|
Revenue (Quarter)
|
375.62M | 411.71M | 413.66M | 438.21M | 419.04M | 453.24M | 594.88M | 438.02M | 477.29M | 462.42M | 451.78M | 486.04M | 436.91M | 428.81M | 560.69M | 401.90M | 490.40M | 480.35M | 612.69M | 533.40M | 566.90M | 566.21M | 633.94M | 577.75M | 609.09M | 573.52M | 593.25M | 498.22M | 534.68M | 608.91M | 691.57M | 623.46M | 717.18M | 624.86M | 678.81M | 754.70M | 757.94M | 626.48M | 687.24M | 643.67M | 650.80M | 591.07M | 721.34M | 538.01M | 592.26M | 598.02M | 898.33M | 679.90M | 823.14M | 717.43M | 992.38M | 716.14M | 660.66M | 746.43M | 793.91M | 542.44M | 662.32M | 523.92M | 806.02M | 764.75M | 707.99M | 807.41M | 816.87M | 648.05M | 817.16M | 748.08M | 994.34M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.03M | 31.37M | | | 28.23M | 34.75M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 685.15M | 593.49M | | | 729.71M | 591.73M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
0.34M | 2.03M | 2.27M | 1.77M | 1.77M | 1.72M | 2.61M | 1.47M | 1.71M | 1.72M | 7.02M | 1.12M | 2.56M | 2.49M | 2.19M | 0.88M | 1.00M | 0.88M | 7.36M | 1.22M | 0.71M | 4.02M | 0.44M | 1.03M | 1.86M | 0.51M | 2.42M | 0.64M | 0.33M | 0.86M | 33.41M | 3.57M | 1.26M | 0.17M | 4.51M | 0.87M | | | | 3.47M | | | | 0.45M | 0.46M | 0.46M | 0.44M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.05M | 0.10M | 0.10M | 0.10M | 0.07M | 0.07M | 0.05M | | | | | |
|
Research & Development (Quarter)
|
16.16M | 17.59M | 19.95M | 17.65M | 17.00M | 18.90M | 20.19M | 19.57M | 20.58M | 20.42M | 22.65M | 20.39M | 21.27M | 19.10M | 23.75M | 22.98M | 25.38M | 17.08M | 28.64M | 23.49M | 20.89M | 23.02M | 31.87M | 19.19M | 23.03M | 18.24M | 25.78M | 22.93M | 24.30M | 16.93M | 26.05M | 24.02M | 32.03M | 19.80M | 58.09M | 33.25M | 32.53M | 36.39M | 37.52M | 32.05M | 38.83M | 34.08M | 38.78M | 31.36M | 32.63M | 33.46M | 36.10M | 33.67M | 35.77M | 37.56M | 39.76M | 37.93M | 42.07M | 44.58M | 47.12M | 44.04M | 51.37M | 46.90M | 47.36M | 44.92M | 46.41M | 44.63M | 47.57M | 46.22M | 49.27M | 48.86M | 48.84M |
|
Other Operating Expenses (Quarter)
|
282.53M | 297.27M | 671.73M | 433.77M | 313.67M | 332.45M | 419.76M | 322.30M | 344.53M | 329.92M | 413.35M | 401.54M | 342.75M | 337.30M | 509.29M | 328.02M | 384.35M | 354.77M | 484.40M | 374.42M | 418.65M | 400.07M | 377.01M | 456.56M | 1,360.16M | -41.75M | 399.14M | 349.90M | 369.99M | 416.02M | 480.49M | 421.76M | 481.82M | 431.69M | 224.80M | 505.38M | 525.47M | 451.41M | 493.40M | 491.96M | 490.18M | 474.76M | 529.54M | 390.36M | 413.22M | 408.22M | 590.96M | 457.40M | 591.23M | 493.90M | 651.87M | 465.99M | 442.23M | 493.33M | 561.22M | 503.55M | 669.02M | 448.77M | 653.33M | 632.42M | 543.27M | 544.80M | 628.41M | 511.79M | 619.94M | 572.38M | 741.35M |
