-19.29%-10.28%-1.87%-6.92%-23.51%-11.81%-12.51%-3.06%-9.70%-15.27%-10.94%-17.12%-17.01%-7.07%9.51%-5.85%-16.94%3.41%-7.97%-0.80%10.40%10.27%23.08%0.26%16.27%1.48%-4.14%-3.74%-5.48%0.55%5.98%22.53%4.34%
Capital Expenditures (QoQ) -48.36%2.53%23.83%170.06%-50.51%-42.03%51.79%95.82%-36.00%27.22%-18.81%36.00%-21.00%13.29%27.27%64.91%-35.00%-40.01%-5.50%0.50%-27.26%22.52%40.03%-48.53%-16.02%-9.27%16.58%-26.63%30.38%22.30%35.58%-4.65%-42.55%45.41%-11.19%66.00%14.43%36.33%-55.60%-46.30%117.52%-31.59%103.78%-12.13%-16.53%57.18%-58.18%53.94%-33.98%-8.00%38.46%-12.96%-21.73%89.13%83.47%-25.69%
Cash & Equivalents Growth (1y) 57.63%21.28%84.79%19.11%-19.85%-25.44%-28.58%-24.31%-39.35%0.00%-43.62%-25.58%52.69%-4.89%72.83%-32.05%6.45%-33.35%-45.99%45.09%15.70%52.54%70.15%-2.82%14.17%-37.46%-31.11%-23.13%-35.81%-49.35%14.90%35.48%-15.68%60.69%-71.92%84.96%319.58%290.20%731.29%9.50%-62.85%-22.59%-49.96%-54.57%-25.67%-38.02%-1.29%24.10%8.26%-10.11%-16.25%-15.36%-20.82%
Cash & Equivalents Growth (3y) -8.49%-3.30%-9.38%-12.46%-9.46%-10.82%-11.38%-27.40%-0.48%-14.09%-19.26%-9.81%23.43%-1.11%16.68%-1.42%12.03%-14.01%-14.14%2.72%-5.35%-21.53%10.43%0.40%-14.82%-20.16%-39.42%24.42%31.44%46.99%38.95%40.00%9.54%69.31%5.32%-2.73%5.03%23.25%60.13%-14.85%-33.13%-24.45%-25.49%-21.86%-13.95%
Cash & Equivalents Growth (5y) 4.49%-10.53%-7.03%-7.93%-1.78%-6.33%-8.55%-11.61%5.42%-9.57%-9.21%-11.33%6.63%-21.07%4.68%-0.05%-5.31%-12.34%-27.21%22.12%24.57%24.82%25.75%15.43%-0.74%8.98%-1.56%-0.85%-8.91%8.79%5.79%9.12%1.13%22.01%-0.69%-0.68%-0.14%
Cash & Equivalents (QoQ) 27.97%-12.43%46.39%-3.91%-1.54%33.42%-5.64%-35.34%-8.42%27.81%0.00%-48.19%51.01%-27.94%32.00%6.31%-5.94%30.94%-48.11%66.56%-41.10%6.10%39.41%32.82%-22.35%18.35%-20.38%56.05%-57.47%30.36%-11.16%30.31%-66.44%195.71%4.75%-18.90%-36.04%-48.32%589.88%83.98%-40.52%10.11%-9.12%-37.58%23.93%-28.83%-17.49%2.13%3.35%13.35%3.73%-10.90%-14.20%5.62%4.83%-16.65%
Cash from Investing Activities Growth (1y) 12.27%27.89%-285.58%-22.48%-66.76%-18.53%-150.80%23.99%38.32%-164.65%70.55%-109.03%-60.09%-7.39%-149.75%113.42%221.50%135.56%2,165.04%-670.82%31.68%-268.62%-100.61%79.51%-244.97%37.81%170.37%-145.84%128.23%-32.10%-4,718.80%67.65%-250.80%-168.10%-1,787.86%-282.31%197.98%83.45%100.79%-93.97%-93.68%2,031.18%-325.43%50.65%-956.68%-62.00%105.11%148.64%307.43%-53.89%-1,930.19%-45.93%-3.19%
Cash from Investing Activities Growth (3y) 3.37%-38.79%-49.94%-24.85%-18.08%-36.90%-22.64%30.32%47.36%-37.27%158.07%-17.01%65.84%13.65%31.92%46.05%-32.37%28.02%27.83%-69.56%-18.63%-50.15%-30.04%45.38%-37.81%-30.11%-749.76%-44.87%34.20%16.31%90.54%-33.87%-54.64%119.46%30.37%-54.10%19.07%47.59%26.01%35.10%3.92%75.27%-60.17%28.66%158.15%
Cash from Investing Activities Growth (5y) 30.29%-23.78%134.36%-8.32%35.89%-18.53%25.27%24.25%-18.02%-17.70%15.61%4.20%24.97%11.96%-59.29%34.04%0.26%-5.72%-138.72%-40.91%-4.46%-21.19%-50.48%-3.86%-47.95%55.32%-61.46%-23.82%25.75%44.51%-4.44%20.83%10.64%28.49%20.59%24.26%25.10%
Cash from Investing Activities (QoQ) 284.76%-88.84%-451.26%-21.11%369.34%-116.20%-131.81%-64.89%231.58%-149.87%29.74%-33.80%-37.92%77.28%-398.66%-2.48%7.48%47.18%126.80%827.43%-72.92%2,967.83%-107.41%313.94%-134.67%88.87%-148.15%-1,413.65%85.12%112.59%-966.92%273.81%-169.61%-340.36%93.93%-710.19%-23.76%-3,000.83%98.77%307.64%-120.91%248.63%-400.65%106.76%6,292.51%-117.35%34.19%-17.36%383.58%-97.67%526.42%400.45%-36.95%-192.60%118.51%796.10%
Cash from Operations Growth (1y) -31.83%3.86%13.36%-65.42%-51.30%-24.36%-29.94%17.24%316.29%-35.46%-14.81%223.65%-63.28%85.86%-24.51%-23.41%-33.34%-5.48%19.25%-9.02%60.48%8.63%-48.75%7.30%-3.85%-7.47%32.77%-15.86%-82.39%-8.36%-39.54%-27.22%513.79%-46.61%-96.00%71.20%-14.62%82.57%5,934.72%-87.12%-38.38%-96.99%-105.78%-62.42%-70.75%-488.42%375.09%-307.19%-168.46%103.61%-1.08%30.56%82.16%
Cash from Operations Growth (3y) 11.39%-20.26%-12.21%9.48%-9.37%-3.19%-23.34%42.71%0.63%4.28%-8.47%31.14%-26.76%24.04%-22.73%-9.24%0.94%-1.69%-6.73%-6.35%-35.23%-2.70%-25.63%-13.06%1.30%-23.22%-68.22%1.59%-2.63%-3.70%13.42%-45.65%47.80%-69.15%-28.86%-56.40%-46.42%-30.33%112.53%-28.06%-28.53%-83.83%-46.01%-36.45%-26.74%
Cash from Operations Growth (5y) -19.49%-2.29%-9.44%-1.77%-4.45%-1.40%-22.74%23.19%9.47%2.65%-12.20%15.28%-41.84%10.10%-18.02%-14.46%2.14%-14.21%-54.44%0.47%7.33%-2.13%-0.14%-32.04%-11.37%-52.22%-16.13%-44.91%-30.15%-16.05%-25.33%-16.27%-21.49%-66.66%-17.60%-16.21%-15.08%
Cash from Operations (QoQ) -3.90%42.17%-21.05%-36.80%46.40%55.18%-75.92%-11.00%127.40%43.73%-59.70%216.01%-64.74%89.71%53.12%-64.14%78.43%-22.95%55.37%-68.79%153.02%-2.79%18.52%-44.95%71.28%-54.14%148.15%-50.68%64.83%-34.19%57.26%-89.68%757.58%-56.58%89.33%-12.93%-25.41%-96.75%8,004.45%-56.58%59.51%7.51%-82.70%107.70%-92.20%-306.32%212.41%61.65%-203.60%246.12%-184.67%46.59%105.47%3,900.00%-159.44%86.28%
EBITDA Margin Growth (1y) -9001.00-1427.00-455.00-1331.008,445.00839.0015.001,229.00179.00-3532.00-143.00446.00-722.003,346.00-102.0035.00727.001,054.00125.001,204.00162.00-660.00129.00-780.00166.001,037.001,642.00-354.00-96.00-35.00-1685.00-401.00105.00-1908.00-291.00-188.00-496.001,698.00344.00382.00241.002,957.00-481.00-410.00-262.00-4597.00-272.0091.00153.001,777.00-156.00
EBITDA Margin Growth (3y) -377.00-4120.00-583.00344.007,902.00653.00-230.001,711.00183.00868.00-120.001,686.00166.003,740.00152.00459.001,055.001,431.001,897.0070.00232.00342.0087.00-1535.00175.00-906.00-333.00-943.00-487.00-245.00-1632.00-206.00-150.002,747.00-428.00-216.00-517.0058.00-409.0063.00132.00137.00-909.00
