Lazard Growth Metrics (2009-2025) | LAZ

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 8.73%9.69%0.41%-9.95%-7.96%-3.35%-4.51%-3.08%-6.18%-1.90%-1.29%0.81%6.23%5.42%2.92%10.43%-2.43%34.83%36.32%34.66%41.87%1.53%3.72%1.76%9.31%13.14%12.41%8.17%2.28%-2.97%2.24%1.39%22.62%19.00%12.28%12.85%-7.35%-3.55%-1.53%5.89%21.87%20.61%23.04%19.68%10.29%4.76%-7.71%-18.11%-33.30%-31.42%-30.81%-20.79%0.43%-1.65%12.21%3.41%-7.74%-0.75%-3.86%
Assets Growth (3y) -1.73%1.32%-1.82%-4.18%-2.83%-0.02%-1.00%2.57%-0.93%11.72%11.47%14.45%13.71%13.01%13.32%14.81%14.80%15.70%16.70%14.02%16.62%3.68%6.03%3.73%11.09%9.32%8.87%7.37%5.13%3.66%4.17%6.61%11.45%11.45%10.80%12.67%7.59%6.81%3.79%1.24%-3.58%-4.66%-7.72%-8.10%-9.60%-10.93%-10.51%-12.46%-14.82%-12.52%-9.29%
Assets Growth (5y) 1.10%8.13%5.84%5.52%4.89%6.47%6.53%8.13%8.56%9.88%10.06%10.54%10.45%9.64%10.83%10.66%13.67%12.33%12.78%11.14%12.50%5.05%5.68%5.93%9.13%8.73%9.35%9.42%9.32%7.07%5.12%3.50%0.36%-0.11%-2.78%-1.49%-3.56%-3.84%-2.79%-3.20%-3.64%-3.29%-3.25%
Assets (QoQ) 11.21%9.57%-7.69%-2.48%1.80%-1.74%-5.64%2.40%0.57%-0.27%-8.66%7.08%1.21%1.85%-3.75%6.25%-1.19%9.28%-14.96%46.83%-0.09%7.95%-10.41%5.09%2.06%5.91%-3.76%8.77%1.40%1.91%-9.00%3.19%6.84%1.06%10.05%0.15%0.81%1.58%-9.65%4.26%2.92%9.23%3.98%3.18%4.99%6.25%-4.18%-1.99%-7.51%-5.72%-21.96%0.78%-6.68%7.92%-1.05%-1.30%6.47%-0.54%-11.72%6.17%3.13%
Capital Expenditures Growth (1y) 195.54%-54.84%3.60%-0.75%-20.05%23.20%151.76%781.26%1,274.00%493.58%96.37%-39.72%8.75%-45.01%-42.95%-62.34%-89.20%-77.97%-35.90%21.19%28.61%250.50%-39.49%1.58%34.50%-39.64%117.26%104.65%-29.46%-1.82%-44.71%-26.81%320.02%185.65%20.56%-16.03%-63.67%-23.24%209.66%-79.63%104.58%5.68%-58.80%1,340.42%-37.57%-23.39%-14.96%-52.09%80.18%-37.33%-33.22%70.22%-65.86%19.25%42.09%-64.15%43.52%-12.69%133.72%69.17%108.85%81.40%-83.74%
Capital Expenditures Growth (3y) 132.05%48.92%72.37%74.05%128.60%59.02%41.29%26.00%17.29%-10.40%-10.45%-34.96%-46.75%-24.83%-39.51%-22.60%-42.84%-22.46%-5.55%36.07%6.86%27.60%-10.09%15.02%58.54%19.18%13.14%7.94%2.49%29.12%27.32%-49.98%46.16%32.33%15.43%35.06%-22.58%-14.66%2.75%12.02%32.02%-20.24%-38.38%127.31%-27.32%-16.96%-6.90%-33.63%-4.07%-13.26%30.41%1.06%0.77%23.61%-18.57%
Capital Expenditures Growth (5y) 26.45%-16.74%13.37%19.20%10.66%25.44%1.81%19.75%22.79%8.76%-1.14%-10.57%-32.20%-24.11%-23.28%-7.03%-11.16%5.51%-10.90%9.14%13.24%35.42%22.10%-23.60%24.26%6.55%13.06%29.84%6.57%11.75%-6.28%-2.88%28.56%2.16%-2.67%14.97%-22.18%-14.22%0.58%-3.02%2.43%-11.98%-4.92%48.09%2.85%-1.94%-21.05%
Capital Expenditures (QoQ) 361.49%-33.50%-25.04%-26.69%23.61%52.53%-28.19%-40.95%90.48%211.69%151.37%-7.93%-17.71%3.11%-22.83%66.10%-58.39%6.98%-49.07%-52.37%-15.10%211.21%-3.70%-49.46%131.39%-46.28%61.67%-33.08%3.85%93.36%52.29%-76.94%44.55%8.88%101.60%32.37%-1.69%-54.04%40.41%-42.72%107.68%85.39%-90.76%475.24%7.28%-27.73%222.95%-75.07%31.66%-19.77%81.92%-6.23%-54.20%-14.51%363.70%-81.19%59.97%1.86%16.99%-24.72%-2.67%172.65%-15.32%-7.05%-15.47%-75.56%
Cash & Equivalents Growth (1y) -14.82%-11.00%6.59%31.87%44.29%23.40%16.81%-17.02%-24.63%-23.66%-15.86%-15.30%-23.45%-19.93%-17.36%-1.02%13.73%13.80%19.21%26.75%-9.04%2.44%4.80%-99.45%15.67%-7.80%-0.71%-33.67%27.11%47.83%46.86%0.13%7.94%-11.56%-9.70%5.48%5.10%8.76%-15.31%-33.90%-21.54%-2.43%15.72%-83.43%22.84%9.26%6.76%166.67%-9.90%-7.39%-15.59%102,116.31%-32.06%-23.11%-34.67%-21.34%54.75%21.47%78.42%34.69%-1.59%15.42%0.54%
Cash & Equivalents Growth (3y) -2.52%-5.70%1.56%-2.50%-5.93%-8.97%-6.69%-11.40%-13.10%-11.40%-6.06%2.04%-7.48%-2.27%1.07%-80.92%6.16%2.43%7.45%-83.30%10.17%11.77%15.18%-84.57%16.64%6.42%9.61%-11.19%12.98%12.45%3.95%-11.29%-3.81%-2.09%-3.99%-51.30%0.43%5.05%1.52%-33.65%-4.60%-0.43%1.41%667.24%-9.07%-8.03%-16.19%1,189.50%-1.79%-4.72%-0.54%926.92%1.14%2.54%5.43%
Cash & Equivalents Growth (5y) -4.21%-5.24%0.63%3.06%-2.95%-2.54%0.29%-65.51%-7.14%-8.06%-2.91%-67.02%3.09%4.93%8.53%-65.90%10.42%7.04%10.47%-65.46%8.69%6.07%3.17%-69.68%5.53%5.05%5.23%-40.16%6.80%8.67%6.77%-20.96%-0.30%-1.03%-4.42%215.96%-9.12%-3.76%-10.42%197.96%-1.81%-1.61%3.98%243.54%2.75%1.75%1.10%
Cash & Equivalents (QoQ) 8.39%-11.26%15.38%-23.24%13.25%6.27%42.75%-16.02%-3.14%0.60%1.40%-23.72%-1.89%10.88%2.07%-31.06%2.62%14.44%22.24%-20.78%2.69%19.88%29.98%-43.15%15.64%22.65%-99.31%11,778.79%-7.82%32.09%-99.54%22,664.43%7.20%31.22%-99.69%24,441.70%-12.17%33.98%-99.63%24,352.44%-9.11%4.33%-99.71%28,922.57%13.03%23.74%-99.96%215,064.68%0.53%20.91%-99.90%72,595.94%3.34%10.21%23.46%-51.68%16.96%-6.36%48.67%-4.95%-8.20%37.54%12.22%-30.55%7.67%19.80%
Cash from Investing Activities Growth (1y) 1,334.34%-29.20%110.18%1,512.80%-102.48%-116.23%-180.43%-109.50%-1,221.41%-506.92%-98.10%45.79%-5.26%58.24%43.14%60.62%89.07%71.50%40.60%-15.02%-38.17%-252.77%35.94%-14.12%-33.38%38.30%-108.83%-107.06%30.62%1.89%41.78%28.63%-302.13%-186.92%-21.74%29.89%61.14%22.87%-211.10%79.63%-105.86%-5.27%58.85%-1,622.12%42.47%22.79%15.85%49.91%-96.62%39.62%-62.73%-67.47%-11.98%-21.82%42.95%64.28%56.32%-1,313.13%2,981.70%495.85%-243.47%74.41%-107.14%
Cash from Investing Activities Growth (3y) -59.32%-39.20%45.47%-41.45%-32.85%-34.10%-42.70%-26.42%-14.98%10.27%12.54%37.38%45.83%25.12%39.97%19.75%41.39%14.71%7.38%-39.56%-8.54%-28.77%7.99%-19.03%-54.97%-20.20%-13.97%-1.19%-2.73%-29.49%-30.16%53.28%-47.62%-32.57%-15.94%-34.99%22.79%14.42%-2.51%-20.68%-32.54%21.12%17.40%-143.54%-8.20%17.19%7.90%33.08%1.29%-118.23%206.36%63.47%-18.88%-63.92%-5.47%
Cash from Investing Activities Growth (5y) 14.19%-15.81%44.07%-18.90%-15.46%-19.27%-18.58%-15.17%-22.88%-9.48%2.19%10.32%31.84%23.96%23.44%5.24%10.89%-11.80%10.85%-6.34%-14.85%-36.42%-24.16%24.77%-24.38%-7.12%-13.64%-29.45%-5.13%-12.03%5.25%2.54%-29.48%-1.66%-16.37%-15.59%-0.27%14.34%0.00%-1.01%-2.64%-53.23%62.31%86.28%-13.70%-15.47%-9.95%
Cash from Investing Activities (QoQ) 597.37%-550.58%113.23%316.25%-71.47%-35.24%1,997.25%-100.64%-86.75%-220.91%-147.69%10.98%14.22%-4.74%32.22%-72.86%65.97%-42.61%53.06%52.03%11.23%-197.17%9.10%42.38%-126.65%46.03%-61.92%32.65%-4.84%-82.65%-60.56%77.43%-48.25%-8.40%-96.81%-27.15%-5.77%54.01%-13.34%29.52%-109.93%-85.51%92.58%-612.10%-7.35%27.48%-210.64%76.21%-44.08%20.96%-84.90%6.62%55.76%-113.02%-90.29%37.56%51.87%0.23%-19.15%23.65%-1,457.08%303.45%-83.63%-166.24%-15.99%43.25%
