|
Cash & Equivalents (Quarter)
|
0.00M | 0.02M | 0.05M | 0.05M | 0.07M | 0.06M | 0.22M | 0.16M | 0.29M | 0.20M | 0.20M | 0.38M | 0.18M | 0.62M | 0.56M | 0.18M | 2.55M | 0.86M | 0.64M | 1.31M | 0.88M | 0.67M | 0.84M | 0.68M | 0.57M | 0.45M | 0.43M | 0.37M | 0.23M | 0.30M | 0.43M | 0.45M | 0.20M | 0.23M | 0.16M | 0.17M | 0.23M | 0.45M | 0.60M | 0.85M | 0.91M | 0.97M |
|
Cash & Current Investments (Quarter)
|
0.00M | 0.02M | 0.05M | 0.05M | 0.07M | 0.06M | 0.22M | 0.16M | 0.29M | 0.20M | 0.20M | 0.38M | 0.18M | 0.62M | 0.56M | 0.18M | 2.55M | 0.86M | 0.64M | 1.31M | 0.88M | 0.67M | 0.84M | 0.68M | 0.57M | 0.45M | 0.43M | 0.37M | 0.23M | 0.30M | 0.43M | 0.45M | 0.20M | 0.23M | 0.16M | 0.17M | 0.23M | 0.45M | 0.60M | 0.85M | 0.91M | 0.97M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | 0.01M | 0.01M | 0.03M | 0.05M | 0.06M | 0.07M | 0.05M | 0.04M | 0.03M | 0.01M | 0.03M | 0.02M | 0.03M | 0.03M | 0.06M | 0.06M | 0.02M | 0.03M | 0.03M | 0.06M | 0.07M | 0.14M | 0.13M | 0.15M | 0.19M | 0.08M | 0.09M | 0.10M | 0.25M | 0.12M | 0.07M | 0.04M |
|
Receivables (Quarter)
|
| | | | | | | | | | 0.01M | 0.01M | 0.03M | 0.05M | 0.06M | 0.07M | 0.05M | 0.04M | 0.03M | 0.01M | 0.03M | 0.02M | 0.03M | 0.03M | 0.06M | 0.06M | 0.02M | 0.03M | 0.03M | 0.06M | 0.07M | 0.14M | 0.13M | 0.15M | 0.19M | 0.08M | 0.09M | 0.10M | 0.25M | 0.12M | 0.07M | 0.04M |
|
Inventory (Quarter)
|
| | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 622.00 | 622.00 | 622.00 | 622.00 | 622.00 | 622.00 | 622.00 | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | 0.01M | | | 0.00M | 0.03M | 0.03M | 0.04M | 0.22M | 0.17M | 0.15M | 0.20M | 0.15M | 0.13M | 0.10M | 0.20M | 0.14M | 0.09M | 0.05M | 0.06M | 0.04M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 839.00 | 0.02M | 0.01M | 0.01M | 0.01M |
|
Current Assets (Quarter)
|
| | | 0.06M | | | 0.23M | 0.20M | 0.32M | 0.24M | 0.43M | 0.56M | 0.37M | 0.87M | 0.77M | 0.38M | 2.71M | 1.11M | 0.81M | 1.41M | 0.96M | 0.75M | 0.92M | 0.73M | 0.63M | 0.53M | 0.48M | 0.42M | 0.27M | 0.38M | 0.53M | 0.61M | 0.35M | 0.39M | 0.37M | 0.27M | 0.33M | 0.55M | 0.87M | 0.99M | 0.99M | 1.02M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 873.00 | 747.00 | 621.00 | 495.00 | 3.53M | 3.56M | 3.60M | 3.51M | 3.40M | 3.22M | 3.04M | 2.86M | 2.67M | 2.49M | 2.31M | 2.13M | 1.95M | | | | 1.23M | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | 2.98M | 3.22M | 3.53M | | | | 3.40M | | | | | | | | 1.95M | 1.77M | 1.59M | | 1.23M | 1.04M | 0.86M | 0.68M | 4.48M | 0.48M | 4.48M | 0.25M | 0.14M | 0.04M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | 2.98M | 3.22M | 3.53M | | | | 3.40M | | | | | | | | 1.95M | 1.77M | 1.59M | | 1.23M | 1.04M | 0.86M | 0.68M | 4.48M | 0.48M | 4.48M | 0.25M | 0.14M | 0.04M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.04M | | | 13.04M | 13.04M | 13.04M | 13.04M | 13.04M | 13.04M | 13.04M | 13.04M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | 873.00 | | | | 3.53M | | | | | | | | | | | | | | | | 0.00M | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 873.00 | 747.00 | 2.98M | 3.22M | 3.53M | 3.93M | 3.93M | 3.80M | 3.56M | 3.35M | 3.14M | 2.86M | 2.67M | 2.49M | 2.31M | 2.13M | 1.95M | 1.77M | 1.59M | 1.41M | 1.23M | 1.04M | 0.86M | 0.68M | 0.60M | 0.48M | 0.36M | 0.25M | 0.14M | 0.04M | 0.00M |