EBITDA Margin Growth (5y) -373.00280.00-560.001,583.008,791.001,047.0025.002,134.00511.001,245.001,652.00551.00236.004,742.00110.00-295.001,064.00-511.00-79.00-519.00-159.00132.00140.00-1341.00-80.003,749.00-470.00-971.00-508.00-1885.00-2384.00-525.00-259.00-73.00-856.00
EBITDA Margin (QoQ) -502.001,248.00-1501.00-8246.007,072.002,220.00-2378.001,531.00-534.001,395.00-1164.00481.00-4245.004,785.00-575.00-688.00-177.001,337.00-437.004.00151.00408.00642.00-1038.00-671.001,197.00-268.00-92.00200.001,802.00-2264.00166.00261.00153.00-980.00672.00-1752.001,769.00-877.00364.00441.00416.00-839.00223.003,158.00-3023.00-768.00371.00-1177.001,302.00-405.00433.00446.00-630.00
EBIT Growth (1y) -669.68%-69.64%-21.02%20.26%113.52%228.18%1.73%10.25%16.13%-685.55%1.73%27.11%6.20%114.51%-6.73%-14.69%-13.16%29.64%-2.90%-7.37%-0.76%-9.71%-13.65%0.34%-16.60%-24.25%-5.11%-11.93%-1.98%4.46%-7.08%-24.13%-0.62%-24.72%-33.96%9.71%-41.35%-55.35%13.67%-38.94%17.31%110.55%20.69%-138.35%-53.28%-125.64%-55.49%188.54%89.59%414.45%-29.92%
EBIT Growth (3y) -3.65%-98.61%-6.50%19.01%29.40%40.75%-1.17%6.13%2.32%3.27%-2.69%0.15%-2.91%29.46%-7.87%-7.45%-10.42%-3.93%-7.34%-6.46%-6.74%-10.60%-8.69%-12.48%-6.69%-15.86%-16.50%-9.83%-17.02%-29.45%-11.32%-20.20%-11.90%-10.88%-3.24%-31.17%-31.50%-30.86%-15.16%-40.82%1.29%19.29%-27.80%
EBIT Growth (5y) -3.78%1.88%-5.84%5.90%16.48%26.69%-4.14%2.13%-2.38%-5.51%-5.47%-2.36%-5.64%16.37%-7.17%-11.93%-6.88%-6.96%-13.36%-7.39%-13.91%-24.82%-10.59%-14.79%-10.98%-10.95%-4.39%-16.78%-20.72%-16.97%-17.83%-29.63%-9.54%-10.61%-22.33%
EBIT Margin Growth (1y) -11041.00-1139.00-433.00208.0010,858.00934.00107.00134.00262.00-10123.00114.00367.00129.0010,034.00-138.00-237.00-176.00450.0046.00-16.0068.00-84.00-120.00133.00-158.00-326.0033.00-114.0044.0063.00-40.00-272.0054.00-205.00-539.00112.00-930.00-830.00-514.00-699.0058.00363.00259.00-607.00-371.00-878.00-638.00337.00382.00845.00-101.00
EBIT Margin Growth (3y) 79.00-10328.00-212.00709.0011,250.00845.0083.00264.00215.00361.0022.00115.0020.0010,400.00-212.00-119.00-267.0040.00-41.003.00-46.00-347.00-127.00-252.00-60.00-467.00-545.00-274.00-832.00-971.00-1092.00-859.00-818.00-671.00-794.00-1194.00-1244.00-1345.00-892.00-969.0069.00330.00-479.00
EBIT Margin Growth (5y) 32.00156.00-304.00456.0011,141.001,211.009.00382.00125.00-49.00-65.00134.00-93.0010,137.00-219.00-505.00-169.00-101.00-620.00-157.00-922.00-1381.00-1180.00-839.00-932.00-934.00-800.00-1580.00-1145.00-1486.00-1471.00-1129.00-807.00-704.00-1532.00
EBIT Margin (QoQ) 27.00905.00-1645.00-10328.009,929.001,611.00-1005.00322.005.00784.00-978.00451.00-10380.0011,021.00-725.00213.00-476.00849.00-823.00273.00151.00446.00-886.00357.00-1.00409.00-632.0066.00-169.00768.00-779.00224.00-150.00665.00-1011.00550.00-408.00331.00-360.00-492.00-308.00647.00-545.00264.00-3.00543.00-1411.00500.00-510.00783.00-436.00545.00-47.00-163.00
EBIT (QoQ) -18.93%101.45%-71.39%-1,319.06%104.32%424.08%-56.43%37.04%4.87%62.45%-52.78%44.35%-628.75%128.22%-41.00%20.61%-27.76%81.43%-46.04%22.78%7.84%35.89%-48.52%31.54%-1.88%29.96%-40.18%9.34%-10.88%62.79%-44.48%21.69%-5.02%44.80%-54.66%59.39%-28.06%27.03%-24.69%-14.78%-45.23%223.36%-59.54%63.73%-1.70%85.36%-112.85%299.47%-153.95%421.76%-74.43%327.15%-10.52%-28.30%
EBT Growth (1y) -1,474.48%-199.04%-31.46%-3,364.48%99.44%48.75%0.91%89.26%583.79%-4,167.91%-15.62%173.16%-380.40%103.48%-15.29%-13.70%129.71%153.48%13.03%1,055.20%73.15%-98.15%0.27%-76.40%9.81%2,102.26%-16.41%-54.00%-17.32%-14.65%-2.59%-37.25%14.21%-37.98%-50.18%-437.22%-104.68%-5.42%199.34%83.90%1,521.45%84.42%-18.33%-734.44%-93.10%-252.87%-87.80%24.41%618.18%94.70%-34.58%
EBT Growth (3y) -28.13%-187.10%-16.43%67.78%57.69%40.28%-10.32%27.40%82.02%79.28%-6.86%110.24%12.99%26.03%-1.35%33.00%36.88%1.09%-1.78%7.84%16.28%-29.67%-6.53%-59.16%1.21%126.75%-25.97%-43.80%-26.91%-20.59%13.25%-32.78%-8.78%2.66%6.79%-86.93%-64.21%-67.11%-33.18%-0.53%108.33%-29.05%-59.75%
EBT Growth (5y) -20.92%13.81%-10.99%96.30%15.31%15.28%-3.95%16.92%57.41%28.72%-7.50%22.79%5.54%15.22%-4.81%-7.45%20.43%-11.37%-14.39%-36.01%-15.82%-27.23%4.02%-15.29%-7.17%82.66%-0.17%-27.03%-46.63%-27.82%-32.06%-32.92%-17.77%-15.86%-37.26%
EBT Margin Growth (1y) -11237.00-905.00-476.00-2402.0010,471.00211.0053.002,198.00369.00-9825.00-158.00478.00-1184.0010,385.00-161.00-30.001,146.00573.00176.001,994.00221.00-903.00107.00-1607.0093.00400.00-127.00-293.00-77.00-60.0031.00-94.0096.00-107.00-498.00-780.00-623.00-98.00452.00542.00279.00126.00-155.00-456.00-242.00-706.00-795.0082.00130.00400.00-27.00
EBT Margin Growth (3y) -397.00-10519.00-581.00275.009,657.00772.00-266.002,647.00331.001,134.00-143.002,443.00183.0010,056.00122.00358.001,460.0070.00156.0094.00237.00-563.0011.00-1994.00113.00233.00-595.00-1167.00-603.00-265.00-15.00-332.00-247.00-79.00-201.00-695.00-585.00-678.00-498.00168.00167.00-180.00-977.00
EBT Margin Growth (5y) -435.00440.00-566.002,239.0011,024.00442.0017.003,034.00645.00631.00-163.00543.00200.0010,396.0026.00-29.001,480.00-97.00-311.00-779.00-289.00-768.00-35.00-2232.00-231.00261.00-298.00-1082.00-565.00-845.00-965.00-706.00-359.00-384.00-1023.00