Cash from Operations Growth (1y) -1,034.33%90.41%84.02%4.52%69.81%-39.36%93.23%-4.89%-17.97%38.02%-23.02%108.36%11.10%-25.75%-24.85%48.23%173.62%-12.47%85.20%-10.66%-35.01%132.52%7.81%14.76%-385.66%-32.99%-8.84%-9.36%199.43%131.25%18.52%-2.94%-138.97%-62.13%-31.90%25.92%-316.57%135.61%4.04%-11.79%3.27%-36.15%8.42%-10.85%20.92%-11.08%55.70%41.29%-73.12%115.75%9.15%-30.59%-92.67%-32.69%-92.29%8.68%78.13%-12.32%777.09%6.22%-141.73%-71.81%-2.13%
Cash from Operations Growth (3y) -59.26%16.80%39.88%27.47%31.84%-14.67%3.78%43.21%40.48%-3.56%2.32%40.26%34.36%14.75%14.48%14.97%-10.98%10.90%22.09%-2.41%22.67%53.31%5.21%0.32%-45.92%-16.28%-9.72%3.47%-17.31%27.31%-5.66%2.54%-52.84%-17.10%-8.41%-0.33%-47.15%10.18%20.65%3.57%-9.81%6.99%22.60%-4.38%-38.17%8.89%-49.22%2.14%9.98%8.39%-9.64%-7.12%-0.62%-45.00%-12.87%
Cash from Operations Growth (5y) 35.95%0.70%30.67%22.36%16.56%4.81%17.42%24.67%-7.47%6.92%1.04%23.48%26.26%18.55%10.14%5.98%11.94%3.62%8.00%2.58%-37.96%26.31%-3.77%2.32%-45.23%-2.46%-3.66%-2.72%-4.31%3.21%7.23%6.31%-32.92%1.79%5.48%-0.59%-60.43%14.20%-31.78%-3.47%11.01%-6.29%4.49%0.18%-6.88%-20.42%2.37%
Cash from Operations (QoQ) 459.83%2.44%55.80%-297.51%160.40%-1.00%-11.51%-157.04%221.33%215.49%-56.45%-170.76%241.95%75.96%17.89%-130.19%218.55%78.10%132.54%-85.01%40.94%276.84%12.18%-89.09%404.27%74.72%19.41%-127.15%218.29%137.69%18.74%-70.22%175.11%21.82%-2.76%-111.96%367.34%119.05%79.80%-139.56%251.20%-3.27%52.45%-143.38%199.81%64.26%25.35%-138.48%212.22%187.64%13.74%-147.15%239.85%45.52%-27.67%-230.89%148.85%-83.34%920.05%-126.34%295.85%66.66%23.54%-159.95%122.84%478.65%
Dividends Paid - Common Growth (1y) 261.18%-39.25%40.04%35.49%30.80%53.22%35.51%38.19%69.76%1.65%25.08%259.49%-89.08%45.52%31.82%-11.90%1,272.45%33.70%19.67%-39.61%340.99%19.37%20.52%19.85%22.72%7.82%7.06%6.57%-1.09%5.16%5.56%5.01%5.26%5.34%5.53%5.35%-48.91%-1.74%-4.54%-4.68%-52.85%-5.37%-1.78%0.00%1.40%0.79%-1.44%-2.05%-5.62%-7.09%-4.92%-11.14%-8.87%-5.67%-6.05%1.73%2.80%3.72%3.80%3.40%2.83%4.57%4.63%
Dividends Paid - Common Growth (3y) 77.36%-1.83%33.40%88.81%-37.64%31.36%30.73%63.57%36.52%25.52%25.43%24.13%87.68%32.43%23.88%-13.93%320.36%19.83%15.58%-8.29%74.93%10.61%10.85%10.28%8.51%6.10%6.05%5.64%-18.97%2.87%2.07%1.79%-36.70%-0.69%-0.35%0.14%-37.49%-2.14%-2.60%-2.26%-23.30%-3.95%-2.73%-4.52%-4.46%-4.05%-4.16%-3.98%-4.02%-3.13%-2.49%-2.23%-1.24%0.76%0.67%
Dividends Paid - Common Growth (5y) 49.08%12.98%30.22%29.06%71.13%29.32%26.37%25.93%68.96%20.55%20.55%19.56%51.66%21.37%16.53%-6.53%138.60%13.77%11.46%-3.12%23.55%6.97%6.53%6.14%-20.99%2.12%2.26%2.36%-23.95%0.75%0.58%0.65%-24.66%-1.71%-1.50%-2.66%-26.80%-3.86%-3.76%-3.34%-15.82%-2.81%-2.14%-1.75%-1.61%-0.85%-0.89%
Dividends Paid - Common (QoQ) 400.73%-51.44%4.68%5.43%13.34%11.95%1.28%1.79%32.77%-0.99%3.28%25.04%-20.50%21.83%196.83%-96.20%959.27%10.36%98.38%-40.82%3.19%-1.22%0.10%332.18%-72.07%-0.27%-0.45%342.53%-75.46%-0.97%-0.91%310.72%-73.91%-0.59%-1.42%311.71%-73.89%-0.42%-1.58%99.66%-49.79%-3.25%-1.73%-1.23%0.77%0.42%0.05%0.15%0.17%-1.81%-0.57%-3.49%-1.40%0.49%-7.08%-1.03%2.06%0.09%0.61%0.02%2.98%0.17%0.23%-0.54%4.73%0.22%
EBITDA Margin Growth (1y) 2,504.00186.0084.006,461.002,464.00269.00144.00-2542.00-899.00-850.00-808.00237.00-241.00-184.00599.001,287.001,472.00911.00320.001,954.00-717.00-14903.007,943.00-800.00682.0015,275.00-7505.00-81.00434.00287.00-139.003,014.0053.00233.00-94.00-3007.00-654.00-1075.00-1357.00-625.00-302.0056.00893.00772.00468.00353.00350.00228.00255.00-67.0018.00-1650.00-2888.00-3567.00-2208.00-129.001,352.002,561.002,086.00406.00122.00240.00-765.00
EBITDA Margin Growth (3y) 4,069.00-395.00-580.004,156.001,324.00-765.00-65.00-1018.00333.00-123.00111.003,478.00514.00-14176.008,862.002,442.001,437.001,283.00758.001,074.00400.00659.00300.002,133.001,170.0015,795.00-7738.00-74.00-166.00-555.00-1590.00-619.00-902.00-787.00-557.00-2861.00-487.00-666.00-113.00375.00422.00342.001,262.00-650.00-2164.00-3281.00-1840.00-1550.00-1281.00-1073.00-104.00-1373.00-1414.00-766.00-887.00
EBITDA Margin Growth (5y) 5,300.00332.00339.007,397.002,079.00-14757.008,198.00137.00298.00249.00550.002,598.001,631.001,386.001,218.005,375.001,925.001,803.00525.001,081.00-201.00-184.00-1151.00-1499.00214.0014,776.00-8201.0072.001.00-146.00-347.00381.00-179.00-501.00-189.00-4282.00-3119.00-4300.00-2303.00-1404.00-1114.00-664.001,139.00-373.00-690.00-480.00-519.00
EBITDA Margin (QoQ) 4,704.00255.00-5918.003,462.002,387.00153.00459.00-536.00192.0028.00-2227.001,108.00241.0070.00-1182.00630.00297.00854.00-495.00815.00-263.00262.001,140.00-1856.00-14449.0023,109.00-7603.00-374.00143.00329.00-179.00141.00-4.00-97.002,974.00-2820.00176.00-424.0061.00-466.00-246.00-705.00792.00-143.00112.00132.00671.00-446.00-3.00129.00549.00-419.00-326.00214.00-1119.00-1656.00-1005.001,573.00960.00-176.00204.001,097.00-720.00-460.00323.0093.00
EBIT Growth (1y) 62.01%17.74%8.61%159.40%313.00%33.04%10.41%-111.31%-48.50%-50.08%-46.74%65.09%-42.90%-8.07%73.60%1,507.62%396.27%141.78%40.18%172.84%-30.34%-909.63%401.92%-30.18%31.76%114.13%-73.90%12.56%52.67%52.34%-3.21%128.58%23.72%15.91%-3.84%-56.40%-35.61%-49.14%-62.23%-23.89%-29.72%-5.72%99.87%82.81%59.68%73.43%48.03%23.37%18.94%-24.31%2.05%-72.74%-123.12%-187.47%-103.07%-1.70%247.77%157.82%3,418.65%48.94%0.14%46.26%-41.11%
EBIT Growth (3y) 34.20%-7.87%-13.88%71.38%37.97%-15.17%0.69%-17.78%13.43%3.53%9.03%148.83%25.44%-171.42%130.30%206.57%65.77%40.37%22.47%28.95%11.90%20.34%8.24%21.56%35.52%31.03%-37.60%3.90%6.75%-3.52%-29.43%-8.80%-17.58%-17.78%-10.13%-15.35%-10.26%-5.96%3.77%19.74%10.11%7.36%44.54%-14.97%-34.61%-46.56%-26.96%-30.86%-25.94%-27.39%1.32%-26.38%-30.06%-9.56%-15.64%
EBIT Growth (5y) 26.04%11.69%9.22%23.74%33.02%-69.40%48.34%1.15%6.02%4.89%11.17%65.82%31.76%31.11%25.28%134.55%53.80%37.33%11.32%16.40%2.23%0.54%-14.36%-9.83%2.41%16.21%-28.77%9.31%6.42%7.98%0.79%11.34%1.24%-6.11%1.86%-27.23%-17.07%-20.59%-15.27%-14.39%-14.54%-8.95%25.21%-2.08%-8.26%-0.59%-1.94%
EBIT Margin Growth (1y) 2,504.00186.0084.006,461.002,464.00269.00144.00-2542.00-899.00-850.00-808.00237.00-241.00-184.00599.001,287.001,472.00911.00320.001,954.00-717.00-14903.007,943.00-800.00682.0015,275.00-7505.00-81.00434.00287.00-139.003,014.0053.00233.00-94.00-3007.00-654.00-1075.00-1357.00-625.00-302.0056.00893.00772.00468.00353.00350.00228.00255.00-67.0018.00-1650.00-2888.00-3567.00-2208.00-129.001,352.002,561.002,086.00406.00122.00240.00-765.00
