Lands' End Growth Metrics (2013-2025) | LE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Aug2013 Nov2013 Jan2014 May2014 Aug2014 Oct2014 Jan2015 May2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Jan2020 May2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Jan2025 May2025 Aug2025 Oct2025
Growth Ratios
Assets Growth (1y) 4.42%6.49%4.03%13.04%5.71%5.97%2.07%-5.07%-6.61%-6.97%-4.98%-13.04%-14.88%-13.56%-14.67%0.87%2.01%0.72%2.52%-1.18%-7.04%-1.85%1.14%0.24%11.24%2.51%3.30%-6.12%-3.28%-2.78%-5.03%-0.85%2.74%8.45%6.42%4.39%-7.99%-15.40%-21.88%-25.01%-19.60%-20.89%-10.97%-5.67%-4.95%-0.23%1.08%
Assets Growth (3y) 1.02%1.63%0.30%-2.28%-5.63%-5.19%-6.12%-5.92%-6.75%-6.78%-5.98%-4.65%-6.89%-5.11%-4.00%-0.02%1.80%0.44%2.32%-2.39%0.01%-0.74%-0.26%-2.28%3.40%2.62%1.45%-0.95%-2.94%-3.74%-7.57%-8.10%-8.74%-10.13%-9.54%-9.61%-11.08%-12.60%-11.08%
Assets Growth (5y) -2.19%-1.78%-2.47%-1.44%-4.44%-3.37%-3.01%-3.78%-3.46%-4.01%-2.78%-3.99%-2.78%-3.16%-2.79%-1.44%0.95%1.33%1.60%-0.76%-1.11%-2.14%-3.78%-6.09%-3.94%-6.27%-6.20%-7.22%-6.92%-6.78%-6.61%
Assets (QoQ) 5.20%5.24%-8.25%2.80%7.28%2.80%-0.30%-3.87%7.54%-0.98%-7.27%-5.42%7.13%1.14%-15.14%-7.41%8.79%-0.17%0.33%-6.37%7.41%1.62%-3.29%-11.93%13.40%4.72%-4.15%-2.27%4.50%5.52%-12.89%0.69%5.04%3.08%-9.05%4.33%10.87%1.15%-10.78%-8.04%1.94%-6.60%-14.36%-1.40%0.30%5.12%-9.26%-0.65%5.28%6.50%
Capital Expenditures Growth (1y) 29.43%341.53%190.57%-12.64%608.91%-38.92%-15.26%-24.88%-4.46%195.84%75.46%76.19%8.56%17.38%10.59%24.41%-5.57%29.57%22.84%29.88%39.95%-14.44%-66.74%-11.13%-28.27%-8.49%61.36%-56.59%-54.19%-21.74%15.27%44.07%40.93%12.52%-16.18%73.29%77.80%32.67%-0.14%-43.34%-45.61%-54.82%88.12%144.91%23.01%87.52%-36.44%
Capital Expenditures Growth (3y) 106.20%99.82%62.87%4.96%94.45%28.49%18.03%18.09%-0.69%65.09%33.58%41.73%12.78%9.17%-23.27%12.82%-1.77%0.48%-12.97%-20.57%-22.82%-15.06%-14.79%-17.78%-22.64%-6.94%15.95%2.72%4.70%5.32%-1.19%12.25%10.87%-12.30%16.34%33.97%5.96%3.97%6.09%
Capital Expenditures Growth (5y) 55.14%64.74%42.47%13.32%57.58%18.65%-7.65%13.71%-0.34%28.64%5.05%1.89%-13.97%-1.40%-3.42%-2.13%-9.36%-2.23%-8.63%4.58%2.87%-1.77%-12.34%-11.41%-14.84%-13.54%23.97%8.50%-5.14%-0.21%2.90%
Capital Expenditures (QoQ) -21.07%97.78%235.19%-75.26%169.25%30.16%0.77%100.73%-76.80%80.56%-10.66%155.30%-28.16%7.09%-10.29%57.30%-22.32%0.89%0.92%19.40%6.58%-4.35%6.71%28.65%-34.84%-62.82%185.15%3.83%-16.87%-34.44%-23.28%9.55%42.03%-3.43%-4.12%7.17%13.40%-28.07%98.24%9.96%-15.39%-45.86%12.48%5.56%-29.72%125.43%46.44%-46.98%7.13%-23.59%
Cash & Equivalents Growth (1y) 0.00%0.00%0.00%888.15%0.00%0.00%0.00%3.12%0.00%0.00%0.00%-5.24%0.00%0.00%-50.30%-8.54%-36.94%-40.82%26.16%-1.31%1,832.77%4,130.21%666.51%-60.51%47.02%-24.20%253.98%-56.02%-38.82%-37.37%-32.44%1.08%-39.12%-40.07%-23.99%15.32%-66.71%13.21%27.72%-36.01%273.02%-3.62%-17.44%-36.08%-33.68%-17.13%19.55%
Cash & Equivalents Growth (3y) 0.00%0.00%0.00%112.95%0.00%0.00%-20.79%-3.67%-14.25%-16.04%-14.41%-5.07%130.13%192.54%68.75%-29.09%161.68%166.73%224.69%-44.45%159.06%171.82%163.67%-44.00%-18.18%-34.23%22.04%-19.96%-50.14%-24.82%-13.11%-9.31%-8.91%-13.20%-7.11%-22.16%-6.27%-3.30%8.03%
Cash & Equivalents Growth (5y) -8.81%-9.96%-8.91%54.20%64.89%90.42%36.88%-19.01%78.10%80.15%76.26%-31.70%61.43%64.06%62.96%-30.82%46.18%48.09%77.42%-27.53%28.64%68.60%77.86%-33.55%-7.42%-20.86%13.90%-26.83%-21.05%-19.44%-8.33%
Cash & Equivalents (QoQ) 0.00%0.00%579.12%-85.28%0.00%0.00%6,610.73%-98.51%0.00%0.00%6,820.24%-98.55%0.00%0.00%6,457.82%-98.48%0.00%-50.30%11,969.33%-98.95%-6.15%5.94%9,341.90%-79.41%105.41%-80.80%386.46%-23.35%5.90%-10.36%-39.55%6.62%8.41%-3.31%-9.56%-35.78%6.71%22.65%37.21%-81.46%262.93%38.37%-31.25%8.04%-6.22%18.53%-46.78%12.11%17.18%70.99%
Cash from Investing Activities Growth (1y) -89.24%-345.78%-190.57%12.57%-608.91%38.92%15.26%24.88%4.46%-194.11%-75.46%-76.11%-8.56%-18.07%-10.59%-23.52%5.57%-29.57%-21.41%-27.19%-39.95%14.44%66.35%16.53%28.27%8.49%-61.36%52.44%54.19%21.74%-15.27%-44.07%-40.93%-11.28%16.20%-44.38%-77.80%-34.14%0.12%32.07%45.65%54.96%-88.12%-102.60%-23.10%-87.88%36.77%
Cash from Investing Activities Growth (3y) -134.03%-100.07%-62.87%-4.97%-94.45%-28.49%-18.03%-17.79%0.69%-65.09%-33.06%-40.39%-12.78%-9.39%23.27%-9.46%1.77%-0.48%12.97%20.37%22.82%15.06%14.46%16.99%22.64%7.29%-15.95%0.36%-4.70%-5.32%1.19%-12.21%-10.85%12.40%-16.34%-25.72%-5.96%-4.31%-5.91%
Cash from Investing Activities Growth (5y) -67.38%-65.06%-42.13%-12.69%-57.58%-18.65%7.65%-11.65%0.34%-28.64%-5.05%-1.89%13.97%1.29%3.42%2.12%9.36%2.45%8.63%-0.99%-2.87%1.77%12.13%10.92%14.86%13.60%-23.97%-6.37%5.14%0.23%-2.79%
Cash from Investing Activities (QoQ) -14.30%-99.68%-234.92%75.24%-169.25%-30.16%-0.77%-100.73%76.80%-80.56%10.66%-155.30%28.58%-7.72%10.33%-57.36%22.32%-0.89%-0.16%-20.30%-6.58%5.46%-4.92%-32.38%34.84%62.82%-160.29%-13.75%16.87%34.44%23.28%-9.55%-42.03%3.43%4.12%-7.17%-12.15%27.28%-65.19%-31.98%15.39%45.86%-12.36%-5.60%29.89%-126.15%-21.01%35.84%-7.00%23.89%