EBT Margin (QoQ) -223.001,193.00-1742.00-10465.0010,109.001,621.00-3668.002,409.00-151.001,463.00-1523.00579.00-10345.0011,130.00-886.00-1083.001,224.00584.00-755.0093.00651.00187.001,063.00-1680.00-473.001,197.00-651.0020.00-166.00670.00-817.00236.00-149.00761.00-941.00426.00-352.00369.00-1223.00584.00173.00919.00-1134.00321.0019.00638.00-1435.00536.00-445.00549.00-558.00583.00-174.00122.00
EBT (QoQ) -45.57%343.56%-103.52%-16,090.55%96.08%406.95%-277.74%97.39%-260.13%704.32%-118.93%217.46%-3,277.03%111.95%-83.59%-550.20%139.40%191.04%-83.28%54.98%236.18%29.77%70.85%-76.77%-96.41%6,932.33%-59.79%8.10%-27.95%166.93%-77.87%94.28%-25.62%204.64%-85.75%253.62%-59.61%144.70%-196.48%95.10%916.99%674.43%-105.19%532.82%6.00%242.95%-153.04%103.58%-2,449.15%127.38%-428.49%133.99%-117.33%438.13%
Enterprise Value Growth (1y) -87.75%2.39%-81.73%-16.92%34.68%39.50%29.29%25.01%40.99%0.49%45.38%23.48%-55.09%5.37%-77.15%36.64%-6.26%35.45%48.10%-47.35%-15.69%-55.37%-74.45%3.55%-14.54%40.16%33.23%25.36%37.64%55.35%-15.97%-36.71%19.73%-63.14%81.37%-89.13%-356.40%-354.83%-1,174.57%-9.25%65.41%24.60%53.42%58.71%29.11%41.81%3.26%-25.69%-8.38%13.41%18.61%17.42%25.15%
Enterprise Value Growth (3y) 10.22%16.24%11.13%12.46%15.76%17.10%11.88%28.63%0.93%15.29%20.52%10.60%-24.00%1.73%-17.05%3.43%-12.09%15.65%15.45%-1.99%6.16%25.40%-10.54%0.53%16.92%24.18%47.56%-24.50%-31.71%-49.08%-40.15%-41.36%-8.22%-77.53%-3.41%5.15%-3.82%-25.90%-79.09%17.23%35.71%27.57%28.42%24.60%16.84%
Enterprise Value Growth (5y) -3.59%18.53%8.39%8.93%5.98%10.59%9.13%12.37%-5.20%10.79%10.17%12.45%-6.37%24.00%-4.43%1.68%6.75%15.25%33.45%-22.36%-24.80%-25.23%-26.24%-15.25%1.97%-8.37%3.06%2.73%10.94%-7.77%-4.41%-7.95%0.53%-23.03%2.73%2.40%1.91%
Enterprise Value (QoQ) -89.50%40.87%-46.39%-14.45%1.47%-10.08%5.81%36.06%8.74%-28.67%0.11%49.69%-53.89%29.37%-39.92%-1.97%6.09%-32.22%49.95%-71.01%42.96%-6.31%-42.10%-34.27%23.40%-19.36%21.44%-59.45%59.98%-33.17%12.17%-33.23%71.35%-245.87%-3.53%21.77%41.77%60.51%-951.32%-88.79%41.97%-10.66%9.88%40.23%-26.50%31.64%20.11%-2.61%-3.84%-13.65%-3.79%11.52%17.04%-6.83%-5.31%19.80%
EPS (Basic) Growth (1y) -1,672.73%-242.86%-23.81%-1,700.00%99.13%70.00%-12.50%77.78%200.00%-2,750.00%-17.86%125.00%-733.33%103.51%-17.39%0.00%121.05%200.00%10.53%1,100.00%100.00%-94.44%9.52%-69.44%37.50%500.00%178.26%-63.64%-27.27%16.67%-70.31%-225.00%25.00%-85.71%-52.63%-1,800.00%-330.00%-400.00%3,000.00%78.95%343.48%2,866.67%-20.79%-530.00%-108.93%-249.40%-91.40%19.84%620.00%72.58%-36.84%
EPS (Basic) Growth (3y) -48.53%-142.24%-18.19%44.22%61.99%32.00%-15.95%27.15%49.38%71.00%-9.14%71.00%38.67%26.11%0.00%54.20%37.13%0.00%49.90%10.06%25.99%-27.01%-3.28%-28.84%7.72%0.00%-26.86%-119.92%-59.93%-35.72%63.36%-91.29%91.29%128.03%126.58%-193.18%-35.72%-401.33%28.28%-2.06%46.29%-124.62%-64.96%
EPS (Basic) Growth (5y) -28.89%5.15%-12.94%69.52%15.13%15.44%-6.39%17.12%41.47%24.57%17.98%18.47%21.67%15.34%-3.75%-29.67%20.36%-30.12%-13.88%-102.04%-50.61%-16.72%67.76%-20.64%47.58%142.00%57.23%-68.18%-19.67%-86.67%-21.56%-93.67%26.58%-46.97%-8.78%
EPS (Basic) (QoQ) -36.36%200.00%-107.14%-11,433.33%94.22%260.00%-268.75%94.44%-100.00%566.67%-142.86%125.00%-5,800.00%113.45%-86.96%-733.33%131.58%216.67%-84.21%33.33%350.00%16.67%71.43%-77.78%-87.50%2,200.00%-52.17%0.00%-45.45%966.67%-93.75%100.00%-12.50%171.43%-126.32%300.00%-90.00%800.00%-1,155.56%75.79%86.96%9,400.00%-107.17%380.00%48.21%166.27%-157.01%96.03%-2,380.00%115.32%-631.58%125.74%-230.77%135.29%
EPS (Weighted Average and Diluted) Growth (1y) -1,672.73%-242.86%-23.81%-1,700.00%99.13%70.00%-12.50%77.78%200.00%-2,750.00%-21.43%125.00%-733.33%103.51%-18.18%0.00%115.79%200.00%16.67%1,100.00%166.67%-94.44%4.76%-69.44%37.50%500.00%186.36%-63.64%-27.27%16.67%-71.43%-225.00%25.00%-85.71%-50.00%-1,780.00%-330.00%-400.00%2,977.78%78.72%339.13%2,766.67%-21.66%-530.00%-109.09%-252.50%-91.24%19.84%600.00%72.13%-36.84%
EPS (Weighted Average and Diluted) Growth (3y) -48.53%-142.24%-19.39%44.22%61.99%32.00%-17.45%27.15%44.22%71.00%-9.14%71.00%38.67%26.11%0.00%54.20%37.13%0.00%51.83%10.06%38.67%-27.01%-5.01%-28.84%7.72%0.00%-25.77%-119.29%-59.93%-35.72%63.82%-91.29%90.15%125.25%129.30%-193.18%-35.72%-398.66%28.28%-2.42%45.61%-124.62%-64.88%
EPS (Weighted Average and Diluted) Growth (5y) -32.87%5.15%-12.94%69.52%15.13%15.44%-7.22%17.12%41.47%24.57%17.61%18.47%21.67%15.34%-3.93%-29.67%20.36%-30.12%-12.94%-101.64%-57.42%-16.72%67.51%-20.64%47.05%140.22%58.05%-68.18%-19.67%-86.12%-21.32%-93.67%25.59%-46.97%-7.79%
EPS (Weighted Average and Diluted) (QoQ) -36.36%200.00%-107.14%-11,433.33%94.22%260.00%-268.75%94.44%-100.00%566.67%-142.86%125.00%-5,800.00%112.87%-86.36%-733.33%131.58%200.00%-83.33%0.00%500.00%16.67%71.43%-77.78%-87.50%2,100.00%-50.00%0.00%-45.45%950.00%-93.65%100.00%-12.50%157.14%-127.78%300.00%-90.00%800.00%-1,144.44%75.53%86.96%9,333.33%-107.22%375.00%45.45%171.25%-158.06%96.03%-2,340.00%115.57%-631.58%124.75%-236.00%135.29%
FCF Margin Growth (1y) -698.0057.00355.00-955.00-464.00-293.00-750.0078.001,640.00-351.00-200.001,403.00-1484.00514.00-338.00-365.00-27.00106.00311.00-114.00410.00252.00-559.00345.0042.00-19.00272.00-272.00-819.00-45.00-417.00-363.00912.00-705.00-816.00263.00-373.00165.001,243.00-1359.00-310.00-871.00-1204.00-48.00-250.00-124.00334.00-256.00-187.00123.00
FCF Margin Growth (3y) 479.00-587.00-595.00527.00-308.00-130.00-1288.001,116.00129.00270.00-227.00925.00-1101.00872.00-586.00-134.00425.00339.0024.00-40.00-367.00188.00-704.00-290.00135.00-770.00-961.00-372.00-279.00-585.0010.00-1459.00230.00-1411.00-777.00-1144.00-932.00-830.00374.00-1663.00-746.00-872.00
