Lazard, Inc. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 1,638.41M2,003.08M1,919.64M1,994.01M2,064.73M2,363.02M2,404.77M2,383.66M2,697.83M2,884.83M2,666.96M2,646.77M3,273.82M2,855.09M2,593.16M3,139.90M
Gross Profit 1,638.41M2,003.08M1,919.64M1,994.01M2,064.73M2,363.02M2,404.77M2,383.66M2,697.83M2,884.83M2,666.96M2,646.77M3,273.82M2,855.09M2,593.16M3,139.90M
Operating items
Amortization - Intangibles 4.99M7.87M11.91M8.36M10.11M6.39M5.82M35.25M9.51M19.41M1.79M0.06M0.06M0.33M
Research & Development 69.62M73.74M88.41M95.57M89.29M91.12M95.53M97.46M121.67M139.69M143.74M133.54M146.76M171.70M189.67M183.52M
Other Operating Expenses 1,554.68M1,499.65M1,404.90M1,579.83M1,556.33M1,578.31M2,164.83M1,609.14M1,572.35M1,884.79M1,927.19M1,802.77M2,194.39M1,962.77M2,274.66M2,348.91M
Operating Expenses 1,712.75M1,661.72M1,594.01M1,788.56M1,768.55M1,780.98M2,370.23M1,815.91M1,818.87M2,145.59M2,194.07M2,064.00M2,469.20M2,256.72M2,595.45M2,665.36M
Operating Income -182.23M243.65M235.50M123.89M216.81M519.47M-16.62M517.46M825.45M680.77M392.70M502.14M723.85M516.85M-79.96M386.47M
EBIT -182.23M243.65M235.50M123.89M216.81M519.47M-16.62M517.46M825.45M680.77M392.70M502.14M723.85M516.85M-79.96M386.47M
Non-operating items
Interest & Investment Income 66.72M67.04M65.32M58.23M55.30M57.26M63.02M110.38M136.40M135.22M129.91M119.41M120.73M
Non Operating Income 32.61M40.01M39.72M38.10M80.26M39.98M99.14M41.22M44.07M89.49M43.95M38.93M45.32M44.91M73.00M60.20M
Net income details
EBT -182.23M212.66M212.41M107.64M195.65M512.20M-10.52M530.19M882.31M758.68M447.73M551.42M762.49M556.06M-157.63M298.40M
Tax Provisions 6.01M49.23M44.94M35.56M51.69M85.40M-1009.55M123.77M565.60M148.32M94.98M99.45M181.30M124.36M-22.65M99.76M
Profit After Tax -188.25M194.42M190.56M92.78M165.11M434.06M992.93M393.69M259.85M532.45M297.72M402.69M542.54M392.48M-75.48M286.71M
Equity Income 109.58M109.29M20.60M103.77M373.71M931.04M326.37M145.01M392.57M153.45M274.46M410.55M238.99M
Income from Non-Controlling Interests -58.00M19.44M15.64M8.48M4.90M6.79M6.56M5.99M6.26M5.32M11.22M0.23M14.48M34.97M18.17M6.80M
Income from Continuing Operations -188.25M163.44M167.47M72.08M143.96M426.80M999.03M406.42M316.71M610.37M352.75M451.97M581.19M431.69M-134.98M198.64M
Consolidated Net Income -188.25M163.44M167.47M72.08M143.96M426.80M999.03M406.42M316.71M610.37M352.75M451.97M581.19M431.69M-134.98M198.64M
Income towards Parent Company -188.25M163.44M167.47M72.08M143.96M426.80M999.03M406.42M316.71M610.37M352.75M451.97M581.19M431.69M-134.98M198.64M
Net Income towards Common Stockholders -188.25M175.23M175.20M84.32M143.96M426.80M986.37M387.70M253.58M527.12M352.75M451.97M581.19M431.69M-134.98M198.64M
Additional items
EPS (Basic) -0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M
EPS (Weighted Average and Diluted) -0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M
Shares Outstanding (Weighted Average) 92.16M116.60M122.87M125.66M129.06M129.77M129.77M129.77M129.77M129.77M112.77M112.77M112.77M112.77M112.77M112.77M
Shares Outstanding (Diluted Average) 78.31M138.47M137.63M129.33M133.74M133.81M133.24M132.63M132.48M129.77M113.67M101.00M88.99M102.39M
EBITDA -182.23M243.65M235.50M123.89M216.81M519.47M-16.62M517.46M825.45M680.77M392.70M502.14M723.85M516.85M-79.96M386.47M
Tax Rate 23.15%21.16%33.03%26.42%16.67%23.34%64.10%19.55%21.21%18.04%23.78%22.37%14.37%33.43%