|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | 514.21M | 505.24M | 482.14M | 510.61M | 492.35M | 440.82M | 185.56M | 194.47M | 308.54M | 445.04M | 147.41M | 122.29M | 86.20M | 96.20M | 92.33M | 85.50M | 73.94M | 68.03M | 64.00M | 61.10M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 206.66M | 157.63M | 82.07M | 56.95M | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | 514.21M | 505.24M | 482.14M | 510.61M | 492.35M | 440.82M | 392.21M | 352.10M | 390.60M | 501.99M | 147.41M | 122.29M | 86.20M | 96.20M | 92.33M | 85.50M | 73.94M | 68.03M | 64.00M | 61.10M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | 2.85M | 2.31M | 1.82M | 1.97M | 6.07M | 4.70M | 4.02M | 3.99M | 4.22M | 8.07M | 4.43M | 4.61M | 3.59M | 4.07M | 2.69M | 3.63M | 3.15M | 2.17M | 1.11M | 0.37M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | -1.84M | | | | -3.99M | -4.18M | | | 24.08M | | | | 33.29M | | | | 41.48M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 2.85M | 2.31M | 1.82M | 0.12M | 6.07M | 4.70M | 4.02M | 0.00M | 0.04M | 8.07M | 4.43M | 28.69M | 3.59M | 4.07M | 2.69M | 36.92M | 3.15M | 2.17M | 1.11M | 41.85M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.20M | | | | -0.20M | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 220.50M | | | 270.70M | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.75M | | | | | 2.15M | 19.31M | 19.31M | 6.67M | 5.45M | 14.67M | 18.15M | 1.13M | 20.52M | 24.04M | 19.46M | 2.96M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 532.58M | | | | 356.09M | | | | 133.57M | | | 344.90M | 117.41M | | | 368.07M | 84.71M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 1.80M | 1.64M | 3.49M | 6.33M | 8.70M | 9.17M | 8.76M | 12.73M | 29.40M | 90.88M | 8.03M | 11.38M | 9.80M | 9.65M | 9.07M | 1,013.81M | 8.83M | 8.99M | 8.89M | 1,015.07M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 139.47M | 135.48M | 145.02M | 156.28M | 120.84M | 49.68M | 42.22M | | 40.01M | 39.28M | 38.01M | 181.27M | 48.02M | 33.92M | 33.34M | 32.92M | 32.44M | 32.00M | 78.93M | 93.35M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | 20.80M | | | | | | | 2.38M | 17.08M | | | | 13.89M | | | | 3.98M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.97M | 0.83M | 0.59M | 5.75M | 343.94M | 347.07M | 348.75M | 348.64M | 339.29M | 341.71M | 343.23M | 343.09M | 343.09M | 343.79M | 343.79M | 343.79M | 343.82M | 344.02M | 341.01M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | -521.72M | | | | 660.46M | | | | 921.45M | | | 776.86M | 1,013.79M | | | 710.63M | 1,015.09M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | 707.89M | 708.63M | 716.17M | 10.85M | 1,136.21M | 1,043.50M | 1,023.92M | 1,016.55M | 351.76M | 1,501.85M | 1,499.92M | 1,055.03M | 1,046.11M | 1,046.09M | 1,121.76M | 1,131.20M | 1,130.81M | 1,141.07M | 1,078.71M | 1,099.80M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | 3.73M | 5.23M | 6.18M | 4.21M | 7.62M | 6.63M | 5.67M | 16.54M | 24.90M | 28.18M | 8.47M | 9.65M | 7.31M | 5.05M | 4.28M | 8.38M | 5.64M | 5.46M | 4.58M | 5.94M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -161.06M | | | -235.58M | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.86M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | 3.73M | 5.23M | 6.18M | 4.21M | 7.62M | 6.63M | 5.67M | 16.54M | 24.90M | 28.18M | 8.47M | 9.65M | 7.31M | 5.05M | 4.28M | 8.38M | 5.64M | 5.46M | 4.58M | 18.80M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -86.80M | | | -73.50M | -72.82M | | | -53.73M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | 1.51M | 3.73M | 2.26M | 0.30M | 2.12M | 3.46M | 1.94M | 3.10M | 0.74M | 3.52M | 1.62M | 2.61M | 1.54M | | | -161.06M | | | -235.58M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -544.50M | | | -594.00M | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 15.45M | 15.45M | 2.32M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 8.26M | | | | 19.64M | | | | 214.94M | | | -46.50M | 240.27M | | | | 280.95M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 28.82M | | | | 3.10M | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 236.16M | 290.22M | 212.60M | 235.10M | 204.47M | 207.68M | 197.36M | 195.39M | 200.36M | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.66M | 62.66M | 62.70M | 62.69M | 62.62M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 23.55M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 27.74M | 10.75M | | | 13.89M | 1.83M | 1.83M | | 4.40M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 5.51M | 5.71M | 7.61M | 7.70M | 8.17M | 8.45M | 8.21M | 7.95M | 4.97M | 5.51M | 0.66M | 0.50M | 0.45M | 0.37M | | 0.02M | 0.02M | 0.18M | 1.15M | 1.46M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 140.52M | 159.29M | 181.13M | -272.77M | 300.29M | 223.03M | 243.04M | 212.90M | 94.70M | 250.25M | 244.48M | 11.15M | 225.54M | 221.77M | -191.80M | 0.02M | 242.49M | 252.63M | 250.58M | 1.89M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 146.03M | 165.00M | 188.75M | 83.00M | 308.46M | 231.48M | 251.26M | 232.55M | 99.68M | 255.75M | 245.14M | 226.09M | 225.98M | 222.14M | 228.14M | 240.30M | 242.51M | 252.82M | 251.73M | -282.80M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | 1.51M | 3.73M | 2.26M | 29.13M | 2.12M | 3.46M | 1.94M | 6.21M | 0.74M | 3.52M | 1.62M | 2.61M | 1.54M | | | -161.06M | | | -235.58M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | 561.86M | 543.63M | 527.42M | 536.32M | 827.76M | 812.02M | 772.66M | 784.00M | 1,053.85M | 1,246.10M | 1,254.78M | 828.93M | 820.13M | 823.96M | 893.62M | 890.93M | 888.30M | 888.25M | 826.98M | 816.93M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | 707.89M | 708.63M | 716.17M | 10.85M | 1,136.21M | 1,043.50M | 1,023.92M | 1,016.55M | 351.76M | 1,501.85M | 1,499.92M | 1,055.03M | 1,046.11M | 1,046.09M | 1,121.76M | 1,131.20M | 1,130.81M | 1,141.07M | 1,078.71M | 1,099.80M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | -150.09M | -169.42M | -186.63M | 192.63M | -224.78M | -241.34M | -282.34M | -272.22M | -262.14M | -252.81M | -246.19M | -661.19M | -671.37M | -669.20M | -664.72M | -669.54M | -676.75M | -680.84M | -745.25M | -744.99M |