FCF Margin Growth (5y) -1032.0034.00-622.0048.0075.00228.00-1537.001,348.00581.00502.00-514.00998.00-1878.00808.00-731.00-768.00518.00-412.00-1209.00-140.00173.00-353.00-277.00-1385.00-547.00-1475.00-922.00-1779.00-838.00-1580.00-859.00-1763.00-207.00-1412.00
FCF Margin (QoQ) -306.00764.00-501.00-655.00448.001,062.00-1811.00-163.00619.00605.00-983.001,398.00-1371.00755.00621.00-1489.00627.00-97.00594.00-1151.00760.00108.00169.00-627.00601.00-703.001,074.00-930.00540.00-411.00530.00-1478.001,314.00-783.00584.00-202.00-304.00-894.001,663.00-838.00234.00184.00-939.00211.00-327.00-149.00217.0010.00-201.00309.00-374.0079.00108.00
Free Cash Flow Growth (1y) -42.20%0.63%13.97%-70.05%-61.97%-27.22%-34.99%14.57%529.76%-41.27%-16.30%265.43%-77.39%93.27%-25.33%-21.75%-10.36%4.57%24.15%-11.83%91.33%11.22%-49.10%14.44%-0.52%-7.90%32.39%-19.31%-95.68%-8.32%-44.64%-27.03%2,162.43%-57.06%-143.25%76.16%-5.81%117.36%735.30%-95.76%-53.18%-107.03%-120.73%-85.94%-93.45%-181.77%153.99%-2,860.39%-919.76%72.07%-41.58%-28.82%-4.97%
Free Cash Flow Growth (3y) 11.45%-24.51%-14.72%7.83%-18.49%-6.17%-25.93%48.52%8.48%5.88%-8.11%36.11%-27.08%30.99%-22.15%-7.57%19.49%2.31%-5.77%-6.62%-56.50%-2.07%-28.01%-12.33%-0.90%-28.69%-32.32%1.23%-2.69%-5.06%15.01%-62.08%115.28%-27.35%-36.97%-78.10%-69.32%-34.45%39.44%-29.36%-31.06%-27.14%-59.71%-91.30%-36.86%
Free Cash Flow Growth (5y) -22.44%-2.76%-10.48%-2.86%-1.47%-0.80%-23.81%27.01%19.43%3.98%-12.16%18.42%-55.90%13.67%-19.13%-14.20%10.79%-15.86%-17.08%0.92%11.89%-2.60%0.50%-45.00%-15.56%-15.50%-19.31%-63.84%-51.00%-16.75%-29.82%-17.20%-49.04%-15.46%-29.06%-18.87%-17.59%
Free Cash Flow (QoQ) 0.33%44.12%-22.61%-48.34%74.67%63.21%-79.66%-34.40%234.27%45.80%-64.16%260.57%-68.83%107.80%56.46%-77.69%166.43%-19.72%63.97%-74.44%210.80%-4.68%16.45%-44.54%80.67%-56.38%161.83%-51.79%67.26%-37.30%59.59%-97.42%3,446.24%-62.14%110.35%-19.90%-32.69%-138.14%956.80%-57.17%55.32%11.47%-94.28%372.88%-123.31%-228.83%103.88%120.13%-1,103.24%163.01%-298.37%34.63%65.82%231.79%-537.38%46.73%
Gross Margin Growth (1y) -164.00470.00122.00235.00114.00-502.00-67.00-201.00-213.00-252.00-156.00-82.00-78.00-394.00-307.00-234.00-284.00230.00-96.00-53.0028.0021.0068.0030.0049.00-5.00-75.00-203.00-221.00-96.00-150.00-55.00-77.00-228.00-309.00-441.00-459.00-340.00101.00204.0063.00-16.00-390.00-306.00-333.00-233.00-437.00-381.00-158.00-41.00-116.00
Gross Margin Growth (3y) -264.00-284.00-101.00-48.00-177.00-1148.00-530.00-517.00-575.00-416.00-560.00-369.00-334.00-143.00-335.00-257.00-207.00247.00-103.00-226.00-144.00-80.00-156.00-228.00-249.00-329.00-534.00-699.00-757.00-664.00-358.00-292.00-472.00-584.00-598.00-543.00-729.00-589.00-726.00-484.00-428.00-289.00-943.00
Gross Margin Growth (5y) -626.00-448.00-505.00-335.00-433.00-897.00-559.00-540.00-497.00-400.00-566.00-542.00-506.00-244.00-560.00-515.00-505.00-77.00-562.00-722.00-680.00-648.00-365.00-465.00-644.00-685.00-823.00-801.00-1027.00-913.00-1185.00-979.00-964.00-858.00-1151.00
Gross Margin (QoQ) -172.00118.00-359.00249.00462.00-230.00-246.00127.00-153.00205.00-380.00115.00-192.00301.00-306.00119.00-509.00388.00-233.0069.006.0061.00-189.00150.00-1.00109.00-228.00170.00-55.0038.00-356.00152.0070.00-15.00-261.00130.00-81.00-96.00-393.00111.0038.00345.00-290.00-29.00-42.00-30.00-206.00-56.0058.00-233.00-150.00167.00176.00-309.00
Gross Profit Growth (1y) -10.26%20.04%-2.53%-0.64%-3.26%-4.89%-4.28%-5.30%-5.70%-12.79%-5.54%-4.60%-2.81%-5.56%-5.07%-2.65%-7.46%-0.79%-6.36%-6.98%-4.45%-4.76%-7.60%-8.73%-6.97%-5.45%-7.69%-7.26%-8.07%-1.82%-7.46%-4.84%-5.19%-14.68%-14.55%-8.25%32.81%46.47%76.03%64.27%8.84%0.84%-10.57%-6.42%-6.42%-4.17%-15.43%-16.34%-14.70%-15.92%-17.75%
Gross Profit Growth (3y) -6.45%-0.15%-4.12%-3.54%-3.93%-7.82%-4.96%-4.19%-5.34%-6.51%-5.66%-4.76%-4.93%-3.72%-6.35%-6.16%-6.30%-3.69%-7.22%-7.66%-6.51%-4.02%-7.58%-6.96%-6.75%-7.47%-9.96%-6.79%5.00%7.06%11.65%12.77%11.08%8.02%10.39%12.14%10.59%12.28%10.01%8.74%-4.58%-6.69%-14.63%
Gross Profit Growth (5y) -5.94%-1.38%-4.76%-4.06%-4.75%-5.84%-5.78%-5.68%-5.49%-5.95%-6.46%-6.07%-5.97%-3.69%-6.84%-6.12%-6.44%-5.63%-8.78%-7.22%0.57%2.02%3.49%3.95%3.22%3.19%2.82%4.47%3.35%3.47%1.03%2.34%1.81%0.31%-1.32%
Gross Profit (QoQ) -22.28%29.69%-18.40%9.12%3.96%5.30%-16.82%6.24%2.20%5.98%-17.71%5.79%-5.48%14.80%-16.89%7.77%-8.15%15.39%-14.77%2.46%-1.53%8.91%-15.34%5.24%-1.85%5.67%-16.38%7.27%-0.24%3.16%-15.99%6.33%6.55%-2.77%-13.61%5.94%-4.11%-2.62%-7.25%53.36%5.75%17.03%-13.44%1.61%-2.02%3.78%-9.43%1.61%0.34%-8.42%-10.41%3.61%-1.10%-10.40%
Interest Coverage Ratio Growth (1y) -718.41%-68.66%-16.78%-22.20%107.31%65.68%-44.72%-2.35%29.21%-810.35%14.62%41.84%18.83%116.35%3.38%-4.73%-5.81%41.74%6.43%4.70%13.94%2.71%-1.00%11.61%-8.15%-16.63%3.94%-2.88%8.78%9.68%3.49%-17.04%8.21%-12.84%-27.18%19.70%-47.04%-59.44%6.33%-39.54%39.95%144.61%34.49%-140.95%-50.02%-126.52%-54.40%188.72%90.65%413.38%-28.01%
Interest Coverage Ratio Growth (3y) -16.42%-78.52%-19.21%2.52%28.31%24.37%-13.15%9.68%13.09%18.07%8.04%12.26%8.44%30.80%2.89%3.64%-0.48%6.67%3.08%4.31%4.42%-2.07%2.12%-3.48%2.64%-7.28%-7.82%-1.20%-14.57%-27.08%-7.12%-15.64%-7.09%-4.73%1.36%-31.93%-28.18%-31.29%-13.28%-39.66%10.07%26.68%-23.85%
Interest Coverage Ratio Growth (5y) -8.16%-3.09%-10.31%1.45%16.22%22.87%-7.15%9.05%8.64%7.10%5.35%8.93%4.97%17.27%3.22%-2.15%3.02%3.02%-3.77%2.42%-8.19%-19.79%-3.79%-8.23%-4.33%-4.59%2.29%-17.49%-15.30%-17.62%-13.25%-26.25%-5.24%-6.39%-19.32%