|
Operating Expenses (Quarter)
|
318.68M | 338.55M | 716.36M | 472.69M | 351.98M | 373.77M | 463.27M | 364.58M | 388.09M | 374.68M | 466.67M | 448.22M | 392.38M | 382.08M | 565.89M | 380.31M | 449.47M | 399.24M | 539.54M | 426.22M | 467.92M | 452.50M | 434.35M | 503.09M | 1,410.47M | 2.77M | 453.90M | 399.84M | 421.44M | 459.92M | 534.71M | 473.27M | 544.68M | 480.65M | 320.27M | 568.87M | 558.00M | 487.80M | 530.92M | 524.01M | 529.00M | 538.70M | 602.36M | 453.92M | 476.43M | 473.00M | 660.65M | 525.82M | 656.88M | 562.47M | 724.04M | 535.16M | 513.71M | 568.60M | 639.25M | 579.36M | 753.19M | 528.77M | 734.12M | 710.19M | 621.71M | 623.68M | 709.78M | 593.42M | 702.92M | 653.15M | 821.77M |
|
Operating Income (Quarter)
|
56.95M | 73.17M | -221.58M | -34.48M | 67.05M | 79.47M | 131.61M | 73.45M | 89.20M | 87.74M | -14.89M | 37.82M | 44.53M | 46.73M | -5.20M | 21.60M | 40.94M | 81.12M | 73.15M | 107.18M | 98.98M | 113.71M | 199.59M | 74.66M | -801.38M | 570.74M | 139.35M | 98.38M | 113.24M | 148.99M | 156.86M | 150.20M | 172.50M | 144.21M | 358.54M | 185.83M | 199.94M | 138.68M | 156.32M | 119.66M | 101.69M | 52.37M | 118.98M | 84.10M | 95.86M | 104.68M | 217.50M | 134.29M | 166.26M | 154.96M | 268.34M | 159.73M | 125.84M | 158.14M | 73.14M | -36.92M | -110.07M | -4.86M | 71.90M | 54.56M | 63.64M | 161.19M | 107.08M | 54.63M | 93.08M | 94.93M | 84.95M |
|
EBIT (Quarter)
|
56.95M | 73.17M | -221.58M | -34.48M | 67.05M | 79.47M | 131.61M | 73.45M | 89.20M | 87.74M | -14.89M | 37.82M | 44.53M | 46.73M | -5.20M | 21.60M | 40.94M | 81.12M | 73.15M | 107.18M | 98.98M | 113.71M | 199.59M | 74.66M | -801.38M | 570.74M | 139.35M | 98.38M | 113.24M | 148.99M | 156.86M | 150.20M | 172.50M | 144.21M | 358.54M | 185.83M | 199.94M | 138.68M | 156.32M | 119.66M | 101.69M | 52.37M | 118.98M | 84.10M | 95.86M | 104.68M | 217.50M | 134.29M | 166.26M | 154.96M | 268.34M | 159.73M | 125.84M | 158.14M | 73.14M | -36.92M | -110.07M | -4.86M | 71.90M | 54.56M | 63.64M | 161.19M | 107.08M | 54.63M | 93.08M | 94.93M | 84.95M |
|
Interest & Investment Income (Quarter)
|
| | 0.92M | | | | | | | | 1.23M | | | | 1.28M | | | | 1.29M | | | | 1.30M | | | | 1.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
