Ladder Capital Ratios (2011-2014) | LADR

Ratios Dec2011 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014
Profitability
EBT Margin 75.31%68.27%41.54%37.29%37.96%45.85%52.87%23.24%
EBIT Margin 84.68%81.76%65.40%61.57%61.73%65.82%75.04%64.73%
EBITDA Margin 86.67%81.76%74.37%65.97%69.49%71.16%78.82%73.21%
Net Margin 73.58%66.45%40.28%36.77%20.27%14.91%16.31%6.97%
FCF Margin 106.39%-56.32%1,007.21%-784.78%472.23%163.28%-213.58%-454.80%
Efficiency
Assets Average 2,519.88M2,502.22M2,994.19M3,486.23M3,657.17M4,248.94M
Equity Average 1,043.67M1,127.63M1,308.01M1,448.97M1,476.36M
Invested Capital 989.06M1,098.27M1,157.00M1,476.29M1,762.73M1,781.71M1,883.84M
Asset Utilization Ratio 0.110.070.070.07
Leverage & Solvency
Interest Coverage Ratio 9.046.062.742.542.603.293.381.56
Debt to Equity 0.830.650.620.87
Debt Ratio 0.280.270.240.28
Equity Ratio 0.460.340.410.380.32
Times Interest Earned 9.046.062.742.542.603.293.381.56
Dividends & Payouts
FCF Payout Ratio 0.25-0.540.06-0.010.090.10-0.020.16
Valuation
Enterprise Value -84.35M-44.60M-34.10M-45.88M-62.53M-76.70M2,457.44M626.04M2,484.69M1,943.88M
Market Capitalization 1,871.74M1,791.34M1,873.55M
Return Ratios
Return on Sales 0.60%0.46%0.35%0.36%0.35%
Return on Invested Capital 0.10%0.08%0.09%
Return on Assets 0.06%0.03%0.02%0.02%
Return on Equity 0.09%0.06%0.07%