EBIT Margin Growth (3y) 4,069.00-395.00-580.004,156.001,324.00-765.00-65.00-1018.00333.00-123.00111.003,478.00514.00-14176.008,862.002,442.001,437.001,283.00758.001,074.00400.00659.00300.002,133.001,170.0015,795.00-7738.00-74.00-166.00-555.00-1590.00-619.00-902.00-787.00-557.00-2861.00-487.00-666.00-113.00375.00422.00342.001,262.00-650.00-2164.00-3281.00-1840.00-1550.00-1281.00-1073.00-104.00-1373.00-1414.00-766.00-887.00
EBIT Margin Growth (5y) 5,300.00332.00339.007,397.002,079.00-14757.008,198.00137.00298.00249.00550.002,598.001,631.001,386.001,218.005,375.001,925.001,803.00525.001,081.00-201.00-184.00-1151.00-1499.00214.0014,776.00-8201.0072.001.00-146.00-347.00381.00-179.00-501.00-189.00-4282.00-3119.00-4300.00-2303.00-1404.00-1114.00-664.001,139.00-373.00-690.00-480.00-519.00
EBIT Margin (QoQ) 4,704.00255.00-5918.003,462.002,387.00153.00459.00-536.00192.0028.00-2227.001,108.00241.0070.00-1182.00630.00297.00854.00-495.00815.00-263.00262.001,140.00-1856.00-14449.0023,109.00-7603.00-374.00143.00329.00-179.00141.00-4.00-97.002,974.00-2820.00176.00-424.0061.00-466.00-246.00-705.00792.00-143.00112.00132.00671.00-446.00-3.00129.00549.00-419.00-326.00214.00-1119.00-1656.00-1005.001,573.00960.00-176.00204.001,097.00-720.00-460.00323.0093.00
EBIT (QoQ) 162.74%28.48%-402.84%84.44%294.46%18.52%65.62%-44.20%21.45%-1.64%-116.97%354.07%17.74%4.92%-111.12%515.57%89.55%98.15%-9.82%46.51%-7.65%14.88%75.53%-62.59%-1,173.32%171.22%-75.58%-29.40%15.10%31.58%5.28%-4.25%14.85%-16.40%148.62%-48.17%7.59%-30.64%12.72%-23.45%-15.02%-48.49%127.17%-29.32%13.99%9.20%107.78%-38.26%23.81%-6.80%73.17%-40.48%-21.22%25.67%-53.75%-150.48%-198.11%95.59%1,580.28%-24.11%16.64%153.28%-33.57%-48.98%70.37%1.99%
EBT Growth (1y) 49.18%124.72%70.51%153.00%222.25%-1.74%-17.48%-127.52%-76.31%-63.25%-60.25%29.98%-91.71%-14.81%133.81%314.53%6,226.42%303.70%61.12%238.55%-35.84%-1,076.18%469.19%-30.71%47.76%112.46%-75.53%11.75%57.54%57.73%-4.28%141.91%26.48%16.66%-5.02%-59.64%-41.01%-56.23%-73.97%-30.41%-37.09%-6.96%160.55%103.61%79.02%92.55%59.58%25.61%20.95%-28.34%2.88%-78.35%-140.73%-223.44%-117.41%-2.82%159.99%131.71%675.05%62.85%-0.92%75.42%-47.89%
EBT Growth (3y) 29.01%-6.73%-17.61%53.26%26.49%-32.49%-8.46%-25.51%7.49%8.12%14.41%92.07%49.83%-228.88%177.81%91.59%291.42%69.96%30.93%37.88%14.30%24.25%10.07%23.27%43.33%30.63%-39.40%2.95%5.54%-6.96%-38.15%-12.08%-22.28%-21.97%-13.64%-16.99%-12.74%-7.78%2.67%21.19%10.85%8.68%62.33%-17.88%-42.31%-54.72%-31.73%-35.82%-33.39%-34.54%1.00%-30.02%-37.68%-11.77%-19.49%
EBT Growth (5y) 22.62%22.78%16.07%22.35%24.36%-69.82%47.72%-0.61%3.32%8.98%15.84%42.80%50.92%45.84%38.10%73.24%160.30%55.30%15.33%20.68%2.19%-0.41%-19.91%-12.05%1.79%15.92%-31.49%9.11%5.77%7.61%-0.33%11.69%0.33%-8.10%1.12%-31.07%-18.41%-21.92%-17.02%-17.83%-19.75%-12.86%33.77%-2.60%-12.12%-1.07%-3.05%
EBT Margin Growth (1y) 2,915.00859.00690.006,974.003,048.00-220.00-335.00-3014.00-1319.00-826.00-810.00349.00-322.00-134.00661.001,340.001,674.001,048.00466.002,018.00-697.00-14815.008,012.00-754.00723.0015,240.00-7499.00-89.00449.00333.00-151.003,020.0098.00231.00-110.00-3056.00-747.00-1205.00-1455.00-683.00-391.0028.00881.00853.00538.00452.00414.00251.00250.00-148.0031.00-1714.00-2937.00-3537.00-2299.00-102.001,434.002,531.002,161.00381.0070.00301.00-780.00
EBT Margin Growth (3y) 4,644.00-187.00-455.004,309.001,407.00-1180.00-484.00-1324.0034.0089.00316.003,707.00655.00-13900.009,138.002,604.001,700.001,473.00978.001,174.00475.00758.00361.002,177.001,270.0015,804.00-7761.00-125.00-199.00-641.00-1717.00-719.00-1039.00-946.00-685.00-2886.00-599.00-726.00-161.00421.00397.00332.001,325.00-610.00-2150.00-3233.00-1854.00-1565.00-1253.00-1154.00-107.00-1435.00-1433.00-705.00-918.00
EBT Margin Growth (5y) 5,996.00728.00671.007,667.002,384.00-14946.007,993.00-61.0059.00514.00829.002,864.001,827.001,673.001,488.005,535.002,247.002,038.00716.001,138.00-174.00-215.00-1205.00-1562.00133.0014,627.00-8336.0045.00-52.00-161.00-423.00385.00-252.00-642.00-241.00-4349.00-3287.00-4411.00-2429.00-1395.00-1106.00-674.001,187.00-331.00-645.00-401.00-473.00
EBT Margin (QoQ) 5,027.00323.00-5825.003,391.002,971.00153.00459.00-536.00-296.0038.00-2220.001,160.00196.0054.00-1060.00488.00385.00848.00-381.00822.00-241.00265.001,171.00-1893.00-14359.0023,092.00-7595.00-415.00158.00353.00-184.00123.0042.00-132.002,987.00-2799.00175.00-474.0041.00-490.00-283.00-724.00814.00-198.00136.00129.00786.00-513.0049.0091.00623.00-514.00-348.00270.00-1122.00-1737.00-948.001,508.001,075.00-201.00148.001,138.00-705.00-511.00379.0057.00
EBT (QoQ) 125.24%56.20%-632.85%75.81%211.61%18.52%65.62%-44.20%-10.30%-0.47%-155.23%148.05%39.14%7.67%-197.29%105.69%1,330.44%195.48%-10.73%67.67%-8.72%17.93%87.57%-68.23%-1,488.89%168.76%-77.17%-32.24%17.11%35.08%4.25%-4.47%17.24%-18.03%163.49%-50.05%8.14%-33.26%11.97%-27.00%-19.76%-60.32%199.41%-34.01%18.67%11.12%133.98%-41.98%27.64%-7.91%84.18%-44.13%-24.37%32.21%-61.24%-205.09%-129.22%81.35%316.33%-35.13%21.18%238.16%-38.74%-60.53%114.54%0.45%
Enterprise Value Growth (1y) 92.63%69.76%7.10%28.64%48.98%74.43%-47.94%-33.90%-30.14%-28.77%70.31%27.48%34.86%39.85%39.69%70.33%41.59%68.24%43.74%6.46%14.64%10.27%-16.95%8.96%-30.10%-50.78%-18.56%-8.54%16.98%56.16%19.18%27.51%15.21%8.67%10.55%-29.55%-36.66%-34.48%-29.26%-5.45%-48.34%-33.70%-26.08%6.17%132.73%94.52%68.57%13.11%-20.40%-29.26%-30.45%-40.69%-10.06%-9.89%-7.65%-6.68%20.46%18.18%57.25%50.52%4.41%27.61%5.62%
Enterprise Value Growth (3y) 26.10%28.24%-1.71%2.72%11.97%20.22%7.39%12.80%10.08%18.78%50.66%32.22%29.84%37.41%18.59%25.48%4.30%-2.98%-0.93%1.99%-2.14%-5.36%-6.93%8.32%-1.97%-5.82%2.38%-6.34%-5.14%3.60%-2.32%-5.29%-27.76%-22.14%-16.70%-10.90%-8.68%-5.46%-4.12%4.32%-1.46%-3.01%-4.66%-10.70%18.55%7.43%2.68%-14.46%-4.81%-9.01%0.33%-5.91%4.20%10.77%15.32%
Enterprise Value Growth (5y) 30.80%37.77%13.78%14.47%17.90%26.38%8.13%10.73%1.34%-1.88%18.26%18.16%12.35%14.80%10.11%18.17%8.86%9.15%5.08%-0.96%-7.31%-9.61%-8.82%-3.28%-20.97%-18.35%-10.92%-3.78%0.52%7.47%3.04%0.40%-6.93%-8.27%-7.49%-13.85%-11.42%-11.64%-10.76%-8.87%0.73%-0.58%4.70%0.01%15.95%13.33%12.45%
Enterprise Value (QoQ) -15.02%150.04%-9.60%0.28%-25.11%57.75%8.58%16.14%-12.32%-52.92%37.87%22.75%-10.61%12.57%3.20%29.86%-7.30%12.44%25.84%7.95%10.15%-3.93%-6.80%16.24%5.95%-27.64%22.27%-25.43%-25.39%19.73%37.31%-4.63%-0.40%-8.63%46.92%-13.83%-6.05%-7.05%-6.37%-22.53%-2.83%0.36%25.15%-57.67%24.71%11.89%79.76%-7.22%4.24%-3.04%20.61%-34.70%-7.37%-4.67%2.86%-0.97%-7.20%-2.31%3.94%27.83%-8.95%29.99%-0.51%-11.33%11.28%7.58%