Cash from Operations Growth (1y) 61.11%1,037.99%46.81%-0.24%-200.35%-52.67%-400.48%4.43%-58.95%49.21%29.83%-30.64%-20.53%-9.58%-8.24%27.81%31.71%40.10%-3.31%-13.59%11.91%-19.24%-84.21%51.56%-120.99%65.36%76.02%-22.69%51.74%-21.50%-8.31%-34.64%-216.29%-92.94%77.03%16.52%91.21%1,242.52%-114.40%4.76%-140.03%-53.15%5.72%-30.40%12.98%-25.36%8.59%
Cash from Operations Growth (3y) -65.95%100.30%-23.15%-10.26%-57.71%-13.89%-56.06%-2.54%-9.37%23.64%7.77%-8.50%10.16%0.76%-27.24%18.73%-9.96%23.22%23.01%0.41%2.06%1.59%21.79%-8.51%-49.97%-54.92%60.93%-16.19%48.81%-9.40%18.90%-7.25%12.63%-23.72%22.57%-5.29%43.17%67.44%-22.71%
Cash from Operations Growth (5y) -32.70%59.06%-15.87%-4.41%-25.85%-6.29%-48.55%3.93%-20.56%20.34%19.10%-2.14%5.01%5.84%11.76%-3.29%-15.20%-36.45%35.28%-5.07%23.56%-0.14%25.11%-1.34%6.58%-10.44%34.50%-15.56%22.47%-23.61%14.40%
Cash from Operations (QoQ) -66.70%-669.03%441.03%-75.07%135.24%-126.59%739.68%-125.08%210.94%-381.22%233.48%-138.17%204.14%-232.25%231.94%-166.33%178.13%-258.31%255.80%-135.44%260.28%-216.74%230.32%-136.13%246.95%-366.26%207.22%-152.68%209.96%-138.61%445.68%-132.88%278.87%-153.27%308.58%-259.13%103.99%-273.39%1,158.18%-112.00%709.78%-127.69%617.06%-127.49%219.02%-155.73%481.72%-134.37%202.09%-168.25%
Dividends Paid - Common Growth (1y) 1,910.62%
Dividends Paid - Common (QoQ) -103.41%-2,736.01%
EBITDA Margin Growth (1y) -285.00-155.00-244.00-2355.00-411.00-481.00-807.00-2078.00-123.00-87.00292.003,816.00335.0023.0066.0030.00-265.00-47.0072.00113.00-958.00377.00198.00-57.001,508.00457.00-1.00-361.00-241.00-658.00-444.00-71.00192.0021.00-3194.00-80.00-242.00-101.003,411.00680.00-169.0057.00237.00
EBITDA Margin Growth (3y) -819.00-723.00-758.00-617.00-199.00-545.00-448.001,769.00-53.00-112.00431.003,960.00-888.00353.00336.0087.00285.00788.00270.00-304.00309.00177.00-247.00-488.001,459.00-179.00-3639.00-511.00-291.00-738.00-227.00529.00-219.00-22.00454.00
EBITDA Margin Growth (5y) -749.00-747.00-620.00-473.00-1423.00-215.00-178.001,825.00497.00723.00628.003,543.00379.00152.00-109.00-345.00236.00151.00-3368.00-455.00259.0097.00-29.00112.001,048.00-223.009.00
EBITDA Margin (QoQ) 160.00212.00257.00-914.00290.00123.00-1854.001,030.00220.00-203.00-3125.002,985.00256.00177.00399.00-497.00-56.00220.00363.00-792.00162.00340.00404.00-1864.001,497.00160.00149.00-299.00447.00-298.00-211.00-179.0029.00-84.00163.0084.00-141.00-3299.003,277.00-79.000.00213.00545.00-927.00226.00393.00
EBIT Growth (1y) -54.80%-29.17%-33.62%-190.64%-141.04%-84.86%-114.69%-170.89%-92.77%-93.58%273.56%120.00%137.60%402.87%42.82%3.44%-287.42%-164.11%28.54%29.68%-421.79%2,095.19%71.29%-9.66%148.03%180.08%4.26%-52.50%-67.16%-82.32%-85.90%-26.62%154.49%4.62%-3,789.29%-35.61%-77.49%-57.12%109.17%357.60%-206.14%60.22%80.54%
EBIT Growth (3y) -33.09%-80.98%-44.68%-21.10%-33.25%-63.45%-28.59%36.81%-10.75%-30.19%73.10%31.39%-54.35%300.68%46.51%6.61%67.47%229.66%31.92%-17.75%41.33%128.17%-36.86%-31.97%33.91%-19.69%-95.07%-39.23%-42.70%-57.04%-21.88%29.31%-37.65%-10.43%82.78%
EBIT Growth (5y) -17.63%-15.12%-20.84%-8.01%-37.47%-8.98%-4.32%21.58%40.14%63.15%50.38%16.16%20.87%99.81%-14.30%-15.83%31.46%45.97%-69.38%-23.45%19.84%45.10%-3.16%-1.49%37.43%-18.67%-2.14%
EBIT Margin Growth (1y) -285.00-155.00-244.00-2355.00-411.00-481.00-807.00-2078.00-123.00-87.00292.003,816.00335.0023.0066.0030.00-265.00-47.0072.00113.00-958.00377.00198.00-57.001,508.00457.00-1.00-361.00-241.00-658.00-444.00-71.00192.0021.00-3194.00-80.00-242.00-101.003,411.00680.00-169.0057.00237.00
EBIT Margin Growth (3y) -819.00-723.00-758.00-617.00-199.00-545.00-448.001,769.00-53.00-112.00431.003,960.00-888.00353.00336.0087.00285.00788.00270.00-304.00309.00177.00-247.00-488.001,459.00-179.00-3639.00-511.00-291.00-738.00-227.00529.00-219.00-22.00454.00
EBIT Margin Growth (5y) -749.00-747.00-620.00-473.00-1423.00-215.00-178.001,825.00497.00723.00628.003,543.00379.00152.00-109.00-345.00236.00151.00-3368.00-455.00259.0097.00-29.00112.001,048.00-223.009.00
EBIT Margin (QoQ) 160.00212.00257.00-914.00290.00123.00-1854.001,030.00220.00-203.00-3125.002,985.00256.00177.00399.00-497.00-56.00220.00363.00-792.00162.00340.00404.00-1864.001,497.00160.00149.00-299.00447.00-298.00-211.00-179.0029.00-84.00163.0084.00-141.00-3299.003,277.00-79.000.00213.00545.00-927.00226.00393.00
EBIT (QoQ) 34.61%38.74%72.24%-85.95%110.92%30.02%-335.20%93.64%177.80%-226.22%-4,236.37%95.47%102.59%3,314.37%399.75%-91.49%-65.37%869.71%261.96%-115.42%88.15%2,044.21%265.14%-162.05%145.29%66.92%92.57%-67.01%164.15%-37.86%-12.26%-77.19%42.18%-50.45%356.66%-20.89%-41.55%-1,847.29%107.97%-72.35%11.33%273.57%297.88%-106.41%268.06%320.96%
EBT Growth (1y) -83.44%-36.82%-44.59%-210.39%-426.70%-124.07%-156.08%-160.31%-31.51%-87.42%101.83%116.78%31.84%-3.91%-509.58%17.01%-41.87%-8.30%823.98%10.99%-155.06%179.90%100.48%-19.73%109.97%357.83%13.98%-41.83%-238.15%-113.72%-173.43%-123.70%47.06%-95.07%-1,258.20%-182.39%-268.34%-30.05%98.82%423.90%-45.03%33.02%655.75%
