|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 979.90M | 1,184.77M | 1.21M | 878.17M | 907.47M | 1,000.10M | 0.71M | 596.60M | 697.76M | 653.36M | 971.32M | 923.25M | 847.55M | 1,165.72M | 1,308.22M | 908.59M | 978.26M | 1,171.98M | 1,469.42M | 1,020.67M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 979.90M | 1,184.77M | 1.21M | 878.17M | 907.47M | 1,000.10M | 0.71M | 596.60M | 697.76M | 653.36M | 971.32M | 923.25M | 847.55M | 1,165.72M | 1,308.22M | 908.59M | 978.26M | 1,171.98M | 1,469.42M | 1,020.67M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 818.80M | 700.14M | 805.81M | 816.64M | 739.70M | 740.39M | 652.76M | 698.13M | 674.56M | 632.13M | 762.32M | 750.48M | 725.49M | 682.03M | 753.62M | 683.00M | 754.79M | 774.68M | 897.79M | 773.78M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,861.79M | | | | 1,824.78M | | | | 0.23M | | | | 1.02M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 818.80M | 700.14M | 805.81M | 816.64M | 739.70M | 740.39M | 2,514.55M | 698.13M | 674.56M | 632.13M | 2,587.10M | 750.48M | 725.49M | 682.03M | 753.85M | 683.00M | 754.79M | 774.68M | 898.81M | 773.78M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.00M | 247.59M | 250.00M | 249.41M | 231.50M | 218.55M | 250.07M | 245.69M | 236.72M | 229.63M | 232.52M | 227.54M | 220.66M | 158.44M | 160.40M | 168.19M | 176.24M | 173.28M | 168.00M | 160.10M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.27M | 914.98M | 1,007.34M | 0.85M | 0.80M | 638.96M | 698.98M | 19.77M | 0.91M | 657.88M | 701.96M | 0.74M | 0.88M | 688.41M | 614.95M | 0.87M | 0.99M | 623.71M | 625.85M | 516.55M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 380.69M | 379.68M | 379.42M | 379.48M | 377.88M | 375.78M | 377.24M | 394.19M | 394.62M | 394.05M | 394.90M | 394.10M | 393.97M | 394.57M | 393.57M | 394.10M | 395.23M | 395.25M | 395.26M | 394.59M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.17M | 0.15M | 0.14M | 0.12M | 0.10M | 0.09M | 0.07M | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 380.87M | 379.85M | 379.57M | 379.62M | 378.00M | 375.89M | 377.33M | 394.26M | 394.68M | 394.09M | 394.93M | 394.11M | 393.97M | 394.57M | 393.57M | 394.10M | 395.23M | 395.25M | 395.26M | 394.59M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 492.36M | 480.53M | 435.31M | 429.23M | 408.19M | 390.54M | 407.66M | 367.65M | 524.05M | 507.95M | 497.34M | 506.17M | 507.57M | 526.80M | 479.58M | 496.85M | 492.25M | 473.88M | 449.53M | 463.53M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 614.29M | 615.30M | 617.45M | 519.51M | 506.32M | 621.10M | 625.38M | 36.98M | 35.37M | 34.04M | 34.09M | 493.51M | 455.84M | 35.00M | 32.47M | 34.25M | 32.91M | 33.45M | 316.69M | 6.59M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,406.80M | 6,726.58M | 7,147.18M | 6,848.35M | 6,711.80M | 6,207.93M | 5,852.56M | 4,567.52M | 4,602.94M | 4,295.51M | 4,635.78M | 4,586.97M | 4,527.19M | 4,820.00M | 4,793.99M | 4,232.07M | 4,493.39M | 4,633.92M | 4,936.27M | 4,240.65M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.69M | | | | 11.90M | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.69M | | | | 11.90M | | | | | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 644.78M | 711.78M | 