|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,184.77M | 1.21M | 878.17M | 907.47M | 1,000.10M | 0.71M | 596.60M | 697.76M | 653.36M | 971.32M | 923.25M | 847.55M | 1,165.72M | 1,308.22M | 908.59M | 978.26M | 1,171.98M | 1,469.42M | 1,020.67M | 1,099.79M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,184.77M | 1.21M | 878.17M | 907.47M | 1,000.10M | 0.71M | 596.60M | 697.76M | 653.36M | 971.32M | 923.25M | 847.55M | 1,165.72M | 1,308.22M | 908.59M | 978.26M | 1,171.98M | 1,469.42M | 1,020.67M | 1,099.79M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 700.14M | 805.81M | 816.64M | 739.70M | 740.39M | 652.76M | 698.13M | 674.56M | 632.13M | 762.32M | 750.48M | 725.49M | 682.03M | 753.62M | 683.00M | 754.79M | 774.68M | 897.79M | 773.78M | 765.23M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,861.79M | | | | 1,824.78M | | | | 0.23M | | | | 1.02M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 700.14M | 805.81M | 816.64M | 739.70M | 740.39M | 2,514.55M | 698.13M | 674.56M | 632.13M | 2,587.10M | 750.48M | 725.49M | 682.03M | 753.85M | 683.00M | 754.79M | 774.68M | 898.81M | 773.78M | 765.23M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 247.59M | 250.00M | 249.41M | 231.50M | 218.55M | 250.07M | 245.69M | 236.72M | 229.63M | 232.52M | 227.54M | 220.66M | 158.44M | 160.40M | 168.19M | 176.24M | 173.28M | 168.00M | 160.10M | 152.66M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 914.98M | 1,007.34M | 0.85M | 0.80M | 638.96M | 698.98M | 19.77M | 0.91M | 657.88M | 701.96M | 0.74M | 0.88M | 688.41M | 614.95M | 0.87M | 0.99M | 623.71M | 625.85M | 0.93M | 540.63M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 379.68M | 379.42M | 379.48M | 377.88M | 375.78M | 377.24M | 394.19M | 394.62M | 394.05M | 394.90M | 394.10M | 393.97M | 394.57M | 393.57M | 394.10M | 395.23M | 395.25M | 395.26M | 394.59M | 434.93M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.15M | 0.14M | 0.12M | 0.10M | 0.09M | 0.07M | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 379.85M | 379.57M | 379.62M | 378.00M | 375.89M | 377.33M | 394.26M | 394.68M | 394.09M | 394.93M | 394.11M | 393.97M | 394.57M | 393.57M | 394.10M | 395.23M | 395.25M | 395.26M | 394.59M | 447.56M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 480.53M | 435.31M | 429.23M | 408.19M | 390.54M | 407.66M | 367.65M | 524.05M | 507.95M | 497.34M | 506.17M | 507.57M | 526.80M | 479.58M | 496.85M | 492.25M | 473.88M | 449.53M | 463.53M | 468.83M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 615.30M | 617.45M | 615.23M | 617.06M | 621.10M | 625.38M | 534.92M | 476.40M | 453.87M | 34.09M | 493.51M | 455.84M | 405.55M | 347.56M | 345.14M | 345.70M | 333.06M | 316.69M | 295.12M | 293.38M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,726.58M | 7,147.18M | 6,848.35M | 6,711.80M | 6,207.93M | 5,852.56M | 4,567.52M | 4,602.94M | 4,295.51M | 4,635.78M | 4,586.97M | 4,527.19M | 4,820.00M | 4,793.99M | 4,232.07M | 4,493.39M | 4,633.92M | 4,936.27M | 4,240.65M | 4,364.66M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.69M | | | | 11.90M | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.69M | | | | 11.90M | | | | | | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 711.78M | 972.30M | 501.32M | 494.46M | 531.50M | 735.58M | 442.89M | 601.69M | 496.71M | 781.38M | 495.92M | 550.19M | 633.71M | 844.95M | 248.19M | 391.05M | 505.86M | 794.75M | 214.08M | 365.78M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.84M | | | | 117.31M | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.66M | | | | 137.33M | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,684.61M | 1,685.23M | 1,685.85M | 1,686.47M | 1,687.09M | 1,687.71M | 1,688.34M | 1,688.96M | 1,689.58M | 1,690.20M | 1,851.44M | 1,852.15M | 1,852.84M | 1,687.05M | 1,687.84M | 1,688.63M | 1,687.28M | 1,688.09M | 1,688.81M | 1,689.53M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.57M | | | | 6.45M | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 575.00M | 575.00M | 575.00M | 575.71M | 578.50M | 583.47M | 89.47M | 83.58M | 81.78M | 87.67M | 88.47M | 80.93M | 84.47M | 79.63M | 83.81M | 83.58M | 78.52M | 78.38M | 81.43M | 111.29M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 1.83M | 15.88M | 13.61M | 8.96M | 103.69M | 4.79M | 6.58M | 5.38M | 95.62M | 2.18M | 3.94M | 2.17M | 108.67M | 1.08M | 0.64M | 0.96M | 1.37M | 1.12M | 11.13M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 554.90M | 552.52M | 536.91M | 520.02M | 502.21M | 513.69M | 509.76M | 507.16M | 492.04M | 485.19M | 467.35M | 522.86M | 521.52M | 505.48M | 503.88M | 518.17M | 510.76M | 485.15M | 472.58M | 463.47M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 559.26M | 626.20M | 622.40M | 570.26M | 530.14M | 539.77M | 6.34M | 6.42M | 529.07M | 546.95M | 4.34M | 4.39M | 614.33M | 682.42M | 2.22M | 2.25M | 569.34M | 651.39M | 552.46M | 456.02M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,614.61M | 4,868.01M | 4,681.31M | 4,738.86M | 4,421.97M | 4,053.92M | 3,963.29M | 4,097.05M | 3,265.10M | 3,518.97M | 4,045.63M | 3,927.68M | 3,441.22M | 3,346.78M | 3,497.48M | 3,621.08M | 3,107.44M | 3,300.21M | 2,734.30M | 2,892.82M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,173.87M | 5,494.22M | 5,303.72M | 5,309.13M | 4,952.11M | 4,593.69M | 3,969.64M | 4,103.47M | 3,794.16M | 4,065.92M | 4,049.96M | 3,932.07M | 4,055.55M | 4,029.21M | 3,499.70M | 3,623.32M | 3,676.78M | 3,951.60M | 3,286.77M | 3,348.84M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,684.61M | 1,685.23M | 1,685.85M | 1,686.47M | 1,687.09M | 1,687.71M | 1,688.34M | 1,688.96M | 1,689.58M | 1,690.20M | 1,851.44M | 1,852.15M | 1,852.84M | 1,687.05M | 1,687.84M | 1,688.63M | 1,687.28M | 1,688.09M | 1,688.81M | 1,689.53M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 977.71M | 1,077.96M | 969.63M | 826.96M | 677.32M | 675.40M | 508.41M | 415.88M | 419.56M | 482.19M | 448.53M | 514.19M | 679.99M | 680.69M | 644.09M | 786.48M | 878.63M | 906.29M | 872.46M | 914.30M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,726.58M | 7,147.18M | 6,848.35M | 6,711.80M | 6,207.93M | 5,852.56M | 4,567.52M | 4,602.94M | 4,295.51M | 4,635.78M | 4,586.97M | 4,527.19M | 4,820.00M | 4,793.99M | 4,232.07M | 4,493.39M | 4,633.92M | 4,936.27M | 4,240.65M | 4,364.66M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.44M | 12.05M | 12.37M | 18.24M | 24.43M | 26.81M | 26.10M | 25.90M | 25.36M | 25.34M | 22.25M | 22.60M | 22.30M | 22.47M | 18.62M | 18.41M | 17.87M | 17.82M | 13.25M | 19.88M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,402.19M | 1,560.64M | 1,583.01M | 1,628.18M | 1,682.40M | 1,676.71M | 1,604.65M | 1,431.18M | 1,388.51M | 1,402.64M | 1,384.83M | 1,382.70M | 1,437.70M | 1,472.11M | 1,477.66M | 1,477.62M | 1,493.26M | 1,517.57M | 1,559.27M | 1,505.84M |