Interest Coverage Ratio (QoQ) -12.61%99.62%-70.74%-1,311.41%104.43%430.00%-72.64%13.77%0.45%76.85%-51.68%50.54%-652.20%128.54%-40.21%26.12%-24.03%80.47%-44.90%24.69%14.31%35.52%-45.80%35.69%3.05%30.61%-38.90%11.68%-6.47%62.84%-42.91%25.09%-5.69%53.65%-54.23%63.16%-24.03%28.37%-24.77%-27.81%-41.82%236.53%-57.22%67.11%1.68%85.03%-113.02%303.95%-153.95%418.18%-74.66%338.25%-11.31%-26.91%
Net Cash Flow Growth (1y) -213.53%464.02%-182.17%-924.67%-196.82%-172.05%111.15%-8.49%195.56%22.53%207.47%126.63%-117.93%84.49%-306.61%162.29%-637.19%189.22%201.35%-28.46%37.09%358.91%-188.01%65.97%-193.60%3.50%62.29%-58.43%25.80%226.48%148.93%-184.47%54.26%-139.67%3,386.24%922.04%-371.71%181.61%-112.86%-149.00%121.94%-320.80%4.10%102.57%-89.61%128.71%121.05%-736.50%-559.35%-62.24%8.63%-29.25%-58.99%
Net Cash Flow Growth (3y) 47.67%-26.66%-34.44%70.54%20.19%-27.78%10.85%40.23%-8.09%28.20%86.03%35.71%-41.47%38.12%-56.64%46.03%-138.79%84.08%30.45%-20.97%-11.08%149.37%-45.44%-37.20%0.12%-49.49%103.55%42.38%-16.99%1.87%-29.93%-75.46%35.24%-39.50%-84.68%28.13%28.21%36.03%-70.39%-27.65%52.86%-37.91%30.44%40.42%-40.26%
Net Cash Flow Growth (5y) -44.29%17.93%-10.02%49.84%-18.72%-18.73%8.77%23.73%-18.46%20.20%-32.84%18.58%-30.68%32.90%-19.40%-25.34%-35.82%-40.57%50.57%27.93%-24.22%38.09%-22.23%-34.16%24.83%-34.59%4.53%-48.47%15.29%-7.70%19.56%-20.65%25.73%-40.04%-0.35%3.16%4.71%
Net Cash Flow (QoQ) -232.26%426.71%-112.33%-113.05%524.07%-173.75%-53.79%38.28%-2.94%111.41%-1,595.99%154.36%-183.45%145.30%29.55%-136.60%27.80%-503.55%264.47%-202.86%108.74%585.57%16.09%-190.45%163.75%-231.48%318.92%-260.01%122.47%-147.91%341.29%-385.65%198.87%-92.82%-516.53%-54.68%14.25%730.98%-1.78%-188.76%114.84%-199.41%-274.24%139.75%-249.29%56.82%110.03%60.74%312.40%-68.35%-403.36%-16.00%133.90%-8.95%-460.97%-42.69%
Net Income Growth (1y) -104.07%-111.46%-37.39%16.91%-0.73%-226.66%626.39%-704.56%100.04%15.00%854.11%104.54%-93.48%8.10%-67.27%43.97%429.50%183.98%-60.28%-24.45%26.77%-69.66%-20.45%29.94%-88.44%-46.66%-347.64%-111.78%-125.73%186.92%87.82%614.03%4,084.85%-19.83%-1,000.99%-95.93%-224.85%-86.13%20.27%1,300.00%79.81%-32.40%
Net Income Growth (3y) -94.59%311.13%109.27%92.94%84.54%122.41%118.95%771.10%52.27%7.45%30.55%-24.07%-2.34%-53.06%12.22%-8.10%-22.83%-40.65%-28.37%-26.78%-22.56%-30.84%-7.68%5.84%7.05%-74.59%-70.91%-145.53%-31.67%-2.27%70.16%-115.77%-57.80%
Net Income Growth (5y) -26.63%9.91%118.70%125.88%66.19%23.84%143.94%89.40%76.77%28.33%102.17%25.43%436.31%-10.59%-34.76%-18.54%-15.02%7.35%-15.23%-3.07%51.41%1.12%-24.98%-52.50%-31.12%-44.72%-32.65%-14.84%-18.11%-35.11%
Net Income (QoQ) -37.07%-96.36%-249.13%-19.24%-77.02%119.89%-297.92%-44.56%-474.03%144.23%-319.22%-79.59%4.55%374.66%13.56%69.30%-77.59%-84.86%1,782.00%-48.74%-1.41%-44.33%909.34%-92.83%87.52%-6.59%141.58%-81.20%206.30%-91.69%1,014.42%-187.28%85.43%81.84%12,526.52%-103.71%714.64%40.75%150.00%-150.90%102.27%-4,420.39%127.78%-392.60%139.87%-162.31%192.99%
Net Income towards Common Stockholders Growth (1y) -104.07%-111.46%-37.39%16.91%-0.73%-226.66%626.39%-704.56%100.04%15.00%854.11%104.54%-93.48%8.10%-67.27%43.97%429.50%183.98%-60.28%-24.45%26.77%-69.66%-20.45%29.94%-88.44%-46.66%-347.64%-111.78%-125.73%186.92%87.82%614.03%4,084.85%-19.83%-1,000.99%-95.93%-224.85%-86.13%20.27%1,300.00%79.81%-32.40%
Net Income towards Common Stockholders Growth (3y) -94.59%311.13%109.27%92.94%84.54%122.41%118.95%771.10%52.27%7.45%30.55%-24.07%-2.34%-53.06%12.22%-8.10%-22.83%-40.65%-28.37%-26.78%-22.56%-30.84%-7.68%5.84%7.05%-74.59%-70.91%-145.53%-31.67%-2.27%70.16%-115.77%-57.80%
Net Income towards Common Stockholders Growth (5y) -26.63%9.91%118.70%125.88%66.19%23.84%143.94%89.40%76.77%28.33%102.17%25.43%436.31%-10.59%-34.76%-18.54%-15.02%7.35%-15.23%-3.07%51.41%1.12%-24.98%-52.50%-31.12%-44.72%-32.65%-14.84%-18.11%-35.11%
Net Income towards Common Stockholders (QoQ) -37.07%-96.36%-249.13%-19.24%-77.02%119.89%-297.92%-44.56%-474.03%144.23%-319.22%-79.59%4.55%374.66%13.56%69.30%-77.59%-84.86%1,782.00%-48.74%-1.41%-44.33%909.34%-92.83%87.52%-6.59%141.58%-81.20%206.30%-91.69%1,014.42%-187.28%85.43%81.84%12,526.52%-103.71%714.64%40.75%150.00%-150.90%102.27%-4,420.39%127.78%-392.60%139.87%-162.31%192.99%
Net Margin Growth (1y) -534.00-445.00-4.003.00-1.00-91.0049.00-125.00132.00119.001,196.00155.00-605.00124.00-849.00162.00205.001,649.00-280.00-93.0068.00-1670.00-34.00127.00-276.00-320.00-575.00-525.00-48.00307.00380.00230.00278.00-124.00-321.00-182.00-610.00-552.0040.00116.00258.00-19.00
Net Margin Growth (3y) -404.00557.00148.00159.00781.00627.001,470.0045.001,892.0068.00224.00-332.00104.00-1163.00196.00-3.00-341.00-889.00-491.00-257.00-1683.00-230.00-168.00-46.00-137.00-517.00-477.00-381.00-369.0098.00164.00-74.00-695.00
Net Margin Growth (5y) -377.00245.00672.001,347.00312.0086.00800.00495.00475.00381.002,400.00341.00317.00-97.00-542.00-174.00-656.0091.00-1358.00-99.00227.00-158.00-830.00-443.00-589.00-2358.00-511.00-234.00-398.00-708.00
Net Margin (QoQ) -107.00-392.00-32.00-3.00-19.0049.00-25.00-7.00-108.00188.00-199.00-434.004.00515.0034.00644.00-1038.00-245.00763.00-330.00-27.00-202.002,207.00-2259.00160.00-41.00469.00-623.00321.00-443.00426.00-878.00371.0033.00781.00-806.00222.0081.00379.00-1002.00360.00-347.00438.00-411.00437.00-205.00160.00
