|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.49M | 193.91M | 202.28M | 190.01M | 195.04M | 193.64M | 185.13M | 170.69M | 171.31M | 164.01M | 155.68M | 146.55M | 150.58M | 158.57M | 144.56M | 137.38M | 141.29M | 139.11M | 130.06M | 121.96M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.12M | 81.85M | 85.98M | 84.68M | 88.00M | 86.24M | 86.77M | 82.57M | 80.01M | 73.71M | 74.78M | 72.29M | 74.18M | 80.70M | 74.68M | 71.45M | 77.25M | 71.25M | 68.81M | 62.75M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.37M | 112.06M | 116.30M | 105.33M | 107.03M | 107.40M | 98.36M | 88.12M | 91.30M | 90.30M | 80.90M | 74.26M | 76.40M | 77.87M | 69.88M | 65.92M | 64.04M | 67.85M | 61.25M | 59.21M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 1.30M | 3.20M | 10.59M | 6.07M | 2.86M | 0.65M | 3.69M | 3.78M | 4.55M | 4.26M | 4.14M | 3.79M | 7.05M | 5.15M | 6.52M | 7.14M | 7.04M | 3.15M | 3.64M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.27M | 180.57M | 175.72M | 184.06M | 183.58M | 195.70M | 174.97M | 164.81M | 156.52M | 151.53M | 145.12M | 148.17M | 142.98M | 155.88M | | | 130.18M | 134.83M | 2.00M | 3.84M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.40M | 181.87M | 178.92M | 194.65M | 189.65M | 198.56M | 175.62M | 168.50M | 160.30M | 156.08M | 149.39M | 152.31M | 146.78M | 162.94M | 149.04M | 143.04M | 137.32M | 141.88M | 125.93M | 114.43M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.78M | 13.55M | 25.11M | -3.23M | 6.44M | -3.47M | 11.18M | 2.86M | 12.21M | 10.92M | 7.83M | -4.55M | 4.92M | -3.66M | -3.35M | -4.50M | 4.66M | -1.46M | 5.21M | 8.54M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.78M | 13.55M | 25.11M | -3.23M | 6.44M | -3.47M | 11.18M | 2.86M | 12.21M | 10.92M | 7.83M | -4.55M | 4.92M | -3.66M | -3.35M | -4.50M | 4.66M | -1.46M | 5.21M | 8.54M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33M | 3.06M | 3.07M | 6.25M | 4.21M | 5.50M | 1.49M | 0.21M | 0.56M | 0.17M | 0.19M | 0.29M | 0.62M | 0.81M | 0.65M | 0.66M | 1.05M | 0.14M | 0.84M | 0.83M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33M | -30.75M | 3.07M | -6.61M | -6.09M | -4.79M | -8.91M | -10.29M | -9.68M | -11.36M | -6.35M | -9.92M | -9.46M | -9.99M | -9.63M | -9.29M | -9.08M | -10.00M | -9.40M | -6.80M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.10M | 5.41M | 18.55M | -9.84M | 0.35M | -8.27M | 2.26M | -7.44M | 2.53M | -0.44M | 1.48M | -14.47M | -4.54M | -13.65M | -12.98M | -13.79M | -4.42M | -11.45M | -4.20M | 1.74M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 0.15M | 5.35M | -3.14M | 0.20M | -1.67M | 0.44M | -2.07M | 0.40M | 0.85M | 0.25M | -2.84M | -0.85M | -4.21M | 3.20M | -1.78M | -2.74M | -5.60M | 0.93M | 3.45M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23M | 3.21M | 12.66M | -7.28M | 0.20M | -5.02M | 1.10M | -5.88M | 1.50M | -1.98M | 1.23M | -11.64M | -4.27M | -9.48M | -16.22M | -12.51M | -1.68M | -4.57M | -5.13M | -1.71M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | 1.51M | 1.75M | 1.41M | 1.05M | 1.45M | 1.67M | 0.67M | 1.19M | 2.99M | 1.54M | 1.21M | 1.12M | 0.70M | 1.12M | 1.16M | 0.69M | 1.31M | 1.08M | 1.01M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.51M | 0.54M | 0.58M | 0.47M | 0.53M | 0.72M | 0.52M | 0.63M | 0.66M | 0.55M | 0.54M | 0.57M | 0.61M | 0.52M | 0.50M | 0.24M | 0.58M | 0.48M | 0.44M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.74M | 5.26M | 13.20M | -6.69M | 0.15M | -6.60M | 1.82M | -5.37M | 2.13M | -1.29M | 1.23M | -11.64M | -3.69M | -9.44M | -16.18M | -12.02M | -1.68M | -5.85M | -5.13M | -1.71M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.74M | 5.26M | 13.20M | -6.69M | 0.15M | -6.60M | 1.82M | -5.37M | 2.13M | -1.29M | 1.23M | -11.64M | -3.69M | -9.44M | -16.18M | -12.02M | -1.68M | -5.85M | -5.13M | -1.71M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.74M | 5.26M | 13.20M | -6.69M | 0.15M | -6.60M | 1.82M | -5.37M | 2.13M | -1.29M | 1.23M | -11.64M | -3.69M | -9.44M | -16.18M | -12.02M | -1.68M | -5.85M | -5.13M | -1.71M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.74M | 5.26M | 13.20M | -6.69M | 0.15M | -6.60M | 1.82M | -5.37M | 2.13M | -1.29M | 1.23M | -11.64M | -3.69M | -9.44M | -16.18M | -12.02M | -1.68M | -5.85M | -5.13M | -1.71M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56 | 0.83 | 2.21 | -1.26 | -0.05 | -1.24 | 0.19 | -1.01 | 0.26 | -0.34 | 0.12 | -2.06 | -0.73 | -1.67 | -2.80 | -2.07 | -0.31 | -1.04 | -0.92 | -0.16 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55 | 0.80 | 2.17 | -1.26 | -0.05 | -1.22 | 0.19 | -1.01 | 0.25 | -0.34 | 0.12 | -2.06 | -0.73 | -1.67 | -2.80 | -2.07 | -0.31 | -1.04 | -0.92 | -0.16 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.72M | 5.72M | 5.73M | 5.92M | 5.96M | 5.78M | 6.00M | 6.02M | 5.87M | 5.87M | 6.08M | 5.91M | 6.08M | 6.14M | 5.99M | 6.21M | 6.23M | 6.07M | 6.26M | 13.76M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.85M | 5.83M | 5.84M | 5.86M | 5.86M | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.70M | 64.89M | 6.55M | -8.44M | -1.44M | -24.22M | 0.96M | -6.03M | 1.36M | 8.63M | -1.63M | -12.33M | -4.41M | -14.40M | -16.86M | -12.63M | -2.04M | -3.35M | -5.69M | -2.23M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.01M | 10.64M | 10.66M | 10.52M | 10.29M | 10.29M | 10.41M | 10.50M | 10.23M | 10.33M | 10.13M | 10.21M | 10.08M | 10.80M | 10.28M | 9.95M | 10.13M | 10.14M | 10.25M | 7.63M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.77% | 2.75% | 28.85% | 31.96% | 56.82% | 20.14% | 19.43% | 27.85% | 15.82% | -194.29% | 16.75% | 19.60% | 18.70% | 30.84% | -24.65% | 12.90% | 62.08% | 48.92% | -22.19% | 198.27% |