Ladder Capital Cash Flow Statement (2013-2026) | LADR

Cash Flow Statement Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
10.46M18.93M27.07M19.15M43.21M28.68M74.25M22.19M28.09M31.20M19.02M16.43M32.12M27.56M31.33M11.55M17.11M19.17M15.86M2.60M
Depreciation and Depletion (Quarter)
7.83M7.50M7.35M7.09M6.00M6.31M6.37M6.20M6.14M5.80M6.02M6.39M6.35M6.32M6.15M6.05M6.46M6.25M6.27M6.36M
Share-based Compensation (Quarter)
-0.85M7.45M3.43M20.41M3.64M3.74M3.80M9.12M-1.27M0.01M8.88M0.00M7.71M2.24M8.71M5.50M-5.49M14.16M
Deferred Taxes (Quarter)
1.23M1.28M-1.56M0.40M-2.13M1.59M0.64M-0.83M-0.11M-1.99M1.75M-1.34M0.78M-1.12M0.46M-2.18M0.06M-0.37M0.12M
Gains from Investment Securities (Quarter)
Asset Writedowns and Impairment (Quarter)
Change in Interest Receivables (Quarter)
-0.57M1.19M1.31M0.81M2.40M3.50M4.59M0.86M-2.15M-0.59M1.18M-1.03M-2.26M-4.24M-3.77M2.34M-1.97M1.18M1.41M1.95M
Change in Loans (Quarter)
51.05M75.55M132.49M6.63M-0.00M66.85M12.93M
Cash from Operations (Quarter)
33.84M35.61M53.88M-30.04M43.98M38.27M54.49M111.41M-67.32M78.12M58.40M-20.38M45.41M169.01M-60.12M-28.73M44.05M26.34M45.36M-7.99M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
-0.48M-0.48M-0.45M-0.44M-0.44M-0.44M0.59M-0.15M-0.45M-0.45M0.76M-0.43M-0.43M-0.42M0.37M-0.18M-0.35M-0.32M0.41M-0.15M
Amortization of Deferred Charges (Quarter)
5.15M6.43M5.05M5.86M3.35M2.94M3.41M3.58M2.98M3.10M2.77M3.00M2.72M2.48M2.36M2.37M2.36M2.53M2.37M2.61M
Depreciation & Amortization (CF) (Quarter)
9.46M9.32M9.48M9.34M7.56M7.86M7.91M7.53M7.47M7.14M7.77M8.30M8.41M8.15M7.47M7.34M8.04M8.24M8.38M8.91M
Change in Working Capital
Change in Accured Expenses (Quarter)
14.02M0.41M-3.79M1.83M5.07M0.77M29.26M78.14M-110.85M29.91M27.44M-63.32M9.99M122.69M-89.62M14.20M-45.77M-3.50M21.77M-29.68M
Investing Activities
Change in Net Loans (Quarter)
Capital Expenditures (Quarter)
0.35M1.25M17.58M0.75M3.11M1.80M1.29M0.63M0.87M1.14M1.73M1.37M0.46M3.02M1.65M0.87M0.64M0.48M6.36M0.74M
Sales of Property, Plant and Equipment (Quarter)
38.73M9.70M79.47M60.86M9.50M7.93M14.83M10.76M8.24M13.08M
Divestments (Quarter)
6.93M-9.11M24.56M2.28M-2.13M0.01M0.12M0.04M
Change in Acquisitions & Divestments (Quarter)
95.71M29.56M28.68M57.76M44.44M34.67M47.97M60.21M75.12M37.65M59.13M88.15M59.72M60.55M68.23M84.48M116.09M164.28M169.18M121.43M
Cash from Investing Activities (Quarter)
-378.44M-242.98M-718.78M-171.94M-81.07M44.91M289.69M188.26M335.00M79.39M190.84M337.13M249.59M146.95M199.09M-373.78M-405.57M-291.41M-536.49M-450.87M
Financing Activities
Other financing activities (Quarter)
9.49M-8.73M1.84M1.51M0.23M6.44M0.13M0.82M0.84M0.73M0.99M1.32M0.47M7.77M-9.57M1.68M0.15M9.27M0.87M5.36M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter)
1,521.78M224.18M1,141.55M443.87M442.78M666.42M873.60M601.34M136.87M6.13M176.67M80.94M60.71M513.05M13.27M0.25M347.53M2,007.94M2,216.73M4,221.95M
Long-Term Debt Repayments (Quarter)
Short-Term Debt issuances (Quarter)
1,521.78M224.18M1,141.55M443.87M442.78M666.42M873.60M601.34M136.87M6.13M176.67M80.94M60.71M513.05M13.27M0.25M347.53M2,007.94M2,216.73M4,221.95M
Change in Capital Stock
Net Equity Issued and Repurchased (Quarter)
-0.00M0.00M-0.00M0.00M-0.00M
Dividend Payments
Dividends Paid - Common (Quarter)
25.25M25.03M24.66M26.14M27.89M29.09M-48.91M0.51M29.18M29.19M28.69M30.92M29.47M29.38M28.90M30.74M29.00M28.84M-88.56M30.53M
Misc.
Cash from Financing Activities (Quarter)
178.22M-234.78M442.92M75.65M-175.21M-8.93M-41.76M-198.26M-154.76M-163.62M-41.13M-160.21M-320.00M175.77M-492.14M-410.20M-23.47M179.66M481.06M457.59M
Change in Cash (Quarter)
-166.37M-442.15M-221.99M-126.32M-212.29M74.25M302.42M101.41M112.92M-6.10M208.11M156.55M-25.01M491.73M-353.18M-812.71M-385.00M-85.42M-10.07M-1.27M
Free Cash Flow (Quarter)
33.49M34.36M36.29M-30.79M40.88M36.47M53.20M110.78M-68.19M76.97M56.66M-21.75M44.95M166.00M-61.77M-29.60M43.41M25.86M39.01M-8.73M
Net Cash Flow (Quarter)
-166.37M-442.15M-221.99M-126.32M-212.29M74.25M302.42M101.41M112.92M-6.10M208.11M156.55M-25.01M491.73M-353.18M-812.71M-385.00M-85.42M-10.07M-1.27M