7.19M | 8.16M | 9.93M | 9.37M | 8.82M | 7.93M | 13.89M | 9.63M | 8.84M | 9.37M | 11.88M | 11.08M | 8.54M | 7.83M | 10.66M | 9.14M | 5.99M | 2.48M | 62.65M | 9.36M | 10.71M | 10.27M | 9.64M | 69.99M | 9.94M | 10.92M | 8.30M | 9.16M | 10.33M | 9.25M | 12.48M | 9.26M | 12.35M | 9.03M | 13.43M | 26.19M | 10.39M | 14.45M | 38.45M | 16.81M | 5.29M | 11.53M | 10.32M | 9.04M | 13.90M | 4.68M | 11.31M | 4.96M | 15.66M | 13.50M | 11.20M | 9.28M | 10.61M | 9.97M | 15.05M | 20.30M | 17.74M | 14.98M | 19.98M | 11.97M | 14.37M | 10.08M | 23.78M | 8.40M | 16.50M | 14.89M | 10.42M |
|
EBT (Quarter)
|
56.95M | 73.17M | -220.65M | -34.48M | 67.05M | 79.47M | 131.61M | 73.45M | 65.89M | 65.57M | -34.99M | 17.40M | 24.21M | 26.07M | -24.08M | 1.44M | 20.63M | 60.95M | 55.70M | 91.23M | 83.27M | 98.20M | 185.50M | 58.53M | -812.87M | 558.95M | 128.92M | 86.48M | 101.27M | 136.80M | 142.62M | 136.24M | 159.74M | 130.94M | 345.01M | 172.32M | 186.35M | 124.36M | 139.25M | 101.66M | 81.57M | 32.37M | 96.91M | 63.95M | 75.89M | 84.34M | 197.33M | 114.49M | 146.13M | 134.58M | 247.87M | 138.48M | 104.73M | 138.46M | 53.67M | -56.40M | -129.28M | -24.11M | 52.16M | 33.83M | 41.00M | 138.64M | 84.94M | 33.52M | 71.92M | 72.24M | 62.30M |
|
Tax Provisions (Quarter)
|
13.52M | 19.97M | -23.30M | 6.41M | 13.52M | 9.11M | 20.18M | 13.46M | 17.64M | 20.61M | -13.98M | 8.77M | 10.37M | 13.05M | -1.09M | 3.95M | 9.02M | 18.37M | 5.90M | 21.75M | 13.07M | 23.79M | 26.79M | 12.02M | -1176.53M | 170.95M | -15.99M | 27.65M | 31.87M | 36.37M | 27.87M | 39.77M | 51.60M | 32.74M | -59.67M | 24.17M | 51.56M | 29.96M | 42.63M | 23.19M | 28.17M | 4.18M | 39.45M | 25.77M | 22.79M | 28.16M | -24.42M | 43.46M | 41.34M | 39.45M | 57.05M | 38.75M | 34.19M | 35.35M | 16.07M | -21.73M | 10.30M | -11.63M | 0.40M | 14.34M | 11.59M | 45.05M | 28.79M | -7.35M | 31.76M | 21.43M | 30.74M |
|
Profit After Tax (Quarter)
|
28.19M | 53.20M | -200.35M | -33.53M | 53.53M | 70.35M | 111.44M | 59.98M | 62.00M | 62.70M | -4.79M | 25.55M | 30.82M | 33.30M | -5.37M | 15.36M | 31.35M | 62.75M | 53.22M | 80.84M | 85.19M | 88.86M | 172.38M | 62.65M | 375.15M | 399.79M | 5.36M | 70.72M | 80.36M | 112.62M | 128.99M | 110.43M | 120.90M | 109.21M | -82.95M | 161.66M | 146.96M | 107.07M | 113.68M | 97.04M | 73.51M | 46.70M | 76.98M | 64.02M | 73.08M | 75.09M | 190.12M | 87.30M | 124.92M | 115.51M | 211.29M | 120.97M | 91.65M | 122.79M | 22.10M | -22.17M | -124.01M | 6.77M | 53.32M | 35.76M | 52.05M | 107.94M | 71.50M | 60.38M | 55.35M | 71.25M | 49.86M |