Operating Income Growth (1y) -669.68%-69.64%-21.02%20.26%113.52%228.18%1.73%10.25%16.13%-685.55%1.73%27.11%6.20%114.51%-6.73%-14.69%-13.16%29.64%-2.90%-7.37%-0.76%-9.71%-13.65%0.34%-16.60%-24.25%-5.11%-11.93%-1.98%4.46%-7.08%-24.13%-0.62%-24.72%-33.96%9.71%-41.35%-55.35%13.67%-38.94%17.31%110.55%20.69%-138.35%-53.28%-125.64%-55.49%188.54%89.59%414.45%-29.92%
Operating Income Growth (3y) -3.65%-98.61%-6.50%19.01%29.40%40.75%-1.17%6.13%2.32%3.27%-2.69%0.15%-2.91%29.46%-7.87%-7.45%-10.42%-3.93%-7.34%-6.46%-6.74%-10.60%-8.69%-12.48%-6.69%-15.86%-16.50%-9.83%-17.02%-29.45%-11.32%-20.20%-11.90%-10.88%-3.24%-31.17%-31.50%-30.86%-15.16%-40.82%1.29%19.29%-27.80%
Operating Income Growth (5y) -3.78%1.88%-5.84%5.90%16.48%26.69%-4.14%2.13%-2.38%-5.51%-5.47%-2.36%-5.64%16.37%-7.17%-11.93%-6.88%-6.96%-13.36%-7.39%-13.91%-24.82%-10.59%-14.79%-10.98%-10.95%-4.39%-16.78%-20.72%-16.97%-17.83%-29.63%-9.54%-10.61%-22.33%
Operating Income (QoQ) -18.93%101.45%-71.39%-1,319.06%104.32%424.08%-56.43%37.04%4.87%62.45%-52.78%44.35%-628.75%128.22%-41.00%20.61%-27.76%81.43%-46.04%22.78%7.84%35.89%-48.52%31.54%-1.88%29.96%-40.18%9.34%-10.88%62.79%-44.48%21.69%-5.02%44.80%-54.66%59.39%-28.06%27.03%-24.69%-14.78%-45.23%223.36%-59.54%63.73%-1.70%85.36%-112.85%299.47%-153.95%421.76%-74.43%327.15%-10.52%-28.30%
Operating Margin Growth (1y) -11041.00-1139.00-433.00208.0010,858.00934.00107.00134.00262.00-10123.00114.00367.00129.0010,034.00-138.00-237.00-176.00450.0046.00-16.0068.00-84.00-120.00133.00-158.00-326.0033.00-114.0044.0063.00-40.00-272.0054.00-205.00-539.00112.00-930.00-830.00-514.00-699.0058.00363.00259.00-607.00-371.00-878.00-638.00337.00382.00845.00-101.00
Operating Margin Growth (3y) 79.00-10328.00-212.00709.0011,250.00845.0083.00264.00215.00361.0022.00115.0020.0010,400.00-212.00-119.00-267.0040.00-41.003.00-46.00-347.00-127.00-252.00-60.00-467.00-545.00-274.00-832.00-971.00-1092.00-859.00-818.00-671.00-794.00-1194.00-1244.00-1345.00-892.00-969.0069.00330.00-479.00
Operating Margin Growth (5y) 32.00156.00-304.00456.0011,141.001,211.009.00382.00125.00-49.00-65.00134.00-93.0010,137.00-219.00-505.00-169.00-101.00-620.00-157.00-922.00-1381.00-1180.00-839.00-932.00-934.00-800.00-1580.00-1145.00-1486.00-1471.00-1129.00-807.00-704.00-1532.00
Operating Margin (QoQ) 27.00905.00-1645.00-10328.009,929.001,611.00-1005.00322.005.00784.00-978.00451.00-10380.0011,021.00-725.00213.00-476.00849.00-823.00273.00151.00446.00-886.00357.00-1.00409.00-632.0066.00-169.00768.00-779.00224.00-150.00665.00-1011.00550.00-408.00331.00-360.00-492.00-308.00647.00-545.00264.00-3.00543.00-1411.00500.00-510.00783.00-436.00545.00-47.00-163.00
Profit After Tax Growth (1y) -1,649.49%-239.03%-22.94%-1,708.76%99.05%64.09%0.51%77.48%233.60%-2,712.21%-17.66%128.44%-595.22%103.81%-17.31%19.77%121.91%200.27%15.00%854.11%104.54%-93.48%8.10%-67.27%43.97%429.65%183.98%-60.28%-24.45%26.76%-69.66%-205.72%29.94%-69.69%-46.66%-100.41%-120.66%-232.64%178.15%78.87%393.10%394.84%-17.00%-541.62%-107.20%-265.74%-86.18%19.12%893.31%77.24%-32.40%
Profit After Tax Growth (3y) -41.91%-152.19%-13.93%46.72%60.28%33.59%-11.88%27.58%51.09%73.39%-7.83%73.80%30.43%26.15%0.92%55.23%38.30%1.23%52.27%7.45%30.55%-24.06%-2.34%-28.81%12.22%26.72%-22.83%-41.64%-30.11%-35.89%-23.36%-34.77%-7.68%5.83%7.18%-39.54%-26.90%-103.94%-31.67%-3.12%54.30%-3.61%-57.36%
Profit After Tax Growth (5y) -26.63%9.91%-9.52%72.41%15.19%15.72%-3.18%17.50%44.35%25.47%19.17%19.36%19.27%15.44%-2.40%-28.99%21.37%-16.81%-10.59%-35.86%-21.03%-16.82%6.68%-15.53%-3.07%51.41%1.19%-25.72%-15.36%-35.04%-44.72%-34.02%-14.79%-19.60%-35.11%
Profit After Tax (QoQ) -37.07%200.36%-107.76%-10,467.46%94.35%266.48%-282.06%94.47%-114.12%566.01%-140.79%132.83%-4,606.96%113.64%-85.91%-671.61%134.63%196.50%-79.59%4.55%374.66%13.56%69.30%-77.59%-84.86%1,782.00%-48.74%-1.41%-44.31%909.05%-92.83%87.52%-6.57%141.53%-124.98%330.47%-78.21%325.06%-193.88%76.24%-39.92%991.37%-107.13%429.54%40.75%150.93%-155.13%96.30%-3,140.89%120.92%-422.64%136.26%-192.97%162.15%
Property, Plant & Equipment (Net) Growth (1y) -14.17%-8.61%-8.75%-12.46%-12.09%-11.90%-8.38%-10.24%-7.90%-6.83%-4.36%-7.68%-8.64%-9.77%-11.23%-9.52%-10.58%-11.18%-10.75%-12.13%-11.17%-10.84%-11.56%-11.41%-19.15%-19.63%-18.20%-18.22%-11.14%-9.52%30.35%30.45%28.73%17.83%-22.04%-22.56%-21.16%-17.25%-12.51%-12.32%-11.47%-10.94%-12.54%-12.78%-16.93%-15.98%-14.59%-13.90%
Property, Plant & Equipment (Net) Growth (3y) -10.47%-9.49%-7.99%-9.08%-8.86%-9.18%-7.96%-8.16%-8.56%-8.37%-8.70%-8.48%-9.79%-10.14%-10.60%-11.18%-11.02%-13.72%-13.98%-13.57%-13.97%-13.91%-13.45%-1.94%-1.86%-2.57%-5.02%-5.98%-6.17%-3.38%-4.09%-3.84%-3.96%-3.50%-4.60%-15.82%-16.02%-16.61%-14.77%-13.22%-13.01%
Property, Plant & Equipment (Net) Growth (5y) -9.39%-9.14%-8.64%-9.64%-9.72%-9.85%-9.14%-9.31%-9.61%-9.75%-11.38%-11.29%-11.87%-12.22%-12.27%-5.66%-5.56%-5.98%-7.46%-8.08%-8.45%-8.32%-8.76%-8.45%-8.49%-8.38%-8.78%-8.65%-8.77%-7.88%-7.97%-7.86%-7.83%
Property, Plant & Equipment (Net) (QoQ) -6.87%2.80%-2.43%-2.15%-7.02%-1.38%-2.02%-1.95%-3.30%-3.38%-2.18%-0.81%-1.71%-3.20%-3.20%-2.03%-3.30%-1.34%-4.33%-2.70%-2.82%-2.86%-3.29%-2.33%-3.61%-2.69%-11.74%-2.91%-1.90%-2.72%-4.10%-1.13%41.32%-2.64%-5.37%-9.50%-6.50%-3.29%-3.66%-5.01%-1.15%-3.07%-2.73%-4.45%-2.92%-3.34%-7.35%-3.36%-1.31%-2.57%