EPS (Basic) Growth (1y) 74.58%158.11%23.40%147.83%226.32%20.93%-8.62%-104.55%-56.25%-50.00%-45.28%-25.00%-38.10%0.00%68.97%980.00%407.69%165.38%48.98%220.45%-31.82%328.99%332.88%-10.64%17.78%-78.38%-71.52%-17.46%66.04%53.13%0.00%-167.31%51.14%24.49%0.00%238.57%-34.59%-53.28%-53.33%-27.84%-32.18%19.30%64.29%147.14%35.59%67.65%44.93%13.29%36.25%-15.79%11.00%-73.47%-124.77%-246.88%-93.69%34.62%240.74%137.59%1,514.29%27.14%60.53%5.66%-37.17%
EPS (Basic) Growth (3y) 28.88%32.98%-14.87%69.94%32.80%-15.44%-5.47%-20.63%11.20%9.89%11.26%233.97%28.92%124.96%121.70%200.74%59.75%35.02%22.47%33.21%10.06%12.41%7.23%-35.66%43.51%-25.58%-34.21%-8.35%17.96%-3.79%-22.43%-12.36%-12.48%-11.47%-8.48%64.75%-15.59%-2.24%3.57%26.42%7.80%18.98%38.26%-9.43%-34.95%-59.71%-53.36%-26.04%-21.98%-22.53%4.16%-23.14%-17.59%-16.45%-13.84%
EPS (Basic) Growth (5y) 19.55%24.01%9.21%22.57%26.07%47.08%40.36%7.44%2.00%4.24%11.17%94.73%33.18%30.39%25.42%-69.52%59.21%36.23%12.93%17.13%5.68%-3.75%-10.47%-13.07%5.57%-25.49%-26.24%6.55%8.58%12.24%2.13%13.51%4.37%-0.41%4.28%22.36%-17.11%-25.84%-40.00%-6.32%-15.27%-1.44%21.89%4.92%0.67%-3.81%0.57%
EPS (Basic) (QoQ) 50.50%163.51%-491.49%79.35%213.16%34.88%51.72%-45.45%8.33%1.92%-107.55%625.00%23.81%11.54%-117.24%360.00%100.00%88.46%-10.20%50.00%4.55%5.80%93.15%-68.09%557.78%6.76%-60.13%-57.94%20.75%40.63%15.56%-15.38%11.36%-8.16%-177.78%290.00%-8.27%-26.23%7.78%-10.31%-34.48%-26.32%66.67%-15.71%15.25%1.47%150.72%-53.76%42.50%-12.28%96.00%-44.39%-11.93%15.63%-53.15%-151.92%-422.22%104.96%900.00%-45.71%39.47%113.21%-21.24%-31.46%-8.20%26.79%
EPS (Weighted Average and Diluted) Growth (1y) 76.63%155.71%24.39%141.85%213.16%23.08%-3.92%-105.19%-53.49%-50.00%-46.94%-25.00%-40.00%0.00%73.08%900.00%408.33%166.67%48.89%222.50%-31.15%340.63%346.27%-8.53%19.05%-78.37%-71.57%-18.64%62.00%49.18%-3.53%-172.92%49.38%24.18%0.00%227.14%-33.88%-51.33%-51.22%-24.72%-30.00%20.00%65.00%147.76%33.93%63.64%42.42%11.45%40.00%-14.81%12.77%-74.05%-125.71%-253.26%-94.34%45.83%229.63%134.75%1,600.00%14.29%60.00%6.12%-36.27%
EPS (Weighted Average and Diluted) Growth (3y) 28.52%32.82%-14.09%69.94%32.30%-14.94%-4.09%-19.61%12.36%10.06%10.99%224.75%28.06%127.34%125.72%194.72%60.91%36.47%23.61%33.89%9.91%12.45%6.97%-36.49%42.29%-26.28%-35.03%-8.97%16.96%-3.39%-22.22%-11.30%-11.58%-10.15%-6.98%63.51%-14.74%-1.50%4.66%27.62%9.49%18.71%38.38%-10.52%-35.40%-60.52%-55.04%-25.01%-22.43%-23.16%2.76%-24.38%-18.90%-17.32%-15.04%
EPS (Weighted Average and Diluted) Growth (5y) 18.89%23.85%10.32%21.99%25.44%48.54%42.44%8.91%3.06%4.91%11.65%91.86%32.28%30.55%25.83%-69.52%58.75%36.32%12.75%17.35%5.57%-2.99%-9.80%-12.28%5.92%-25.21%-26.08%7.06%8.45%12.10%2.03%14.02%5.33%0.22%5.27%21.85%-17.33%-26.57%-40.73%-4.69%-15.24%-2.28%20.59%3.61%0.00%-4.66%-0.30%
EPS (Weighted Average and Diluted) (QoQ) 56.95%158.57%-548.78%79.35%202.63%30.77%50.98%-44.16%11.63%2.08%-108.16%600.00%20.00%8.33%-119.23%340.00%100.00%87.50%-11.11%52.50%4.92%4.69%92.54%-67.44%571.43%6.03%-60.54%-57.63%22.00%39.34%12.94%-15.62%12.35%-9.89%-185.37%272.86%-6.61%-27.43%8.54%-10.11%-31.25%-27.27%67.50%-16.42%17.86%0.00%151.52%-54.82%44.00%-12.96%96.81%-43.24%-12.38%15.22%-54.72%-156.25%-422.22%104.26%1,066.67%-50.00%40.00%108.16%-21.57%-30.00%-7.14%25.00%
FCF Margin Growth (1y) -4679.001,603.001,334.00-179.003,688.00-1562.002,574.00-72.00-608.00472.00-1260.002,078.00-301.00-646.00-1315.001,745.003,495.00-229.001,958.00-818.00-415.001,450.00384.001,133.00-2649.00-637.00-852.00-1483.003,646.001,628.00797.008.00-2258.00-2577.00-1728.001,193.00-1799.002,403.00-12.00-826.00-484.00-1148.00631.00-1722.001,085.00-886.001,169.001,096.00-1246.002,902.00462.00-369.00-4234.00-1503.00-5273.0071.006,174.00-525.002,942.00117.00-2227.00-1933.00272.00
FCF Margin Growth (3y) -1599.00513.002,647.001,827.002,779.00-1736.00-2.003,751.002,585.00-403.00-618.003,004.002,779.00576.001,027.002,060.00431.00585.001,491.00-1168.00582.002,442.00330.00-342.00-1262.00-1585.00-1782.00-283.00-411.001,455.00-943.00375.00-4541.00-1322.00-1110.00-1355.00-1197.00369.001,787.00-1453.00-645.00868.002,261.00-996.00-4394.00512.00-3642.00797.00694.00874.00-1869.00-181.00-287.00-3962.00-2058.00
FCF Margin Growth (5y) 1,595.00-362.003,290.002,754.005,859.00-514.002,340.004,066.00-479.00410.00-1085.002,655.003,775.001,567.00973.00585.001,818.00-363.00560.0033.00-3475.002,269.00-1411.0025.00-3545.00-330.00-1164.00-2831.00190.00-580.00856.00-252.00-4702.00694.00521.00-629.00-6677.001,768.00-3024.00-1751.001,296.00-1161.00-69.00-808.00-448.00-1946.00-428.00
FCF Margin (QoQ) 2,297.00-42.00567.00-7501.008,579.00-311.00-946.00-3633.003,329.003,824.00-3592.00-4170.004,409.002,092.00-253.00-6549.004,064.001,423.002,807.00-4799.00341.003,610.0031.00-4396.002,206.002,543.00780.00-8179.004,218.002,329.00148.00-3049.002,201.001,498.00-641.00-5316.001,883.002,346.002,280.00-8307.006,085.00-69.001,466.00-7965.005,421.001,709.00-887.00-5158.003,449.003,765.00-960.00-7499.007,597.001,324.00-1791.00-11364.0010,327.00-2445.003,552.00-5260.003,628.001,022.00727.00-7605.003,922.003,228.00
FCF Payout Ratio Growth (1y) -112.29%-70.37%-25.94%29.44%-325.95%158.58%-29.13%88.74%-11.52%-13.14%74.82%39.34%88.35%84.80%70.29%-43.85%2,871.37%36.14%-39.05%-31.95%622.59%-47.69%10.34%4.13%-136.01%60.00%20.21%21.02%209.13%-55.81%-12.82%6.80%-283.17%221.91%57.20%-17.41%83.23%-62.84%-1.79%5.95%53.09%53.50%-15.00%23.07%-30.19%11.96%-37.77%-35.12%45.61%-59.16%-13.57%34.44%50.27%42.47%1,452.82%-11.42%-342.71%18.27%-90.24%-1.11%57.06%367.34%1.52%
FCF Payout Ratio Growth (3y) -37.22%-12.69%-2.83%50.43%17.91%60.71%28.26%13.88%77.57%29.77%21.97%-18.95%193.64%9.59%4.63%-26.45%-316.24%4.45%-6.84%-4.99%41.61%-28.22%4.96%10.41%-39.59%31.54%18.10%2.20%30.53%-19.14%10.41%-2.23%-28.95%22.45%9.48%2.50%53.21%-13.88%-19.61%-5.42%30.74%-11.13%-22.96%2.39%29.38%-13.31%102.90%-8.24%-6.19%-11.71%9.43%5.60%1.86%98.95%15.45%
FCF Payout Ratio Growth (5y) 13.51%10.86%-0.97%5.40%157.30%24.20%7.25%0.91%-56.42%12.83%19.21%-7.67%62.02%-1.43%3.72%-12.45%-170.25%10.14%2.07%-5.43%-23.50%-15.05%12.29%3.33%-15.51%5.36%6.58%6.84%27.18%-1.90%-6.57%-5.68%-16.02%-3.44%-6.73%-1.24%51.19%-17.96%47.46%0.15%6.07%3.41%-7.07%-1.22%7.71%29.20%-3.71%
FCF Payout Ratio (QoQ) -19.58%-54.21%-34.94%-151.32%293.84%14.44%13.71%-268.87%217.67%-68.63%202.83%-199.77%191.65%-36.87%141.37%-108.34%1,554.41%-41.82%-20.41%311.52%-28.55%-73.95%-11.14%4,269.93%-94.83%-45.06%-16.14%-1,611.24%122.98%-58.72%-15.58%1,262.77%-90.69%-18.57%3.43%-2,437.27%116.35%-60.24%-45.66%-574.69%136.23%5.09%-41.38%-310.18%218.55%-41.81%-15.13%-322.33%201.95%-67.65%-11.51%-286.38%176.55%-31.54%37.65%-168.94%319.30%646.16%-92.15%-444.55%158.59%-38.41%-20.46%-249.60%737.68%-86.62%