197.44M | 501.32M | 494.46M | 531.50M | 735.58M | 442.89M | 601.69M | 496.71M | 781.38M | 495.92M | 550.19M | 633.71M | 844.95M | 248.19M | 391.05M | 505.86M | 794.75M | 214.08M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.84M | | | | 117.31M | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.66M | | | | 137.33M | | | | | | | | | | | | | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.57M | | | | 6.45M | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 575.00M | 575.00M | 102.74M | 119.80M | 111.30M | 116.69M | 583.47M | 89.47M | 83.58M | 58.24M | 58.43M | 55.82M | 55.53M | 55.72M | 48.91M | 83.81M | 83.58M | 78.52M | 78.38M | -8.84M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 1.32M | 1.83M | 15.88M | 13.61M | 8.96M | 3.92M | 4.79M | 6.58M | 5.38M | 95.62M | 2.18M | 3.94M | 2.17M | 108.67M | 1.08M | 0.64M | 0.96M | 1.37M | 1.12M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 567.73M | 554.90M | 552.52M | 536.91M | 520.02M | 502.21M | 513.69M | 509.76M | 507.16M | 492.04M | 485.19M | 467.35M | 522.86M | 521.52M | 505.48M | 503.88M | 518.17M | 510.76M | 485.15M | 472.58M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 562.64M | 559.26M | 626.20M | 622.40M | 570.26M | 530.14M | 539.77M | 6.34M | 6.42M | 529.07M | 546.95M | 4.34M | 4.39M | 614.33M | 682.42M | 2.22M | 2.25M | 569.34M | 651.39M | 552.46M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,337.31M | 4,614.61M | 4,868.01M | 4,681.31M | 4,738.86M | 4,421.97M | 4,053.92M | 3,963.29M | 4,097.05M | 3,265.10M | 3,518.97M | 4,045.63M | 3,927.68M | 3,441.22M | 3,346.78M | 3,497.48M | 3,621.08M | 3,107.44M | 3,300.21M | 2,734.30M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,899.94M | 5,173.87M | 5,494.22M | 5,303.72M | 5,309.13M | 4,952.11M | 4,593.69M | 3,969.64M | 4,103.47M | 3,794.16M | 4,065.92M | 4,049.96M | 3,932.07M | 4,055.55M | 4,029.21M | 3,499.70M | 3,623.32M | 3,676.78M | 3,951.60M | 3,286.77M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 931.86M | 977.71M | 1,077.96M | 969.63M | 826.96M | 560.64M | 675.40M | 508.41M | 415.88M | 361.32M | 482.19M | 448.53M | 514.19M | 679.99M | 680.69M | 644.09M | 786.48M | 878.63M | 906.29M | 881.30M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 931.86M | 977.71M | 1,077.96M | 969.63M | 826.96M | 560.64M | 675.40M | 508.41M | 415.88M | 419.56M | 482.19M | 448.53M | 514.19M | 679.99M | 680.69M | 644.09M | 786.48M | 841.52M | 906.29M | 872.46M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,406.80M | 6,726.58M | 7,147.18M | 6,848.35M | 6,711.80M | 6,207.93M | 5,852.56M | 4,567.52M | 4,602.94M | 4,295.51M | 4,635.78M | 4,586.97M | 4,527.19M | 4,820.00M | 4,793.99M | 4,232.07M | 4,493.39M | 4,633.92M | 4,936.27M | 4,240.65M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.71M | 6.47M | 9.12M | 12.37M | 10.60M | 17.25M | 26.81M | 2.69M | 25.90M | 2.78M | 25.34M | 22.25M | 1.06M | 22.30M | 22.47M | 18.62M | 17.44M | 2.25M | 17.96M | 13.25M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -226.65M | -246.53M | 1,560.64M | -237.63M | 1,628.18M | 1,682.40M | 1,676.71M | -282.96M | -281.89M | 1,388.51M | 1,402.64M | -304.00M | 1,382.70M | 1,437.70M | 1,472.11M | 1,477.66M | -268.90M | -272.95M | 1,517.57M | -276.68M |