EBT Growth (3y) -39.45%-31.71%-82.16%-21.58%-70.18%-35.15%-26.87%35.92%-8.34%-28.24%36.47%30.41%-35.11%42.59%290.28%1.40%33.15%81.32%164.69%-19.68%29.45%20.54%-54.36%-28.27%58.23%-47.75%-137.33%-33.69%-67.44%-32.91%-28.42%29.41%-41.42%-19.33%42.44%
EBT Growth (5y) -21.87%-18.34%-29.97%-8.94%-65.98%-16.52%-9.44%19.68%18.36%57.57%26.49%16.02%19.43%10.80%-120.19%-16.47%23.40%-1.17%-177.65%-18.60%7.29%-4.95%-17.80%0.24%17.19%-25.13%-5.72%
EBT Margin Growth (1y) -420.00-166.00-301.00-2365.00-431.00-491.00-781.00-2156.00-114.00-81.00299.003,953.00176.00-4.00-25.0098.00-171.00-22.00166.009.00-930.00366.00130.00-113.001,468.00431.0025.00-223.00-228.00-678.00-525.00-361.0065.00-99.00-3251.00-137.00-210.00-61.003,433.00995.00-164.0069.00275.00
EBT Margin Growth (3y) -966.00-738.00-783.00-569.00-369.00-576.00-507.001,895.00-109.00-107.00439.004,060.00-925.00340.00271.00-6.00368.00775.00321.00-327.00311.00119.00-370.00-697.001,305.00-346.00-3751.00-721.00-373.00-838.00-343.00498.00-310.00-91.00457.00
EBT Margin Growth (5y) -961.00-763.00-643.00-462.00-1470.00-232.00-212.001,791.00429.00690.00595.003,724.00316.0094.00-229.00-590.00205.00-2.00-3455.00-825.00165.00-41.00-187.00162.00931.00-338.00-43.00
EBT Margin (QoQ) 41.00233.00299.00-993.00296.0097.00-1766.00942.00236.00-193.00-3141.002,984.00269.00187.00513.00-793.0090.00166.00636.00-1062.00238.00353.00479.00-2001.001,534.00117.00236.00-420.00497.00-288.00-12.00-424.0047.00-136.00152.001.00-117.00-3288.003,267.00-72.0032.00207.00829.00-1232.00266.00412.00
EBT (QoQ) 13.47%52.42%86.47%-94.86%332.77%33.68%-471.50%84.80%68.12%-211.52%-1,624.32%92.32%54.56%103.04%15,735.93%-131.19%30.73%88.03%4,623.98%-137.82%47.12%180.03%593.56%-186.91%116.56%100.81%177.70%-89.21%660.84%-50.01%41.72%-125.63%24.45%-167.60%54.27%42.74%-178.35%-1,763.18%90.49%25.31%1.72%83.10%2,711.42%-133.44%54.61%240.20%
Enterprise Value Growth (1y) 26,465.81%33,157.31%45,968.97%4,058.40%9.18%-31.23%-48.06%-47.20%-18.47%-39.77%-37.68%-41.58%-2.83%-6.81%-23.36%18.86%-15.95%88.48%51.38%15.83%-18.51%-69.22%-36.39%-20.37%-62.03%-10.60%29.20%188.79%265.81%460.87%77.42%-34.94%-38.19%-67.14%-61.45%-54.27%-49.02%-32.16%-48.58%3.50%85.97%73.36%186.94%38.26%-41.17%-30.27%-5.83%
Enterprise Value Growth (3y) 518.59%417.91%431.88%142.21%-4.72%-27.19%-37.17%-28.43%-12.68%1.89%-10.25%-7.00%-12.69%-18.53%-9.63%3.11%-36.17%-19.66%7.55%38.62%4.21%15.56%13.40%14.38%-4.96%18.11%-4.04%-4.93%4.85%7.73%-29.41%-32.47%-16.32%-27.16%-17.14%-13.18%-17.68%-6.40%11.59%
Enterprise Value Growth (5y) 186.69%199.88%180.69%79.84%-9.94%-25.86%-24.90%-19.49%-27.09%-21.87%-9.89%13.09%-1.56%22.07%11.09%15.55%-10.08%-0.90%-3.18%-4.54%-18.63%-19.22%-21.98%-6.67%-4.03%14.15%5.45%4.22%4.75%8.61%-1.01%
Enterprise Value (QoQ) 0.00%0.00%-579.12%3,982.34%25.38%38.76%-41.39%7.08%-21.02%4.80%-40.42%65.35%-41.66%8.44%-44.15%175.03%-44.05%-10.83%-13.38%94.47%25.48%-28.38%-33.72%36.82%-52.61%48.01%-17.03%-34.76%11.59%113.90%85.46%-17.36%71.09%-32.34%-31.99%-21.49%-9.04%-20.62%-19.32%-12.50%21.06%-39.83%62.38%57.23%12.84%-0.40%-21.76%-33.09%33.74%34.50%
EPS (Basic) Growth (1y) -85.29%-37.84%-39.29%-218.27%-460.00%-126.09%-167.65%-140.65%-33.33%-100.00%104.35%141.89%66.67%-33.33%900.00%-59.68%-162.50%43.75%10.00%58.00%-204.76%244.44%100.00%-22.78%112.50%276.92%0.00%-65.57%-187.50%-114.29%-163.64%-147.62%28.57%-257.14%-2,414.29%-190.00%-300.00%32.00%99.43%303.45%-35.00%29.41%950.00%
EPS (Basic) Growth (3y) -39.35%-32.46%-73.86%6.04%-53.26%-39.17%-33.50%34.01%-5.27%-14.47%35.33%31.36%-38.67%45.55%180.20%-21.06%44.22%71.71%30.06%-25.11%30.66%8.04%-48.47%-28.60%57.25%-57.72%-162.07%-35.27%-65.10%-32.89%-27.87%41.11%-56.83%-19.68%47.58%
EPS (Basic) Growth (5y) -21.22%-17.54%-27.78%-5.35%-71.42%-10.78%-8.34%20.07%19.57%59.01%24.21%15.67%21.84%10.22%-74.11%-15.78%8.97%-9.34%-106.11%-20.87%0.97%-13.56%-16.89%-5.67%15.85%-23.93%-5.03%
EPS (Basic) (QoQ) 8.82%51.35%85.71%-95.19%360.00%47.83%-461.76%85.37%66.67%-283.33%-1,186.96%91.89%50.00%108.33%12,300.00%-106.45%-100.00%162.50%400.00%-142.00%57.14%222.22%618.18%-181.01%120.31%69.23%177.27%-86.89%512.50%-55.10%-4.55%-133.33%0.00%-100.00%28.57%50.00%-400.00%-1,308.00%91.76%31.03%15.00%88.24%3,050.00%-145.76%55.56%241.67%
EPS (Weighted Average and Diluted) Growth (1y) -85.29%-37.84%-41.07%-219.42%-460.00%-126.09%-169.70%-140.65%-33.33%-100.00%104.35%141.89%66.67%-33.33%900.00%-59.68%-162.50%43.75%10.00%58.00%-204.76%244.44%100.00%-22.78%112.50%269.23%0.00%-65.57%-187.50%-114.58%-163.64%-147.62%28.57%-257.14%-2,414.29%-190.00%-300.00%32.00%99.43%303.45%-35.00%29.41%950.00%
EPS (Weighted Average and Diluted) Growth (3y) -39.35%-32.46%-73.86%6.38%-53.26%-39.17%-32.83%34.01%-5.27%-14.47%35.33%31.36%-38.67%45.55%180.20%-21.06%44.22%71.00%30.06%-25.11%30.66%8.04%-48.47%-28.60%57.25%-57.72%-162.07%-35.27%-65.10%-33.03%-27.87%41.11%-56.83%-19.68%47.58%