|
Net Income - Minority (Quarter)
|
| | -167.71M | | | | | | | | -140.71M | | | | -81.88M | | | | -69.79M | | | | -63.31M | | | | -53.85M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
15.24M | 15.78M | -55.92M | -7.36M | 8.96M | 6.26M | 11.59M | 4.98M | 9.56M | 4.43M | -3.33M | 3.50M | 3.34M | 0.37M | 1.26M | 2.29M | 0.57M | 2.47M | -0.42M | 4.59M | 0.72M | 1.06M | 0.42M | 6.69M | 1.04M | 1.27M | -2.44M | 3.90M | 1.01M | 0.08M | 1.00M | 2.88M | 0.52M | 2.26M | 0.60M | 1.97M | 1.42M | 1.65M | 0.29M | -0.57M | 7.74M | 1.49M | 2.55M | -5.69M | -0.38M | 1.42M | 4.88M | 3.53M | 1.74M | 8.30M | 0.91M | 7.10M | -3.83M | 17.00M | 14.70M | 6.97M | 3.64M | -0.36M | 7.93M | 4.47M | 2.14M | 8.20M | -8.01M | 1.61M | 5.97M | 2.25M | 4.35M |
|
Income from Continuing Operations (Quarter)
|
43.43M | 53.20M | -197.35M | -40.89M | 53.53M | 70.35M | 111.44M | 59.98M | 48.25M | 44.97M | -21.01M | 8.63M | 13.84M | 13.02M | -22.99M | -2.51M | 11.61M | 42.58M | 49.80M | 69.48M | 70.20M | 74.41M | 158.71M | 46.51M | 363.66M | 387.99M | 144.91M | 58.83M | 69.40M | 100.42M | 114.75M | 96.47M | 108.14M | 98.20M | 404.69M | 148.15M | 134.79M | 94.41M | 96.62M | 78.47M | 53.40M | 28.19M | 57.47M | 38.19M | 53.10M | 56.17M | 221.75M | 71.03M | 104.79M | 95.14M | 190.82M | 99.72M | 70.54M | 103.11M | 37.59M | -34.67M | -139.58M | -12.48M | 51.75M | 19.50M | 29.41M | 93.59M | 56.15M | 40.88M | 40.15M | 50.81M | 31.56M |
|
Consolidated Net Income (Quarter)
|
43.43M | 53.20M | -197.35M | -40.89M | 53.53M | 70.35M | 111.44M | 59.98M | 48.25M | 44.97M | -21.01M | 8.63M | 13.84M | 13.02M | -22.99M | -2.51M | 11.61M | 42.58M | 49.80M | 69.48M | 70.20M | 74.41M | 158.71M | 46.51M | 363.66M | 387.99M | 144.91M | 58.83M | 69.40M | 100.42M | 114.75M | 96.47M | 108.14M | 98.20M | 404.69M | 148.15M | 134.79M | 94.41M | 96.62M | 78.47M | 53.40M | 28.19M | 57.47M | 38.19M | 53.10M | 56.17M | 221.75M | 71.03M | 104.79M | 95.14M | 190.82M | 99.72M | 70.54M | 103.11M | 37.59M | -34.67M | -139.58M | -12.48M | 51.75M | 19.50M | 29.41M | 93.59M | 56.15M | 40.88M | 40.15M | 50.81M | 31.56M |
|
Income towards Parent Company (Quarter)
|
