Ladder Capital Corp Cash Flow Statement

Cash Flow Statement Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 0.17B0.19B0.10B0.15B0.11B0.13B0.22B0.14B-0.01B0.06B0.17B0.10B0.11B
Depreciation and Depletion 0.00B0.01B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.03B
Share-based Compensation 0.00B0.00B0.01B0.01B0.02B0.02B0.01B0.02B0.04B0.02B0.03B0.02B0.02B
Deferred Taxes 0.01B-0.00B-0.00B-0.01B0.01B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B
Gains from Investment Securities 0.01B0.01B0.03B0.04B0.02B0.02B0.10B0.06B0.03B0.06B0.12B0.01B0.03B
Asset Writedowns and Impairment 0.00B
Change in Interest Receivables 0.00B0.00B0.01B-0.00B0.00B0.00B0.00B-0.01B-0.00B-0.00B0.01B-0.00B-0.01B
Change in Loans 1.82B2.35B3.52B2.51B1.44B1.38B1.29B1.02B0.31B0.26B0.03B
Cash from Operations -0.12B0.48B0.21B-0.04B0.34B0.01B0.20B0.18B0.11B0.08B0.11B0.18B0.13B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -0.04B-0.06B-0.09B-0.01B-0.01B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Amortization of Deferred Charges 0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.01B0.01B
Depreciation & Amortization (CF) 0.00B0.02B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.03B0.03B0.03B
Change in Working Capital
Change in Account Payables -0.00B
Change in Accured Expenses 0.00B0.06B0.02B-0.01B-0.01B-0.00B0.02B-0.01B-0.03B-0.01B0.04B0.02B-0.02B
Investing Activities
Change in Net Loans 0.20B0.27B0.21B0.75B0.65B0.40B1.41B1.64B0.89B1.10B0.91B0.74B1.63B
Capital Expenditures 0.43B0.29B0.25B0.20B0.06B0.24B0.12B0.02B0.01B0.06B0.01B0.00B0.01B
Sales of Property, Plant and Equipment 0.08B0.04B0.12B0.10B0.07B0.03B0.16B0.01B0.07B0.19B0.31B0.01B0.10B
Divestments 0.01B0.01B0.00B0.00B0.00B0.05B0.00B0.02B0.00B
Change in Acquisitions & Divestments 0.95B0.39B0.77B0.85B0.68B0.14B0.11B0.49B0.15B0.16B0.18B0.23B0.28B
Cash from Investing Activities 0.29B-1.08B-2.37B0.03B0.04B-0.31B-0.34B-0.13B1.54B-0.65B0.08B0.79B0.93B
Financing Activities
Other financing activities 0.01B0.01B0.02B0.00B0.01B0.03B0.00B0.01B0.02B0.00B0.01B0.00B0.02B
Debt Issuance and Repayment
Long-Term Debt Issuances 0.36B9.10B16.89B16.28B12.36B10.08B5.81B14.40B10.02B4.52B2.43B0.92B0.67B
Long-Term Debt Repayments 0.10B3.77B4.83B
Short-Term Debt issuances 0.25B
Short-Term Debt repayments 0.23B
Change in Capital Stock
Shares Issued 0.00B0.00B0.26B0.10B0.03B0.00B
Shares Repurchased 0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.01B
Dividend Payments
Dividends Paid - Common 0.08B0.10B0.00B0.06B0.07B0.11B0.13B0.15B0.12B0.10B0.11B0.12B0.12B
Misc.
Cash from Financing Activities -0.21B0.64B2.16B0.02B-0.45B0.39B0.06B0.20B-0.73B-0.09B-0.15B-0.56B-0.80B
Change in Cash -0.04B0.03B-0.00B0.02B-0.07B0.09B-0.08B0.26B0.93B-0.66B0.04B0.42B0.27B
Beginning Cash Balance 0.04B-0.03B0.00B-0.02B0.07B-0.09B0.08B-0.26B-0.93B0.66B-0.04B-0.42B-0.27B
Free Cash Flow -0.54B0.19B-0.05B-0.24B0.28B-0.22B0.08B0.16B0.10B0.02B0.10B0.18B0.13B
Net Cash Flow -0.04B0.03B-0.00B0.02B-0.07B0.09B-0.08B0.26B0.93B-0.66B0.04B0.42B0.27B