Free Cash Flow Growth (1y) -1,211.14%105.02%89.09%4.67%69.29%-40.75%91.21%-26.78%-52.23%17.04%-28.45%157.99%6.21%-21.26%-22.59%56.88%149.52%-1.79%96.34%-11.25%-38.97%128.20%9.23%15.09%-440.78%-32.62%-10.94%-11.94%190.63%137.95%21.08%-1.68%-157.47%-67.27%-32.87%27.56%-204.59%164.41%-2.80%-10.04%-0.52%-38.35%15.55%-18.75%22.11%-9.97%58.37%50.95%-73.53%127.50%10.01%-33.90%-83.24%-33.79%-93.95%14.84%76.78%-12.30%963.24%4.56%-139.48%-77.62%3.06%
Free Cash Flow Growth (3y) -83.01%12.45%37.28%25.51%24.03%-18.26%1.93%43.64%39.37%-3.27%2.83%53.15%31.68%20.84%18.41%17.02%-0.99%14.73%24.07%-3.47%23.53%54.09%5.61%-0.12%-55.70%-19.34%-10.21%3.37%-16.63%27.22%-7.55%4.11%-55.49%-18.90%-8.98%-2.30%-33.60%13.64%21.16%3.34%-10.75%8.08%26.27%-6.76%-35.30%10.68%-52.76%4.64%9.62%9.72%-10.89%-7.41%-0.63%-49.35%-12.80%
Free Cash Flow Growth (5y) 37.12%1.92%31.50%22.45%16.35%4.12%17.83%24.80%-8.02%6.83%1.13%29.49%23.52%23.12%12.35%6.77%11.71%3.29%9.20%2.44%-39.59%25.92%-5.13%2.72%-49.36%-3.08%-4.05%-4.19%-4.43%2.70%7.65%6.72%-34.36%1.78%5.61%-1.43%-49.96%17.19%-34.74%-3.48%10.38%-6.02%5.31%-0.54%-6.61%-23.26%2.93%
Free Cash Flow (QoQ) 473.96%6.06%60.90%-305.46%158.47%-2.18%-10.93%-160.28%212.83%215.66%-65.89%-225.32%186.75%92.97%22.98%-145.56%172.83%89.70%149.24%-85.62%44.43%279.24%12.66%-90.11%440.07%81.52%18.71%-129.28%206.79%139.92%17.37%-69.86%180.37%22.08%-4.69%-117.61%259.66%150.44%81.11%-142.06%238.60%-7.94%67.63%-147.00%185.00%72.56%17.88%-145.05%198.25%203.57%12.36%-151.78%228.81%46.79%-32.49%-243.56%146.54%-86.59%1,181.35%-129.03%275.77%62.64%26.01%-166.48%116.42%649.11%
Gross Margin Growth (1y) -299.00299.00
Gross Margin (QoQ) -745.00-147.00
Gross Profit Growth (1y) -0.70%7.38%
Gross Profit (QoQ) -25.97%-19.95%
Interest Coverage Ratio Growth (1y) 59.25%-42.71%-42.86%63.07%-42.14%-8.03%77.81%1,614.10%526.99%212.61%82.27%232.21%-31.13%-1,206.25%559.92%-8.35%78.69%113.58%-74.74%-7.28%30.16%42.74%-11.07%140.64%27.84%8.88%-10.87%-65.45%-51.69%-65.63%-72.97%-41.13%-37.18%-5.07%96.54%99.96%62.48%72.10%47.78%21.60%10.80%-27.84%5.64%-71.35%-125.23%-196.16%-103.14%-3.05%238.83%149.04%2,933.54%32.75%-1.69%56.48%-41.46%
Interest Coverage Ratio Growth (3y) 36.80%1.42%-6.36%68.54%40.87%18.10%22.80%174.02%35.69%-223.35%177.58%263.68%97.61%67.47%44.83%41.33%17.01%28.96%14.02%26.93%43.80%30.28%-41.50%-8.31%-7.02%-18.86%-40.16%-21.19%-27.07%-29.18%-22.06%-25.91%-21.00%-17.50%-7.75%12.70%4.18%5.64%45.31%-11.35%-34.89%-47.27%-27.01%-30.36%-27.06%-30.19%-2.04%-28.29%-29.91%-9.63%-19.54%
Interest Coverage Ratio Growth (5y) 32.16%24.57%21.62%28.95%40.29%19.87%25.28%77.83%42.18%43.88%36.87%153.58%66.61%48.82%19.22%18.61%-0.22%-4.31%-18.61%-16.09%-2.04%15.65%-36.12%-1.92%-3.88%-2.69%-9.05%3.54%-6.93%-15.10%-5.86%-32.35%-16.41%-19.03%-15.17%-16.85%-16.91%-11.08%22.25%-2.16%-9.12%-1.73%-4.05%
Interest Coverage Ratio (QoQ) 163.54%31.14%-400.50%83.73%3.48%-117.63%365.38%18.33%3.21%-111.39%515.75%88.10%99.54%-2.97%72.16%-6.22%16.34%76.85%-64.31%-1,606.41%169.40%-75.44%-30.41%14.49%29.07%-9.84%-2.31%25.56%-19.59%143.98%-48.11%6.94%-34.17%-5.42%-27.44%-23.93%-48.22%105.96%-22.57%14.97%7.20%109.55%-37.09%21.78%-7.95%72.42%-42.68%-20.69%34.77%-53.24%-150.47%-202.31%95.60%1,543.54%-27.72%6.78%154.34%-32.37%-46.48%69.97%-4.86%
Net Cash Flow Growth (1y) -159.62%113.16%128.26%212.79%-1.00%-139.44%-17.14%-94.52%-20.91%87.47%195.97%-46.01%-0.85%462.05%0.90%1,179.55%28.73%-9.36%121.86%96.55%-139.17%370.71%0.88%5.60%-4.70%-155.00%24.78%35.79%71.01%498.98%-24.28%21.34%-398.71%-34.68%104.13%-72.99%88.53%-55.94%-65.36%-20.51%-550.65%173.78%57.31%25.59%123.91%-39.01%190.30%143.14%-315.45%194.43%-122.87%-256.93%-508.64%-91.21%-28.83%137.20%100.13%-643.44%360.02%-10.64%-22,897.94%86.07%-55.25%
Net Cash Flow Growth (3y) -46.91%-28.17%39.13%-54.76%-7.19%-43.65%35.25%-27.65%4.57%34.09%87.82%138.58%-19.79%159.36%31.19%198.36%-21.30%-63.20%40.82%41.26%10.12%117.79%-1.59%20.28%-14.82%12.75%24.47%-23.66%45.05%46.56%-18.80%-36.14%-54.99%-7.64%3.61%-35.40%29.63%-9.73%16.51%34.39%-49.65%70.03%-44.93%-89.38%-46.36%-45.96%-41.87%12.38%-74.51%-50.46%-8.50%-19.50%-20.58%-27.37%51.82%
Net Cash Flow Growth (5y) -17.91%-19.14%28.85%18.42%-15.99%-5.26%40.82%-4.70%-16.83%-1.26%52.84%81.09%12.20%104.65%16.36%112.92%-20.88%43.65%33.97%-1.58%16.11%24.35%-7.59%-17.88%-2.48%11.57%1.00%-14.98%17.69%31.40%19.58%-4.47%-13.91%7.19%-22.32%-24.81%-18.54%-28.24%-19.78%7.22%15.16%-34.17%28.46%9.76%2.02%-16.21%-0.09%
Net Cash Flow (QoQ) 163.69%-316.40%210.13%-271.04%152.30%-71.31%1,118.76%-155.23%79.58%160.28%-19.36%-1,318.08%97.88%1,524.10%-85.29%-2,375.04%107.60%296.87%86.57%-226.72%109.66%871.43%65.29%-254.20%119.01%108.19%73.03%-252.88%90.01%572.30%88.30%-132.64%237.45%-10.37%201.77%-234.15%118.00%180.08%-60.08%-156.99%169.13%120.19%-8.38%-566.51%129.09%26.52%-26.85%-11.19%-25.80%502.23%-38.73%-178.70%201.40%-146.78%-320.36%-205.22%101.46%-785.90%221.37%-98.96%-6,396.04%428.18%-58.29%-364.52%96.15%1,154.02%
Net Income Growth (1y) 41.70%228.01%164.11%149.52%190.21%-9.86%-36.08%-126.43%-85.61%-71.31%-71.06%2.47%-129.02%-16.12%227.15%218.53%2,872.39%504.65%74.75%362.29%-33.06%418.03%421.44%-8.76%26.48%-80.92%-74.12%-20.10%64.00%55.81%-2.22%-184.08%53.57%24.65%-3.86%200.15%-47.03%-60.38%-70.14%-40.52%-51.34%-0.56%99.25%203.83%86.00%97.33%69.37%9.29%40.40%-32.68%8.38%-80.30%-134.77%-297.88%-112.10%37.66%156.23%121.07%850.02%8.49%109.66%36.53%-45.70%
Net Income Growth (3y) 27.56%-5.34%-21.24%49.65%66.47%-39.92%-15.41%-32.65%5.02%13.31%18.28%94.38%75.30%197.29%210.07%91.29%194.24%81.49%33.11%49.93%11.56%15.49%9.69%-37.73%47.14%-28.17%-37.57%-12.38%10.08%-8.36%-34.52%-20.59%-26.58%-21.10%-16.99%56.18%-21.73%-8.05%0.26%25.47%8.32%9.72%54.07%-13.19%-42.74%-66.65%-30.49%-33.33%-35.01%-34.53%-0.55%-33.49%-25.72%-17.12%-21.01%
Net Income Growth (5y) 21.14%33.88%22.81%21.97%21.97%46.70%40.70%5.20%-0.39%7.54%17.43%42.60%62.05%50.86%49.81%-27.42%127.63%63.29%17.26%23.19%2.47%-5.32%-17.64%-18.25%-3.87%-31.94%-32.06%3.98%3.84%8.59%-1.08%10.71%0.66%-8.19%0.98%19.03%-17.44%-24.87%-16.35%-11.74%-24.31%-11.25%27.12%-0.46%1.37%-5.44%-1.98%
Net Income (QoQ) 114.31%63.23%-944.81%70.45%180.50%31.43%58.39%-46.17%-19.56%-6.80%-165.50%129.31%60.31%-5.97%-320.72%91.28%563.29%266.74%-20.03%104.04%1.04%5.99%111.55%-70.45%681.89%6.69%-62.99%-59.04%17.98%44.70%14.26%-15.93%12.09%-9.19%-198.25%253.56%-9.02%-29.96%2.34%-18.78%-31.95%-47.21%103.85%-33.55%39.06%5.78%210.83%-59.32%47.53%-9.21%100.58%-47.74%-29.27%46.17%-63.54%-192.23%-302.55%91.06%514.75%-62.33%50.86%218.20%-40.01%-27.20%-1.77%26.55%
