|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | 0.19M | 0.15M | 0.26M | -0.60M | 0.32M | 0.70M | -0.60M | -0.19M | 0.38M | 0.66M | -0.72M | 0.76M | 0.23M | 0.20M | 0.15M | 0.18M | 0.16M | 0.11M | 0.10M | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | -4.68M | -8.84M | -12.38M | 25.90M | -10.21M | -12.79M | -1.12M | 7.57M | -1.98M | -6.22M | -1.84M | 31.21M | -3.08M | -2.76M | -1.76M | 17.68M | -1.81M | -2.20M | -1.28M | 11.98M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.09M | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | -2.29M | -2.59M | -2.31M | 17.57M | -3.53M | -5.15M | -3.15M | 21.31M | -4.34M | -3.06M | -4.51M | 33.36M | -4.05M | -3.04M | -3.52M | 25.26M | -3.80M | -4.23M | -3.41M | 27.15M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | -0.04M | -0.07M | 0.50M | 0.09M | | | | -0.10M | -1.81M | -1.83M | -1.24M | -2.69M | -0.75M | -0.51M | -0.81M | -4.75M | -2.09M | -0.23M | -0.86M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 12.81M | -45.45M | -3.45M | -3.29M | 6.13M | -78.36M | 17.64M | 17.15M | -46.06M | -85.83M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | -6.82M | -11.35M | -13.93M | 42.96M | -13.42M | -17.24M | -4.87M | 28.60M | -7.75M | -10.46M | 4.50M | 17.18M | -11.10M | -9.40M | 0.20M | -40.00M | 10.10M | 10.60M | -51.50M | -46.70M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | -12.53M | -22.14M | -20.67M | 16.73M | | | | | -8.49M | | | | -16.11M | -14.77M | -8.79M | 31.38M | -11.93M | 15.92M | -66.30M | 25.83M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.70M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.16M | -21.67M | -33.82M | | -6.39M | -26.68M | -38.82M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -0.11M | 0.13M | -0.14M | 0.18M | 0.35M | 0.54M | 0.88M | 5.20M | 1.58M | 4.03M | 1.33M | 12.63M | 0.48M | 1.13M | 0.20M | 3.96M | 0.11M | -0.08M | -0.13M | -0.37M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.19M | -6.39M | 22.49M | | -7.40M | -8.14M | -0.90M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | -10.04M | -19.30M | -17.24M | 7.97M | | | | | -3.12M | | | | -10.09M | -8.58M | -2.41M | -4.82M | -5.34M | -4.10M | -66.30M | -0.67M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | 0.45M | 0.45M | 0.30M | -1.20M | | | | | | | | | -0.10M | 10.75M | | 41.70M | -1.90M | | | -46.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | -9.93M | -19.32M | -17.21M | 7.98M | -12.39M | -16.56M | -41.00M | 10.12M | -6.40M | 25.81M | 6.82M | -1.04M | -10.18M | 2.17M | -2.41M | -0.50M | -7.17M | -4.10M | -64.47M | 31.70M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.66M | -0.01M | 62.70M | 62.69M | 62.62M | -1.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | -10.49M | -19.75M | -17.54M | 9.17M | | | | | -3.12M | | | | -9.99M | -19.33M | -2.41M | -46.52M | -3.44M | -4.10M | -66.30M | 45.83M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.11M | -19.30M | 0.03M | -44.63M | -46.13M | -16.56M | -11.18M | -19.25M | -3.28M | 10.88M | -0.20M | 1,263.38M | 3.30M | -10.90M | 0.20M | 7.40M | -3.44M | -4.10M | -66.30M | 45.83M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | 0.11M | -19.30M | 0.03M | -44.63M | -46.13M | -16.56M | -11.18M | -19.25M | -3.28M | 10.88M | 6.62M | 1,262.34M | -10.18M | 2.17M | -2.41M | -4.82M | -7.21M | -4.09M | -64.41M | 0.26M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | 0.11M | -19.30M | 0.03M | -44.63M | -46.13M | -16.56M | -11.18M | -19.25M | -3.28M | 10.88M | 6.62M | 1,262.34M | -10.18M | 2.17M | -2.41M | -4.82M | -7.21M | -4.09M | -64.41M | 0.26M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.94 | -28.13 | 0.22 | -139.47 | -44.95 | -123.08 | -0.03M | 0.06M | -2.51 | 0.01M | 36.60 | -72.21 | -63.34 | 0.00M | -1.63 | -0.03 | -44.55 | -2.52 | -39.68 | 0.16 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 155.50 | 40.43 | 159.59 | | 217.50 | -14.91 | -0.03 | | | | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.12M | 0.69M | 0.12M | 0.32M | 1.03M | 0.13M | 1.03M | 1,029.48M | 1.31M | 0.07M | 0.16M | 1.61M | 0.16M | 0.01M | 1.48M | 161.34M | 0.16M | 1.62M | 1.62M | 1.62M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.16M | 7.91M | | 0.01M | 0.16M | 161.34M | | | | 162.17M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | -9.93M | -19.32M | -17.21M | 16.13M | -46.13M | -16.56M | -41.00M | 10.12M | -6.40M | 25.81M | 6.62M | 1,262.34M | -10.18M | 2.17M | -2.41M | 6.00M | -7.17M | -4.10M | -64.47M | 30.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | -2.50M | -2.84M | -3.43M | 8.76M | -5.31M | -5.19M | -5.22M | 36.37M | -5.37M | -5.62M | -5.76M | 37.99M | -6.01M | -6.19M | -6.39M | 36.20M | -6.58M | 20.02M | | 26.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | -4.48% | -2.33% | -1.74% | -15.05% | | | | | | | | | 0.99% | -125.36% | | -864.43% | 35.56% | | | 6,961.08% |