Lands' End Income Statement (2014-2025) | LE

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jan2014 May2014 Aug2014 Oct2014 Jan2015 May2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Jan2020 May2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Jan2025 May2025 Aug2025 Oct2025
Revenue & cost
Revenue 330.48M347.22M373.08M504.57M299.39M312.41M334.43M473.54M273.43M292.01M311.48M458.84M268.37M302.19M325.49M510.63M299.82M307.94M341.57M502.25M262.43M298.27M340.02M549.48M217.01M312.08M359.98M538.38M321.30M384.11M375.84M555.38M303.67M351.18M370.98M529.60M309.56M323.36M324.74M514.85M285.47M317.17M318.63M441.66M261.21M294.08M317.49M
Cost of Revenue 168.46M178.82M189.79M282.36M152.82M167.91M172.02M274.43M143.76M155.86M177.82M281.91M145.72M168.03M183.51M312.21M166.80M171.18M190.61M306.95M142.56M169.18M185.85M330.72M122.85M176.66M196.53M325.55M173.56M206.32M209.03M356.26M174.49M207.14M222.57M357.46M171.62M183.77M172.14M319.45M146.49M165.29M157.48M240.33M128.48M150.66M153.01M
Gross Profit 162.02M168.41M183.29M222.21M146.56M144.50M162.41M199.11M129.67M136.15M133.65M176.94M122.64M134.16M141.97M198.42M133.03M136.77M150.96M195.30M119.87M129.09M154.18M218.76M94.16M135.42M163.46M212.82M147.74M177.79M166.81M199.12M129.18M144.04M148.41M172.14M137.94M139.60M152.59M195.40M138.98M151.88M161.15M201.34M132.73M143.42M164.47M
Operating items
Selling, General & Administrative 138.21M138.28M143.37M153.48M133.51M124.88M135.87M151.04M129.03M128.89M132.37M146.28M121.35M127.34M129.12M161.13M124.00M129.04M135.27M157.28M116.84M122.26M135.42M169.44M105.80M111.48M134.89M166.73M125.52M136.65M137.41M172.19M115.69M128.57M132.81M150.30M118.51M123.87M135.28M172.55M127.40M135.51M140.88M158.02M123.46M129.36M138.60M
Other Operating Expenses -0.02M-0.03M-3.21M-0.00M2.36M1.01M-0.04M0.01M-0.06M0.09M-0.50M-1.51M-0.48M-0.56M-1.72M-0.34M0.05M0.16M-0.18M-0.15M0.02M0.23M-1.46M-4.29M-3.37M-0.26M-0.56M-0.44M-0.14M-0.16M-3.10M0.21M-0.20M-0.39M-2.32M-4.75M-0.34M-5.20M-2.83M1.55M-3.34M-2.42M-1.69M
Operating Expenses 138.21M138.28M143.37M153.48M133.51M124.88M135.87M151.04M129.03M128.89M132.37M146.28M121.35M127.34M129.12M161.13M124.00M129.04M135.27M157.28M116.84M122.26M135.42M169.44M105.80M111.48M134.89M166.73M125.52M136.65M137.41M172.19M115.69M128.57M132.81M150.30M118.51M123.87M135.28M172.55M127.40M135.51M140.88M158.02M123.46M129.36M138.60M