Return on Assets Growth (1y) 0.000.000.000.000.000.002.002.004.005.002.002.00-2.00-2.00-1.003.004.004.003.00-4.00-4.00-4.00-5.00-1.00-3.00-4.00-3.00-1.001.002.003.001.000.00-1.00-3.00-4.00-3.00-3.000.001.002.001.00
Return on Assets Growth (3y) 1.002.002.003.004.006.007.005.006.007.006.006.005.000.00-2.00-2.00-2.00-3.00-3.00-4.00-5.00-7.00-6.00-5.00-5.00-1.00-2.00-3.00-3.00-4.00-2.00-1.000.00-2.00-1.00-2.00
Return on Assets Growth (5y) 5.006.004.004.005.008.008.008.008.004.001.00-1.00-2.00-3.00-2.00-4.00-4.00-2.00-3.00-2.00-3.00-5.00-10.00-9.00-9.00-8.00-4.00-3.00-4.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.001.000.002.000.00-1.000.00-2.000.001.004.00-1.000.000.00-4.000.000.00-1.00-1.00-2.00-1.000.001.001.001.001.000.00-1.000.00-1.00-2.000.000.001.000.001.000.00
Return on Capital Employed Growth (1y) 137.0021.0022.003.00-18.00-19.0023.0024.001.001.002.002.001.001.001.000.00-1.00-1.00-1.00-1.000.00-1.00-1.00-1.00-1.00-3.00-4.00-8.00-8.00-6.00-4.00-1.001.001.001.00-1.00-4.00-7.00-5.00-3.002.004.00
Return on Capital Employed Growth (3y) 143.0026.0026.007.006.006.006.005.0025.0025.001.001.001.001.000.00-1.00-2.00-2.00-3.00-4.00-7.00-10.00-10.00-9.00-10.00-9.00-8.00-8.00-8.00-9.00-11.00-11.00-8.00-4.00-1.00-2.00
Return on Capital Employed Growth (5y) 144.0028.0029.009.006.006.005.004.0023.0024.00-1.00-3.00-5.00-8.00-10.00-9.00-10.00-10.00-9.00-9.00-11.00-11.00-13.00-15.00-14.00-13.00-10.00-11.00
Return on Capital Employed (QoQ) 116.000.0020.002.000.000.001.00-19.00-1.000.000.000.001.000.000.001.000.000.000.000.00-1.000.000.000.000.000.00-1.000.00-1.00-2.00-2.00-3.00-1.001.00-1.000.001.001.00-1.00-1.00-3.00-2.001.001.002.000.00
Return on Equity Growth (1y) 0.000.003.002.000.000.00-5.00-15.00-24.00-28.002.003.0010.0012.00-14.00-53.00-64.00-64.00-79.00-1.008.000.0045.0029.0057.0088.0063.005.00-81.00-152.00162.0083.00136.00181.00-162.00-111.00-97.00-86.00-14.0049.0076.0057.00
Return on Equity Growth (3y) -5.00-9.00-10.00-18.00-20.00-35.00-40.00-16.00-17.00-66.00-78.00-80.00-92.00-51.00-46.00-53.00-48.00-25.000.0023.0030.0033.00-17.00-64.00271.00117.00111.00118.0063.00-23.00-42.00-56.00-14.0021.00115.00152.00
Return on Equity Growth (5y) -16.00-17.00-23.00-26.00-31.00-70.00-89.00-92.00-109.00-71.00-37.00-14.007.0017.00-17.00-71.00-117.00178.0063.0055.0053.0030.006.0022.0031.0094.0055.0090.0088.00
Return on Equity (QoQ) 0.000.000.000.000.003.000.00-3.000.00-4.00-1.00-8.00-2.00-13.00-5.0021.00-1.00-6.00-3.00-5.00-39.00-16.00-3.00-20.0039.00-8.00-12.0026.0023.0019.0020.002.00-36.00-67.00-50.00315.00-115.00-14.00-5.00-28.00-63.000.006.0044.000.0027.00-14.00
Return on Invested Capital Growth (1y) 31.00-85.00-88.00-10.00-13.00-14.00-12.00-12.0017.0017.0014.0015.000.001.003.003.006.007.003.003.00-3.0010.0013.0013.0016.00-15.00-15.00-15.00-19.00-3.00-4.00-13.00-13.00-5.002.00-616.00233.0091.0074.00697.00-228.00-52.00-4.0030.00158.0081.00
Return on Invested Capital Growth (3y) 34.00-83.00-86.00-7.004.003.005.005.0023.0024.0020.0021.003.0017.0019.0019.0019.002.001.001.00-6.00-8.00-7.00-15.00-16.00-23.00-17.00-644.00201.0083.0072.0068.00-8.0033.0073.00110.00163.00120.00
Return on Invested Capital Growth (5y) 40.00-75.00-81.00-1.007.0020.0021.0022.0036.0019.0018.0018.000.000.00-1.00-9.00-13.00-6.00-1.00-628.00214.0078.0070.0066.00-11.0015.0053.0082.00131.00111.00
Return on Invested Capital (QoQ) 116.002.00-79.00-9.001.00-1.000.00-13.000.001.000.0017.00-1.00-1.001.001.000.000.001.005.001.00-3.001.00-1.0014.000.001.001.00-17.000.001.00-2.00-1.00-2.00-8.00-2.007.006.00-626.00847.00-135.00-11.00-4.00-78.0040.0038.0030.0050.00-36.00
Return on Sales Growth (1y) -5.00-4.000.000.000.00-1.000.00-1.000.001.00-1.001.001.006.001.001.001.0012.002.00-6.001.00-8.002.002.0016.00-3.00-1.001.00-17.000.001.00-3.00-3.00-6.00-5.000.003.004.002.003.00-1.00-3.00-2.00-6.00-6.000.001.003.000.004.00-1.002.00
Return on Sales Growth (3y) -6.00-4.000.000.000.006.001.002.008.006.0015.003.000.008.005.005.0019.001.002.00-3.001.00-12.002.000.00-3.00-9.00-5.00-3.00-17.00-2.00-2.000.00-1.00-5.00-5.00-4.00-4.001.002.00-1.00-7.001.00-2.00-2.00
Return on Sales Growth (5y) -4.002.007.0013.003.001.008.005.005.004.0024.003.004.003.008.002.005.00-1.00-5.00-2.00-7.001.00-14.00-1.002.00-2.00-8.00-4.00-6.00-24.00-5.00-2.00-4.00-7.00-1.00-5.000.00
Return on Sales (QoQ) -1.00-4.000.000.000.000.000.000.00-1.002.00-2.001.001.000.000.000.00-4.000.005.000.006.00-10.00-2.008.00-3.000.00-2.0022.00-23.002.000.005.00-6.003.00-4.004.00-9.004.000.008.00-8.002.001.004.00-10.004.00-3.004.00-4.004.00-2.002.000.000.001.00
Revenue Growth (1y) -8.12%12.37%-4.20%-4.04%-4.83%2.06%-3.37%-2.45%-2.75%-9.46%-3.40%-3.42%-1.68%0.44%-0.66%0.93%-3.37%-4.34%-4.97%-6.21%-4.87%-5.07%-8.56%-9.16%-7.68%-5.38%-6.63%-4.18%-4.83%-0.33%-5.28%-3.99%-4.02%-11.51%-10.17%-1.09%43.40%55.07%73.13%58.55%7.65%1.12%-4.50%-1.26%-0.74%-0.14%-8.48%-10.17%-12.17%-15.30%-15.91%
Revenue Growth (3y) -5.26%1.26%-3.66%-3.30%-3.10%-2.46%-2.48%-1.66%-2.60%-4.54%-3.02%-2.94%-3.32%-3.02%-4.78%-4.91%-5.32%-4.93%-6.73%-6.54%-5.80%-3.62%-6.83%-5.81%-5.52%-5.85%-7.38%-3.10%9.41%11.00%13.78%14.62%14.00%11.54%14.09%15.69%15.29%16.12%14.81%12.04%-2.09%-5.08%-9.76%
Revenue Growth (5y) -4.18%-0.05%-3.33%-3.06%-3.51%-3.36%-4.23%-4.12%-4.09%-4.81%-4.88%-4.47%-4.51%-2.97%-5.25%-4.58%-4.97%-5.39%-7.14%-4.96%2.84%4.20%4.69%5.56%5.42%5.53%5.61%7.33%6.95%6.67%5.18%5.96%5.25%3.25%2.71%
