Lands' End Ratios (2013-2025) | LE

Ratios May2013 Aug2013 Nov2013 Jan2014 May2014 Aug2014 Oct2014 Jan2015 May2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Jan2020 May2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Jan2025 May2025 Aug2025 Oct2025
Profitability
Gross Margin 49.03%48.50%49.13%44.04%48.95%46.25%48.56%42.05%47.42%46.63%42.91%38.56%45.70%44.40%43.62%38.86%44.37%44.41%44.20%38.89%45.68%43.28%45.34%39.81%43.39%43.39%45.41%39.53%45.98%46.29%44.38%35.85%42.54%41.02%40.00%32.50%44.56%43.17%46.99%37.95%48.68%47.89%50.57%45.59%50.81%48.77%51.80%
EBT Margin 5.15%5.56%7.88%10.87%0.94%3.90%4.87%-12.79%-3.37%-1.00%-2.93%-34.35%-4.51%-1.82%0.05%5.18%-2.75%-1.86%-0.20%6.16%-4.46%-2.07%1.46%6.25%-13.76%1.58%2.76%5.12%0.93%5.89%3.01%2.89%-1.35%-0.88%-2.24%-0.72%-0.70%-1.87%-34.75%-2.08%-2.81%-2.48%-0.42%7.87%-4.45%-1.79%2.33%
EBIT Margin 5.69%7.29%9.41%11.98%2.84%5.74%6.97%-11.57%-1.27%0.93%-1.10%-32.35%-2.50%0.06%1.83%5.81%0.84%0.28%2.48%6.11%-1.80%-0.19%3.21%7.25%-11.39%3.59%5.19%6.68%3.69%8.16%5.18%3.08%1.28%1.58%0.74%2.37%3.20%1.79%-31.20%1.57%0.78%0.78%2.91%8.37%-0.91%1.35%5.28%
EBITDA Margin 5.69%7.29%9.41%11.98%2.84%5.74%6.97%-11.57%-1.27%0.93%-1.10%-32.35%-2.50%0.06%1.83%5.81%0.84%0.28%2.48%6.11%-1.80%-0.19%3.21%7.25%-11.39%3.59%5.19%6.68%3.69%8.16%5.18%3.08%1.28%1.58%0.74%2.37%3.20%1.79%-31.20%1.57%0.78%0.78%2.91%8.37%-0.91%1.35%5.28%
Operating Margin 5.69%7.29%9.41%11.98%2.84%5.74%6.97%-11.57%-1.27%0.93%-1.10%-32.35%-2.50%0.06%1.83%5.81%0.84%0.28%2.48%6.11%-1.80%-0.19%3.21%7.25%-11.39%3.59%5.19%6.68%3.69%8.16%5.18%3.08%1.28%1.58%0.74%2.37%3.20%1.79%-31.20%1.57%0.78%0.78%2.91%8.37%-0.91%1.35%5.28%
Net Margin 3.29%3.41%4.82%6.56%0.58%2.39%3.21%-8.33%-2.11%-0.68%-2.32%-20.67%-2.92%-1.28%0.05%9.46%-0.88%-1.72%0.96%4.60%-2.60%-1.01%1.06%4.57%-9.51%1.40%1.99%1.70%0.82%4.22%1.97%2.40%-0.78%-0.62%-1.26%-1.29%-0.53%-2.48%-34.61%-1.32%-2.26%-1.66%-0.19%5.79%-3.16%-1.25%1.63%
FCF Margin 9.03%20.06%-6.72%23.80%-14.18%10.37%-30.75%26.82%-22.14%15.27%-24.72%18.24%-26.72%12.67%-25.66%21.00%-17.33%17.72%-25.77%17.67%-19.56%14.59%-42.83%25.82%-41.93%25.38%-11.09%21.02%-13.58%16.20%-11.62%12.68%-42.60%-0.86%-3.81%14.80%-7.47%17.04%-7.34%17.00%-11.40%8.19%-8.72%11.26%-11.77%4.78%-7.07%
Efficiency