Net Income towards Common Stockholders Growth (1y) 41.70%-363.52%164.11%149.52%190.21%238.42%-10.76%-104.30%-85.61%-57.08%-46.96%-11.89%-129.02%-39.89%27.85%734.79%2,872.39%357.03%74.75%362.29%-33.06%-20.29%435.59%0.24%26.48%19.43%-71.76%-18.89%64.00%60.95%-2.96%-165.29%65.53%36.64%-1.96%235.71%-39.23%-63.66%-73.67%-49.32%-60.65%-0.56%99.25%203.83%86.00%97.33%69.37%9.29%40.40%-32.68%8.38%-80.30%-134.77%-297.88%-112.10%37.66%156.23%121.07%850.02%8.49%109.66%36.53%-45.70%
Net Income towards Common Stockholders Growth (3y) 27.56%16.12%7.73%71.22%66.47%33.09%-15.41%-32.65%5.02%5.65%5.82%226.59%75.30%29.86%128.73%215.54%194.24%63.25%38.26%55.48%11.56%15.28%13.64%-36.28%50.86%37.97%-35.47%-10.43%18.16%-7.20%-36.96%-23.42%-26.58%-20.96%-19.88%59.92%-23.67%-10.66%-3.86%18.94%0.91%9.72%54.07%-13.19%-42.74%-66.65%-30.49%-33.33%-35.01%-34.53%-0.55%-33.49%-25.72%-17.12%-21.01%
Net Income towards Common Stockholders Growth (5y) 21.14%33.88%22.81%21.97%21.97%26.98%41.46%7.20%-0.39%2.34%12.38%95.69%62.05%33.30%26.81%-73.18%130.96%57.10%20.25%27.20%6.91%-5.32%-17.64%-18.25%-3.87%-1.04%-32.42%2.05%3.84%9.42%-3.30%8.32%0.66%-8.09%-1.14%19.63%-17.26%-24.15%-16.18%-14.52%-27.46%-11.25%27.12%-0.46%1.37%-5.44%-1.98%
Net Income towards Common Stockholders (QoQ) 114.31%63.23%-944.81%70.45%35.32%263.60%58.39%-46.17%-0.76%5.47%-107.64%280.10%195.95%30.34%-116.11%53.28%712.93%177.21%-20.03%104.04%1.04%5.99%111.55%-70.45%20.30%612.24%-60.41%-62.72%13.60%68.41%13.73%-24.62%11.48%1.54%-176.51%291.12%-7.97%-27.14%5.90%-14.42%-44.97%-47.21%103.85%-33.55%39.06%5.78%210.83%-59.32%47.53%-9.21%100.58%-47.74%-29.27%46.17%-63.54%-192.23%-302.55%91.06%514.75%-62.33%50.86%218.20%-40.01%-27.20%-1.77%26.55%
Net Margin Growth (1y) 2,617.00-1431.00944.006,188.002,887.002,273.00-195.00-1979.00-1192.00-662.00-581.0010.00-240.00-272.00110.00651.001,365.00925.00428.001,927.00-497.00-320.005,635.00177.00376.00331.00-5101.00-809.00367.00250.00-100.00-3082.00569.00439.00-39.002,881.00-649.00-1118.00-1248.00-853.00-782.0076.00478.001,147.00361.00346.00350.00-60.00348.00-175.0092.00-1370.00-2010.00-3175.00-1611.00113.00865.002,523.001,389.0042.00363.0076.00-500.00
Net Margin Growth (3y) 4,312.00180.00169.004,219.001,455.001,339.00-666.00-1317.00-67.00-9.00-44.002,589.00627.00334.006,172.002,755.001,243.00937.00962.001,295.00245.00261.00434.00-3714.001,311.001,020.00-5240.00-1010.00286.00-429.00-1387.00-1054.00-863.00-603.00-808.003,175.00-1071.00-696.00-420.00234.00-74.00247.00920.00-283.00-1301.00-3004.00-1169.00-1317.00-796.00-827.00-130.00-1215.00-782.00-576.00-722.00
Net Margin Growth (5y) 5,437.00833.00706.006,798.002,322.001,945.005,396.00786.00-189.003.00490.001,957.001,370.00915.00971.00-1135.002,178.001,626.00823.001,094.00164.00-418.00-853.00-1686.00-121.00-22.00-6009.00-716.00-136.00-7.00-559.0033.00-155.00-432.00-366.001,745.00-2733.00-4046.00-1939.00-1023.00-1218.00-405.00698.00-127.00-73.00-405.00-280.00
Net Margin (QoQ) 4,540.00203.00-4923.002,798.00491.002,579.00321.00-504.00-122.00111.00-1464.00284.00407.00192.00-872.0033.00376.00573.00-331.00747.00-64.0076.001,169.00-1678.00114.006,030.00-4289.00-1479.0069.00598.002.00-303.00-48.00248.00-2979.003,347.00-177.00-230.00-59.00-183.00-646.00-359.00335.00-112.00212.0043.001,004.00-899.00198.0047.00595.00-492.00-325.00314.00-868.00-1131.00-1490.001,878.00856.00-379.00167.00744.00-490.00-58.00-119.00168.00
Operating Income Growth (1y) 62.01%17.74%8.61%159.40%313.00%33.04%10.41%-111.31%-48.50%-50.08%-46.74%65.09%-42.90%-8.07%73.60%1,507.62%396.27%141.78%40.18%172.84%-30.34%-909.63%401.92%-30.18%31.76%114.13%-73.90%12.56%52.67%52.34%-3.21%128.58%23.72%15.91%-3.84%-56.40%-35.61%-49.14%-62.23%-23.89%-29.72%-5.72%99.87%82.81%59.68%73.43%48.03%23.37%18.94%-24.31%2.05%-72.74%-123.12%-187.47%-103.07%-1.70%247.77%157.82%3,418.65%48.94%0.14%46.26%-41.11%
Operating Income Growth (3y) 34.20%-7.87%-13.88%71.38%37.97%-15.17%0.69%-17.78%13.43%3.53%9.03%148.83%25.44%-171.42%130.30%206.57%65.77%40.37%22.47%28.95%11.90%20.34%8.24%21.56%35.52%31.03%-37.60%3.90%6.75%-3.52%-29.43%-8.80%-17.58%-17.78%-10.13%-15.35%-10.26%-5.96%3.77%19.74%10.11%7.36%44.54%-14.97%-34.61%-46.56%-26.96%-30.86%-25.94%-27.39%1.32%-26.38%-30.06%-9.56%-15.64%
Operating Income Growth (5y) 26.04%11.69%9.22%23.74%33.02%-69.40%48.34%1.15%6.02%4.89%11.17%65.82%31.76%31.11%25.28%134.55%53.80%37.33%11.32%16.40%2.23%0.54%-14.36%-9.83%2.41%16.21%-28.77%9.31%6.42%7.98%0.79%11.34%1.24%-6.11%1.86%-27.23%-17.07%-20.59%-15.27%-14.39%-14.54%-8.95%25.21%-2.08%-8.26%-0.59%-1.94%
Operating Income (QoQ) 162.74%28.48%-402.84%84.44%294.46%18.52%65.62%-44.20%21.45%-1.64%-116.97%354.07%17.74%4.92%-111.12%515.57%89.55%98.15%-9.82%46.51%-7.65%14.88%75.53%-62.59%-1,173.32%171.22%-75.58%-29.40%15.10%31.58%5.28%-4.25%14.85%-16.40%148.62%-48.17%7.59%-30.64%12.72%-23.45%-15.02%-48.49%127.17%-29.32%13.99%9.20%107.78%-38.26%23.81%-6.80%73.17%-40.48%-21.22%25.67%-53.75%-150.48%-198.11%95.59%1,580.28%-24.11%16.64%153.28%-33.57%-48.98%70.37%1.99%
Operating Margin Growth (1y) 2,504.00186.0084.006,461.002,464.00269.00144.00-2542.00-899.00-850.00-808.00237.00-241.00-184.00599.001,287.001,472.00911.00320.001,954.00-717.00-14903.007,943.00-800.00682.0015,275.00-7505.00-81.00434.00287.00-139.003,014.0053.00233.00-94.00-3007.00-654.00-1075.00-1357.00-625.00-302.0056.00893.00772.00468.00353.00350.00228.00255.00-67.0018.00-1650.00-2888.00-3567.00-2208.00-129.001,352.002,561.002,086.00406.00122.00240.00-765.00
Operating Margin Growth (3y) 4,069.00-395.00-580.004,156.001,324.00-765.00-65.00-1018.00333.00-123.00111.003,478.00514.00-14176.008,862.002,442.001,437.001,283.00758.001,074.00400.00659.00300.002,133.001,170.0015,795.00-7738.00-74.00-166.00-555.00-1590.00-619.00-902.00-787.00-557.00-2861.00-487.00-666.00-113.00375.00422.00342.001,262.00-650.00-2164.00-3281.00-1840.00-1550.00-1281.00-1073.00-104.00-1373.00-1414.00-766.00-887.00
Operating Margin Growth (5y) 5,300.00332.00339.007,397.002,079.00-14757.008,198.00137.00298.00249.00550.002,598.001,631.001,386.001,218.005,375.001,925.001,803.00525.001,081.00-201.00-184.00-1151.00-1499.00214.0014,776.00-8201.0072.001.00-146.00-347.00381.00-179.00-501.00-189.00-4282.00-3119.00-4300.00-2303.00-1404.00-1114.00-664.001,139.00-373.00-690.00-480.00-519.00
