|
Net Income (Quarter)
|
0.00M | -588.00 | -0.10M | | 0.06M | 0.01M | -0.11M | | -0.23M | -0.24M | -0.84M | -2.44M | -1.35M | -1.40M | -1.35M | -2.25M | -2.10M | -1.27M | -1.04M | -1.07M | -0.87M | -0.54M | -0.50M | -0.71M | -0.65M | -0.54M | -0.27M | -0.31M | -0.21M | 0.09M | -0.17M | -0.17M | -0.38M | -0.22M | -0.17M | 0.14M | 0.02M | 0.07M | 0.23M | -0.09M | -0.05M | -0.08M |
|
Depreciation and Depletion (Quarter)
|
| 297.00 | 223.00 | | | | | | 107.00 | 161.00 | | 466.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | 0.28M | 0.60M | 0.60M | 0.57M | 0.52M | 0.61M | 0.00M | 0.11M | 0.11M | 0.11M | 0.10M | 0.14M | 0.18M | | 0.19M | 0.01M | 0.31M | 0.03M | 0.21M | -0.21M | 0.07M | 0.09M | 0.09M | 0.08M | 0.28M | 0.02M | 0.01M | -0.04M | 0.05M | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | 5.00M | | 0.38M | 1.08M | 0.14M | 0.01M | | | 0.01M | 0.03M | -0.00M | -5.95M | 5.75M | 0.23M | 0.02M | | | 2.56M | | | | | | | 0.26M | 0.02M | | 4.15M | 1.20M | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | 0.02M | 0.02M | 960.00 | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | 0.03M | 1.18M | 0.05M | 0.71M | 0.76M | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | |
|
Cash from Operations (Quarter)
|
-0.00M | -0.03M | 0.01M | | 0.03M | 0.02M | -0.07M | | -0.20M | -0.37M | | -1.19M | -0.61M | -0.98M | -0.76M | -0.53M | -0.83M | -1.31M | -0.66M | -0.01M | -0.43M | -0.21M | -0.06M | -0.16M | -0.12M | -0.12M | -0.02M | -0.06M | -0.03M | 0.11M | 0.25M | 0.09M | -0.19M | 0.06M | -0.05M | 0.05M | 0.21M | 0.23M | 0.15M | 0.27M | 0.07M | 0.06M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | | | | 0.72M | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| 297.00 | 223.00 | | | | | | 107.00 | 161.00 | | 466.00 | 126.00 | 0.11M | 0.12M | 0.15M | 0.16M | 0.17M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | | 0.18M | 0.18M | 0.18M | | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.08M | 0.13M | 0.12M | 0.11M | 0.11M | 0.11M | 0.04M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | 0.01M | -0.04M | -0.00M | -0.01M | -0.01M | 0.01M | 0.01M | 0.02M | 0.02M | -0.01M | 0.01M | 0.03M | -0.00M | -0.02M | 0.05M | -0.03M | 0.01M | 0.00M | -0.03M | 0.07M | 0.07M | -0.01M | 0.02M | 0.05M | -0.11M | 0.01M | 0.01M | 0.16M | -0.14M | -0.04M | -0.03M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | 0.00M | | | | | 608.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | -0.06M | -0.13M | 0.09M | | 0.25M | -0.14M | 0.06M | | -0.33M | 0.05M | -0.02M | 0.02M | 0.17M | -0.05M | 0.10M | -0.07M | -0.04M | -0.12M | 0.09M | 0.02M | 0.00M | 0.03M | -0.11M | -0.10M | 0.01M | -0.08M | 0.00M | 0.04M | -0.04M | 0.06M |
|
Change in Accured Expenses (Quarter)