Inventory Average 380.41M439.58M416.94M348.45M346.58M385.06M352.65M292.98M326.21M402.27M382.96M319.53M332.30M390.01M375.30M317.61M340.19M397.00M377.92M318.42M327.07M390.77M376.93M320.61M362.56M452.82M437.76M379.42M412.34M470.63M440.93M388.20M429.29M472.04M432.02M410.55M503.02M567.01M495.18M400.79M386.07M409.12M361.94M295.18M300.32M323.93M300.49M263.75M282.08M324.71M
Assets Average 1,206.28M1,269.23M1,247.95M1,211.01M1,272.42M1,335.55M1,352.01M1,323.90M1,346.74M1,388.85M1,331.77M1,246.80M1,255.25M1,305.81M1,213.78M1,073.08M1,077.08M1,121.44M1,122.31M1,088.32M1,091.47M1,139.58M1,129.81M1,044.65M1,043.94M1,135.67M1,137.74M1,100.98M1,112.83M1,168.74M1,122.83M1,049.09M1,079.19M1,122.73M1,088.20M1,059.10M1,140.36M1,206.06M1,147.56M1,038.67M1,004.84M981.02M879.52M805.79M801.31M823.04M804.53M762.99M780.57M826.65M
Equity Average 810.79M837.83M825.65M568.82M351.39M365.69M389.06M405.58M411.04M421.00M405.70M383.06M379.49M371.51M318.54M268.04M263.33M262.55M285.10M305.97M302.04M301.72M313.46M318.96M313.74M316.38M334.43M338.14M332.13M340.64M357.31M369.93M379.99M394.17M402.60M402.55M396.68M390.26M383.16M378.02M370.53M308.34M246.25M238.10M230.56M225.08M231.43M234.68M227.63M228.07M
Invested Capital 804.90M816.67M858.98M792.31M855.18M871.17M886.35M915.33M916.81M923.68M934.16M890.50M886.32M880.77M867.80M772.25M764.22M760.26M760.07M802.78M799.25M792.34M796.03M813.25M704.46M700.23M787.16M353.53M710.76M336.36M358.68M383.45M383.90M403.57M412.26M420.45M412.15M408.69M399.32M394.50M389.03M379.52M264.65M254.59M247.60M239.51M236.64M252.22M243.14M238.12M244.02M
Asset Utilization Ratio 1.151.151.111.041.071.121.091.031.101.241.241.211.251.321.321.281.281.351.351.241.271.281.271.231.271.461.491.441.501.531.391.311.361.501.531.521.671.801.801.741.691.751.691.59
Leverage & Solvency
Interest Coverage Ratio 9.764.085.679.801.372.883.76-8.82-0.560.44-0.56-24.19-1.100.030.944.070.370.121.163.99-0.60-0.091.786.87-4.652.282.074.221.313.552.342.080.480.630.251.050.810.48-8.680.660.220.240.903.94-0.260.431.78
Debt to Equity 1.481.421.361.251.221.191.161.281.291.301.341.811.851.861.851.581.591.621.611.511.231.241.431.101.401.140.760.700.690.650.630.610.620.610.620.620.620.630.911.031.051.071.080.991.021.031.00
Debt Ratio 0.420.390.370.370.380.360.360.390.410.380.370.440.470.430.430.430.460.430.430.440.400.350.400.340.420.340.220.250.240.230.220.240.230.200.200.220.240.230.240.310.310.300.290.310.310.290.27