EPS (Weighted Average and Diluted) Growth (5y) -21.22%-17.54%-27.78%-5.17%-71.42%-10.78%-7.79%20.07%19.57%58.49%24.21%15.67%21.84%10.22%-74.11%-15.78%8.97%-9.34%-106.11%-20.87%0.97%-13.56%-16.89%-5.67%15.85%-23.93%-5.03%
EPS (Weighted Average and Diluted) (QoQ) 8.82%51.35%83.93%-95.15%360.00%43.48%-472.73%85.37%66.67%-283.33%-1,186.96%91.89%50.00%108.33%12,300.00%-106.45%-100.00%162.50%400.00%-142.00%57.14%222.22%618.18%-181.01%120.31%69.23%177.27%-86.89%500.00%-54.17%-4.55%-133.33%0.00%-100.00%28.57%50.00%-400.00%-1,308.00%91.76%31.03%15.00%88.24%3,050.00%-145.76%55.56%241.67%
FCF Margin Growth (1y) -2321.00-969.00-2403.00302.00-796.00490.00603.00-858.00-458.00-260.00-94.00276.00939.00505.00-11.00-333.00-223.00-313.00-1706.00814.00-2237.001,079.003,174.00-479.002,834.00-919.00-52.00-834.00-2902.00-1705.00780.00212.003,513.001,790.00-352.00220.00-393.00-885.00-138.00-574.00-37.00-341.00166.00
FCF Margin Growth (3y) -3575.00-739.00-1895.00-280.00-314.00735.00498.00-915.00258.00-68.00-1811.00757.00-1521.001,271.001,457.002.00374.00-153.001,416.00-499.00-2304.00-1545.003,902.00-1102.003,445.00-834.00375.00-403.00218.00-800.00289.00-142.003,083.00564.00-325.00
FCF Margin Growth (5y) -2859.00-546.00-3611.00201.00-2774.001,502.001,966.00-580.00856.0092.001,310.00-556.00-1588.00-1353.002,185.00-620.00985.00-68.001,844.00-67.00816.00-640.003,411.00-1456.003,016.00-2060.00403.00
FCF Margin (QoQ) 1,103.00-2677.003,052.00-3798.002,455.00-4112.005,757.00-4896.003,741.00-3999.004,296.00-4496.003,939.00-3833.004,667.00-3833.003,505.00-4350.004,345.00-3723.003,415.00-5742.006,865.00-6774.006,731.00-3647.003,212.00-3461.002,978.00-2781.002,430.00-5528.004,175.00-296.001,861.00-2227.002,452.00-2438.002,434.00-2840.001,960.00-1692.001,998.00-2303.001,655.00-1185.00
FCF Payout Ratio Growth (1y) 1,132.09%
FCF Payout Ratio (QoQ) -111.23%505.35%
Free Cash Flow Growth (1y) 63.19%1,156.62%35.38%0.41%-242.35%-53.49%-310.46%5.77%-42.57%37.68%25.13%-34.10%-18.45%-14.14%-8.48%28.11%27.56%42.54%-5.39%-17.24%1.18%-20.24%-65.42%59.82%-77.25%81.99%72.58%-20.21%52.03%-21.47%-9.34%-37.78%-196.43%-104.84%67.59%11.28%82.11%1,928.87%-68.42%11.68%-40.68%-52.83%-16.62%-43.18%5.54%-45.92%19.29%
Free Cash Flow Growth (3y) -74.48%100.39%-25.69%-11.21%-63.91%-18.08%-49.39%-3.70%-6.95%19.00%5.05%-11.26%5.35%-0.80%-23.67%19.22%-8.26%27.42%21.81%1.81%5.64%4.46%20.85%-7.42%-36.09%-27.43%54.03%-17.95%36.64%-11.39%15.80%-8.22%9.31%-25.24%13.97%-10.95%38.06%88.19%-16.60%
Free Cash Flow Growth (5y) -37.09%58.00%-17.82%-5.79%-30.06%-8.97%-42.19%3.39%-16.47%19.59%17.24%-2.28%6.33%6.88%10.73%-3.40%-12.53%-15.76%29.89%-6.08%14.93%0.19%23.00%-0.28%8.71%-9.80%28.20%-18.91%19.50%-29.24%10.89%
Free Cash Flow (QoQ) -69.68%-799.64%408.47%-75.06%133.47%-135.98%579.35%-135.36%176.28%-417.52%223.52%-147.66%173.66%-272.67%208.72%-185.66%153.40%-318.17%228.38%-148.44%205.06%-261.32%200.82%-157.83%184.80%-434.58%197.40%-164.14%187.06%-150.41%383.48%-138.56%242.54%-170.18%261.31%-283.71%97.67%-369.66%653.78%-129.53%338.14%-143.25%467.21%-137.19%179.84%-206.94%278.92%-161.84%145.71%-259.61%
Gross Margin Growth (1y) -7.00-225.00-57.00-199.00-153.0037.00-566.00-349.00-172.00-223.0071.0030.00-133.001.0058.003.00131.00-113.00115.0093.00-229.0011.006.00-28.00259.00289.00-102.00-368.00-344.00-527.00-438.00-335.00202.00215.00699.00545.00413.00472.00358.00763.00213.0088.00123.00
Gross Margin Growth (3y) -333.00-410.00-551.00-518.00-459.00-184.00-437.00-316.00-175.00-335.00243.00125.00-231.00-100.00179.0067.00161.00187.0019.00-303.00-314.00-226.00-534.00-731.00117.00-22.00158.00-158.00270.00160.00619.00973.00827.00775.001,180.00
Gross Margin Growth (5y) -335.00-522.00-379.00-423.00-557.00-286.00-316.00-252.00-144.00-34.00148.00-271.00-316.00-338.00-361.00-635.0019.00-124.00279.00-93.00301.00461.00523.00577.00742.00538.00640.00
Gross Margin (QoQ) -52.0063.00-509.00492.00-270.00231.00-652.00538.00-80.00-372.00-435.00714.00-130.00-78.00-476.00551.004.00-22.00-531.00679.00-240.00206.00-553.00358.001.00201.00-588.00645.0030.00-190.00-853.00669.00-152.00-101.00-750.001,205.00-139.00382.00-904.001,073.00-80.00269.00-499.00523.00-204.00304.00
Gross Profit Growth (1y) -9.54%-14.20%-11.39%-10.39%-11.53%-5.78%-17.71%-11.14%-5.42%-1.46%6.23%12.14%8.47%1.94%6.33%-1.57%-9.89%-5.62%2.13%12.01%-21.46%4.91%6.02%-2.71%56.91%31.29%2.06%-6.44%-12.56%-18.98%-11.03%-13.55%6.78%-3.08%2.82%13.51%0.76%8.80%5.60%3.04%-4.50%-5.57%2.07%
Gross Profit Growth (3y) -8.86%-7.30%-8.16%-3.70%-3.18%-1.82%-2.41%-0.64%-2.58%-1.76%4.88%7.33%-8.43%0.31%4.81%2.36%3.56%9.14%3.38%0.65%2.52%3.72%-1.26%-7.68%13.57%1.02%-2.27%-2.81%-2.02%-5.11%-1.15%0.37%0.91%-0.14%3.49%
Gross Profit Growth (5y) -5.85%-5.18%-3.40%-0.31%-8.47%-1.29%0.13%1.34%2.64%5.48%4.53%2.39%1.04%1.43%0.89%-2.80%0.73%0.41%0.22%0.01%3.00%3.31%0.89%-1.65%7.11%1.15%0.12%