43.43M | 53.20M | -365.06M | -40.89M | 53.53M | 70.35M | 111.44M | 59.98M | 48.25M | 44.97M | -161.72M | 8.63M | 13.84M | 13.02M | -104.87M | -2.51M | 11.61M | 42.58M | -19.99M | 69.48M | 70.20M | 74.41M | 95.39M | 46.51M | 363.66M | 387.99M | 91.06M | 58.83M | 69.40M | 100.42M | 114.75M | 96.47M | 108.14M | 98.20M | 404.69M | 148.15M | 134.79M | 94.41M | 96.62M | 78.47M | 53.40M | 28.19M | 57.47M | 38.19M | 53.10M | 56.17M | 221.75M | 71.03M | 104.79M | 95.14M | 190.82M | 99.72M | 70.54M | 103.11M | 37.59M | -34.67M | -139.58M | -12.48M | 51.75M | 19.50M | 29.41M | 93.59M | 56.15M | 40.88M | 40.15M | 50.81M | 31.56M |
|
Net Income towards Common Stockholders (Quarter)
|
43.43M | 53.20M | -365.06M | -40.89M | 44.76M | 70.20M | 96.02M | 55.10M | 62.11M | 62.78M | -4.79M | 25.55M | 30.82M | 33.30M | -5.36M | 15.36M | 31.35M | 42.58M | -19.99M | 69.48M | 70.20M | 74.41M | 95.39M | 46.51M | 374.11M | 398.52M | 91.06M | 58.83M | 80.36M | 112.54M | 127.98M | 96.47M | 120.38M | 109.21M | -83.56M | 159.69M | 146.96M | 107.07M | 113.40M | 97.04M | 53.40M | 28.19M | 57.47M | 38.19M | 53.10M | 56.17M | 221.75M | 71.03M | 104.79M | 95.14M | 190.82M | 99.72M | 70.54M | 103.11M | 37.59M | -34.67M | -139.58M | -12.48M | 51.75M | 19.50M | 29.41M | 93.59M | 56.15M | 40.88M | 40.15M | 50.81M | 31.56M |
|
EPS (Basic) (Quarter)
|
0.38 | 0.47 | -1.84 | -0.38 | 0.43 | 0.58 | 0.88 | 0.48 | 0.52 | 0.53 | -0.04 | 0.21 | 0.26 | 0.29 | -0.05 | 0.13 | 0.26 | 0.49 | 0.44 | 0.66 | 0.69 | 0.73 | 1.41 | 0.45 | 2.96 | 3.16 | 1.26 | 0.53 | 0.64 | 0.90 | 1.04 | 0.88 | 0.98 | 0.90 | -0.70 | 1.33 | 1.22 | 0.90 | 0.97 | 0.87 | 0.57 | 0.42 | 0.70 | 0.59 | 0.68 | 0.69 | 1.73 | 0.80 | 1.14 | 1.00 | 1.96 | 1.09 | 0.96 | 1.11 | 0.52 | -0.27 | -1.41 | 0.07 | 0.70 | 0.38 | 0.53 | 1.13 | 0.89 | 0.61 | 0.56 | 0.71 | 0.49 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.34 | 0.41 | -1.84 | -0.38 | 0.39 | 0.51 | 0.77 | 0.43 | 0.48 | 0.49 | -0.04 | 0.20 | 0.24 | 0.26 | -0.05 | 0.12 | 0.24 | 0.45 | 0.40 | 0.61 | 0.64 | 0.67 | 1.29 | 0.42 | 2.82 | 2.99 | 1.18 | 0.50 | 0.61 | 0.85 | 0.96 | 0.81 | 0.91 | 0.82 | -0.70 | 1.21 | 1.13 | 0.82 | 0.89 | 0.80 | 0.55 | 0.40 | 0.67 | 0.56 | 0.66 | 0.66 | 1.66 | 0.75 | 1.08 | 0.94 | 1.85 | 1.05 | 0.92 | 1.06 | 0.48 | -0.27 | -1.41 | 0.06 | 0.70 | 0.35 | 0.49 | 1.02 | 0.80 | 0.56 | 0.52 | 0.65 | 0.45 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
74.94M | 80.76M | 78.31M | 89.74M | 96.63M | 101.44M | 104.41M | 115.33M | | 118.32M | 118.03M | 119.23M | 118.73M | 117.69M | 116.95M | 117.71M | 119.73M | 122.20M | 120.85M | 121.78M | 122.45M | 122.37M | 122.35M | 123.66M | 124.93M | 125.19M | 125.29M | 125.97M | 125.46M | 124.30M | 124.77M | 122.53M | 122.37M | 121.24M | 121.57M | 119.93M | 120.31M | 119.90M | 119.01M | 111.94M | 111.98M | 109.29M | 110.19M | 106.30M | 106.48M | 107.17M | 106.86M | 107.29M | 107.02M | 106.48M | 106.04M | 102.55M | 100.60M | 98.16M | 95.66M | 87.59M | 88.16M | 89.43M | 88.99M | 91.26M | 92.89M | 93.63M | 93.14M | 95.26M | 96.39M | 96.97M | 97.48M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