|
-0.00M | 0.04M | 0.03M | | -0.04M | -0.04M | -0.03M | | -0.03M | -0.01M | | 0.42M | 0.18M | 0.10M | -0.54M | 0.26M | | 0.01M | -0.05M | 0.24M | 0.39M | -0.04M | 0.05M | -0.89M | -0.02M | 0.07M | -0.04M | 0.16M | -0.12M | -0.12M | 0.19M | 0.04M | -0.08M | -0.01M | -0.01M | -0.14M | 0.03M | 0.10M | -0.04M | 0.03M | -0.00M | 0.02M |
|
Other Working Capital Changes (Quarter)
|
| | | | -0.01M | 0.01M | -0.00M | | -752.00 | 0.01M | | -0.13M | 0.02M | -0.05M | 0.05M | 0.02M | 0.02M | -0.10M | 0.07M | 0.05M | 0.04M | -0.01M | -0.07M | -0.03M | 0.00M | 207.00 | 0.00M | -0.02M | 0.01M | -0.01M | 0.01M | -0.01M | -0.01M | 0.01M | | 0.00M | -0.00M | 0.00M | -211.00 | 0.02M | -0.00M | -0.01M |
|
Capital Expenditures (Quarter)
|
-0.00M | | 0.00M | -0.00M | | | 0.00M | -0.00M | | | 0.00M | | | | 0.53M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
-0.00M | | 0.00M | | | | -0.00M | | | | 0.00M | | | | -0.22M | -0.47M | -0.19M | -0.21M | -0.09M | -0.07M | | | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
0.00M | | | | | | | | | | | | | | | | | | 0.10M | | 0.03M | 0.07M | 0.02M | 0.06M | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
0.00M | 0.01M | -0.02M | | -0.01M | -0.01M | 0.24M | | 0.32M | 0.23M | | 1.36M | 0.42M | 1.65M | 0.92M | 0.62M | 3.39M | -0.16M | 0.52M | 0.75M | | | 0.23M | | | | | | -0.11M | -0.04M | -0.12M | -0.08M | -0.06M | -0.03M | -0.02M | -0.04M | -0.15M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M |
|
Dividends Paid - Common (Quarter)
|
| | | | 0.01M | 0.01M | 0.61M | -0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
-0.00M | -0.02M | 623.00 | | 0.02M | 0.01M | 0.17M | | 0.12M | -0.14M | | 0.18M | -0.19M | 0.43M | -0.05M | -0.38M | 2.37M | -1.69M | -0.22M | 0.67M | -0.43M | -0.21M | 0.18M | -0.16M | -0.12M | -0.12M | -0.02M | -0.06M | -0.14M | 0.07M | 0.14M | 0.01M | -0.24M | 0.02M | -0.07M | 0.01M | 0.07M | 0.22M | 0.14M | 0.26M | 0.06M | 0.06M |
|
Free Cash Flow (Quarter)
|
0.00M | -0.03M | 0.01M | 0.00M | 0.03M | 0.02M | -0.07M | 0.00M | -0.20M | -0.37M | -0.00M | -1.19M | -0.61M | -0.98M | -1.29M | -0.53M | -0.83M | -1.31M | -0.66M | -0.01M | -0.43M | -0.21M | -0.06M | -0.16M | -0.12M | -0.12M | -0.02M | -0.06M | -0.03M | 0.11M | 0.25M | 0.09M | -0.19M | 0.06M | -0.05M | 0.05M | 0.21M | 0.23M | 0.15M | 0.27M | 0.07M | 0.06M |
|
Net Cash Flow (Quarter)
|
-0.00M | -0.02M | 623.00 | | 0.02M | 0.01M | 0.17M | | 0.12M | -0.14M | 0.00M | 0.18M | -0.19M | 0.66M | -0.05M | -0.38M | 2.37M | -1.69M | -0.22M | 0.67M | -0.43M | -0.21M | 0.18M | -0.16M | -0.12M | -0.12M | -0.02M | -0.06M | -0.14M | 0.07M | 0.14M | 0.01M | -0.24M | 0.02M | -0.07M | 0.01M | 0.07M | 0.22M | 0.14M | 0.26M | 0.06M | 0.06M |