Gross Profit (QoQ) 3.94%8.84%21.23%-34.04%-1.41%12.40%22.59%-34.88%5.00%-1.84%32.39%-30.68%9.39%5.82%39.76%-32.96%2.81%10.38%29.37%-38.62%7.68%19.44%41.89%-56.96%43.83%20.70%30.20%-30.58%20.34%-6.17%19.37%-35.13%11.51%3.04%15.99%-19.87%1.20%9.31%28.05%-28.87%9.29%6.10%24.94%-34.08%8.06%14.68%
Interest Coverage Ratio Growth (1y) -85.93%-29.40%-33.73%-190.04%-141.14%-84.74%-114.82%-174.16%-94.19%-93.58%268.07%116.85%133.32%342.97%24.18%-2.02%-265.36%-171.99%53.37%72.09%-669.67%2,630.51%16.43%-38.55%128.15%55.81%12.65%-50.72%-63.57%-82.27%-89.15%-49.61%69.25%-23.32%-3,520.11%-37.42%-73.25%-50.65%110.43%499.75%-218.40%80.72%96.82%
Interest Coverage Ratio Growth (3y) -28.31%-80.94%-45.14%-25.36%-35.67%-64.85%-32.36%34.86%-2.28%-30.15%73.26%31.69%-61.87%332.14%30.40%1.19%53.02%205.04%26.24%-19.53%40.77%107.92%-47.78%-46.56%29.54%-40.39%-83.53%-46.24%-45.16%-59.37%-27.12%23.67%-36.37%-11.90%91.47%
Interest Coverage Ratio Growth (5y) -15.57%-15.12%-20.66%-6.85%-40.05%-4.58%-11.19%19.91%33.99%51.86%44.03%15.84%19.48%86.04%-22.97%-23.78%17.18%31.00%-56.76%-30.31%18.71%35.95%-12.68%-10.55%44.02%-28.35%-3.01%
Interest Coverage Ratio (QoQ) -58.24%38.98%72.91%-85.98%109.60%30.46%-334.93%93.60%177.75%-226.73%-4,244.85%95.46%102.57%3,215.97%335.49%-91.03%-65.81%829.61%243.61%-115.14%85.12%2,080.42%285.55%-167.73%148.93%-8.88%103.49%-68.97%170.81%-34.11%-10.98%-77.07%31.79%-59.66%313.29%-22.97%-40.29%-1,899.22%107.56%-67.07%10.15%280.16%335.00%-106.50%268.11%314.04%
Net Cash Flow Growth (1y) 781.08%967.05%-119.57%1,896.06%-203.42%-54.44%-294.73%5.73%-41.68%38.63%24.81%-34.21%-17.76%-15.64%-8.40%26.70%26.24%46.72%-5.12%-15.99%-184.73%-20.89%24.98%-30.00%88.46%-93.10%90.91%-133.76%116.23%-3.78%61.58%85.06%-522.40%-54.33%293.76%538.17%-160.31%1,354.22%114.06%-182.57%107.65%-111.09%-51.42%-20.90%-30.75%280.23%195.52%
Net Cash Flow Growth (3y) -115.30%88.88%-86.78%140.35%-55.02%-18.93%-47.62%-4.13%-7.16%19.72%5.02%-11.20%-35.24%-0.70%5.09%-9.34%37.66%-56.90%58.45%-30.03%27.10%-62.55%70.30%-26.73%57.08%-68.82%27.40%-39.55%-21.29%85.57%53.17%18.55%-5.62%-39.87%58.94%-63.54%28.82%42.71%45.39%
Net Cash Flow Growth (5y) -54.03%52.84%-49.33%71.37%-41.26%-9.16%-20.47%-12.32%16.57%-37.73%43.33%-16.71%15.40%-42.11%50.45%-15.30%30.17%-48.80%15.48%-33.51%10.13%-18.99%16.09%-16.30%15.05%-15.43%15.67%-17.30%15.94%5.01%33.80%
Net Cash Flow (QoQ) 203.01%-287.78%149.42%612.51%61.39%-138.64%549.24%-136.92%171.09%-434.80%220.33%-149.47%169.56%-281.58%205.29%-188.55%149.83%-333.33%223.06%-151.56%199.11%-267.17%198.35%-274.73%127.54%-258.52%191.77%-128.79%116.47%-308.93%-240.67%113.84%-2.33%-183.41%-32.46%-291.44%110.56%253.91%199.56%-332.55%158.99%-47.90%-215.55%121.54%-185.54%328.25%-387.56%112.33%122.62%274.25%
Net Income Growth (1y) -84.14%-37.01%-40.39%-219.23%-434.05%-126.54%-167.34%-140.31%-36.12%-95.96%102.24%150.95%66.45%-36.21%1,933.33%-52.19%-159.24%42.97%9.47%8.68%-202.77%245.19%99.00%-63.52%112.78%270.68%3.11%45.48%-189.84%-113.43%-163.28%-151.31%30.32%-267.97%-2,300.56%0.41%-289.95%34.51%99.47%475.47%-28.25%30.17%970.83%
Net Income Growth (3y) -39.61%-32.53%-79.20%13.44%-52.20%-39.39%-32.53%37.25%-5.79%-15.03%35.71%31.32%-38.09%46.25%253.83%-42.56%44.28%71.78%30.96%-16.76%29.68%10.25%-48.86%-31.47%56.91%-56.49%-160.43%-39.99%-64.37%-32.45%-27.65%24.26%-51.61%-18.95%45.86%
Net Income Growth (5y) -21.31%-17.65%-27.49%-5.38%-69.46%-10.12%-7.72%17.42%19.71%59.09%24.78%16.44%21.27%10.90%-98.61%-16.45%8.88%-8.69%-104.90%-18.07%1.13%-11.74%-16.70%0.36%16.74%-23.20%-6.37%
Net Income (QoQ) 8.99%51.89%83.95%-94.79%332.77%43.75%-467.91%85.40%65.62%-264.75%-1,212.95%91.73%50.50%104.18%29,724.07%-105.44%-100.95%162.33%601.28%-129.52%55.79%219.64%596.17%-182.23%121.20%63.99%27.61%-71.18%514.66%-54.39%80.05%-117.80%8.10%-114.87%-45.98%75.83%-385.35%-1,301.77%93.94%5.36%18.49%88.71%4,409.95%-132.33%55.62%240.82%
Net Income towards Common Stockholders Growth (1y) -84.14%-37.01%-40.39%-219.23%-434.05%-126.54%-167.34%-140.31%-36.12%-95.96%102.24%150.95%66.45%-36.21%1,933.33%-52.19%-159.24%42.97%9.47%8.68%-202.77%245.19%99.00%-63.52%112.78%270.68%3.11%45.48%-189.84%-113.43%-163.28%-151.31%30.32%-267.97%-2,300.56%0.41%-289.95%34.51%99.47%475.47%-28.25%30.17%970.83%
Net Income towards Common Stockholders Growth (3y) -39.61%-32.53%-79.20%13.44%-52.20%-39.39%-32.53%37.25%-5.79%-15.03%35.71%31.32%-38.09%46.25%253.83%-42.56%44.28%71.78%30.96%-16.76%29.68%10.25%-48.86%-31.47%56.91%-56.49%-160.43%-39.99%-64.37%-32.45%-27.65%24.26%-51.61%-18.95%45.86%
Net Income towards Common Stockholders Growth (5y) -21.31%-17.65%-27.49%-5.38%-69.46%-10.12%-7.72%17.42%19.71%59.09%24.78%16.44%21.27%10.90%-98.61%-16.45%8.88%-8.69%-104.90%-18.07%1.13%-11.74%-16.70%0.36%16.74%-23.20%-6.37%
