|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.43M | 196.49M | 193.91M | 202.28M | 190.01M | 195.04M | 193.64M | 185.13M | 170.69M | 171.31M | 164.01M | 155.68M | | 150.58M | 158.57M | 144.56M | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.86M | 82.12M | 81.85M | 85.98M | 84.68M | 88.00M | 86.24M | 86.77M | 82.57M | 80.01M | 73.71M | 74.78M | | 74.18M | 80.70M | 74.68M | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.56M | 114.37M | 112.06M | 116.30M | 105.33M | 107.03M | 107.40M | 98.36M | 88.12M | 91.30M | 90.30M | 80.90M | | 76.40M | 77.87M | 69.88M | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 1.42M | 1.30M | 3.20M | 10.59M | 6.07M | 2.86M | 0.65M | 3.69M | 3.78M | 4.55M | 4.26M | | 3.79M | 7.05M | 5.15M | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05M | -1.27M | 180.57M | 175.72M | 184.06M | 183.58M | 195.70M | 174.97M | 164.81M | 156.52M | 151.53M | 145.12M | | 142.98M | 155.88M | 143.89M | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.48M | 184.40M | 181.87M | 178.92M | 194.65M | 189.65M | 198.56M | 175.62M | 168.50M | 160.30M | 156.08M | 149.39M | | 146.78M | 162.94M | 149.04M | | | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.42M | 13.78M | 13.55M | 25.11M | -3.23M | 6.44M | -3.47M | 11.18M | 2.86M | 12.21M | 10.92M | 7.83M | | 4.92M | -3.66M | -3.35M | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.42M | 13.78M | 13.55M | 25.11M | -3.23M | 6.44M | -3.47M | 11.18M | 2.86M | 12.21M | 10.92M | 7.83M | | 4.92M | -3.66M | -3.35M | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 2.33M | 3.06M | 3.07M | 6.25M | 4.21M | 5.50M | 1.49M | 0.21M | 0.56M | 0.17M | 0.19M | | 0.62M | 0.81M | 0.65M | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | -8.68M | -8.14M | 3.07M | -6.61M | -6.09M | -4.79M | -8.91M | -10.29M | -9.68M | -11.36M | -6.35M | | -9.46M | -9.99M | -9.63M | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.18M | 5.10M | 5.41M | 18.55M | -9.84M | 0.35M | -8.27M | 2.26M | -7.44M | 2.53M | -0.44M | 1.48M | | -4.54M | -13.65M | -12.98M | | | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.57M | 1.37M | 0.15M | 5.35M | -3.14M | 0.16M | -1.70M | 0.44M | -2.07M | 0.39M | 0.85M | 0.20M | | -0.85M | -4.17M | 3.20M | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.13M | 3.23M | 3.21M | 12.66M | -7.28M | 0.20M | -5.02M | 1.10M | -5.88M | 1.50M | -1.33M | 0.69M | -12.18M | -3.69M | -9.48M | -16.22M | | | | |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 1.69M | 1.51M | 1.75M | 1.41M | 1.05M | 1.45M | 1.67M | 0.67M | 1.19M | 2.99M | 1.54M | | 1.12M | 0.70M | 1.12M | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.51M | 0.51M | 0.54M | 0.58M | 0.47M | 0.53M | 0.72M | 0.52M | 0.63M | 0.66M | 0.55M | | 0.57M | 0.61M | 0.52M | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.61M | 3.74M | 5.26M | 13.20M | -6.69M | 0.20M | -6.57M | 1.82M | -5.37M | 2.13M | -1.29M | 1.28M | | -3.69M | -9.48M | -16.18M | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.61M | 3.74M | 5.26M | 13.20M | -6.69M | 0.20M | -6.57M | 1.82M | -5.37M | 2.13M | -1.29M | 1.28M | | -3.69M | -9.48M | -16.18M | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.61M | 3.74M | 5.26M | 13.20M | -6.69M | 0.20M | -6.57M | 1.82M | -5.37M | 2.13M | -1.29M | 1.28M | | -3.69M | -9.48M | -16.18M | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.61M | 3.74M | 5.26M | 13.20M | -6.69M | 0.20M | -6.57M | 1.82M | -5.37M | 2.13M | -1.29M | 1.28M | | -3.69M | -9.48M | -16.18M | | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20 | 0.56 | 0.83 | 2.21 | -1.26 | -0.05 | -1.24 | 0.19 | -1.01 | 0.26 | -0.34 | 0.12 | | -0.73 | -1.67 | -2.80 | | | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20 | 0.55 | 0.80 | 2.17 | -1.26 | -0.05 | -1.22 | 0.19 | -1.01 | 0.25 | -0.34 | 0.12 | | -0.73 | -1.67 | -2.80 | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.88M | 5.87M | 5.87M | 5.88M | 5.92M | 5.93M | 5.78M | 6.00M | 6.00M | 6.04M | 5.87M | 5.91M | 5.91M | 5.88M | 5.94M | 5.99M | 6.01M | 6.23M | 6.07M | 6.26M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.78M | 5.81M | 5.83M | 5.84M | 5.86M | 5.79M | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.66M | 3.70M | 64.89M | 6.55M | -8.44M | -1.44M | -24.22M | 0.96M | -6.03M | 1.36M | 8.63M | -1.63M | | -4.41M | -14.40M | -16.86M | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.24M | 11.01M | 10.64M | 10.66M | 10.52M | 10.29M | 10.29M | 10.41M | 10.50M | 10.23M | 10.33M | 10.13M | | 10.08M | 10.80M | 10.28M | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.43% | 26.77% | 2.75% | 28.85% | 31.96% | 44.32% | 20.58% | 19.43% | 27.85% | 15.59% | -194.29% | 13.50% | | 18.70% | 30.56% | -24.65% | | | | |