Operating Income 18.79M25.30M35.10M60.45M8.49M17.92M23.30M-54.79M-3.49M2.71M-3.42M-148.43M-6.72M0.17M5.94M29.69M2.53M0.88M8.48M30.71M-4.74M-0.56M10.91M39.83M-24.71M11.19M18.68M35.98M11.87M31.35M19.48M17.09M3.90M5.54M2.75M12.54M9.92M5.80M-101.31M8.07M2.23M2.49M9.29M36.95M-2.37M3.98M16.77M
EBIT 18.79M25.30M35.10M60.45M8.49M17.92M23.30M-54.79M-3.49M2.71M-3.42M-148.43M-6.72M0.17M5.94M29.69M2.53M0.88M8.48M30.71M-4.74M-0.56M10.91M39.83M-24.71M11.19M18.68M35.98M11.87M31.35M19.48M17.09M3.90M5.54M2.75M12.54M9.92M5.80M-101.31M8.07M2.23M2.49M9.29M36.95M-2.37M3.98M16.77M
Non-operating items
Other Non Operating Income 0.14M0.20M0.51M0.56M0.51M0.50M-0.80M0.46M0.45M0.53M0.43M-3.03M0.74M0.49M0.58M-4.52M-3.86M0.41M-1.87M1.26M0.87M0.61M0.17M0.27M0.17M-1.33M0.25M0.11M0.17M0.12M0.17M0.17M0.16M0.17M-0.23M0.27M0.19M0.17M0.13M-7.15M0.09M0.08M-0.35M0.16M0.01M0.00M0.05M
Non Operating Income 0.14M0.20M0.51M0.56M0.51M0.50M-0.80M0.46M0.45M0.53M0.43M-3.03M0.74M0.49M0.58M-4.52M-3.86M0.41M-1.87M1.26M0.87M0.61M0.17M0.27M0.17M-1.33M0.25M0.11M0.17M0.12M0.17M0.17M0.16M0.17M-0.23M0.27M0.19M0.17M0.13M0.17M0.09M0.08M-0.35M0.16M0.01M0.00M0.05M
Net income details
EBT 17.01M19.30M29.41M54.84M2.82M12.19M16.30M-60.54M-9.20M-2.93M-9.14M-157.60M-12.10M-5.50M0.17M26.45M-8.25M-5.71M-0.68M30.94M-11.70M-6.19M4.95M34.34M-29.85M4.94M9.93M27.57M2.98M22.64M11.32M16.04M-4.11M-3.10M-8.31M-3.80M-2.18M-6.06M-112.85M-10.73M-8.02M-7.88M-1.33M34.76M-11.62M-5.28M7.40M
Tax Provisions 6.14M7.45M11.42M21.75M1.09M4.73M5.57M-21.09M-3.44M-0.95M-1.92M-62.78M-4.26M-1.62M0.01M-21.87M-5.62M-0.43M-3.98M7.84M-4.88M-3.17M1.35M9.24M-9.21M0.57M2.75M18.41M0.34M6.41M3.92M2.71M-1.74M-0.93M-3.63M3.04M-0.52M1.96M-0.46M-3.92M-1.57M-2.63M-0.74M9.20M-3.36M-1.61M2.23M
Profit After Tax 10.87M11.85M17.99M33.09M1.72M7.46M10.72M-39.46M-5.76M-1.98M-7.22M-94.82M-7.84M-3.88M0.16M39.75M-2.63M-5.29M3.29M16.21M-6.82M-3.01M3.61M25.52M-20.64M4.38M7.18M19.93M2.64M16.22M7.40M7.11M-2.37M-2.18M-4.68M-3.30M-1.65M-8.02M-112.39M-8.62M-6.44M-5.25M-0.59M18.52M-8.26M-3.67M5.16M
Income from Continuing Operations 10.87M11.85M17.99M33.09M1.72M7.46M10.72M-39.46M-5.76M-1.98M-7.22M-94.82M-7.84M-3.88M0.16M48.31M-2.63M-5.29M3.29M23.10M-6.82M-3.01M3.61M25.10M-20.64M4.38M7.18M9.16M2.64M16.22M7.40M13.32M-2.37M-2.18M-4.68M-6.83M-1.65M-8.02M-112.39M-6.81M-6.44M-5.25M-0.59M25.56M-8.26M-3.67M5.16M
Consolidated Net Income 10.87M11.85M17.99M33.09M1.72M7.46M10.72M-39.46M-5.76M-1.98M-7.22M-94.82M-7.84M-3.88M0.16M48.31M-2.63M-5.29M3.29M23.10M-6.82M-3.01M3.61M25.10M-20.64M4.38M7.18M9.16M2.64M16.22M7.40M13.32M-2.37M-2.18M-4.68M-6.83M-1.65M-8.02M-112.39M-6.81M-6.44M-5.25M-0.59M25.56M-8.26M-3.67M5.16M