Net Income towards Common Stockholders (QoQ) 8.99%51.89%83.95%-94.79%332.77%43.75%-467.91%85.40%65.62%-264.75%-1,212.95%91.73%50.50%104.18%29,724.07%-105.44%-100.95%162.33%601.28%-129.52%55.79%219.64%596.17%-182.23%121.20%63.99%27.61%-71.18%514.66%-54.39%80.05%-117.80%8.10%-114.87%-45.98%75.83%-385.35%-1,301.77%93.94%5.36%18.49%88.71%4,409.95%-132.33%55.62%240.82%
Net Margin Growth (1y) -271.00-102.00-162.00-1489.00-268.00-307.00-553.00-1233.00-81.00-61.00237.003,013.00204.00-43.0091.00-486.00-172.0071.0010.00-3.00-691.00241.0093.00-287.001,033.00282.00-2.0070.00-160.00-484.00-323.00-369.0025.00-186.00-3335.00-3.00-172.0082.003,442.00711.00-91.0041.00181.00
Net Margin Growth (3y) -621.00-470.00-477.00290.00-145.00-410.00-224.001,293.00-49.00-33.00338.002,523.00-659.00269.00194.00-776.00170.00594.00100.00-220.00182.0039.00-232.00-586.00898.00-388.00-3660.00-302.00-308.00-588.00-215.00339.00-238.00-63.00289.00
Net Margin Growth (5y) -589.00-442.00-376.00-199.00-1009.00-99.00-121.001,003.00293.00490.00429.002,306.00214.0066.00-131.00-1075.0034.00-76.00-3558.00-592.0034.00-65.00-125.00122.00635.00-265.00-37.00
Net Margin (QoQ) 12.00141.00174.00-598.00181.0082.00-1154.00623.00143.00-164.00-1835.001,774.00164.00133.00941.00-1034.00-84.00268.00363.00-720.00159.00207.00351.00-1408.001,091.0059.00-29.00-88.00340.00-225.0043.00-318.0016.00-64.00-3.0076.00-195.00-3213.003,329.00-93.0060.00147.00597.00-895.00192.00287.00
Operating Income Growth (1y) -54.80%-29.17%-33.62%-190.64%-141.04%-84.86%-114.69%-170.89%-92.77%-93.58%273.56%120.00%137.60%402.87%42.82%3.44%-287.42%-164.11%28.54%29.68%-421.79%2,095.19%71.29%-9.66%148.03%180.08%4.26%-52.50%-67.16%-82.32%-85.90%-26.62%154.49%4.62%-3,789.29%-35.61%-77.49%-57.12%109.17%357.60%-206.14%60.22%80.54%
Operating Income Growth (3y) -33.09%-80.98%-44.68%-21.10%-33.25%-63.45%-28.59%36.81%-10.75%-30.19%73.10%31.39%-54.35%300.68%46.51%6.61%67.47%229.66%31.92%-17.75%41.33%128.17%-36.86%-31.97%33.91%-19.69%-95.07%-39.23%-42.70%-57.04%-21.88%29.31%-37.65%-10.43%82.78%
Operating Income Growth (5y) -17.63%-15.12%-20.84%-8.01%-37.47%-8.98%-4.32%21.58%40.14%63.15%50.38%16.16%20.87%99.81%-14.30%-15.83%31.46%45.97%-69.38%-23.45%19.84%45.10%-3.16%-1.49%37.43%-18.67%-2.14%
Operating Income (QoQ) 34.61%38.74%72.24%-85.95%110.92%30.02%-335.20%93.64%177.80%-226.22%-4,236.37%95.47%102.59%3,314.37%399.75%-91.49%-65.37%869.71%261.96%-115.42%88.15%2,044.21%265.14%-162.05%145.29%66.92%92.57%-67.01%164.15%-37.86%-12.26%-77.19%42.18%-50.45%356.66%-20.89%-41.55%-1,847.29%107.97%-72.35%11.33%273.57%297.88%-106.41%268.06%320.96%
Operating Margin Growth (1y) -285.00-155.00-244.00-2355.00-411.00-481.00-807.00-2078.00-123.00-87.00292.003,816.00335.0023.0066.0030.00-265.00-47.0072.00113.00-958.00377.00198.00-57.001,508.00457.00-1.00-361.00-241.00-658.00-444.00-71.00192.0021.00-3194.00-80.00-242.00-101.003,411.00680.00-169.0057.00237.00
Operating Margin Growth (3y) -819.00-723.00-758.00-617.00-199.00-545.00-448.001,769.00-53.00-112.00431.003,960.00-888.00353.00336.0087.00285.00788.00270.00-304.00309.00177.00-247.00-488.001,459.00-179.00-3639.00-511.00-291.00-738.00-227.00529.00-219.00-22.00454.00
Operating Margin Growth (5y) -749.00-747.00-620.00-473.00-1423.00-215.00-178.001,825.00497.00723.00628.003,543.00379.00152.00-109.00-345.00236.00151.00-3368.00-455.00259.0097.00-29.00112.001,048.00-223.009.00
Operating Margin (QoQ) 160.00212.00257.00-914.00290.00123.00-1854.001,030.00220.00-203.00-3125.002,985.00256.00177.00399.00-497.00-56.00220.00363.00-792.00162.00340.00404.00-1864.001,497.00160.00149.00-299.00447.00-298.00-211.00-179.0029.00-84.00163.0084.00-141.00-3299.003,277.00-79.000.00213.00545.00-927.00226.00393.00
Profit After Tax Growth (1y) -84.14%-37.01%-40.39%-219.23%-434.05%-126.54%-167.34%-140.31%-36.12%-95.96%102.24%141.92%66.45%-36.21%1,933.33%-59.22%-159.24%42.97%9.47%57.40%-202.77%245.19%99.00%-21.90%112.78%270.68%3.11%-64.32%-189.84%-113.43%-163.28%-146.39%30.32%-267.97%-2,300.56%-161.37%-289.95%34.51%99.47%314.84%-28.25%30.17%970.83%
Profit After Tax Growth (3y) -39.61%-32.53%-79.20%6.30%-52.20%-39.39%-32.53%34.09%-5.79%-15.03%35.71%31.41%-38.09%46.25%253.83%-20.56%44.28%71.78%30.96%-24.02%29.68%10.25%-48.86%-28.65%56.91%-56.49%-160.43%-34.49%-64.37%-32.45%-27.65%37.59%-51.61%-18.95%45.86%
Profit After Tax Growth (5y) -21.31%-17.65%-27.49%-5.07%-69.46%-10.12%-7.72%20.16%19.71%59.09%24.78%15.72%21.27%10.90%-98.61%-15.81%8.88%-8.69%-104.90%-20.42%1.13%-11.74%-16.70%-6.21%16.74%-23.20%-6.37%
Profit After Tax (QoQ) 8.99%51.89%83.95%-94.79%332.77%43.75%-467.91%85.40%65.62%-264.75%-1,212.95%91.73%50.50%104.18%24,438.27%-106.62%-100.95%162.33%392.14%-142.06%55.79%219.64%607.60%-180.90%121.20%63.99%177.69%-86.76%514.66%-54.39%-3.91%-133.35%8.10%-114.87%29.56%49.91%-385.35%-1,301.77%92.33%25.27%18.49%88.71%3,222.93%-144.61%55.62%240.82%
Property, Plant & Equipment (Net) Growth (1y) -6.04%-2.67%-0.09%0.13%6.83%7.51%6.65%8.50%5.52%6.33%9.66%11.84%11.52%12.55%12.15%11.13%11.67%12.17%12.20%9.81%10.04%8.20%6.34%5.18%2.04%-0.60%-3.68%-7.85%-9.98%-10.65%-10.56%-10.67%-8.97%-8.84%-8.73%-1.66%-0.81%0.56%-0.42%-7.53%-10.37%-14.82%-10.07%-2.05%2.40%9.79%6.43%