Equity Ratio 0.680.660.660.660.280.270.280.300.310.300.310.300.310.290.280.240.260.230.230.270.290.260.260.290.320.280.280.310.300.300.290.350.350.350.350.390.370.330.320.350.380.360.260.300.290.280.270.310.300.280.27
Times Interest Earned 9.764.085.679.801.372.883.76-8.82-0.560.44-0.56-24.19-1.100.030.944.070.370.121.163.99-0.60-0.091.786.87-4.652.282.074.221.313.552.342.080.480.630.251.050.810.48-8.680.660.220.240.903.94-0.260.431.78
Dividends & Payouts
FCF Payout Ratio 1.36-0.150.6216.760.15
Valuation
Enterprise Value -3.30M-3.30M-3.30M-22.41M870.07M1,090.89M1,513.68M887.12M949.96M750.23M786.24M468.40M774.52M451.84M489.95M273.64M752.59M421.09M375.48M325.25M632.53M793.68M568.41M376.73M515.44M244.29M361.57M299.99M195.71M218.39M467.15M866.37M715.93M1,224.90M828.82M563.69M442.53M402.52M319.54M257.79M225.58M273.08M164.31M266.82M419.52M473.40M471.49M368.89M246.82M330.10M443.99M
Market Capitalization 873.37M1,094.19M1,516.98M1,108.57M953.26M753.53M789.54M696.77M777.82M455.14M493.25M490.05M755.89M424.39M377.12M523.19M634.61M795.64M570.48M572.08M555.66M326.91M377.43M377.14M254.84M281.02M523.29M900.30M752.11M1,264.12M866.74M597.99M464.55M426.03M348.37M297.35M232.91M299.69M201.14M292.13M446.87M499.05M501.89M385.07M264.96M351.35M480.33M
Return Ratios
Return on Sales 0.05%0.04%0.04%0.04%-0.01%-0.02%-0.03%-0.04%-0.08%-0.08%-0.08%-0.08%0.03%0.03%0.03%0.03%0.01%0.01%0.01%0.01%0.01%0.00%0.01%0.01%0.00%0.02%0.02%0.02%0.02%0.02%0.01%0.00%-0.01%-0.01%-0.01%-0.09%-0.09%-0.09%-0.09%-0.01%0.01%0.01%0.01%0.01%
Return on Capital Employed 0.13%0.11%0.11%0.10%0.00%-0.02%-0.03%-0.06%-0.16%-0.17%-0.20%-0.17%0.03%0.04%0.05%0.05%0.05%0.04%0.05%0.05%0.05%0.06%0.05%0.05%0.05%0.10%0.14%0.13%0.10%0.09%0.06%0.03%0.03%0.04%0.04%-0.11%-0.13%-0.15%-0.16%0.04%0.09%0.08%0.09%0.10%
Return on Invested Capital 0.09%0.09%0.08%0.07%0.00%-0.01%-0.02%-0.04%-0.11%-0.12%-0.13%-0.12%0.05%0.07%0.06%0.11%0.00%0.10%0.14%0.13%0.14%0.13%0.09%0.05%0.07%-0.29%-0.33%-0.34%0.06%0.16%0.15%0.16%0.17%
Return on Assets 0.05%0.05%0.04%0.04%-0.01%-0.02%-0.03%-0.04%-0.09%-0.10%-0.11%-0.09%0.03%0.04%0.04%0.04%0.02%0.01%0.02%0.01%0.02%0.00%0.01%0.01%0.00%0.02%0.03%0.03%0.04%0.03%0.01%0.00%-0.01%-0.01%-0.02%-0.13%-0.15%-0.17%-0.16%-0.02%0.02%0.02%0.02%0.02%
Return on Equity 0.19%0.16%0.15%0.13%-0.05%-0.07%-0.10%-0.15%-0.34%-0.42%-0.43%-0.41%0.13%0.14%0.13%0.14%0.06%0.04%0.05%0.05%0.06%0.01%0.04%0.05%0.00%0.06%0.09%0.09%0.10%0.09%0.04%0.01%-0.04%-0.04%-0.06%-0.42%-0.52%-0.56%-0.57%-0.08%0.06%0.05%0.06%0.08%