|
Assets (Quarter)
|
| 0.01M | 0.03M | 0.06M | 0.03M | 0.01M | 0.23M | 0.20M | 0.32M | 0.24M | 0.43M | 0.56M | 0.37M | 3.85M | 3.99M | 3.92M | 6.64M | 5.05M | 4.61M | 4.98M | 4.31M | 3.89M | 3.77M | 3.40M | 3.13M | 2.84M | 2.61M | 2.37M | 2.04M | 1.97M | 1.93M | 1.84M | 1.39M | 1.25M | 1.05M | 0.87M | 0.81M | 0.91M | 1.12M | 1.13M | 1.03M | 1.02M |
|
Accounts Payables (Quarter)
|
| | | | | | 0.00M | | | 487.00 | | 0.29M | 0.32M | 0.10M | 0.19M | 0.29M | 0.30M | 0.41M | 0.46M | 0.49M | 0.16M | 0.21M | 0.19M | 0.21M | 0.39M | 0.34M | 0.44M | 0.36M | 0.32M | 0.20M | 0.28M | 0.31M | 0.31M | 0.34M | 0.23M | 0.13M | 0.14M | 0.06M | 0.07M | 0.11M | 0.06M | 0.12M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | 0.35M | | | | | | | | | | | | | | | | | | | | 0.46M | | | 0.46M | 0.46M | 0.43M | 0.46M | 0.43M | 0.50M | 0.43M | 0.43M |
|
Payables (Quarter)
|
| | | | | | 0.00M | | | 487.00 | | 0.64M | 0.32M | 0.10M | 0.19M | 0.29M | 0.30M | 0.41M | 0.46M | 0.49M | 0.16M | 0.21M | 0.19M | 0.21M | 0.39M | 0.34M | 0.44M | 0.36M | 0.32M | 0.20M | 0.28M | 0.77M | 0.31M | 0.34M | 0.69M | 0.59M | 0.57M | 0.53M | 0.49M | 0.61M | 0.49M | 0.55M |
|
Accumulated Expenses (Quarter)
|
| 0.00M | 0.00M | 0.01M | 0.01M | | 0.06M | 0.05M | 0.07M | 0.06M | 0.09M | 0.07M | 0.16M | 0.54M | 0.46M | 0.53M | 0.43M | 0.39M | 0.36M | 0.41M | 0.84M | 0.79M | 0.87M | 0.96M | 0.93M | 1.00M | 0.99M | 1.18M | 1.05M | 0.65M | 0.72M | 1.17M | 1.09M | 0.77M | 0.80M | 0.93M | 0.97M | 0.99M | 0.95M | 0.97M | 0.97M | 0.99M |
|
Short term Debt (Quarter)
|
| | | | | | | | 0.20M | 0.35M | 0.79M | 0.81M | 2.18M | 1.55M | 1.64M | 2.18M | 1.74M | 1.58M | 1.97M | 2.13M | 1.10M | 1.10M | 1.06M | 0.33M | 1.40M | 1.40M | 1.40M | 1.40M | 1.40M | 0.22M | 1.37M | 1.04M | 0.99M | 0.97M | 0.89M | 0.46M | | 0.46M | 0.46M | 0.46M | 0.46M | 0.46M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.10M | 0.10M | 0.09M | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | 0.13M | | | 0.04M | 0.06M | 0.06M | 0.08M | 0.12M | 0.16M | 0.21M | 0.27M | 0.22M | 0.28M | 0.36M | 0.16M | 0.16M | 0.12M | 0.08M | 0.09M | 0.06M | 0.07M | 0.07M | 0.07M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.02M | 0.02M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | 0.10M | 0.33M | 0.49M | 1.00M | 1.32M | 1.73M | 2.45M | 2.52M | 3.28M | 2.83M | 2.62M | 3.02M | 7.03M | 9.57M | 9.57M | 2.69M | 9.57M | 6.67M | 3.14M | 3.20M | 3.28M | 3.01M | 2.73M | 2.90M | 2.67M | 2.51M | 2.51M | 2.38M | 2.14M | 2.04M | 1.98M | 1.95M | 2.03M | 1.98M | 2.06M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.22M | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | 0.11M | | | | | 1.10M | | | | 1.06M | 0.50M | 0.50M | 0.50M | 0.50M | | | 0.49M | 0.45M | 0.47M | 0.46M | 0.46M | 0.42M | 