Property, Plant & Equipment (Net) Growth (3y) 1.94%3.62%5.33%6.71%7.93%8.76%9.47%10.48%9.53%10.31%11.33%10.92%11.08%10.96%10.20%8.68%7.83%6.45%4.74%2.10%0.36%-1.32%-2.88%-4.69%-5.79%-6.80%-7.70%-6.80%-6.68%-6.44%-6.67%-6.69%-6.81%-7.91%-6.50%-3.78%-3.08%-2.03%-1.59%
Property, Plant & Equipment (Net) Growth (5y) 5.70%7.03%8.02%8.20%9.09%9.32%9.37%9.27%8.09%7.62%7.17%5.76%4.71%3.94%2.88%1.11%0.54%-0.35%-1.27%-1.33%-1.81%-2.50%-3.60%-4.67%-5.76%-7.06%-6.78%-6.02%-5.69%-5.19%-4.90%
Property, Plant & Equipment (Net) (QoQ) -3.54%-2.09%1.95%-2.41%-0.08%0.50%2.17%4.12%0.55%-0.30%3.95%1.25%1.33%2.83%6.01%0.96%2.26%2.47%5.04%1.46%2.72%2.49%2.80%1.68%1.00%0.73%1.69%-1.37%-1.61%-2.39%-2.71%-3.65%-2.34%-2.30%-2.83%-1.82%-2.20%-2.18%4.70%-0.97%-0.85%-3.13%-2.77%-4.02%-5.76%2.26%5.90%0.34%1.03%-0.87%
Return on Assets Growth (1y) -7.00-7.00-7.00-8.00-8.00-8.00-8.00-5.0012.0014.0014.0013.00-2.00-2.00-2.00-2.000.00-1.000.000.00-2.002.002.002.004.001.00-2.00-3.00-5.00-5.00-4.00-13.00-13.00-15.00-14.0011.0016.0018.0018.005.00
Return on Assets Growth (3y) -2.00-1.00-1.000.003.004.004.006.0011.0011.0012.0011.00-3.00-2.000.00-1.002.002.000.00-1.00-3.00-2.00-3.00-15.00-15.00-19.00-20.00-5.00-2.00-2.000.002.00
Return on Assets Growth (5y) -4.00-4.00-3.00-2.001.004.006.007.0013.0014.0012.0010.00-5.00-5.00-6.00-17.00-16.00-18.00-18.00-4.000.001.001.001.00
Return on Assets (QoQ) -1.000.00-1.00-5.00-1.00-1.00-1.00-5.00-1.000.001.0013.001.000.000.00-2.000.000.000.000.00-1.001.000.00-1.002.001.000.000.000.00-2.00-1.00-2.000.00-1.00-11.00-2.00-2.000.0014.004.000.000.001.00
Return on Capital Employed Growth (1y) -13.00-13.00-15.00-16.00-15.00-16.00-16.00-12.0019.0022.0024.0022.001.000.000.000.001.001.000.001.000.004.009.007.005.00-1.00-8.00-9.00-7.00-5.00-2.00-14.00-15.00-18.00-20.0015.0021.0023.0025.006.00
Return on Capital Employed Growth (3y) -9.00-7.00-7.00-5.005.006.008.0010.0021.0023.0024.0023.002.006.009.008.005.005.001.00-1.00-2.00-2.000.00-16.00-18.00-24.00-30.00-9.00-1.00-1.003.006.00
Return on Capital Employed Growth (5y) -7.00-6.00-7.00-4.006.0012.0017.0018.0026.0026.0025.0021.000.00-1.00-1.00-16.00-17.00-19.00-21.00-1.004.003.004.004.00
Return on Capital Employed (QoQ) -1.000.00-2.00-10.00-1.00-2.00-3.00-10.00-2.00-2.002.0021.001.001.000.000.00-1.001.000.001.000.00-1.001.000.005.004.00-1.00-2.00-1.00-3.00-2.00-1.001.001.00-15.00-2.00-2.00-2.0020.005.00-1.001.001.00
Return on Equity Growth (1y) -24.00-23.00-24.00-27.00-30.00-35.00-34.00-26.0047.0055.0057.0055.00-7.00-9.00-8.00-9.000.00-3.00-2.00-1.00-6.005.006.004.0010.002.00-5.00-8.00-14.00-13.00-10.00-43.00-48.00-52.00-51.0033.0058.0061.0062.0017.00
Return on Equity Growth (3y) -6.00-2.00-1.002.0011.0012.0015.0020.0040.0043.0047.0045.00-13.00-7.00-4.00-5.004.004.00-1.00-4.00-10.00-6.00-9.00-47.00-52.00-62.00-66.00-17.00-4.00-4.002.007.00
Return on Equity Growth (5y) -13.00-14.00-11.00-8.005.0013.0019.0024.0044.0050.0047.0042.00-17.00-18.00-19.00-56.00-58.00-61.00-62.00-14.000.003.002.004.00
Return on Equity (QoQ) -3.00-1.00-2.00-17.00-2.00-3.00-5.00-20.00-7.00-1.003.0053.001.000.001.00-9.00-1.001.000.000.00-4.002.001.00-5.006.003.000.001.00-1.00-5.00-3.00-5.000.00-2.00-36.00-11.00-4.00-1.0048.0014.00-1.001.003.00
Return on Invested Capital Growth (1y) -10.00-10.00-10.00-12.00-11.00-11.00-10.00-7.006.00-7.008.003.0014.003.00-5.00-9.00-6.00-34.00-40.0045.0048.0050.0011.00
Return on Invested Capital Growth (3y) 9.0018.0019.0023.00-2.00-29.00-43.00-48.00-7.001.002.007.00
Return on Invested Capital Growth (5y) -2.00-2.003.000.0012.0016.0018.0026.0025.0022.002.009.0010.006.00
Return on Invested Capital (QoQ) -1.00-1.00-1.00-8.00-1.00-1.00-2.00-7.00-1.000.001.002.005.00-11.0010.003.00-1.001.00-1.00-4.002.00-4.00-1.0040.009.000.000.001.00
Return on Sales Growth (1y) -6.00-6.00-7.00-8.00-7.00-6.00-6.00-4.0011.0011.0011.0011.00-1.00-2.00-2.00-2.000.00-1.000.000.00-1.001.001.001.002.001.00-1.00-2.00-3.00-3.00-2.00-9.00-8.00-8.00-8.007.0010.0010.0010.003.00
Return on Sales Growth (3y) -2.00-1.00-1.00-1.003.003.004.005.0010.009.009.009.00-3.00-1.00-1.00-1.001.001.000.00-1.00-2.00-1.00-2.00-10.00-9.00-11.00-11.00-4.00-1.00-1.000.001.00
Return on Sales Growth (5y) -3.00-4.00-3.00-3.001.003.005.006.0011.0011.0010.008.00-4.00-4.00-4.00-12.00-10.00-10.00-10.00-3.000.000.000.000.00
Return on Sales (QoQ) -1.000.000.00-5.00-1.00-1.00-1.00-4.000.000.001.0010.000.000.000.00-2.000.000.000.000.00-1.001.000.00-1.002.001.000.000.000.00-1.00-1.00-1.000.000.00-7.000.000.000.008.002.000.000.000.00
Revenue Growth (1y) -9.41%-10.02%-10.36%-6.15%-8.67%-6.53%-6.86%-3.10%-1.85%3.49%4.50%11.29%11.72%1.90%4.94%-1.64%-12.47%-3.14%-0.45%9.40%-17.31%4.63%5.87%-2.02%48.06%23.08%4.41%3.16%-5.49%-8.57%-1.29%-4.64%1.94%-7.92%-12.47%-2.79%-7.78%-1.91%-1.88%-14.22%-8.50%-7.28%-0.36%