Income towards Parent Company 10.87M11.85M17.99M33.09M1.72M7.46M10.72M-39.46M-5.76M-1.98M-7.22M-94.82M-7.84M-3.88M0.16M48.31M-2.63M-5.29M3.29M23.10M-6.82M-3.01M3.61M25.10M-20.64M4.38M7.18M9.16M2.64M16.22M7.40M13.32M-2.37M-2.18M-4.68M-6.83M-1.65M-8.02M-112.39M-6.81M-6.44M-5.25M-0.59M25.56M-8.26M-3.67M5.16M
Net Income towards Common Stockholders 10.87M11.85M17.99M33.09M1.72M7.46M10.72M-39.46M-5.76M-1.98M-7.22M-94.82M-7.84M-3.88M0.16M48.31M-2.63M-5.29M3.29M23.10M-6.82M-3.01M3.61M25.10M-20.64M4.38M7.18M9.16M2.64M16.22M7.40M13.32M-2.37M-2.18M-4.68M-6.83M-1.65M-8.02M-112.39M-6.81M-6.44M-5.25M-0.59M25.56M-8.26M-3.67M5.16M
Additional items
EPS (Basic) 0.340.370.561.040.050.230.34-1.23-0.18-0.06-0.23-2.96-0.24-0.120.011.24-0.08-0.160.100.50-0.21-0.090.110.79-0.640.130.220.610.080.490.220.21-0.07-0.07-0.14-0.10-0.05-0.25-3.52-0.29-0.20-0.17-0.020.59-0.27-0.120.17
EPS (Weighted Average and Diluted) 0.340.370.561.030.050.230.33-1.23-0.18-0.06-0.23-2.96-0.24-0.120.011.24-0.08-0.160.100.50-0.21-0.090.110.79-0.640.130.220.610.080.480.220.21-0.07-0.07-0.14-0.10-0.05-0.25-3.52-0.29-0.20-0.17-0.020.59-0.27-0.120.17
Shares Outstanding (Weighted Average) 31.96M31.96M31.96M31.96M31.96M31.96M31.96M31.99M31.99M31.97M32.03M32.03M32.03M32.03M32.03M32.10M32.10M32.13M32.21M32.21M32.21M32.25M32.37M32.37M32.37M32.38M32.60M32.60M32.61M32.64M32.98M32.98M32.98M33.14M33.41M33.11M33.00M32.48M32.09M31.93M31.45M31.49M31.41M31.19M30.93M30.88M30.47M30.52M
Shares Outstanding (Diluted Average) 31.96M31.96M31.96M31.97M32.02M32.06M32.05M32.06M31.98M32.00M32.02M32.03M32.02M32.03M32.08M32.12M32.11M32.12M32.21M32.31M32.53M32.26M32.37M32.40M
EBITDA 18.79M25.30M35.10M60.45M8.49M17.92M23.30M-54.79M-3.49M2.71M-3.42M-148.43M-6.72M0.17M5.94M29.69M2.53M0.88M8.48M30.71M-4.74M-0.56M10.91M39.83M-24.71M11.19M18.68M35.98M11.87M31.35M19.48M17.09M3.90M5.54M2.75M12.54M9.92M5.80M-101.31M8.07M2.23M2.49M9.29M36.95M-2.37M3.98M16.77M
Interest Expenses 1.93M6.21M6.19M6.17M6.19M6.22M6.20M6.21M6.17M6.17M6.15M6.14M6.12M6.17M6.35M7.29M6.91M7.00M7.30M7.69M7.83M6.24M6.12M5.80M5.31M4.92M9.01M8.52M9.06M8.84M8.33M8.21M8.17M8.81M10.82M11.96M12.28M12.02M11.68M12.31M10.34M10.45M10.27M9.39M9.27M9.26M9.42M
Tax Rate 36.09%38.61%38.83%39.66%38.80%38.80%34.19%34.83%37.42%32.52%20.98%39.84%35.23%29.44%2.99%68.12%7.51%25.35%41.74%51.29%27.18%26.91%30.84%11.49%27.72%66.79%11.29%28.34%34.61%16.93%42.31%29.82%43.65%24.08%0.41%36.57%19.63%33.34%55.45%26.47%28.92%30.50%30.19%