0.41M | 0.49M | 0.48M | 0.47M | 0.47M | 0.46M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | | | 0.46M | | 0.46M | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.93M | 6.60M | 6.60M | | 6.60M | 3.55M | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 5.27M | 4.03M | 4.03M | | 4.03M | 3.62M | 3.64M | 3.70M | 3.78M | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| 0.00M | 0.00M | 0.14M | 0.01M | 0.00M | 0.11M | 0.10M | 0.33M | 0.49M | 1.00M | 1.32M | 1.73M | 2.45M | 2.63M | 3.28M | 3.20M | 2.87M | 3.24M | 8.20M | 10.63M | 10.63M | 3.75M | 10.63M | 7.17M | 3.64M | 3.70M | 3.78M | 3.51M | 3.23M | 3.39M | 3.11M | 2.98M | 2.98M | 2.84M | 2.56M | 2.45M | 2.47M | 2.43M | 2.50M | 2.45M | 2.52M |
|
Total Debt (Quarter)
|
| 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | 0.20M | 0.35M | 0.79M | 0.81M | 2.18M | 1.55M | 1.75M | 2.18M | 1.74M | 1.58M | 1.97M | 3.24M | 1.10M | 1.10M | 1.06M | 1.38M | 1.90M | 1.90M | 1.90M | 1.90M | 1.40M | 0.22M | 1.86M | 1.49M | 1.46M | 1.43M | 1.35M | 0.88M | 0.41M | 0.95M | 0.95M | 0.94M | 0.93M | 0.92M |
|
Common Equity (Quarter)
|
| -0.01M | 0.02M | -0.08M | 0.02M | -0.02M | 0.12M | 0.10M | -0.01M | -0.25M | -0.57M | -0.76M | -1.36M | 1.40M | 1.36M | -9.95M | 3.44M | 2.17M | 1.37M | -3.22M | 6.60M | -7.22M | -7.94M | -7.22M | 3.05M | -0.81M | -1.09M | -1.41M | -1.47M | -1.26M | -1.45M | -1.28M | -1.59M | -1.72M | -1.79M | -1.68M | -1.65M | -1.56M | -1.31M | -1.37M | -1.42M | -1.50M |
|
Shareholder's Equity (Quarter)
|
| -0.01M | 0.02M | -0.08M | 0.02M | -0.02M | 0.12M | 0.10M | -0.01M | -0.25M | -0.57M | -0.76M | -1.36M | 1.40M | 1.36M | -9.95M | 3.44M | 2.17M | 1.37M | -3.22M | 3.89M | -7.22M | -7.94M | -7.22M | 3.05M | -0.81M | -1.09M | -1.41M | -1.47M | -1.26M | -1.45M | -1.28M | -1.59M | -1.72M | -1.79M | -1.68M | -1.65M | -1.56M | -1.31M | -1.37M | -1.42M | -1.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.01M | 0.03M | 0.06M | 0.03M | 0.01M | 0.23M | 0.20M | 0.32M | 0.24M | 0.43M | 0.56M | 0.37M | 3.85M | 3.99M | 3.92M | 6.64M | 5.05M | 4.61M | 4.98M | 4.31M | 3.89M | 3.77M | 3.40M | 3.13M | 2.84M | 2.61M | 2.37M | 2.04M | 1.97M | 1.93M | 1.84M | 1.39M | 1.25M | 1.05M | 0.87M | 0.81M | 0.91M | 1.12M | 1.13M | 1.03M | 1.02M |
|
Retained Earnings (Quarter)
|
| -0.00M | -0.01M | -0.08M | -0.01M | -0.02M | -0.73M | -0.96M | -1.19M | -1.43M | -2.27M | -3.94M | -5.37M | -7.04M | -8.76M | -21.08M | -12.59M | -13.86M | -14.90M | -19.78M | -23.98M | -25.27M | -17.31M | -24.81M | -21.85M | -23.22M | -23.49M | -23.85M | -24.06M | -23.97M | -24.27M | -24.44M | -24.83M | -25.05M | -25.23M | -25.15M | -25.13M | -25.06M | -24.82M | -24.88M | -24.93M | -25.01M |
|
Preferred Shares (Quarter)
|
| | | | | | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 324.00 | 0.00M | 0.00M | 8.00 | | 324.00 | 8.00 | 8.00 | 8.00 | 324.00 | 324.00 | 8.00 | 324.00 | 8.00 | 8.00 | 324.00 | 8.00 | 8.00 | 8.00 | 324.00 | 324.00 | 8.00 |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 13.45M | | | | 0.66M | | 0.14M | 0.14M | | | | | | | |