Operating Margin (QoQ) 4,704.00255.00-5918.003,462.002,387.00153.00459.00-536.00192.0028.00-2227.001,108.00241.0070.00-1182.00630.00297.00854.00-495.00815.00-263.00262.001,140.00-1856.00-14449.0023,109.00-7603.00-374.00143.00329.00-179.00141.00-4.00-97.002,974.00-2820.00176.00-424.0061.00-466.00-246.00-705.00792.00-143.00112.00132.00671.00-446.00-3.00129.00549.00-419.00-326.00214.00-1119.00-1656.00-1005.001,573.00960.00-176.00204.001,097.00-720.00-460.00323.0093.00
Profit After Tax Growth (1y) 52.78%23.26%32.25%155.62%246.68%33.70%-4.58%-107.29%-51.56%-52.27%-49.84%33.95%-39.26%-6.56%86.35%1,091.93%384.04%169.13%43.30%224.72%-26.67%336.69%344.61%-8.69%12.89%-78.31%-71.83%-18.25%56.14%48.59%-1.02%-164.78%46.39%22.73%-2.46%236.05%-39.97%-50.46%-55.67%-30.04%-34.03%-0.07%58.76%139.05%41.87%70.05%50.97%11.14%33.19%-23.56%6.30%-72.99%-118.33%-229.88%-94.19%11.39%281.42%141.97%1,526.77%23.17%54.11%17.80%-36.71%
Profit After Tax Growth (3y) 32.68%-7.69%-14.14%70.08%34.47%-15.83%-3.74%-21.84%12.51%6.28%10.23%185.51%29.19%122.27%128.13%215.52%58.84%36.60%21.53%34.33%8.93%12.06%7.42%-35.42%37.16%-26.60%-35.21%-10.35%11.12%-3.33%-24.64%-14.89%-16.62%-15.30%-11.79%62.30%-17.48%-5.58%2.04%22.95%7.62%9.11%36.58%-10.47%-32.88%-54.50%-54.64%-30.59%-23.78%-25.31%0.18%-28.17%-19.98%-13.72%-15.72%
Profit After Tax Growth (5y) 24.46%14.62%11.07%23.41%28.71%47.61%41.55%7.20%3.35%2.60%10.90%78.02%30.61%28.76%27.05%-73.17%55.73%35.98%11.62%16.39%2.58%-3.07%-11.73%-14.38%0.44%-27.83%-28.16%3.80%5.13%8.95%0.51%10.37%1.84%-4.61%1.95%21.82%-16.40%-23.18%-42.00%-10.98%-16.15%-6.67%19.23%-0.31%-0.64%-3.55%-0.80%
Profit After Tax (QoQ) 150.15%22.50%-476.63%79.59%230.89%31.43%58.39%-46.17%19.31%-6.19%-112.10%457.70%17.57%-1.43%-115.93%428.97%80.87%96.57%-15.19%60.53%0.56%4.67%92.18%-63.75%498.85%6.57%-60.53%-55.18%15.05%38.41%14.53%-14.39%9.48%-7.80%-174.96%293.47%-8.22%-26.72%4.56%-14.64%-24.25%-34.44%65.02%-19.50%14.74%4.16%148.47%-52.23%37.53%-7.53%82.91%-42.74%-21.07%28.60%-53.53%-138.85%-459.32%105.76%790.42%-36.72%29.41%123.11%-32.58%-20.83%-1.08%19.87%
Property, Plant & Equipment (Net) Growth (1y) -9.82%6.54%-2.25%11.90%23.77%29.60%43.60%33.61%26.04%22.02%15.42%10.56%1.42%-2.34%-8.98%-10.54%-13.90%-9.54%-7.72%-6.92%-1.13%-5.53%-2.63%0.90%-0.34%-0.81%-1.71%-1.78%3.77%7.93%6.71%3.72%-2.01%-4.50%1.25%3.24%5.11%10.74%7.61%17.17%13.72%10.23%6.05%-2.94%-0.45%-8.13%-11.73%0.03%-1.49%2.25%5.07%-7.02%-7.39%-6.78%-31.00%-31.01%-26.08%-20.13%9.37%
Property, Plant & Equipment (Net) Growth (3y) 10.47%18.99%17.45%18.23%16.52%15.59%14.69%9.74%3.25%2.53%-1.03%-2.72%-4.78%-5.85%-6.48%-5.64%-5.33%-5.36%-4.06%-2.66%0.75%0.38%0.70%0.92%0.44%0.74%2.03%1.70%2.24%4.51%5.15%7.86%5.41%5.24%4.94%5.49%5.96%3.89%0.24%4.39%3.70%1.17%-0.55%-3.36%-3.16%-4.33%-13.83%-13.75%-12.31%-8.69%-7.44%
Property, Plant & Equipment (Net) Growth (5y) 5.92%8.28%6.36%6.60%6.14%5.71%6.27%4.41%1.64%0.20%-1.49%-1.82%-2.24%-2.23%-3.02%-3.06%-2.91%-2.66%-0.93%-0.25%1.04%1.35%2.16%4.45%3.91%4.53%3.92%3.65%3.88%2.94%1.71%4.02%2.81%1.83%1.39%1.77%1.65%1.34%-6.09%-6.11%-5.26%-5.07%-5.79%
Property, Plant & Equipment (Net) (QoQ) 7.35%-2.37%2.02%-0.37%-1.50%11.76%12.85%4.32%9.14%3.98%6.46%0.99%3.24%-0.39%-2.34%-2.75%-3.78%-2.11%-6.00%2.17%-1.84%-1.26%-0.15%-2.38%1.17%2.31%-1.38%-2.83%0.25%2.24%4.20%1.06%-0.88%-0.62%-1.56%-1.51%5.09%1.32%0.22%3.77%2.13%10.32%-2.74%0.58%-1.75%0.97%-0.24%-7.18%-5.59%14.42%-1.75%-3.65%-3.00%1.26%-2.14%-3.02%-28.20%1.24%4.86%4.79%-1.68%
Return on Assets Growth (1y) 14.00-1.00-7.00-8.00-8.00-4.00-3.00-2.001.003.005.007.007.009.006.0011.0015.0010.0011.00-2.00-14.00-14.00-14.00-7.000.00-4.00-3.00-3.00-3.005.002.000.00-1.00-6.00-4.00-2.00-1.002.003.003.003.001.001.000.000.00-2.00-4.00-7.00-11.00-8.00-5.003.008.007.007.003.000.00
Return on Assets Growth (3y) 6.00-2.00-4.00-2.000.008.009.0017.0023.0022.0023.0016.008.005.003.002.001.00-7.00-6.00-12.00-17.00-12.00-15.00-10.00-4.00-4.00-5.00-6.00-5.001.000.000.001.00-3.00-1.001.003.001.000.00-4.00-7.00-9.00-8.00-5.00-3.00-3.00-2.00-1.00-3.00
Return on Assets Growth (5y) 29.0017.0014.007.000.004.006.008.008.004.006.006.005.007.002.00-1.00-3.00-8.00-8.00-15.00-19.00-16.00-17.00-10.00-2.00-1.00-2.00-2.00-2.001.00-2.00-7.00-9.00-13.00-9.00-4.000.000.002.002.000.00
Return on Assets (QoQ) 11.004.000.00-1.00-5.00-2.00-1.00-1.000.000.000.001.002.002.002.001.004.000.007.005.00-1.001.00-6.00-7.00-1.001.001.000.00-4.001.001.000.004.00-2.00-2.00-1.00-1.00-1.000.000.002.000.001.000.000.000.000.000.00-2.00-2.00-4.00-3.000.001.004.002.000.001.000.00-1.00
Return on Equity Growth (1y) -19.0075.0082.0071.0057.00-10.00-28.00-30.00-29.00-13.00-9.00-6.003.0012.0027.0040.0038.0039.0027.0053.0051.0020.0020.00-37.00-62.00-47.00-44.00-21.002.00-10.00-7.00-7.00-6.0030.0024.0017.0011.00-14.00-18.00-15.00-9.004.009.0017.0019.009.0010.006.0015.001.00-18.00-58.00-97.00-76.00-47.0026.0068.0059.0050.0014.00-10.00
Return on Equity Growth (3y) 9.0053.0045.0036.0031.00-10.00-9.004.0011.0039.0045.0087.0091.0072.0074.0056.0026.0012.003.00-5.00-10.00-37.00-31.00-65.00-67.00-28.00-27.00-11.007.006.00-1.00-5.00-3.0021.0016.0019.0022.000.001.007.0025.0014.001.00-36.00-64.00-66.00-55.00-27.00-14.00-16.00-15.00-19.00-39.00
Return on Equity Growth (5y) 49.00104.0099.00128.00119.0049.0038.0020.000.0012.0021.0029.0031.0015.0023.0027.0021.0032.0020.005.00-5.00-21.00-25.00-63.00-64.00-37.00-36.00-9.0017.0019.0018.0017.0030.0030.008.00-34.00-61.00-75.00-64.00-25.00-4.00-3.004.004.00-5.00
Return on Equity (QoQ) -44.006.009.009.0051.0013.00-2.00-4.00-16.00-5.00-4.00-4.000.00-2.000.005.0010.0013.0012.003.0012.001.0038.001.00-19.001.00-19.00-25.00-4.004.004.00-2.00-16.007.004.00-1.0020.001.00-3.00-7.00-5.00-3.000.000.008.002.007.001.00-2.003.003.0011.00-16.00-16.00-37.00-28.006.0013.0036.0014.00-3.004.00-1.00-10.00
Return on Invested Capital Growth (1y) -15.00-27.00-31.00-32.00-9.007.0018.0041.0039.0026.00-13.000.00-7.00-5.00-5.00-6.0012.006.002.001.00-9.00-8.00-5.00-2.003.006.008.008.004.004.002.002.00-3.00-10.00-25.00-19.0014.0014.005.00-1.00
Return on Invested Capital Growth (3y) -5.00-1.0012.0016.0048.0052.009.00-5.00-19.00-29.00-31.00-51.00-50.00-16.00-5.00-4.00-7.00-9.00-7.006.004.005.007.00-2.002.005.008.004.000.00-14.00-18.00-11.00-9.00-9.00-8.00-8.00-11.00
Return on Invested Capital Growth (5y) -5.00-16.004.008.0013.0016.006.003.000.00-17.00-33.00-37.00-49.00-51.00-13.001.003.003.001.003.007.00-1.00-16.00-24.00-8.00-2.00-1.002.002.00-1.00
