|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 843.26M | 717.43M | 1,073.14M | 716.14M | 639.55M | 726.74M | 731.86M | 561.91M | 662.32M | 543.17M | 825.76M | 785.48M | 707.99M | 807.41M | 904.94M | 669.16M | 796.00M | 748.08M | 841.76M | 756.58M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.05M | 0.10M | 0.10M | 0.10M | 0.07M | 0.07M | 0.05M | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.77M | 37.56M | 39.76M | 37.93M | 42.07M | 44.58M | 47.12M | 44.04M | 51.37M | 46.90M | 47.36M | 44.92M | 46.41M | 44.63M | 47.57M | 46.22M | 49.27M | 48.86M | 48.84M | 48.27M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 591.23M | 493.90M | 651.87M | 465.99M | 442.23M | 493.33M | 561.22M | 503.55M | 669.02M | 448.77M | 653.33M | 632.42M | 543.27M | 544.80M | 628.41M | 511.79M | 619.94M | 572.38M | 741.35M | 587.31M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 656.88M | 562.47M | 724.04M | 535.16M | 513.71M | 568.60M | 639.25M | 579.36M | 753.19M | 528.77M | 734.12M | 710.19M | 621.71M | 623.68M | 709.78M | 593.42M | 702.92M | 653.15M | 821.77M | 667.01M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.26M | 154.96M | 268.34M | 159.73M | 125.84M | 158.14M | 73.14M | -36.92M | -110.07M | -4.86M | 71.90M | 54.56M | 63.64M | 161.19M | 107.08M | 54.63M | 93.08M | 94.93M | 84.95M | 89.57M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.26M | 154.96M | 268.34M | 159.73M | 125.84M | 158.14M | 73.14M | -36.92M | -110.07M | -4.86M | 71.90M | 54.56M | 63.64M | 161.19M | 107.08M | 54.63M | 93.08M | 94.93M | 84.95M | 89.57M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.66M | 13.50M | 11.20M | 9.28M | 10.61M | 9.97M | 15.05M | 20.30M | 17.74M | 14.98M | 19.98M | 11.97M | 14.37M | 10.08M | 23.78M | 8.40M | 16.50M | 14.89M | 10.42M | 12.56M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.13M | 134.58M | 247.87M | 138.48M | 104.73M | 138.46M | 53.67M | -56.40M | -129.28M | -24.11M | 52.16M | 33.83M | 41.00M | 138.64M | 84.94M | 33.52M | 71.92M | 72.24M | 62.30M | 66.76M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.34M | 39.45M | 57.05M | 38.75M | 34.19M | 35.35M | 16.07M | -21.73M | 10.30M | -11.63M | 0.40M | 14.34M | 11.59M | 45.05M | 28.79M | -7.35M | 31.76M | 21.43M | 30.74M | -10.99M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.92M | 115.51M | 211.29M | 113.88M | 91.65M | 105.80M | 57.06M | -22.17M | -120.38M | 7.14M | 53.32M | 35.76M | 49.91M | 116.14M | 78.30M | 61.99M | 55.35M | 73.50M | 64.05M | 100.92M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74M | 8.30M | 0.91M | 7.10M | -3.83M | 17.00M | 14.70M | 6.97M | 3.64M | -0.36M | 7.93M | 4.47M | 2.14M | 8.20M | -8.01M | 1.61M | 5.97M | 2.25M | 4.35M | -0.35M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.79M | 95.14M | 190.82M | 99.72M | 70.54M | 103.11M | 37.59M | -34.67M | -139.58M | -12.48M | 51.75M | 19.50M | 29.41M | 93.59M | 56.15M | 40.88M | 40.15M | 50.81M | 31.56M | 77.75M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.79M | 95.14M | 190.82M | 99.72M | 70.54M | 103.11M | 37.59M | -34.67M | -139.58M | -12.48M | 51.75M | 19.50M | 29.41M | 93.59M | 56.15M | 40.88M | 40.15M | 50.81M | 31.56M | 77.75M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.79M | 95.14M | 190.82M | 99.72M | 70.54M | 103.11M | 37.59M | -34.67M | -139.58M | -12.48M | 51.75M | 19.50M | 29.41M | 93.59M | 56.15M | 40.88M | 40.15M | 50.81M | 31.56M | 77.75M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.79M | 95.14M | 190.82M | 99.72M | 70.54M | 103.11M | 37.59M | -34.67M | -139.58M | -12.48M | 51.75M | 19.50M | 29.41M | 93.59M | 56.15M | 40.88M | 40.15M | 50.81M | 31.56M | 77.75M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14 | 1.00 | 1.96 | 1.09 | 0.96 | 1.11 | 0.52 | -0.27 | -1.41 | 0.07 | 0.70 | 0.38 | 0.53 | 1.13 | 0.89 | 0.61 | 0.56 | 0.71 | 0.49 | 0.98 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08 | 0.94 | 1.85 | 1.05 | 0.92 | 1.06 | 0.48 | -0.27 | -1.41 | 0.06 | 0.70 | 0.35 | 0.49 | 1.02 | 0.80 | 0.56 | 0.52 | 0.65 | 0.45 | 0.91 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.75M | 106.48M | 106.04M | 102.55M | 100.60M | 93.28M | 95.66M | 87.59M | 88.16M | 89.43M | 88.99M | 91.26M | 92.07M | 92.59M | 93.14M | 95.26M | 97.53M | 96.97M | 97.48M | 99.46M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.67M | | 102.75M | 103.27M | 101.00M | 87.59M | 88.73M | 94.31M | 88.99M | 99.35M | 99.99M | 101.15M | 102.39M | 104.83M | 104.87M | 108.00M | 106.34M | 106.79M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.26M | 154.96M | 268.34M | 159.73M | 125.84M | 158.14M | 73.14M | -36.92M | -110.07M | -4.86M | 71.90M | 54.56M | 63.64M | 161.19M | 107.08M | 54.63M | 93.08M | 94.93M | 84.95M | 89.57M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.13M | 20.38M | 20.47M | 21.25M | 21.11M | 19.69M | 19.47M | 19.48M | 19.20M | 19.25M | 19.74M | 20.73M | 22.64M | 22.55M | 22.15M | 21.11M | 21.16M | 22.69M | 22.66M | 22.82M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.29% | 29.31% | 23.02% | 27.99% | 32.64% | 25.53% | 29.95% | 38.52% | -7.97% | 48.24% | 0.77% | 42.38% | 28.26% | 32.50% | 33.89% | -21.94% | 44.17% | 29.66% | 49.34% | -16.46% |