Revenue Growth (3y) -6.70%-4.52%-4.45%0.40%0.05%-0.48%0.71%1.98%-1.36%0.71%2.97%6.19%-6.84%1.08%3.41%1.78%2.33%7.64%3.24%3.41%4.98%5.59%2.95%-1.22%12.57%1.19%-3.38%-1.48%-3.86%-6.18%-5.36%-7.35%-4.90%-5.74%-5.06%
Revenue Growth (5y) -4.51%-2.99%-1.84%1.72%-6.23%-0.02%1.48%2.60%3.28%5.64%3.83%3.89%2.50%3.05%2.65%0.73%0.64%0.98%-1.01%0.50%1.70%1.24%-1.29%-4.27%3.78%-1.18%-2.48%
Revenue (QoQ) 5.07%7.45%35.24%-40.66%4.35%7.05%41.60%-42.26%6.79%6.67%47.31%-41.51%12.60%7.71%56.88%-41.28%2.71%10.92%47.04%-47.75%13.65%14.00%61.60%-60.51%43.81%15.35%49.56%-40.32%19.55%-2.15%47.77%-45.32%15.65%5.64%42.76%-41.55%4.46%0.42%58.55%-44.55%11.11%0.46%38.61%-40.86%12.58%7.96%
Share-based Compensation Growth (1y) 7.42%-32.94%-46.34%4.70%23.69%-122.14%640.91%-18.79%17.52%706.32%68.10%67.01%41.69%64.55%57.76%104.14%34.62%34.16%19.03%-7.40%16.53%-5.50%19.44%37.47%31.02%-10.31%-14.04%-40.95%-46.03%-93.21%-89.78%-27.02%-57.79%1,188.06%-3.70%13.20%76.79%-15.82%266.35%-24.96%-7.12%5.23%
Share-based Compensation Growth (3y) 16.01%-3.44%88.36%12.40%27.23%30.23%169.84%40.42%30.87%148.71%46.69%46.70%30.51%27.78%30.90%37.49%27.15%4.38%6.91%-9.07%-6.25%-61.39%-52.83%-16.01%-33.17%-7.78%-56.10%-21.28%-26.15%-9.71%-28.82%-14.73%-11.50%125.13%
Share-based Compensation Growth (5y) 24.39%14.72%65.85%21.83%26.43%22.87%94.63%28.65%27.90%67.90%26.51%20.71%9.46%-33.81%-27.73%2.29%-14.08%-0.12%-34.53%-9.09%-9.27%-9.00%-18.02%-12.83%-13.29%-7.03%
Share-based Compensation (QoQ) 49.87%-86.01%315.24%23.35%-6.43%-88.80%710.23%45.72%-116.75%474.71%-11.20%110.88%-13.60%3.89%-11.77%78.90%0.35%-0.40%14.17%17.98%0.00%-11.64%-11.18%48.47%-18.90%11.68%2.24%41.50%-44.49%7.04%-29.77%29.31%-93.02%61.19%401.39%-25.21%113.09%-87.95%489.42%16.80%1.47%-47.56%20.73%44.57%14.96%
Shareholder's Equity Growth (1y) -57.10%-56.23%-56.47%-48.99%17.85%16.13%14.17%-4.87%-6.23%-9.10%-14.34%-29.41%-30.65%-30.57%-28.05%13.15%15.18%14.21%15.63%5.09%3.40%4.36%5.35%7.95%4.03%7.72%7.63%6.12%12.89%15.90%15.54%10.01%7.63%1.31%-3.25%-6.38%-5.80%-7.39%-34.93%-36.55%-37.49%-38.07%-10.87%-0.98%-1.90%-0.61%3.30%
Shareholder's Equity Growth (3y) -22.02%-22.69%-24.77%-30.03%-8.49%-9.84%-11.06%-8.75%-9.18%-10.34%-10.68%-5.67%-6.17%-6.12%-4.30%8.68%7.40%8.68%9.45%6.38%6.68%9.22%9.42%8.02%8.12%8.14%6.36%3.01%4.60%2.83%-10.07%-13.22%-14.10%-16.55%-17.52%-16.21%-16.72%-17.09%-15.70%
Shareholder's Equity Growth (5y) -17.65%-18.19%-18.75%-16.44%-1.81%-2.67%-3.04%-2.93%-4.23%-4.12%-4.17%-0.78%-0.61%0.65%1.73%8.42%8.52%8.55%7.94%4.39%4.24%4.10%-3.78%-5.63%-5.74%-6.22%-6.94%-7.24%-6.84%-7.72%-7.70%
Shareholder's Equity (QoQ) 1.46%5.18%-7.76%-56.42%3.51%4.61%8.10%0.68%2.00%2.84%-9.93%-0.75%-1.12%-3.10%-25.78%-2.48%-1.01%0.42%16.72%-0.73%-1.85%1.66%6.08%-2.33%-0.93%2.63%8.70%-5.88%2.58%2.55%7.18%0.12%5.31%2.23%2.05%-2.04%-0.87%-2.37%-1.25%-1.44%-2.54%-31.40%-3.71%-2.89%-3.45%-1.27%6.97%-3.80%-2.18%2.62%
Tax Rate Growth (1y) 271.0018.00-464.00-483.00-138.00-628.00-1321.00501.00-219.00-307.00-1799.003,289.00-2193.00-2638.004,378.00156.00-1090.00-3980.0054.003,988.00-1955.001,685.00690.00-4986.003,102.00149.00904.00-1823.00-4324.00-446.005,504.00-1010.00930.00-284.00-2526.00
Tax Rate Growth (3y) -86.00-917.00-3583.002,932.00-3129.00-948.00432.001,878.00620.00-1293.00-439.00-1795.002,473.00-5682.002,083.00-842.0057.00-2147.001,647.00-676.00-2731.00-3022.00833.00500.002,083.00954.00-1339.0067.00-1346.00
Tax Rate Growth (5y) 565.001,268.00-1165.00-1275.00-796.00-2731.00-647.003,196.00-2613.00-418.001,363.00-2291.00708.0038.004,066.00-4404.001,122.00-2212.00-1796.002,827.00-44.00-192.001,901.00247.00
Tax Rate (QoQ) 252.0021.0083.00-86.000.00-461.0064.00260.00-491.00-1153.001,885.00-460.00-579.00-2645.00-6061.001,639.00955.00-2411.00-27.00394.00-1936.001,623.003,907.00-5549.001,704.00628.00-1769.002,538.00-1249.001,383.003,616.00-1694.001,371.002,211.00-2898.00245.00157.00-31.00
Total Debt Growth (1y) -2.58%-2.52%-2.46%-2.40%-0.76%-0.77%-0.77%-0.77%-0.77%-0.77%-0.77%-0.77%-0.78%-0.78%0.28%0.28%-20.33%-20.37%-5.92%-21.29%18.42%-0.98%-42.90%-32.42%-43.97%-33.55%-4.36%-4.30%-4.32%-4.36%-4.39%-4.42%-4.45%-4.50%-4.55%5.02%4.93%4.94%5.02%-4.53%-4.42%-4.39%-4.44%
Total Debt Growth (3y) -1.38%-1.36%-1.34%-1.32%-0.77%-0.77%-0.42%-0.42%-7.77%-7.79%-2.18%-7.82%-2.18%-7.86%-18.63%-18.90%-19.14%-19.38%-19.91%-20.15%-14.06%-14.31%-19.48%-14.81%-19.99%-15.34%-4.44%-1.33%-1.38%-1.40%-1.41%-1.41%-1.41%-1.41%-1.42%
Total Debt Growth (5y) -5.38%-5.38%-1.95%-5.38%-1.61%-5.08%-11.91%-12.08%-12.24%-12.40%-12.56%-12.72%-12.88%-13.04%-13.21%-13.37%-13.54%-13.71%-14.06%-12.56%-8.64%-8.81%-12.14%-9.12%-12.47%-9.45%-2.62%
Total Debt (QoQ) -0.25%-0.25%-0.25%-1.84%-0.19%-0.19%-0.19%-0.19%-0.19%-0.19%-0.19%-0.19%-0.19%-0.19%-0.19%-0.20%-0.20%0.87%-0.19%-20.70%-0.25%19.16%-16.49%19.29%-16.59%-31.28%-1.17%-1.10%-1.08%-1.09%-1.10%-1.12%-1.12%-1.12%-1.13%-1.15%-1.18%-1.17%8.78%-1.24%-1.16%-1.10%-1.11%-1.12%-1.13%-1.15%