Return on Invested Capital (QoQ) 10.000.00-3.00-22.00-3.00-3.00-4.001.0012.0014.0013.002.0010.001.00-13.00-3.001.002.00-1.00-9.003.002.00-1.009.00-3.00-3.00-2.00-1.00-2.000.001.004.001.002.001.000.001.000.002.00-6.00-5.000.004.000.002.000.00-2.00
Return on Sales Growth (1y) 0.004.00-6.0027.0029.0026.0023.00-2.00-12.00-13.00-13.00-6.00-4.00-2.001.004.008.0010.0010.0012.007.0017.0029.0024.0027.003.00-23.00-25.00-26.00-14.00-1.00-7.00-6.00-6.00-6.009.005.002.000.00-9.00-8.00-5.00-2.004.006.006.006.002.002.001.001.00-3.00-8.00-16.00-21.00-16.00-9.004.0012.0012.0010.004.000.00
Return on Sales Growth (3y) 18.0018.003.0018.0014.0011.0010.00-5.00-8.00-5.00-3.009.0011.0025.0040.0040.0042.0030.0015.0010.008.006.005.00-8.00-6.00-17.00-30.00-23.00-27.00-18.00-7.00-6.00-9.00-9.00-7.004.004.003.004.00-3.000.002.005.003.000.00-8.00-14.00-17.00-16.00-10.00-8.00-8.00-8.00-7.00-9.00
Return on Sales Growth (5y) 22.0026.0014.0034.0029.0039.0049.0031.0026.0015.003.008.0012.0014.0015.007.0010.0010.009.0012.007.002.00-1.00-8.00-8.00-20.00-32.00-28.00-29.00-17.00-3.00-1.00-1.00-1.00-1.003.00-3.00-11.00-16.00-22.00-18.00-9.00-4.00-2.000.000.00-2.00
Return on Sales (QoQ) -2.0013.00-15.004.002.002.0018.007.00-1.00-1.00-7.00-3.00-2.00-2.000.00-1.000.002.003.003.002.001.005.00-1.0012.0013.000.002.00-12.00-13.00-2.001.000.000.00-8.001.001.000.007.00-2.00-2.00-2.00-2.00-1.000.001.004.001.001.001.000.001.000.000.00-4.00-4.00-8.00-5.001.002.006.003.000.001.000.00-1.00
Revenue Growth (1y) 58.86%4.05%3.41%14.06%-0.04%13.90%2.03%-24.06%10.96%-8.46%-7.27%24.11%-17.31%12.24%12.02%9.27%32.72%15.60%17.87%3.47%8.31%7.44%1.29%-6.42%-13.77%-12.22%6.17%16.57%25.14%34.13%2.62%-1.84%21.05%5.68%0.26%1.24%-12.33%-14.14%-2.46%4.96%-15.65%-8.99%-2.14%24.54%21.81%42.38%23.37%12.75%5.33%-21.65%1.17%-27.74%-21.54%0.25%-27.23%12.83%39.79%6.90%48.65%1.61%-14.81%15.42%-4.54%
Revenue Growth (3y) 20.78%2.75%-0.73%2.44%-2.84%5.38%1.96%0.99%6.79%5.90%6.98%11.95%5.93%11.71%10.18%1.90%7.42%2.92%8.23%4.12%5.34%8.15%3.34%2.31%9.31%7.56%2.99%5.02%9.92%6.77%0.12%1.42%-3.62%-6.18%-1.45%9.79%-3.42%3.62%5.60%13.80%2.67%0.50%6.90%0.48%0.22%3.80%-3.16%-2.77%4.93%-5.66%3.05%-6.08%-2.24%7.34%1.08%
Revenue Growth (5y) 14.10%7.08%5.26%3.98%5.68%7.77%4.82%-0.06%2.61%2.30%5.66%8.89%5.11%10.42%7.82%3.90%13.43%9.10%5.46%2.32%4.40%2.80%1.54%2.62%-0.69%-0.56%0.84%8.65%6.42%9.54%3.91%7.93%2.81%-1.63%3.62%1.52%-5.73%-2.66%-2.81%3.74%3.49%1.70%5.73%3.07%3.69%6.65%5.21%
Revenue (QoQ) 46.00%8.82%19.00%-15.98%-4.38%8.16%31.25%-26.37%8.97%-3.12%-2.30%7.58%-10.11%-1.85%30.76%-28.32%22.02%-2.05%27.55%-12.94%6.28%-0.12%11.96%-8.86%5.43%-5.84%3.44%-16.02%7.32%13.88%13.57%-9.85%15.03%-12.87%8.63%11.18%0.43%-17.34%9.70%-3.72%-1.64%-6.10%18.04%-22.62%6.11%0.97%50.22%-24.31%24.03%-12.51%37.28%-29.29%-7.75%12.98%-1.95%-23.22%17.87%-17.99%52.03%-4.88%-9.87%14.04%3.91%-20.24%22.12%-5.68%
Share-based Compensation Growth (1y) 14.86%41.61%-17.91%-18.36%-41.72%
Share-based Compensation (QoQ) 8.05%-21.42%33.22%-21.85%-4.89%
Shareholder's Equity Growth (1y) 55.58%1.83%52.19%47.73%46.65%44.34%8.89%2.42%-3.66%-9.17%-24.84%-32.96%-28.34%-21.20%-3.31%-3.72%-4.31%-2.95%22.23%-3.30%53.41%90.05%77.56%127.57%38.53%7.37%0.59%-0.78%8.17%5.17%-8.47%-12.94%-14.55%-18.04%-22.94%-26.97%-35.51%-38.82%-29.74%-27.45%-4.72%13.48%46.64%54.87%36.24%25.56%7.86%11.88%-11.26%-30.72%-37.34%-47.57%-49.71%-38.06%-28.61%-11.78%23.64%62.07%42.09%44.59%52.96%29.21%
Shareholder's Equity Growth (3y) 30.02%10.11%7.59%0.48%0.41%1.09%-7.50%-12.89%-12.91%-11.44%-3.87%-14.54%1.70%13.27%28.03%28.44%26.69%25.58%29.73%29.73%31.98%28.99%17.80%25.27%8.59%-2.55%-10.81%-14.24%-15.84%-19.21%-20.87%-22.73%-19.33%-17.13%-7.41%-6.38%-5.75%-4.47%3.58%7.92%4.83%-0.43%-0.30%-3.15%-15.28%-18.63%-21.57%-19.71%-17.98%-11.40%-14.02%-12.55%-1.66%9.06%
Shareholder's Equity Growth (5y) 8.55%0.41%8.04%-1.14%8.25%13.76%11.42%7.79%7.02%7.23%9.67%7.10%9.53%10.42%14.08%12.85%13.45%11.29%9.02%6.78%4.84%1.48%-2.41%0.82%-4.68%-8.47%-6.08%-6.65%-5.00%-5.56%-4.76%-4.38%-8.69%-13.12%-11.71%-13.60%-17.87%-17.85%-13.05%-10.28%-6.46%-0.18%0.10%2.99%2.83%2.44%
Shareholder's Equity (QoQ) 66.12%-16.25%8.76%2.81%8.73%25.18%5.57%2.06%7.02%-5.57%-0.70%-3.99%0.90%-21.86%-11.43%2.62%10.95%-4.12%-11.80%1.99%12.52%20.76%-30.23%61.80%39.40%12.83%-10.57%-1.51%8.04%5.70%-11.79%7.38%5.05%-8.01%-16.10%5.39%0.76%-13.51%-20.48%-6.93%-4.41%-0.68%-17.89%22.22%13.85%28.35%-13.28%7.52%4.92%10.25%-10.05%-14.71%-18.09%-0.28%-24.72%-18.20%0.88%14.93%-6.98%14.64%32.24%0.76%-5.34%21.27%11.72%
Tax Rate Growth (1y) -2514.00-3138.00595.00660.001,995.00334.003,205.001,607.001,865.0088.00-1993.00-2802.00-591.00-2287.00-331.00636.001,145.00-400.00-279.0083.00-158.00-1516.00-463.00-92.00878.00687.00-1118.001,009.001,748.00-451.002,049.00-2918.00-233.00-174.00-409.001,150.00-998.00435.00-378.00694.001,053.002,271.00-2918.00386.00-1575.003,312.001,590.00-283.00
Tax Rate Growth (3y) 4,685.00-247.00723.002,355.001,867.002,209.00551.00-1107.00-719.00-413.00-2985.00-1949.00-1224.00-355.00-1788.00535.001,661.0078.00-651.00-650.00-917.00306.00-1368.002,116.001,110.00-228.00839.002,394.0062.00522.00-760.00518.00-189.001,263.00-1075.00-177.001,485.00-1075.00441.00-3.00319.001,088.001,152.00413.00
Tax Rate Growth (5y) 2,031.00-2961.00-1862.00516.001,912.001,365.00470.00-483.0087.00-2119.00-1053.00-2507.00-1605.00-605.00-680.00-103.001,884.00-1132.002,616.001,976.00281.00598.00-318.00272.00347.00-120.0034.0053.002,450.002,416.00-2984.001,957.00-627.001,959.00-681.001,414.00-373.00
Tax Rate (QoQ) 4,178.00-246.00-3346.00-870.00386.00300.00844.00465.00-1275.003,171.00-755.00724.00-1357.00728.00-1357.00-815.00853.00-968.00599.00-51.00-488.00-705.00965.00311.00-730.001,364.00-358.00653.00-781.001,173.00-2163.002,780.00-41.00-1026.00337.00-2188.002,644.00-967.00102.00-630.00497.00466.00-711.00442.00857.00-4747.004,160.00-1411.00423.00140.00-1450.00
Total Debt Growth (1y) 0.00%-0.92%-86.20%-0.92%-0.92%0.00%617.90%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-2.65%-2.65%-2.65%-2.65%0.00%-4.77%-4.77%-4.77%-4.77%
Total Debt Growth (3y) -0.31%-0.31%-0.31%-0.31%-0.31%0.00%92.91%-0.89%-0.89%-0.89%-0.89%-0.89%-2.49%-2.49%-2.49%-2.49%
Total Debt Growth (5y) -0.72%-0.72%-0.72%-0.72%-1.68%-1.50%46.10%-1.50%
Total Debt (QoQ) 0.00%0.00%0.00%0.00%-0.92%-86.07%617.90%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-2.65%0.00%0.00%0.00%0.00%-4.77%0.00%0.00%0.00%