72.54M | 131.47M | 78.31M | 89.74M | 109.00M | 138.09M | 138.47M | 138.59M | | 138.27M | 137.63M | 136.59M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.67M | | 105.47M | 98.87M | 101.00M | 87.59M | 88.73M | 94.31M | 88.99M | 99.35M | 99.99M | 101.15M | 102.39M | 104.83M | 104.87M | 108.00M | 106.34M |
|
EBITDA (Quarter)
|
56.95M | 73.17M | -221.58M | -34.48M | 67.05M | 79.47M | 131.61M | 73.45M | 89.20M | 87.74M | -14.89M | 37.82M | 44.53M | 46.73M | -5.20M | 21.60M | 40.94M | 81.12M | 73.15M | 107.18M | 98.98M | 113.71M | 199.59M | 74.66M | -801.38M | 570.74M | 139.35M | 98.38M | 113.24M | 148.99M | 156.86M | 150.20M | 172.50M | 144.21M | 358.54M | 185.83M | 199.94M | 138.68M | 156.32M | 119.66M | 101.69M | 52.37M | 118.98M | 84.10M | 95.86M | 104.68M | 217.50M | 134.29M | 166.26M | 154.96M | 268.34M | 159.73M | 125.84M | 158.14M | 73.14M | -36.92M | -110.07M | -4.86M | 71.90M | 54.56M | 63.64M | 161.19M | 107.08M | 54.63M | 93.08M | 94.93M | 84.95M |
|
Interest Expenses (Quarter)
|
| | | | | | | | 23.31M | 22.16M | 21.33M | 20.42M | 20.32M | 20.66M | 20.16M | 20.16M | 20.31M | 20.17M | 18.75M | 15.95M | 15.71M | 15.51M | 15.40M | 16.14M | 11.50M | 11.80M | 11.73M | 11.90M | 11.96M | 12.19M | 14.24M | 13.96M | 12.77M | 13.27M | 13.52M | 13.51M | 13.59M | 14.32M | 17.07M | 18.00M | 20.11M | 20.00M | 22.07M | 20.14M | 19.97M | 20.34M | 20.17M | 19.80M | 20.13M | 20.38M | 20.47M | 21.25M | 21.11M | 19.69M | 19.47M | 19.48M | 19.20M | 19.25M | 19.74M | 20.73M | 22.64M | 22.55M | 22.15M | 21.11M | 21.16M | 22.69M | 22.66M |
|
Tax Rate (Quarter)
|
23.74% | 27.29% | 10.56% | -18.60% | 20.17% | 11.47% | 15.33% | 18.33% | 26.77% | 31.42% | 39.95% | 50.38% | 42.83% | 50.07% | 4.53% | 273.79% | 43.71% | 30.14% | 10.60% | 23.84% | 15.70% | 24.23% | 14.44% | 20.53% | 144.74% | 30.59% | -12.40% | 31.98% | 31.47% | 26.59% | 19.54% | 29.19% | 32.30% | 25.01% | -17.30% | 14.02% | 27.67% | 24.09% | 30.62% | 22.81% | 34.54% | 12.90% | 40.70% | 40.29% | 30.03% | 33.40% | -12.37% | 37.96% | 28.29% | 29.31% | 23.02% | 27.99% | 32.64% | 25.53% | 29.95% | 38.52% | -7.97% | 48.24% | 0.77% | 42.38% | 28.26% | 32.50% | 33.89% | -21.94% | 44.17% | 29.66% | 49.34% |