Revenue (QoQ) -20.34%27.50%-14.00%5.18%-2.57%8.69%-13.85%4.32%4.48%2.90%-13.03%3.99%-2.73%9.80%-13.04%5.86%-0.63%8.60%-11.65%1.35%-1.62%7.88%-12.81%2.80%-1.83%3.92%-13.38%4.47%0.61%2.55%-11.11%3.77%5.37%-2.54%-9.91%3.73%-2.84%-1.07%-0.80%50.39%5.06%10.46%-9.15%2.11%-1.31%4.32%-6.06%2.64%-0.72%-4.39%-7.80%0.36%-4.26%-5.08%
Share-based Compensation Growth (1y) -36.16%-52.12%-3.89%19.92%8.59%48.39%47.37%22.80%-45.32%-28.26%15.38%5.31%163.16%67.80%52.38%41.56%-18.50%28.67%-7.19%-2.14%81.60%-8.07%-5.89%-12.55%378.38%-0.95%-11.09%-11.64%5.54%-10.60%-30.38%-24.47%-81.53%-34.91%-22.25%46.73%-54.35%-27.15%-20.45%-56.48%-14.68%-15.45%139.72%59.51%44.65%87.63%11.70%41.28%35.69%-38.68%-12.57%2.60%33.18%
Share-based Compensation Growth (3y) -27.63%-20.12%17.79%15.75%16.04%21.33%37.35%22.33%5.45%15.70%17.73%13.42%57.34%25.67%10.00%6.61%92.02%5.42%-8.08%-8.89%109.30%-6.63%-16.49%-16.43%-2.30%-16.78%-21.64%-0.70%-55.36%-24.88%-24.49%-21.57%-58.41%-26.27%14.03%0.62%-17.41%4.94%28.67%-0.64%18.75%-0.92%32.78%32.23%37.75%
Share-based Compensation Growth (5y) -4.06%1.93%18.24%16.53%18.25%16.14%17.75%9.40%59.08%7.12%6.43%2.43%81.44%11.94%-3.80%-4.16%6.65%-7.38%-15.92%-3.47%-5.02%-17.34%-18.47%-17.91%-18.34%-18.71%-1.70%-7.43%-35.71%-7.63%2.89%1.68%-32.40%-14.34%7.68%8.11%0.36%
Share-based Compensation (QoQ) 29.18%-50.39%-0.39%0.00%-3.13%-0.40%24.29%-9.45%32.37%-1.09%3.57%-59.68%73.68%59.09%-5.48%0.76%10.75%44.47%-12.19%-41.99%74.85%4.21%-7.41%7.64%-11.49%6.68%-13.95%488.77%-81.67%-4.24%-14.49%603.29%-84.48%-25.43%-7.23%71.96%-45.29%-10.93%75.09%-46.50%-12.70%-2.73%-4.21%4.88%-13.49%175.81%-36.26%-4.89%12.22%64.18%-19.37%-8.66%-49.29%134.11%-5.39%18.57%
Shareholder's Equity Growth (1y) 36.03%-36.58%-199.01%-15.50%-2.39%0.65%50.30%-56.64%-60.46%-143.19%-7.62%1.46%68.99%12.23%22.97%24.63%-177.08%21.38%15.19%17.41%74.09%50.76%49.73%51.46%59.50%52.44%46.34%53.29%-3.01%-20.23%-28.81%-65.50%-16.93%56.07%60.69%72.27%191.34%445.81%383.04%489.02%-58.06%-62.89%-69.09%-64.52%37.53%20.48%-19.55%-55.53%
Shareholder's Equity Growth (3y) 1.67%-29.61%-53.46%-24.87%-17.21%-16.25%27.90%-13.95%-6.60%-6.02%-27.85%9.44%15.04%39.39%30.22%31.01%32.90%33.75%43.11%38.84%42.79%52.37%34.46%29.70%27.87%21.28%36.91%35.23%40.15%45.81%56.41%50.86%55.85%34.77%36.86%32.84%33.56%36.21%52.49%39.32%37.75%
Shareholder's Equity Growth (5y) 6.44%-10.09%-25.44%-6.08%-1.02%0.45%23.09%10.55%12.38%13.73%26.18%29.52%32.60%37.83%27.94%25.66%25.24%18.93%37.26%35.02%38.79%16.17%19.41%19.00%19.18%16.94%18.35%17.48%18.08%21.38%23.01%18.70%17.94%
Shareholder's Equity (QoQ) -50.61%24.64%-19.27%-0.89%-229.72%70.89%-5.74%2.11%-64.95%8.25%-149.99%59.40%1.36%1.57%21.32%-14.90%13.43%3.70%-189.26%67.40%6.62%6.22%9.26%38.04%4.65%9.45%24.29%27.24%-7.57%21.16%-66.94%15.07%-15.24%-1.29%-17.95%68.10%-3.14%28.55%488.55%20.78%-15.59%-1.80%-58.11%6.85%-29.67%12.71%62.38%-6.40%-53.04%-37.70%
Tax Rate Growth (1y) -918.00-1323.00-611.005,887.00-701.007,984.00383.00-1695.005,044.00-3696.00-299.002,818.00-2774.00-525.00148.00-2068.001,615.00-1097.00-106.001,288.00-905.00-17800.00-481.00-2366.00-1835.0018,875.00-15942.001,158.00667.00-2899.0015,555.00-1961.00-973.007,220.00-497.002,465.00-12211.002,104.00313.001,659.0012,928.00-10175.00133.00-1647.003,005.001,783.00-968.00-372.00-4100.00-22332.00-269.00
Tax Rate Growth (3y) 3,425.002,965.00-526.007,009.001,570.003,764.00232.00-946.003,885.00-5317.00-257.002,038.00-2064.00-19421.00-439.00-3146.00-1125.00-22.00-16529.0080.00-2073.00-1824.00-868.00-3169.00-2141.0023,195.00-884.001,663.00-12518.006,425.0015,370.002,164.00-257.00-851.00-52.002,477.003,721.00-6287.00-522.00-360.0011,833.00-30724.00-1104.00
Tax Rate Growth (5y) 2,266.001,344.00-484.006,230.002,280.00-15133.00-355.00-2023.001,145.00-4242.00-16680.00830.00-3232.00-3445.00-826.00-3948.00-1432.004,299.00-1471.00585.00-15258.007,500.00-1053.00956.00-1425.0015,125.00-439.001,675.003,415.00-1967.0014,535.00145.00-1351.00-21400.00-1288.00
Tax Rate (QoQ) -1134.002,709.00-6658.004,165.00-1539.003,421.00-160.00-2423.007,146.00-4180.00-2239.004,317.00-1595.00-782.00878.00-1275.00655.00-110.00-1338.002,408.00-2057.00881.0056.00215.00-18951.0018,199.00-1829.00746.001,758.00-16617.0015,271.00254.00-1808.001,837.00-2244.001,242.006,385.00-5880.00718.00-13435.0020,701.00-7672.002,065.00-2166.00-2401.002,636.00285.002,486.00-3624.00-115.00880.00-1241.00-21856.0021,949.00
Total Debt Growth (1y) -8.12%-6.93%-6.87%-7.16%-8.09%-9.90%-10.70%-5.16%-3.57%-2.24%-8.59%-9.80%-10.26%-14.10%-14.06%-18.60%-18.46%-14.62%-14.83%-10.89%-10.95%-11.38%-11.71%-11.16%-9.72%-7.20%-7.38%-7.58%-8.31%24.97%29.16%24.50%23.73%-13.38%-15.77%-10.34%-11.65%-7.29%-4.66%-4.16%0.00%-0.55%-0.55%-1.47%-1.81%-1.38%-1.58%
Total Debt Growth (3y) -8.30%-6.74%-6.82%-6.79%-7.29%-7.80%-7.81%-9.17%-9.34%-10.87%-10.56%-12.53%-13.18%-13.31%-13.38%-13.54%-13.62%-13.13%-11.12%-11.36%-9.89%-9.67%0.91%1.84%0.74%0.80%0.15%0.25%1.04%0.08%0.12%1.23%2.28%3.01%-7.22%-7.22%-5.40%-4.63%-3.12%-2.28%
Total Debt Growth (5y) -7.68%-8.62%-9.89%-9.89%-10.22%-10.68%-10.67%-10.73%-10.94%-10.93%-10.47%-11.36%-11.69%-11.62%-5.50%-5.02%-5.80%-5.75%-5.34%-5.40%-3.97%-4.23%-3.77%-3.24%-2.56%-1.98%-1.52%-0.91%-0.52%-0.32%-0.32%0.30%
Total Debt (QoQ) -1.01%-0.92%-0.94%-2.98%-2.50%-1.91%-2.89%-3.85%-1.26%-2.52%-2.58%-2.52%-2.57%-3.01%-6.75%-2.47%-7.71%-2.85%-2.36%-2.70%-3.45%-2.92%-2.83%-3.06%-2.85%-1.35%-0.12%-3.25%-3.05%-2.13%36.13%0.00%-6.55%-2.74%-4.71%-2.76%-0.52%-4.16%0.00%0.00%0.00%0.00%-0.55%0.00%-0.92%-0.35%-0.11%-0.20%