|
Revenue
|
-0.42M | 0.92M | -2.07M | -2.17M | | 63.04M | 113.55M | -41.16M |
|
Cost of Revenue
|
6.10M | 6.80M | | | | | | |
|
Gross Profit
|
| -1.96M | -0.95M | -0.64M | | | 6.72M | |
|
Research & Development
|
0.42M | 10.02M | 8.53M | 17.73M | -1.41M | 4.73M | 21.21M | -0.70M |
|
Share-based Compensation (IS)
|
| 4.59M | 4.12M | 6.63M | | 2.60M | 8.40M | |
|
Selling, General & Administrative
|
7.30M | 8.75M | 6.69M | 7.71M | | 13.34M | 21.40M | -4.10M |
|
Restructuring Costs
|
| -0.97M | | | | | -2.70M | -2.70M |
|
Other Operating Expenses
|
| 5.91M | 0.47M | 5.17M | -6.29M | -49.87M | -3.57M | 13.60M |
|
Operating Expenses
|
7.72M | 23.70M | 15.69M | 30.61M | -7.70M | -31.80M | 36.35M | 6.10M |
|
Operating Income
|
| -25.66M | -16.63M | -31.25M | | | -29.62M | |
|
EBIT
|
| -25.66M | -16.63M | -31.25M | 6.03M | -11.65M | -29.62M | -36.58M |
|
Other Non Operating Income
|
-3.76M | 3.83M | -0.33M | -0.27M | | 3.43M | 19.58M | -2.15M |
|
Non Operating Income
|
| 9.88M | 70.99M | -3.39M | | 72.78M | 64.59M | |
|
EBT
|
| -13.82M | 55.30M | -34.00M | 6.03M | -32.53M | 28.24M | -15.24M |
|
Tax Provisions
|
| | 1.45M | 1.22M | | | 10.66M | -10.70M |
|
Profit After Tax
|
33.25M | -28.27M | 53.86M | -36.23M | -38.49M | -93.57M | 1,288.37M | 1,252.20M |
|
Equity Income
|
4.85M | -0.35M | 3.65M | 1.45M | | -83.28M | 16.21M | 28.23M |
|
Income from Continuing Operations
|
| -13.82M | 53.86M | -35.22M | 6.03M | -32.53M | 17.58M | -4.54M |
|
Consolidated Net Income
|
| -14.45M | -2.19M | -1.01M | -44.52M | -61.04M | 1,270.79M | 1,282.70M |
|
Income towards Parent Company
|
| -14.45M | -2.19M | -1.01M | -44.52M | -61.04M | 1,270.79M | 1,282.70M |
|
Net Income towards Common Stockholders
|
| -14.45M | -2.19M | -1.01M | -44.52M | -61.04M | 1,270.79M | 1,282.70M |
|
EPS (Basic)
|
| -0.32 | 0.58 | -0.39 | -0.37 | -0.70 | 8.29 | 7.92 |
|
EPS (Weighted Average and Diluted)
|
| -0.32 | 0.56 | -0.39 | | -0.70 | 8.02 | |
|
Shares Outstanding (Weighted Average)
|
| 88.48M | 89.27M | 91.36M | 120.83M | 134.98M | 160.68M | 161.92M |
|
EBITDA
|
| -32.40M | 52.10M | -31.25M | 6.03M | -11.65M | -29.62M | -36.58M |
|
Interest Expenses
|
| 0.34M | 2.93M | 3.64M | | 20.87M | 22.70M | -21.34M |
|
Tax Rate
|
| | 2.61% | | | | 37.74% | 70.21% |